{"text_format":"1","workbook":"xlsx","n_sheets":65,"sheets":["ENV_CONTROL","ADMIN_CONTROL","USER_CONTROL","CONTROL","HELP","CHECK","FIRDataMap","SVWorkspace","SVWorkspace_Ess","MUN_TABLE","UT_TABLE","REF_TABLES","LISTBOX_TABLES","TEMPLATES","FIRRestoreConfig","FIRBRConfig","PYData","02","10","12","20","22A","22B","22C","22D","24A","24B","24C","24D","26A","26B","28","40","42","51A","51B","51C","53","54A","54B","60","61","62","62A","70","72A","72B","74A","74B","74C","74D","76","77A","77B","77C","77D","79","80A","80B","80C","80D","81","83","SVTemplate","SVMDXTemplate"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":413,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ENV_CONTROL","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,"SELECT ENVIRONMENT:"]
[null,null,null,{"$f":"\"(QA) FIR\" & FIRYear & \"Planning\"","v":"(QA) FIR2021Planning"},{"$f":"\"(QA) FIR\" & FIRYear & \"Essbase\"","v":"(QA) FIR2021Essbase"},{"$f":"\"(PPE) FIR\" & FIRYear & \"Planning\"","v":"(PPE) FIR2021Planning"},{"$f":"\"(PPE) FIR\" & FIRYear & \"Essbase\"","v":"(PPE) FIR2021Essbase"},{"$f":"\"(PROD) FIR\" & FIRYear & \"Planning\"","v":"(PROD) FIR2021Planning"},{"$f":"\"(PROD) FIR\" & FIRYear & \"Essbase\"","v":"(PROD) FIR2021Essbase"}]
[null,null,"Provider (Connection Type)","Planning","Essbase","Planning","Essbase","Planning","Essbase"]
[null,null,"Servername","test.efis.fma.csc.gov.on.ca","EssbaseCluster-2","intra.stage.efis.fma.csc.gov.on.ca","EssbaseCluster-2","efis.fma.csc.gov.on.ca","EssbaseCluster-2"]
[null,null,"Application Name","FIR_2021",{"$f":"D7","v":"FIR_2021"},{"$f":"D7","v":"FIR_2021"},{"$f":"D7","v":"FIR_2021"},{"$f":"D7","v":"FIR_2021"},{"$f":"D7","v":"FIR_2021"}]
[null,null,"Database Name (Leave blank for Metadata App)","FIR2",{"$f":"D8","v":"FIR2"},"FIR2","FIR2","FIR2","FIR2"]
[null,null,"FormName (with path)","/Forms",null,"/Forms",null,"/Forms"]
[null,null,"ProviderURL","https://test.efis.fma.csc.gov.on.ca/HyperionPlanning/SmartView","https://test.efis.fma.csc.gov.on.ca/aps/SmartView","https://intra.stage.efis.fma.csc.gov.on.ca/HyperionPlanning/SmartView","https://intra.stage.efis.fma.csc.gov.on.ca/aps/SmartView","https://efis.fma.csc.gov.on.ca/HyperionPlanning/SmartView","https://efis.fma.csc.gov.on.ca/aps/SmartView"]
[null,null,"Friendly Connection Name",{"$f":" \"SVConnection_PLN_FIR\" & FIRYear & \"_QA\"","v":"SVConnection_PLN_FIR2021_QA"},{"$f":" \"SVConnection_ESS_FIR\" & FIRYear & \"_QA\"","v":"SVConnection_ESS_FIR2021_QA"},{"$f":" \"SVConnection_PLN_FIR\" & FIRYear & \"_PPE\"","v":"SVConnection_PLN_FIR2021_PPE"},{"$f":" \"SVConnection_ESS_FIR\" & FIRYear & \"_PPE\"","v":"SVConnection_ESS_FIR2021_PPE"},{"$f":" \"SVConnection_PLN_FIR\" & FIRYear & \"_PROD\"","v":"SVConnection_PLN_FIR2021_PROD"},{"$f":" \"SVConnection_ESS_FIR\" & FIRYear & \"_PROD\"","v":"SVConnection_ESS_FIR2021_PROD"}]
[null,null,"Description",{"$f":" \"Smartview Planning Connection for FIR\" & FIRYear & \"QA\"","v":"Smartview Planning Connection for FIR2021QA"},{"$f":" \"Smartview Essbase Connection for FIR\" & FIRYear & \"QA\"","v":"Smartview Essbase Connection for FIR2021QA"},{"$f":" \"Smartview Planning Connection for FIR\" & FIRYear & \"PPE\"","v":"Smartview Planning Connection for FIR2021PPE"},{"$f":" \"Smartview Essbase Connection for FIR\" & FIRYear & \"PPE\"","v":"Smartview Essbase Connection for FIR2021PPE"},{"$f":" \"Smartview Planning Connection for FIR\" & FIRYear & \"PROD\"","v":"Smartview Planning Connection for FIR2021PROD"},{"$f":" \"Smartview Essbase Connection for FIR\" & FIRYear & \"PROD\"","v":"Smartview Essbase Connection for FIR2021PROD"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Development Mode:",2,null,null,"ON"]
[null,null,null,"ACTION","DESCRIPTION",null,null,null,"SYNC ERROR FLAG",null,null,"OFF"]
[null,null,null,null,"Synchronize Reference & Municipality Tables"]
[null,null,"FIR ADMIN CONTROL PANEL",null,"Configure FIR Workbook for Release (Clear Inputs, Reset Blocks, Hide System Columns)"]
[null,null,null,null,"Protect and Hide ENV_CONTROL Worksheet"]

{"sheet":"ADMIN_CONTROL","index":1,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,"SELECT A MUNICIPALITY:",null,"Municipality Index:",346]
[]
[null,null,null,"ACTION","DESCRIPTION",null,null,"FIR Return Email Template"]
[null,null,null,null,"Return submitted FIR to Municipality.",null,null,"Email Subject:","FIR Returned for Updates"]
[null,null,"MFPB WORKFLOW:",null,"Submit updated MFPB Received data into \"MFPB Received\" Version.",null,null,"Email Body:","The Submitted FIR has been returned to allow for changes and resubmission. Please delete the current copy, download a new version and initialize. Your returned data will be restored upon initialization."]
[null,null,null,null,"Submit Clean FIR. This process will copy \"MFPB Received\" data into"]
[null,null,null,null,"\"MFPB Clean\" Version."]
[null,null,null,null,"Re-open Clean FIR. This process will move data from \"MFPB Clean\" "]
[null,null,null,null,"version to \"MFPB Received\" version."]
[]
[]
[null,null,"FIR DATA RETRIEVE:"]
[]
[]
[]
[]
[]
[]
[null,null,null,"ACTION","DESCRIPTION"]
[null,null,"FIR ADMIN PRINT CONTROL",null,"Print FIR Data by Municipality (must retrieve FIR data for desired municipality first)"]

{"sheet":"USER_CONTROL","index":2,"n_rows":21,"n_cols":14,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["User control interface. To Backup Schedule to ministry, press Ctrl Shift B. To Restore Schedule to ministry, press Ctrl Shift R. To Submit completed FIR to ministry, press Ctrl Shift S. To Refresh status dashboard, press Ctrl Shift T.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.320"}]
[]
[null,null,null,{"$f":"\"FIR\"& FIRYear & \" USER CONTROL PANEL\"","v":"FIR2021 USER CONTROL PANEL"}]
[null,null,null,{"$f":"\"Municipality: \" & MUNICIPALITY & \" (\" & MUNASMTCode & \")\"","v":"Municipality: Saugeen Shores T (4110)"}]
[]
[null,null,"SMART FIR SCHEDULES BACKUP & RESTORE",null,null,null,null,null,null,"SUBMIT SMART FIR"]
[null,null,"BACKUP",null,null,"RESTORE"]
[null,null,null,null,null,null,null,null,null,"VALIDATION CHECK",null,"SUBMIT FIR"]
[null,null,null,"Back-up Schedule data on the ",null,null,null,null,null,"CRITICAL Flagged:",{"$f":"COUNTIF(CHECK!$D:$D,\"CRITICAL\")","v":0}]
[null,null,null,"Ministry server.",null,null,"Restore Schedule data from the Ministry server.",null,null,"VERIFY Flagged:",{"$f":"COUNTIF(CHECK!$D:$D,\"VERIFY\")","v":0},null,"Submit FIR Schedules."]
[null,null,"Last Backup:","2023-01-02T21:38:37",null,"Last Restore:",null,null,null,"Attach file(s):",null,"Last Submit:"]
[]
[]
[]
[null,null,"MUNICIPALITY STATUS DASHBOARD"]
[]
[null,null,null,null,"Current Status","Prior Status 1","Prior Status 2","Prior Status 3","Prior Status 4","Prior Status 5","Prior Status 6","Prior Status 7","Prior Status 8","Prior Status 9"]
[null,null,"Workflow Status Flag",null,"Submitted Under Review","Smart FIR Initialized","Smart FIR Initialized","Not Started","","","","","",""]
[null,null,"Workflow Status Date",null,"2023-01-02","2022-11-18","2022-11-18"]
[null,null,"Backup Date",null,"2023-01-02","2023-01-02"]
[null,null,"Restore Date"]

{"sheet":"CONTROL","index":3,"n_rows":48,"n_cols":7,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"}]
[]
[null,null,{"$f":" FIRYear & \" FINANCIAL INFORMATION RETURN\"","v":"2021 FINANCIAL INFORMATION RETURN"}]
[]
[null,null,{"$f":" \"Welcome to the FIR\" & FIRYear & \"(PSAB)!\"","v":"Welcome to the FIR2021(PSAB)!"}]
[]
[null,null,{"$f":" \"To begin completing the FIR\" & FIRYear & \" using this MS Excel spreadsheet, simply follow the steps below:\"","v":"To begin completing the FIR2021 using this MS Excel spreadsheet, simply follow the steps below:"}]
[]
[null,null,"Please select the Municipality you wish to complete:"]
[]
[null,null,"Once the Municipality is selected, several Datapoints from the previous year FIR, and other sources will be Pre-Loaded"]
[null,null,{"$f":" \"into this FIR\" & FIRYear & \" Excel spreadsheet, and the FIR\" & FIRYear & \" Schedules will become visible.\"","v":"into this FIR2021 Excel spreadsheet, and the FIR2021 Schedules will become visible."}]
[]
[null,null,{"$f":" \"The file will automatically be saved onto your selected folder as FI\" & RIGHT( FIRYear, 2) & \"xxxx MunicipalityName.xlsm,\"","v":"The file will automatically be saved onto your selected folder as FI21xxxx MunicipalityName.xlsm,"}]
[null,null,"where xxxx is the 4-digit Code of the municipality selected above."]
[]
[]
[]
[]
[]
[]
[]
[null,null,"If you experience difficulty, please email the Ministry at:",null,null,null,"FIR.mah@ontario.ca"]
[]
[]
[]
[]
[null,null,null,null,null,null,"CONTROL"]
[]
[null,null,null,null,null,"Year",2021]
[null,null,null,null,null,"E Municipality",{"$f":"INDEX(MunName,MUNINDEX,1)","v":"Saugeen Shores T"}]
[null,null,null,null,null,"Mun Asmt Code",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,2,FALSE)","v":"4110"}]
[null,null,null,null,null,"MAH Code",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,4,FALSE)","v":"41408_MAH"}]
[null,null,null,null,null,"MUNTIER",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,6,FALSE)","v":"Lower-Tier"}]
[null,null,null,null,null,"MUNTIER CODE",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,5,FALSE)","v":"LT_Tier"}]
[null,null,null,null,null,"UPPERTIER",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,9,FALSE)","v":"Bruce Co (41_UT)"}]
[null,null,null,null,null,"UPPERTIER CODE",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,7,FALSE)","v":"41_UT"}]
[null,null,null,null,null,"MSO",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,11,FALSE)","v":"Western Ontario (15_MSO)"}]
[null,null,null,null,null,"MSO_CODE",{"$f":"VLOOKUP(MUNICIPALITY,MUNTABLE,10,FALSE)","v":"15_MSO"}]
[null,null,null,null,null,"Date",{"$f":"TODAY()","v":"2023-01-02"}]
[null,null,null,null,null,"FILENAME",{"$f":"CONCATENATE(\"FI\",RIGHT(FIRYear,2),MUNASMTCode,\" \",MUNICIPALITY)","v":"FI214110 Saugeen Shores T"}]
[]
[null,null,null,null,null,"Submitting","F"]
[null,null,null,null,null,"Version",2021.01001]
[null,null,null,null,null,"File Download Date",{"$f":"TODAY()","v":"2023-01-02"}]
[null,null,null,null,null,"Operating System",{"$f":"INFO(\"osversion\")","v":"Windows (64-bit) NT 10.00"}]
[null,null,null,null,null,"MS Excel Version",{"$f":"INFO(\"release\")","v":"16.0"}]
[null,null,null,null,null,"Operating Environment",{"$f":"INFO(\"system\")","v":"pcdos"}]

{"sheet":"HELP","index":4,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Help Page - This page contains information on completing the FIR as well as contact information should you require assistance.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"}]
[]
[null,null,"H E L P   P A G E"]
[]
[null,null,"IMPORTANT"]
[null,null,{"$f":" \"DO NOT change settings which are built into this FIR\" & FIRYear&  \", or the FIR\" & FIRYear & \" file will NOT function properly.\"","v":"DO NOT change settings which are built into this FIR2021, or the FIR2021 file will NOT function properly."}]
[null,null,{"$f":" \"The FIR\" & FIRYear & \" has been pre-formatted to ensure that every user can complete the FIR Schedules with efficiency and accuracy.\"","v":"The FIR2021 has been pre-formatted to ensure that every user can complete the FIR Schedules with efficiency and accuracy."}]
[]
[null,null,"Do Not CUT and PASTE (or similarly Drag and Drop)"]
[null,null,"CUT and PASTE (or Drag and Drop) will greatly affect many or all of the background formulas and links that have been incorporated into the"]
[null,null,{"$f":" \"FIR\" & FIRYear & \".  If you cut and paste any information into the FIR file, unfortunately the only way to correct the file is to download a new copy\"","v":"FIR2021.  If you cut and paste any information into the FIR file, unfortunately the only way to correct the file is to download a new copy"}]
[null,null,"and start over."]
[]
[null,null,{"$f":" \"It is also recommended that you DO NOT Copy and Paste.\" & \" However, the Copy and Paste feature may be used with caution providing that\"","v":"It is also recommended that you DO NOT Copy and Paste. However, the Copy and Paste feature may be used with caution providing that"}]
[null,null,{"$f":" \"information is only copied and pasted from an open workbook within the same Excel application that is currently running the FIR\" & FIRYear & \".\"","v":"information is only copied and pasted from an open workbook within the same Excel application that is currently running the FIR2021."}]
[null,null,{"$f":" \"Information that is copied and pasted from one Excel application to another is treated as a cut and paste and will damage the FIR file.\"","v":"Information that is copied and pasted from one Excel application to another is treated as a cut and paste and will damage the FIR file."}]
[null,null,{"$f":" \"Also, DO NOT Paste into a cell that contains a drop-down LIST, otherwise the LIST, CHECKS and calculations will no longer function.\"","v":"Also, DO NOT Paste into a cell that contains a drop-down LIST, otherwise the LIST, CHECKS and calculations will no longer function."}]
[]
[null,null,{"$f":"\"Do Not set up the FIR\"&FIRYear & \" file as a \"&\"\"\"Shared Workbook\"\"\"","v":"Do Not set up the FIR2021 file as a \"Shared Workbook\""}]
[null,null,"Setting up the file as a shared workbook will not allow the macros to function properly."]
[]
[null,null,"Failed to Configure Planning Connection"]
[null,null,"If you encounter \"Failed to Configure Planning Connection\" during setup, backup or submission of your municipality, "]
[null,null,"please reset your password."]
[]
[null,null,"Text data and quotations "]
[null,null,"When entering text fields, please avoid using single(' ) or double(\") quotes. Text with quotations will cause  "]
[null,null,"serious system loading problems at our end."]
[null,null,"For example, Property Class 'C' or Property Class \"C\" should be entered as Property Class C"]
[]
[null,null,"Backup and Restore"]
[null,null,"From time to time please \"Backup\" your working version  from the USER_CONTROL tab."]
[null,null,"Should you need to recover your work, click on the \"Restore\" button."]
[]
[null,null,"Upon Completion"]
[null,null,"After clearing the critical and verify edit checks, please submit your FIR by pressing the \"Submit\" button on the  "]
[null,null,"User Control Panel and following the instruction prompted. The current workflow status flag will be updated to "]
[null,null,"\"Submitted Under Review\"."]
[]
[]
[null,null,"For assistance:",null,"Email the FIR Team","FIR.mah@ontario.ca"]
[]
[null,null,null,null,"OR"]
[]
[null,null,null,null,"Contact your Municipal Service Office (MSO):"]
[null,null,null,null,null,"General Inquiry","Toll Free"]
[null,null,null,null,"Central MSO  -  TORONTO","(416) 585-6226","1-800-668-0230"]
[null,null,null,null,"Western MSO  -  LONDON","(519) 873-4020","1-800-265-4736"]
[null,null,null,null,"Eastern MSO  -  KINGSTON","(613) 545-2100","1-800-267-9438"]
[null,null,null,null,"North-Western MSO  -  THUNDER BAY","(807) 475-1651","1-800-465-5027"]
[null,null,null,null,"North-Eastern MSO  -  SUDBURY","(705) 564-0120","1-800-461-1193"]

{"sheet":"CHECK","index":5,"n_rows":1463,"n_cols":28,"rows_kept":1463,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - CHECK Page - This page contains a list of edit checks. Possible errors will be flagged CRITICAL or VERIFY in the CHECK column.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,"X",null,"X","X","X",null,null,"nu",{"$f":"NOW()","v":"2023-01-02T21:39:20.320"},"X","X","X","X","X",null,"X","X","X","X","X","X","X"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"CONCATENATE(\"FIR\",FIRYear,\" DATA VERIFICATION :   \",MUNICIPALITY)","v":"FIR2021 DATA VERIFICATION :   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.320"}]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"CRITICAL Flagged:  \",COUNTIF($D:$D,\"CRITICAL\"),\" of \",COUNTIF($J:$J,\"C\"))","v":"CRITICAL Flagged:  0 of 414"}]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"VERIFY Flagged:  \",COUNTIF($D:$D,\"VERIFY\"),\" of \",COUNTIF($J:$J,\"V\") + COUNTIF($J:$J,\"P\"))","v":"VERIFY Flagged:  0 of 1035"}]
[]
[]
[null,null,null,{"$f":" \"Please review the following CHECKLIST for possible errors that may exist in the FIR\" & FIRYear & \" to ensure an accurate FIR\" & FIRYear & \" is submitted.\"","v":"Please review the following CHECKLIST for possible errors that may exist in the FIR2021 to ensure an accurate FIR2021 is submitted."},null,null,null,null,null,null,null,null,null,null,"* PY refers to Previous Year"]
[null,null,null,"Possible Errors are flagged as CRITICAL or VERIFY under the CHECK column.",null,null,null,null,null,null,null,null,null,null,"** SLC refers to Schedule, Line, Column numbering of datapoints"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Code","Description","Explanation","PassFail"]
[]
[null,null,null,"CHECK","Sched","Code","Old Code","Datapoint","USER","Degree","PY","Description","Numeric Description","Variables","Explanation","W1","W2","W3","W4","PassFail"]
[null,null,null,"CHECK","Sched","Code","Old Code","Datapoint","USER","Degree","PY","Description","Numeric Description","Variables","Explanation","W1","W2","W3","W4","PassFail"]
[null,null,null,{"$f":"IF(T15=0,\"OK\",IF(AND(T15=1,J15=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"02","02C 001",null,"02 0028 01",null,"C",null,"On the Cover Page, the email address is a required entry.\n(Please ensure that the email address entered is accurate, since ALL FIR correspondence from the Ministry will be sent to this email address)\n","02 0028 01  ¹  0",null,"",null,null,null,null,{"$f":"IF('02'!H60=\"\",1,0)","v":0},null,1,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V15,4)","v":"R0001"},{"$f":"IF(T15=0,\"\",GetFIRMappingTEXT(F15))","v":""},null,{"$f":"GetFIRMappingTEXT(O15)","v":"|'CHECK'!$O$15|True"},{"$f":"IF(T15=0,\"\",GetFIRMapping(T15))","v":""}]
[null,null,null,"OK","02","02C 002",null,"02 0040 01",null,"C",null,"The municipality must enter a figure for households in SLC 02 0040 01.\n","02 0040 01 <> Null",null,"",null,null,null,null,{"$f":"IF('02'!H91=0,1,0)","v":0},null,{"$f":"V15+1","v":2},"B00",{"$f":"\"R\"&RIGHT(\"000\"&V16,4)","v":"R0002"},{"$f":"IF(T16=0,\"\",GetFIRMappingTEXT(F16))","v":""},null,{"$f":"GetFIRMappingTEXT(O16)","v":"|'CHECK'!$O$16|True"},{"$f":"IF(T16=0,\"\",GetFIRMapping(T16))","v":""}]
[null,null,null,"OK","02","02C 003",null,"02 0041 01",null,"C",null,"The municipality must enter a figure for population in SLC 02 0041 01.\n","02 0041 01 <> Null",null,"",null,null,null,null,{"$f":"IF('02'!H92=0,1,0)","v":0},null,{"$f":"V16+1","v":3},"B00","R0003","",null,"|'CHECK'!$O$17|True",{"$f":"IF(T17=0,\"\",GetFIRMapping(T17))","v":""}]
[null,null,null,"OK","02","02C 004",null,"02 0042 01",null,"C",null,"The municipality must enter a figure for youth population in SLC 02 0042 01.\n","02 0042 01 <> Null",null,"",null,null,null,null,{"$f":"IF('02'!H93=0,1,0)","v":0},null,4,"B00","R0004","",null,"|'CHECK'!$O$18|True",{"$f":"IF(T18=0,\"\",GetFIRMapping(T18))","v":""}]
[null,null,null,"OK","02","02C 005",null,"02 0042 01",null,"C",null,"Youth polulation in SLC 02 0042 01 must be less than the total population in SLC 02 0041 01.","02 0041 01 > 02 0042 01",null,"",null,null,null,null,{"$f":"IF('02'!H93>='02'!H92,1,0)","v":0},null,5,"B00","R0005","",null,"|'CHECK'!$O$19|True",{"$f":"IF(T19=0,\"\",GetFIRMapping(T19))","v":""}]
[null,null,null,"OK","02","02C 006",null,"02 0020 01",null,"C",null,"On the Cover Page, the Name in SLC 02 0020 01 is a required entry.","02 0020 01  ¹  'b'",null,"",null,null,null,null,{"$f":"IF('02'!H57=\"\",1,0)","v":0},null,6,"B00","R0006","",null,"|'CHECK'!$O$20|True",{"$f":"IF(T20=0,\"\",GetFIRMapping(T20))","v":""}]
[null,null,null,"OK","02","02C 007",null,"02 0022 01",null,"C",null,"On the Cover Page, the Telephone in SLC 02 0022 01 is a required entry.","02 0022 01  ¹ 'b'",null,"",null,null,null,null,{"$f":"IF('02'!H58=\"\",1,0)","v":0},null,7,"B00","R0007","",null,"|'CHECK'!$O$21|True",{"$f":"IF(T21=0,\"\",GetFIRMapping(T21))","v":""}]
[null,null,null,"OK","02","02C 008",null,"02 0090 01",null,"C",null,"On the Cover Page, the Name of the Municipal Treasurer in SLC 02 0090 01 is a required entry.","02 0090 01  ¹ 'b'",null,"",null,null,null,null,{"$f":"IF('02'!H67=\"\",1,0)","v":0},null,8,"B00","R0008","",null,"|'CHECK'!$O$22|True",{"$f":"IF(T22=0,\"\",GetFIRMapping(T22))","v":""}]
[null,null,null,"OK","02","02C 009",null,"02 0093 01",null,"C",null,"On the Cover Page, the Municipal Treasurer 's email address in SLC 02 0093 01 is a required entry.","02 0093 01  ¹  'b'",null,"",null,null,null,null,{"$f":"IF('02'!H68=\"\",1,0)","v":0},null,9,"B00","R0009","",null,"|'CHECK'!$O$23|True",{"$f":"IF(T23=0,\"\",GetFIRMapping(T23))","v":""}]
[null,null,null,"OK","02","02C 015",null,"02 0095 01",null,"C",null,"On the Cover Page, the Municipal Auditor 's email address in SLC 02 0095 01 is a required entry.","02 0095 01  ¹  'b'",null,"",null,null,null,null,{"$f":"IF('02'!H65=\"\",1,0)","v":0},null,10,"B00","R0010","",null,"|'CHECK'!$O$24|True",{"$f":"IF(T24=0,\"\",GetFIRMapping(T24))","v":""}]
[null,null,null,"OK","02","02C 010",null,"02 0040 02",null,"C",null,"If a numeric amount has been entered into SLC 02 0040 01(Households), then there must be an entry in SLC 02 0040 02. \n","IF 02 0040 01 > 0\nTHEN 02 0040 02 is not = 'b'",null,"",null,null,null,null,{"$f":"IF('02'!H91>0,IF('02'!I91=\"\",1,0),0)","v":0},null,11,"B00","R0011","",null,"|'CHECK'!$O$25|True",{"$f":"IF(T25=0,\"\",GetFIRMapping(T25))","v":""}]
[null,null,null,"OK","02","02C 011",null,"02 0041 02",null,"C",null,"If a numeric amount has been entered into SLC 02 0041 01(Population), then there must be an entry in SLC 02 0041 02. \n","IF 02 0041 01 > 0\nTHEN 02 0041 02 is not = 'b'",null,"",null,null,null,null,{"$f":"IF('02'!H92>0,IF('02'!I92=\"\",1,0),0)","v":0},null,12,"B00","R0012","",null,"|'CHECK'!$O$26|True",{"$f":"IF(T26=0,\"\",GetFIRMapping(T26))","v":""}]
[null,null,null,"OK","02","02C 012",null,"02 0042 02",null,"C",null,"If a numeric amount has been entered into SLC 02 0042 01(Youth Population), then there must be an entry in SLC 02 0042 02. \n","IF 02 0042 01 > 0\nTHEN 02 0042 02 is not = 'b'",null,"",null,null,null,null,{"$f":"IF('02'!H93>0,IF('02'!I93=\"\",1,0),0)","v":0},null,13,"B00","R0013","",null,"|'CHECK'!$O$27|True",{"$f":"IF(T27=0,\"\",GetFIRMapping(T27))","v":""}]
[null,null,null,{"$f":"IF(OR(T28=0,O28<>\"\"),\"OK\",IF(AND(T28=1,J28=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"02","02C 013",null,"02 0040 01",null,"V",null,"If the current year's household is greater than last year's household by 25% or decrease less than 25% of last year's household, the entry for this year has to be adjusted.","(TY.02 0040 01-LY.02 0040 01)/(LY.02 0040 01) < 25%\nOR\n(TY.02 0040 01-LY.02 0040 01)/(LY.02 0040 01) >- 25%",null,"",{"$f":"PYData!D657","v":8268},{"$f":"'02'!H91","v":8442},{"$f":"IFERROR((Q28-P28)/P28,0)","v":2.104499274310595E-2},null,{"$f":"IF(OR(R28>0.25,R28<-0.25),1,0)","v":0},null,14,"B00","R0014","",null,"|'CHECK'!$O$28|True",{"$f":"IF(T28=0,\"\",GetFIRMapping(T28))","v":""}]
[null,null,null,"OK","02","02C 014",null,"02 0041 01",null,"V",null,"If the current year's population is greater than last year's population by 25% or decrease less than 25% of last year's population, the entry for this year has to be adjusted.","(TY.02 0041 01-LY.02 0041 01)/(LY.02 0041 01) < 25%\nOR\n(TY.02 0041 01-LY.02 0041 01)/(LY.02 0041 01) >- 25%",null,"",{"$f":"PYData!D658","v":13715},{"$f":"'02'!H92","v":15908},{"$f":"IFERROR((Q29-P29)/P29,0)","v":0.15989792198323005},null,{"$f":"IF(OR(R29>0.25,R29<-0.25),1,0)","v":0},null,15,"B00","R0015","",null,"|'CHECK'!$O$29|True",{"$f":"IF(T29=0,\"\",GetFIRMapping(T29))","v":""}]
[null,null,null,"OK","02","02C 016",null,"02 0077 02",null,"C",null,"If Program Support is reported in SLC 40 0260 13, then the Method used to allocate Program Support to other functions in Schedule 40 must be selected using the drop-down list in SLC 02 0077 02.\n","IF SLC 40 0260 13 < 0, \nTHEN  02 0077 02 <> Null",null,"",null,null,null,null,{"$f":"IF('40'!R14<0,IF('02'!I84=\"\",1,0),0)","v":0},null,16,"B00","R0016","",null,"|'CHECK'!$O$30|True",{"$f":"IF(T30=0,\"\",GetFIRMapping(T30))","v":""}]
[null,null,null,"OK",10,"10C 002",100019,"10 0695 01 ",null,"C",null,"If a numeric amount has been entered into SLC 10 0695 01, then a text description of this amount is required. \n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 0695 01.","IF 10 0695 01  ¹  0\nTHEN 10 0695 text is not Null AND is not = 'b'\n\nIF 10 0695 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 0695 01 > 0\n",null,"",{"$f":"IF(AND('10'!K25<>0,'10'!G25=0),1,0)","v":0},{"$f":"IF(AND('10'!K25<>0,'10'!G25=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G25<>\"\",'10'!K25=0),1,0)","v":0},null,{"$f":"IF(OR(P31=1,Q31=1,R31=1),1,0)","v":0},null,17,"B00","R0017","",null,"|'CHECK'!$O$31|True",{"$f":"IF(T31=0,\"\",GetFIRMapping(T31))","v":""}]
[null,null,null,"OK",10,"10C 003",100020,"10 0696 01",null,"C",null,"If a numeric amount has been entered into SLC 10 0696 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 0696 01.\n","IF 10 0696 01  ¹  0\nTHEN 10 0696 text is not Null AND is not = 'b'\n\nIF 10 0696 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 0696 01 > 0",null,"",{"$f":"IF(AND('10'!K26<>0,'10'!G26=0),1,0)","v":0},{"$f":"IF(AND('10'!K26<>0,'10'!G26=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G26<>\"\",'10'!K26=0),1,0)","v":0},null,{"$f":"IF(OR(P32=1,Q32=1,R32=1),1,0)","v":0},null,18,"B00","R0018","",null,"|'CHECK'!$O$32|True",{"$f":"IF(T32=0,\"\",GetFIRMapping(T32))","v":""}]
[null,null,null,"OK",10,"10C 004",100021,"10 0697 01",null,"C",null,"If a numeric amount has been entered into SLC 10 0697 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 0697 01.\n","IF 10 0697 01  ¹  0\nTHEN 10 0697 text is not Null AND is not = 'b'\n\nIF 10 0697 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 0697 01 > 0",null,"",{"$f":"IF(AND('10'!K27<>0,'10'!G27=0),1,0)","v":0},{"$f":"IF(AND('10'!K27<>0,'10'!G27=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G27<>\"\",'10'!K27=0),1,0)","v":0},null,0,null,19,"B00","R0019","",null,"|'CHECK'!$O$33|True",{"$f":"IF(T33=0,\"\",GetFIRMapping(T33))","v":""}]
[null,null,null,"OK",10,"10C 005",100022,"10 0698 01",null,"C",null,"If a numeric amount has been entered into SLC 10 0698 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 0698 01.\n","IF 10 0698 01  ¹  0\nTHEN 10 0698 text is not Null AND is not = 'b'\n\nIF 10 0698 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 0698 01 > 0",null,"",{"$f":"IF(AND('10'!K28<>0,'10'!G28=0),1,0)","v":0},{"$f":"IF(AND('10'!K28<>0,'10'!G28=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G28<>\"\",'10'!K28=0),1,0)","v":0},null,0,null,20,"B00","R0020","",null,"|'CHECK'!$O$34|True",{"$f":"IF(T34=0,\"\",GetFIRMapping(T34))","v":""}]
[null,null,null,"OK",10,"10C 016",null,"10 1498 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1498 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1498 01.\n","IF 10 1498 01  ¹  0\nTHEN 10 1498 text is not Null AND is not = 'b'\n\n\nIF 10 1498 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1498 01 > 0",null,"",{"$f":"IF(AND('10'!K51<>0,'10'!G51=0),1,0)","v":0},{"$f":"IF(AND('10'!K51<>0,'10'!G51=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G51<>\"\",'10'!K51=0),1,0)","v":0},null,0,null,21,"B00","R0021","",null,"|'CHECK'!$O$35|True",{"$f":"IF(T35=0,\"\",GetFIRMapping(T35))","v":""}]
[null,null,null,"OK",10,"10C 017",null,"10 1698 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1698 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1698 01.","IF 10 1698 01  ¹  0\nTHEN 10 1698 text is not Null AND is not = 'b'\n\nIF 10 1698 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1698 01 > 0",null,"",{"$f":"IF(AND('10'!K57<>0,'10'!G57=0),1,0)","v":0},{"$f":"IF(AND('10'!K57<>0,'10'!G57=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G57<>\"\",'10'!K57=0),1,0)","v":0},null,0,null,22,"B00","R0022","",null,"|'CHECK'!$O$36|True",{"$f":"IF(T36=0,\"\",GetFIRMapping(T36))","v":""}]
[null,null,null,"OK",10,"10C 026",null,"10 1814 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1814 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1814 01.\n\n","IF 10 1814 01  ¹  0\nTHEN 10 1814 text is not Null AND is not = 'b'\n\nIF 10 1814 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1814 01 > 0",null,"",{"$f":"IF(AND('10'!K66<>0,'10'!G66=0),1,0)","v":0},{"$f":"IF(AND('10'!K66<>0,'10'!G66=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G66<>\"\",'10'!K66=0),1,0)","v":0},null,0,null,23,"B00","R0023","",null,"|'CHECK'!$O$37|True",{"$f":"IF(T37=0,\"\",GetFIRMapping(T37))","v":""}]
[null,null,null,"OK",10,"10C 018",null,"10 1890 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1890 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1890 01.\n","IF 10 1890 10  ¹  0\nTHEN 10 1890 text is not Null AND is not = 'b'\n\nIF 10 1890 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1890 01 > 0",null,"",{"$f":"IF(AND('10'!K73<>0,'10'!G73=0),1,0)","v":0},{"$f":"IF(AND('10'!K73<>0,'10'!G73=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G73<>\"\",'10'!K73=0),1,0)","v":0},null,0,null,24,"B00","R0024","",null,"|'CHECK'!$O$38|True",{"$f":"IF(T38=0,\"\",GetFIRMapping(T38))","v":""}]
[null,null,null,"OK",10,"10C 019",null,"10 1891 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1891 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1891 01.\n","IF 10 1891 10  ¹  0\nTHEN 10 1891 text is not Null AND is not = 'b'\n\nIF 10 1891 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1891 01 > 0",null,"",{"$f":"IF(AND('10'!K74<>0,'10'!G74=0),1,0)","v":0},{"$f":"IF(AND('10'!K74<>0,'10'!G74=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G74<>\"\",'10'!K74=0),1,0)","v":0},null,0,null,25,"B00","R0025","",null,"|'CHECK'!$O$39|True",{"$f":"IF(T39=0,\"\",GetFIRMapping(T39))","v":""}]
[null,null,null,"OK",10,"10C 020",null,"10 1892 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1892 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1892 01.\n","IF 10 1892 10  ¹  0\nTHEN 10 1892 text is not Null AND is not = 'b'\n\nIF 10 1892 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1892 01 > 0",null,"",{"$f":"IF(AND('10'!K75<>0,'10'!G75=0),1,0)","v":0},{"$f":"IF(AND('10'!K75<>0,'10'!G75=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G75<>\"\",'10'!K75=0),1,0)","v":0},null,0,null,26,"B00","R0026","",null,"|'CHECK'!$O$40|True",{"$f":"IF(T40=0,\"\",GetFIRMapping(T40))","v":""}]
[null,null,null,"OK",10,"10C 021",null,"10 1893 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1893 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1893 01.\n","IF 10 1893 10  ¹  0\nTHEN 10 1893 text is not Null AND is not = 'b'\n\nIF 10 1893 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1893 01 > 0",null,"",{"$f":"IF(AND('10'!K76<>0,'10'!G76=0),1,0)","v":0},{"$f":"IF(AND('10'!K76<>0,'10'!G76=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G76<>\"\",'10'!K76=0),1,0)","v":0},null,0,null,27,"B00","R0027","",null,"|'CHECK'!$O$41|True",{"$f":"IF(T41=0,\"\",GetFIRMapping(T41))","v":""}]
[null,null,null,"OK",10,"10C 022",null,"10 1894 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1894 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1894 01.\n","IF 10 1894 10  ¹  0\nTHEN 10 1894 text is not Null AND is not = 'b'\n\nIF 10 1894 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1894 01 > 0",null,"",{"$f":"IF(AND('10'!K77<>0,'10'!G77=0),1,0)","v":0},{"$f":"IF(AND('10'!K77<>0,'10'!G77=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G77<>\"\",'10'!K77=0),1,0)","v":0},null,0,null,28,"B00","R0028","",null,"|'CHECK'!$O$42|True",{"$f":"IF(T42=0,\"\",GetFIRMapping(T42))","v":""}]
[null,null,null,"OK",10,"10C 023",null,"10 1895 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1895 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1895 01.\n","IF 10 1895 10  ¹  0\nTHEN 10 1895 text is not Null AND is not = 'b'\n\nIF 10 1895 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1895 01 > 0",null,"",{"$f":"IF(AND('10'!K78<>0,'10'!G78=0),1,0)","v":0},{"$f":"IF(AND('10'!K78<>0,'10'!G78=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G78<>\"\",'10'!K78=0),1,0)","v":0},null,0,null,29,"B00","R0029","",null,"|'CHECK'!$O$43|True",{"$f":"IF(T43=0,\"\",GetFIRMapping(T43))","v":""}]
[null,null,null,"OK",10,"10C 006",100023,"10 1896 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1896 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1896 01.\n","IF 10 1896 10  ¹  0\nTHEN 10 1896 text is not Null AND is not = 'b'\n\nIF 10 1896 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1896 01 > 0",null,"",{"$f":"IF(AND('10'!K79<>0,'10'!G79=0),1,0)","v":0},{"$f":"IF(AND('10'!K79<>0,'10'!G79=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G79<>\"\",'10'!K79=0),1,0)","v":0},null,0,null,30,"B00","R0030","",null,"|'CHECK'!$O$44|True",{"$f":"IF(T44=0,\"\",GetFIRMapping(T44))","v":""}]
[null,null,null,"OK",10,"10C 007",100024,"10 1897 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1897 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1897 01.\n","IF 10 1897 01  ¹  0\nTHEN 10 1897 text is not Null AND is not = 'b'\n\nIF 10 1897 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1897 01 > 0",null,"",{"$f":"IF(AND('10'!K80<>0,'10'!G80=0),1,0)","v":0},{"$f":"IF(AND('10'!K80<>0,'10'!G80=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G80<>\"\",'10'!K80=0),1,0)","v":0},null,0,null,31,"B00","R0031","",null,"|'CHECK'!$O$45|True",{"$f":"IF(T45=0,\"\",GetFIRMapping(T45))","v":""}]
[null,null,null,"OK",10,"10C 008",100025,"10 1898 01",null,"C",null,"If a numeric amount has been entered into SLC 10 1898 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 1898 01.\n","IF 10 1898 01  ¹  0\nTHEN 10 1898 text is not Null AND is not = 'b'\n\nIF 10 1898 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 1898 01 > 0",null,"",{"$f":"IF(AND('10'!K81<>0,'10'!G81=0),1,0)","v":0},{"$f":"IF(AND('10'!K81<>0,'10'!G81=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G81<>\"\",'10'!K81=0),1,0)","v":0},null,0,null,32,"B00","R0032","",null,"|'CHECK'!$O$46|True",{"$f":"IF(T46=0,\"\",GetFIRMapping(T46))","v":""}]
[null,null,null,"OK",10,"10C 024",null,"10 2030 01",null,"C",null,"If a numeric amount has been entered into SLC 10 2030 01, then a text description of this amount is required.\n\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 2030 01.","IF 10 2030 01  ¹  0\nTHEN 10 2030 text is not Null AND is not = 'b'\n\nIF 10 2030 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 2030 01 > 0",null,"",{"$f":"IF(AND('10'!K97<>0,'10'!G97=0),1,0)","v":0},{"$f":"IF(AND('10'!K97<>0,'10'!G97=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G97<>\"\",'10'!K97=0),1,0)","v":0},null,0,null,33,"B00","R0033","",null,"|'CHECK'!$O$47|True",{"$f":"IF(T47=0,\"\",GetFIRMapping(T47))","v":""}]
[null,null,null,"OK",10,"10C 025",null,"10 2040 01",null,"C",null,"If a numeric amount has been entered into SLC 10 2040 01, then a text description of this amount is required.\n\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 2040 01.","IF 10 2040 01  ¹  0\nTHEN 10 2040 text is not Null AND is not = 'b'\n\nIF 10 2040 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 2040 01 > 0",null,"",{"$f":"IF(AND('10'!K98<>0,'10'!G98=0),1,0)","v":0},{"$f":"IF(AND('10'!K98<>0,'10'!G98=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G98<>\"\",'10'!K98=0),1,0)","v":0},null,0,null,34,"B00","R0034","",null,"|'CHECK'!$O$48|True",{"$f":"IF(T48=0,\"\",GetFIRMapping(T48))","v":""}]
[null,null,null,"OK",10,"10C 011",null,"10 6060 01",null,"C",null,"If a numeric amount has been entered into SLC 10 6060 01, then a text description of this amount is required.\n\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 6060 01.","IF 10 6060 01  ¹  0\nTHEN 10 6060 text is not Null AND is not = 'b'\n\nIF 10 6060 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 6060 01 > 0",null,"",{"$f":"IF(AND('10'!K114<>0,'10'!G114=0),1,0)","v":0},{"$f":"IF(AND('10'!K114<>0,'10'!G114=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G114<>\"\",'10'!K114=0),1,0)","v":0},null,0,null,35,"B00","R0035","",null,"|'CHECK'!$O$49|True",{"$f":"IF(T49=0,\"\",GetFIRMapping(T49))","v":""}]
[null,null,null,{"$f":"IF(OR(T50=0,O50<>\"\"),\"OK\",IF(AND(T50=1,J50=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},10,"10V 028",null,"10 4099 01",null,"V",null,"If the sum of (SLC 10 0831 01 + SLC 10 0825 01)  is greater than zero then SLC 10 4099 01 should be greater than zero.  Please enter the federal gas tax amount utilized in  the acquisition of tangible capital asets in the year.","IF (10 0831  01 + 10 0825 01) > 0,\nTHEN 10 4099 01 > 0",null,"",{"$f":"IF(('10'!K36+'10'!K34)>0,0,1)","v":0},{"$f":"IF('10'!K161>0,0,1)","v":0},null,null,{"$f":"IF(P50=Q50,0,1)","v":0},null,36,"B00","R0036","",null,"|'CHECK'!$O$50|True",{"$f":"IF(T50=0,\"\",GetFIRMapping(T50))","v":""}]
[null,null,null,"OK",10,"10V 029",null,"10 4018 01",null,"V",null,"If the sum of (SLC 60 1042 01 + SLC 12 0631 01 + SLC 12 0632 01)  is greater than zero then SLC 10 4018 01 should be greater than zero.  Please enter the Provincial gas tax amount utilized for current transit operations in the year.","IF (60 1042  01 + 12 0631 01 + \n12 0632 01) > 0,\nTHEN 10 4018 01 > 0",null,"no provincial gas tax funding",{"$f":"IF(('60'!J45+'12'!L32+'12'!L33)>0,0,1)","v":0},{"$f":"IF('10'!K121>0,0,1)","v":1},null,null,{"$f":"IF(P51=Q51,0,1)","v":1},null,37,"B00","R0037","^'10V 029|'CHECK'!$F$51|True",null,"^'no provincial gas tax funding|'CHECK'!$O$51|True",{"$f":"IF(T51=0,\"\",GetFIRMapping(T51))","v":"1|'CHECK'!$T$51|False"}]
[null,null,null,{"$f":"IF(OR(T52=0,O52<>\"\"),\"OK\",IF(AND(T52=1,J52=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},10,"10V 030",null,"10 4019 01",null,"V",null,"If the sum of (SLC 60 1045 01 + SLC 12 0631 05 + SLC 12 0632 05)  is greater than zero then SLC 10 4019 01 should be greater than zero.  Please enter the Provincial gas tax amount utilized for the acquisition  of transit tangible capital assets in the year.","IF (60 1045  01 + 12 0631 05 + \n12 0632 05) > 0,\nTHEN 10 4019 01 > 0",null,"",{"$f":"IF(('60'!J46+'12'!P32+'12'!P33)>0,0,1)","v":1},{"$f":"IF('10'!K122>0,0,1)","v":1},null,null,{"$f":"IF(P52=Q52,0,1)","v":0},null,38,"B00","R0038","",null,"|'CHECK'!$O$52|True",{"$f":"IF(T52=0,\"\",GetFIRMapping(T52))","v":""}]
[null,null,null,"OK",10,"10C 031",null,"10 9950 01 ",null,"C",null,"Accumulated surplus/deficit at end of year on SLC 10 9950 01 must equal SLC 70 9970 01.","10 9950 01 =  70 9970 01",null,"",null,null,null,null,{"$f":"IF(ROUNDUP('10'!K$106,0)=ROUNDUP('70'!J$120,0),0,1)","v":0},null,39,"B00","R0039","",null,"|'CHECK'!$O$53|True",{"$f":"IF(T53=0,\"\",GetFIRMapping(T53))","v":""}]
[null,null,null,"OK",10,"10C 032",null,"10 4046 01",null,"C",null,"If a numeric amount has been entered into SLC 10 4046 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 4046 01.","IF 10 4046 01 is not = 0\nTHEN 10 4046 text is not Null AND is not = 'b'\n\nIF 10 4046 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 4046 01 > 0",null,"",{"$f":"IF(AND('10'!K137<>0,'10'!G137=0),1,0)","v":0},{"$f":"IF(AND('10'!K137<>0,'10'!G137=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G137<>\"\",'10'!K137=0),1,0)","v":0},null,{"$f":"IF(OR(P54=1,Q54=1,R54=1),1,0)","v":0},null,40,"B00","R0040","",null,"|'CHECK'!$O$54|True",{"$f":"IF(T54=0,\"\",GetFIRMapping(T54))","v":""}]
[null,null,null,{"$f":"IF(OR(T55=0,O55<>\"\"),\"OK\",IF(AND(T55=1,J55=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},10,"10V 033",null,"10 2060 01",null,"V","Y","The current year’s opening Accumulated Surplus/(Deficit) on SLC 10 2062 01 minus SLC 2061 must agree to the prior year’s closing Accumulated Surplus/(Deficit) on SLC 10 9950 01.","(10 2062 01 - 10 2061 01) =  PY 10 9950 01\r\nPY - Previous Year",null,"",{"$f":"PYData!D6","v":185950598},null,null,{"$f":"'10'!K104-'10'!K103","v":185950598},{"$f":"IF((ROUND(S55,0))<>ROUND(PYData!D6,0),1,0)","v":0},null,41,"B00","R0041","",null,"|'CHECK'!$O$55|True",{"$f":"IF(T55=0,\"\",GetFIRMapping(T55))","v":""}]
[null,null,null,"OK",10,"10V 034",null,"10 0299 01",null,"V","Y","Taxation - Own Purposes on SLC 10 0299 01 has changed by more than 30 % since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  10 0299 01\r\ny  =  PY 10 0299 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('10'!K11-PYData!D7))/(PYData!D7))*100,0)","v":3.5325121127523138},null,null,null,{"$f":"IF(P56>=30,1,0)","v":0},null,42,"B00","R0042","",null,"|'CHECK'!$O$56|True",{"$f":"IF(T56=0,\"\",GetFIRMapping(T56))","v":""}]
[null,null,null,"OK",10,"10V 035",null,"10 0499 01",null,"V","Y","PILs - Own Purposes on SLC 10 0499 01 has changed by more than 30% since last year.  Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  10 0499 01\r\ny  =  PY 10 0499 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('10'!K13-PYData!D8))/(PYData!D8))*100,0)","v":9.9933756032932717},null,null,null,{"$f":"IF(P57>=30,1,0)","v":0},null,43,"B00","R0043","",null,"|'CHECK'!$O$57|True",{"$f":"IF(T57=0,\"\",GetFIRMapping(T57))","v":""}]
[null,null,null,"OK",10,"10V 036",null,"10 0699 01",null,"V","Y","Ontario Unconditional Grants on SLC 10 0699 01 has changed by more than 30% since last year.  Please verify.  \r\n\r\n","[ABS (w - y) / y] * 100  <  30% \r\n\r\n","w  =  10 0699 01\r\ny  =  PY 10 0699 01\r\nPercent  =  30%\r\nPY - Previous Year\r\n","",{"$f":"IFERROR(((ABS('10'!K29-PYData!D9))/(PYData!D9))*100,0)","v":12.688094711219296},null,null,null,0,null,44,"B00","R0044","",null,"|'CHECK'!$O$58|True",{"$f":"IF(T58=0,\"\",GetFIRMapping(T58))","v":""}]
[null,null,null,"OK",10,"10V 037",null,"10 0899 01",null,"V","Y","Conditional Grants on SLC 10 0899 01 has changed by more than 30% since last year.  Please verify.  \r\n\r\n","[ABS (w - y) / y] * 100  <  30%\r\n","w  =  10 0899 01\r\ny  =  PY 10 0899 01\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"IFERROR(((ABS('10'!K37-PYData!D10))/(PYData!D10))*100,0)","v":150.81673535881762},null,null,null,1,null,45,"B00","R0045","^'10V 037|'CHECK'!$F$59|True",null,"^'changes|'CHECK'!$O$59|True",{"$f":"IF(T59=0,\"\",GetFIRMapping(T59))","v":"1|'CHECK'!$T$59|False"}]
[null,null,null,"OK",10,"10V 038",null,"10 1099 01",null,"V","Y","Revenue from Other Municipalities on SLC 10 1099 01 has changed by more than 30% since last year.  Please verify.  \r\n\r\n","[ABS (w - y) / y] * 100  <  30%\r\n","w  =  10 1099 01\r\ny  =  PY 10 1099 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('10'!K41-PYData!D11))/(PYData!D11))*100,0)","v":0.81387466776075212},null,null,null,0,null,46,"B00","R0046","",null,"|'CHECK'!$O$60|True",{"$f":"IF(T60=0,\"\",GetFIRMapping(T60))","v":""}]
[null,null,null,"OK",10,"10V 039",null,"10 1299 01",null,"V","Y","User Fees and Service Charges on SLC 10 1299 01 has changed by more than 30% since last year.  Please verify.  \r\n\r\n","[ABS (w - y) / y] * 100  <  30%","w  =  10 1299 01\r\ny  =  PY 10 1299 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('10'!K43-PYData!D12))/(PYData!D12))*100,0)","v":8.5721209573012054},null,null,null,0,null,47,"B00","R0047","",null,"|'CHECK'!$O$61|True",{"$f":"IF(T61=0,\"\",GetFIRMapping(T61))","v":""}]
[null,null,null,"OK",10,"10V 040",null,"10 1499 01",null,"V","Y","Licences, Permits, Rents, etc. on SLC 10 1499 01 has changed by more than 30% since last year.  Please verify.  \r\n\r\n","[ABS (w - y) / y] * 100  <  30%","w  =  10 1499 01\r\ny  =  PY 10 1499 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('10'!K52-PYData!D13))/(PYData!D13))*100,0)","v":24.432217440824818},null,null,null,0,null,48,"B00","R0048","",null,"|'CHECK'!$O$62|True",{"$f":"IF(T62=0,\"\",GetFIRMapping(T62))","v":""}]
[null,null,null,"OK",10,"10V 041",null,"10 1699 01",null,"V","Y","Fines and Penalties on SLC 10 1699 01 has changed by more than 30% since last year.  Please verify.  \r\n\r\n","[ABS (w - y) / y] * 100  <  30%","w  =  10 1699 01\r\ny  =  PY 10 1699 01\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"IFERROR(((ABS('10'!K58-PYData!D14))/(PYData!D14))*100,0)","v":46.161958346834773},null,null,null,1,null,49,"B00","R0049","^'10V 041|'CHECK'!$F$63|True",null,"^'changes|'CHECK'!$O$63|True",{"$f":"IF(T63=0,\"\",GetFIRMapping(T63))","v":"1|'CHECK'!$T$63|False"}]
[null,null,null,"OK",10,"10V 042",null,"10 1899 01",null,"V","Y","Other Revenue on SLC 10 1899 01 has changed by more than 30% since last year.  Please verify.  \r\n\r\n","[ABS (w - y) / y] * 100  <  30%","w  =  10 1899 01\r\ny  =  PY 10 1899 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('10'!K82-PYData!D15))/(PYData!D15))*100,0)","v":9.9723359580749662},null,null,null,0,null,50,"B00","R0050","",null,"|'CHECK'!$O$64|True",{"$f":"IF(T64=0,\"\",GetFIRMapping(T64))","v":""}]
[null,null,null,"OK",10,"10V 043",null,"10 0699 01",null,"V","Y","The ratio of Ontario Unconditional Grants to Total Revenues (SLC 10 0699 01 : SLC 10 9910 01) has changed by more than 30% from last year's ratio (PY 10 0699 01 : PY 10 9910 01).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  10 0699 01\r\nx  =  10 9910 01\r\ny  =  PY 10 0699 01\r\nz  =  PY 10 9910 01\r\nPercent  =  30%\r\nPY - Previous Year\r\n","",{"$f":"IFERROR((ABS('10'!K29)/('10'!K90))*100,0)","v":3.6360116956897928},{"$f":"IFERROR((ABS(PYData!D9)/(PYData!D16))*100,0)","v":4.5728142499375402},null,null,{"$f":"IF(ABS(P65-Q65)>=30,1,0)","v":0},null,51,"B00","R0051","",null,"|'CHECK'!$O$65|True",{"$f":"IF(T65=0,\"\",GetFIRMapping(T65))","v":""}]
[null,null,null,"OK",10,"10V 044",null,"10 0899 01",null,"V","Y","The ratio of Conditional Grants to Total Revenues (SLC 10 0899 01 : SLC 10 9910 01) has changed by more than 30% from last year's ratio (PY 10 0899 01 : PY 10 9910 01).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  10 0899 01\r\nx  =  10 9910 01\r\ny  =  PY 10 0899 01\r\nz = PY 10 9910 01\r\nPercent  =  30%\r\nPY - Previous Year\r\n","",{"$f":"IFERROR((ABS('10'!K37)/('10'!K90))*100,0)","v":7.938116774250684},{"$f":"IFERROR((ABS(PYData!D10)/(PYData!D16))*100,0)","v":3.4753034131570564},null,null,0,null,52,"B00","R0052","",null,"|'CHECK'!$O$66|True",{"$f":"IF(T66=0,\"\",GetFIRMapping(T66))","v":""}]
[null,null,null,"OK",10,"10V 045",null,"10 1099 01",null,"V","Y","The ratio of Revenue from Other Municipalities to Total Revenues (SLC 10 1099 01 : SLC 10 9910 01) has changed by more than 30% from last year's ratio (PY 10 1099 01 : PY 10 9910 01).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  10 1099 01\r\nx  =  10 9910 01\r\ny  =  PY 10 1099 01\r\nz  =  PY 10 9910 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('10'!K41)/('10'!K90))*100,0)","v":0.52080496748888339},{"$f":"IFERROR((ABS(PYData!D11)/(PYData!D16))*100,0)","v":0.56726575356771092},null,null,0,null,53,"B00","R0053","",null,"|'CHECK'!$O$67|True",{"$f":"IF(T67=0,\"\",GetFIRMapping(T67))","v":""}]
[null,null,null,"OK",10,"10V 046",null,"10 1299 01",null,"V","Y","The ratio of User Fees and Service Charges to Total Revenues (SLC 10 1299 01 : SLC 10 9910 01) has changed by more than 30% from last year's ratio (PY 10 1299 01 : PY 10 9910 01).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  10 1299 01\r\nx  =  10 9910 01\r\ny  =  PY 10 1299 01\r\nz  =  PY 10 9910 01\r\nPercent  =  30%\r\nPY - Previous Year\r\n","",{"$f":"IFERROR((ABS('10'!K43)/('10'!K90))*100,0)","v":29.602657471271993},{"$f":"IFERROR((ABS(PYData!D12)/(PYData!D16))*100,0)","v":29.939471684626184},null,null,0,null,54,"B00","R0054","",null,"|'CHECK'!$O$68|True",{"$f":"IF(T68=0,\"\",GetFIRMapping(T68))","v":""}]
[null,null,null,"OK",10,"10V 047",null,"10 1499 01",null,"V","Y","The ratio of Licences, Permits, Rents, etc. to Total Revenues (SLC 10 1499 01 : SLC 10 9910 01) has changed by more than 30% from last year's ratio (PY 10 1499 01 : PY 10 9910 01).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  10 1499 01\r\nx  =  10 9910 01\r\ny  =  PY 10 1499 01\r\nz  =  PY 10 9910 01\r\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('10'!K52)/('10'!K90))*100,0)","v":6.6497072898273499},{"$f":"IFERROR((ABS(PYData!D13)/(PYData!D16))*100,0)","v":5.8681531871523651},null,null,0,null,55,"B00","R0055","",null,"|'CHECK'!$O$69|True",{"$f":"IF(T69=0,\"\",GetFIRMapping(T69))","v":""}]
[null,null,null,"OK",10,"10V 048",null,"10 1699 01",null,"V","Y","The ratio of Fines and Penalties to Total Revenues (SLC 10 1699 01 : SLC 10 9910 01) has changed by more than 30% from last year's ratio (PY 10 1699 01 : PY 10 9910 01).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  10 1699 01\r\nx  =  10 9910 01\r\ny  =  PY 10 1699 01\r\nz  =  PY 10 9910 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('10'!K58)/('10'!K90))*100,0)","v":0.57155131922083902},{"$f":"IFERROR((ABS(PYData!D14)/(PYData!D16))*100,0)","v":0.42939069855783818},null,null,0,null,56,"B00","R0056","",null,"|'CHECK'!$O$70|True",{"$f":"IF(T70=0,\"\",GetFIRMapping(T70))","v":""}]
[null,null,null,"OK",10,"10V 049",null,"10 1899 01",null,"V","Y","The ratio of Other Revenue to Total Revenues (SLC 10 1899 01 : SLC 10 9910 01) has changed by more than 30% from last year's ratio (PY 10 1899 01 : PY 10 9910 01).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  10 1899 01\r\nx  =  10 9910 01\r\ny  =  PY 10 1899 01\r\nz  =  PY 10 9910 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('10'!K82)/('10'!K90))*100,0)","v":6.2468212975529047},{"$f":"IFERROR((ABS(PYData!D15)/(PYData!D16))*100,0)","v":7.6192961630354494},null,null,0,null,57,"B00","R0057","",null,"|'CHECK'!$O$71|True",{"$f":"IF(T71=0,\"\",GetFIRMapping(T71))","v":""}]
[null,null,null,"OK",10,"10C 050",null,"10 4084 01",null,"C",null,"If a numeric amount has been entered into SLC 10 4084 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 10 4084 01.","IF 10 4084 01 is not = 0\nTHEN 10 4084 text is not Null AND is not = 'b'\n\nIF 10 4084 01 \"Other\" text is not Null AND is not = 'b'\nTHEN 10 4084 01 > 0 OR 10 4084 01 <0",null,"",{"$f":"IF(AND('10'!K160<>0,'10'!G160=0),1,0)","v":0},{"$f":"IF(AND('10'!K160<>0,'10'!G160=\"\"),1,0)","v":0},{"$f":"IF(AND('10'!G160<>\"\",'10'!K160=0),1,0)","v":0},{"$f":"IF('10'!G160=\"0\",1,0)","v":0},{"$f":"IF(OR(P72=1,Q72=1,R72=1,S72=1),1,0)","v":0},null,58,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V72,4)","v":"R0058"},"",null,"|'CHECK'!$O$72|True",{"$f":"IF(T72=0,\"\",GetFIRMapping(T72))","v":""}]
[null,null,null,"OK",12,"12C 058",120043,"12 1850 01",null,"C",null,"Entry is not allowed in this cell.  No conditional grants or revenue from other municipalities is associated with Tile drainage/shoreline assistance.","12 1850 01 = 'b'",null,"",null,null,null,null,{"$f":"IF('12'!L$89=\"\",0,1)","v":0},null,59,"B00","R0059","",null,"|'CHECK'!$O$73|True",{"$f":"IF(T73=0,\"\",GetFIRMapping(T73))","v":""}]
[null,null,null,"OK",12,"12C 059",120044,"12 1850 02",null,"C",null,"Entry is not allowed in this cell.  No conditional grants or revenue from other municipalities is associated with Tile drainage/shoreline assistance.","12 1850 02 = 'b'",null,"",null,null,null,null,{"$f":"IF('12'!M$89=\"\",0,1)","v":0},null,60,"B00","R0060","",null,"|'CHECK'!$O$74|True",{"$f":"IF(T74=0,\"\",GetFIRMapping(T74))","v":""}]
[null,null,null,"OK",12,"12C 060",120045,"12 1850 03",null,"C",null,"Entry is not allowed in this cell.  No conditional grants or revenue from other municipalities is associated with Tile drainage/shoreline assistance.","12 1850 03 = 'b'",null,"",null,null,null,null,{"$f":"IF('12'!N$89=\"\",0,1)","v":0},null,61,"B00","R0061","",null,"|'CHECK'!$O$75|True",{"$f":"IF(T75=0,\"\",GetFIRMapping(T75))","v":""}]
[null,null,null,"OK",12,"12C 061",null,"12 1850 05",null,"C",null,"Entry is not allowed in this cell.  No conditional grants or revenue from other municipalities is associated with Tile drainage/shoreline assistance.","12 1850 05 = 'b'",null,"",null,null,null,null,{"$f":"IF('12'!P$89=\"\",0,1)","v":0},null,62,"B00","R0062","",null,"|'CHECK'!$O$76|True",{"$f":"IF(T76=0,\"\",GetFIRMapping(T76))","v":""}]
[null,null,null,"OK",12,"12C 062",null,"12 1850 06",null,"C",null,"Entry is not allowed in this cell.  No conditional grants or revenue from other municipalities is associated with Tile drainage/shoreline assistance.","12 1850 06 = 'b'",null,"",null,null,null,null,{"$f":"IF('12'!Q$89=\"\",0,1)","v":0},null,63,"B00","R0063","",null,"|'CHECK'!$O$77|True",{"$f":"IF(T77=0,\"\",GetFIRMapping(T77))","v":""}]
[null,null,null,"OK",12,"12C 097",null,"12 1850 07",null,"C",null,"Entry is not allowed in this cell.  No conditional grants or revenue from other municipalities is associated with Tile drainage/shoreline assistance.","12 1850 07 = 'b'",null,"",null,null,null,null,{"$f":"IF('12'!R$89=\"\",0,1)","v":0},null,64,"B00","R0064","",null,"|'CHECK'!$O$78|True",{"$f":"IF(T78=0,\"\",GetFIRMapping(T78))","v":""}]
[null,null,null,"OK",12,"12C 063",null,"12 1035 01",null,"C",null,"Entry for Ambulance Dispatch - Ontario Conditional Grants  is permitted only for 4 municipalities that receive ministry funding. The list includes Niagara R, Toronto C, Ottawa C and Timmins C.","12 1035 01 <> 'b' for Niagara R, Toronto C, Ottawa C, Timmins C",null,"",{"$f":"IF(OR(MUNMAHCode=\"18000_MAH\",MUNMAHCode=\"01106_MAH\"),1,0)","v":0},{"$f":"IF(OR(MUNMAHCode=\"20107_MAH\",MUNMAHCode=\"81101_MAH\"),1,0)","v":0},{"$f":"SUM(P79:Q79)","v":0},{"$f":"IF('12'!L$55=\"\",1,0)","v":1},{"$f":"IF(AND(R79=1,S79=1),1,0)","v":0},null,65,"B00","R0065","",null,"|'CHECK'!$O$79|True",{"$f":"IF(T79=0,\"\",GetFIRMapping(T79))","v":""}]
[null,null,null,"OK",12,"12C 067",null,"12 1035 01\n12 1035 05",null,"C",null,"The sum of (Ontario Conditional Grants plus Ontario Grants -Tangible Capital Assets) for Ambulance Dispatch cannot be 0 for 4 municipalities that receive ministry funding. The list includes Niagara R, Toronto C, Ottawa C and Timmins C.","(12 1035 01+12 1035 05) <> 0 for Niagara R, Toronto C, Ottawa C, Timmins C",null,"",{"$f":"IF(OR(MUNMAHCode=\"18000_MAH\",MUNMAHCode=\"01106_MAH\"),1,0)","v":0},{"$f":"IF(OR(MUNMAHCode=\"20107_MAH\",MUNMAHCode=\"81101_MAH\"),1,0)","v":0},{"$f":"SUM(P80:Q80)","v":0},{"$f":"IF(('12'!P$55+'12'!L$55)=0,1,0)","v":1},{"$f":"IF(AND(R80=1,S80=1),1,0)","v":0},null,66,"B00","R0066","",null,"|'CHECK'!$O$80|True",{"$f":"IF(T80=0,\"\",GetFIRMapping(T80))","v":""}]
[null,null,null,{"$f":"IF(OR(T81=0,O81<>\"\"),\"OK\",IF(AND(T81=1,J81=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},12,"12V 001",120082,"12 0299 xx ",null,"V",null,"If the sum of Revenues for General Government on Schedule 12 (SLC 12 0299 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for General Government on Schedule 40 (SLC 40 0299 11) must be greater than or equal to zero.\n\nOR\n\nIf the sum of Revenues for General Government on Schedule 12 (SLC 12 0299 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for General Government on Schedule 40 (SLC 40 0299 11) must be greater than zero.\n","IF (12 0299 01 + 12 0299 02 + 12 0299 03 + 12 0299 04 + 12 0299 05 + 12 0299 06 + 12 0299 07 =  0) \nTHEN (40 0299 11  ³  0)\nOR\nIF (12 0299 01 + 12 0299 02 + 12 0299 03 + 12 0299 04 + 12 0299 05 + 12 0299 06 + 12 0299 07 >  0) \nTHEN (40 0299 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L11:R11)=0,'40'!S15>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L11:R11)>0,'40'!S15>0),1,0)","v":1},null,null,{"$f":"IF(OR(P81=1,Q81=1),0,1)","v":0},null,{"$f":"V80+1","v":67},"B00",{"$f":"\"R\"&RIGHT(\"000\"&V81,4)","v":"R0067"},{"$f":"IF(T81=0,\"\",GetFIRMappingTEXT(F81))","v":""},null,{"$f":"GetFIRMappingTEXT(O81)","v":"|'CHECK'!$O$81|True"},{"$f":"IF(T81=0,\"\",GetFIRMapping(T81))","v":""}]
[null,null,null,"OK",12,"12V 002",120083,"12 0410 xx",null,"V",null,"If the sum of Revenues for Fire on Schedule 12 (SLC 12 0410 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Fire on Schedule 40 (SLC 40 0410 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Fire on Schedule 12 (SLC 12 0410 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Fire on Schedule 40 (SLC 40 0410 11) must be greater than zero.\n","IF (12 0410 01 + 12 0410 02 + 12 0410 03 + 12 0410 04 + 12 0410 05 + 12 0410 06 + 12 0410 07 =  0) \nTHEN (40 0410 11  ³  0)\nOR\nIF (12 0410 01 + 12 0410 02 + 12 0410 03 + 12  0410 04 + 12 0410 05 + 12 0410 06 + 12 0410 07 >  0) \nTHEN (40 0410 11  >  0)",null,"",{"$f":"IF(AND(SUM('12'!L14:R14)=0,'40'!S18>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L14:R14)>0,'40'!S18>0),1,0)","v":1},null,null,0,null,68,"B00","R0068","",null,"|'CHECK'!$O$82|True",{"$f":"IF(T82=0,\"\",GetFIRMapping(T82))","v":""}]
[null,null,null,"OK",12,"12V 003",120084,"12 0420 xx",null,"V",null,"If the sum of Revenues for Police on Schedule 12 (SLC 12 0420 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Police on Schedule 40 (SLC 40 0420 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Police on Schedule 12 (SLC 12 0420 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Police on Schedule 40 (SLC 40 0420 11) must be greater than zero.\n","IF (12 0420 01 + 12 0420 02 + 12 0420 03 + 12 0420 04 + 12 0420 05 + 12 0420 06 + 12 0420 07 =  0) \nTHEN (40 0420 11  ³  0)\nOR\nIF (12 0420 01 + 12 0420 02 + 12 0420 03 + 12 0420 04 + 12 0420 05 + 12 0420 06 + 12 0420 07 >  0) \nTHEN (40 0420 11  >  0)",null,"",{"$f":"IF(AND(SUM('12'!L15:R15)=0,'40'!S19>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L15:R15)>0,'40'!S19>0),1,0)","v":1},null,null,0,null,69,"B00","R0069","",null,"|'CHECK'!$O$83|True",{"$f":"IF(T83=0,\"\",GetFIRMapping(T83))","v":""}]
[null,null,null,"OK",12,"12V 069",null,"12 0421 xx",null,"V",null,"If the sum of Revenues for Court Security on Schedule 12 (SLC 12 0421 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Court Security on Schedule 40 (SLC 40 0421 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Court Security on Schedule 12 (SLC 12 0421 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Court Security on Schedule 40 (SLC 40 0421 11) must be greater than zero.\n","IF (12 0421 01 + 12 0421 02 + 12 0421 03 + 12 0421 04 + 12 0421 05 + 12 0421 06 + 12 0421 07 =  0) \nTHEN (40 0421 11  ³  0)\nOR\nIF (12 0421 01 + 12 0421 02 + 12 0421 03 + 12 0421 04 + 12 0421 05 + 12 0421 06 + 12 0421 07 >  0) \nTHEN (40 0421 11  >  0)",null,"",{"$f":"IF(AND(SUM('12'!L16:R16)=0,'40'!S20>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L16:R16)>0,'40'!S20>0),1,0)","v":0},null,null,{"$f":"IF(OR(P84=1,Q84=1),0,1)","v":0},null,70,"B00","R0070","",null,"|'CHECK'!$O$84|True",{"$f":"IF(T84=0,\"\",GetFIRMapping(T84))","v":""}]
[null,null,null,"OK",12,"12V 070",null,"12 0422 xx",null,"V",null,"If the sum of Revenues for Prisoner Transportation on Schedule 12 (SLC 12 0422 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Court Security on Schedule 40 (SLC 40 0422 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Prisoner Transportation on Schedule 12 (SLC 12 0422 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Court Security on Schedule 40 (SLC 40 0422 11) must be greater than zero.\n","IF (12 0422 01 + 12 0422 02 + 12 0422 03 + 12 0422 04 + 12 0422 05 + 12 0422 06 + 12 0422 07 =  0) \nTHEN (40 0422 11  ³  0)\nOR\nIF (12 0422 01 + 12 0422 02 + 12 0422 03 + 12 0422 04 + 12 0422 05 + 12 0422 06 + 12 0422 07 >  0) \nTHEN (40 0422 11  >  0)",null,"",{"$f":"IF(AND(SUM('12'!L17:R17)=0,'40'!S21>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L17:R17)>0,'40'!S21>0),1,0)","v":0},null,null,{"$f":"IF(OR(P85=1,Q85=1),0,1)","v":0},null,71,"B00","R0071","",null,"|'CHECK'!$O$85|True",{"$f":"IF(T85=0,\"\",GetFIRMapping(T85))","v":""}]
[null,null,null,"OK",12,"12V 004",120085,"12 0430 xx",null,"V",null,"If the sum of Revenues for Conservation Authority on Schedule 12 (SLC 12 0430 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Conservation Authority on Schedule 40 (SLC 40 0430 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Conservation Authority on Schedule 12 (SLC 12 0430 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Conservation Authority on Schedule 40 (SLC 40 0430 11) must be greater than zero.\n","IF (12 0430 01 + 12 0430 02 + 12 0430 03 + 12 0430 04 + 12 0430 05 + 12 0430 06 + 12 0430 07 =  0) \nTHEN (40 0430 11  ³  0)\nOR\nIF (12 0430 01 + 12 0430 02 + 12 0430 03 + 12  0430 04 + 12 0430 05 + 12 0430 06 + 12 0430 07 > 0) \nTHEN (40 0430 11  >  0)",null,"",{"$f":"IF(AND(SUM('12'!L18:R18)=0,'40'!S22>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L18:R18)>0,'40'!S22>0),1,0)","v":0},null,null,0,null,72,"B00","R0072","",null,"|'CHECK'!$O$86|True",{"$f":"IF(T86=0,\"\",GetFIRMapping(T86))","v":""}]
[null,null,null,"OK",12,"12V 005",120086,"12 0440 xx",null,"V",null,"If the sum of Revenues for Protective Inspection and Control on Schedule 12 (SLC 12 0440 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Protective Inspection and Control on Schedule 40 (SLC 40 0440 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Protective Inspection and Control on Schedule 12 (SLC 12 0440 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Protective Inspection and Control on Schedule 40 (SLC 40 0440 11) must be greater than zero.\n","IF (12 0440 01 + 12 0440 02 + 12 0440 03 + 12 0440 04 + 12 0440 05 + 12 0440 06 + 12 0440 07 =  0) \nTHEN (40 0440 11  ³  0)\nOR\nIF (12 0440 01 + 12 0440 02 + 12 0440 03 + 12  0440 04 + 12 0440 05 + 12 0440 06 + 12 0440 07 > 0) \nTHEN (40 0440 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L19:R19)=0,'40'!S23>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L19:R19)>0,'40'!S23>0),1,0)","v":1},null,null,0,null,73,"B00","R0073","",null,"|'CHECK'!$O$87|True",{"$f":"IF(T87=0,\"\",GetFIRMapping(T87))","v":""}]
[null,null,null,"OK",12,"12V 006",120087,"12 0450 xx",null,"V",null,"If the sum of Revenues for Emergency Measures on Schedule 12 (SLC 12 0450 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Emergency Measures on Schedule 40 (SLC 40 0450 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Emergency Measures on Schedule 12 (SLC 12 0450 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Emergency Measures on Schedule 40 (SLC 40 0450 11) must be greater than zero.\n","IF (12 0450 01 + 12 0450 02 + 12 0450 03 + 12 0450 04 + 12 0450 05 + 12 0450 06 + 12 0450 07 =  0) \nTHEN (40 0450 11  ³  0)\nOR\nIF (12 0450 01 + 12 0450 02 + 12 0450 03 + 12  0450 04 + 12 0450 05 + 12 0450 06 + 12 0450 07 > 0) \nTHEN (40 0450 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L21:R21)=0,'40'!S25>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L21:R21)>0,'40'!S25>0),1,0)","v":0},null,null,0,null,74,"B00","R0074","",null,"|'CHECK'!$O$88|True",{"$f":"IF(T88=0,\"\",GetFIRMapping(T88))","v":""}]
[null,null,null,"OK",12,"12V 007",120088,"12 0498 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 0498 (SLC 12 0498 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 0498 (SLC 40 0498 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 0498 (SLC 12 0498 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 0498 (SLC 40 0498 11) must be greater than zero.\n","IF (12 0498 01 + 12 0498 02 + 12 0498 03 + 12 0498 04 + 12 0498 05 + 12 0498 06 + 12 0498 07 =  0) \nTHEN (40 0498 11  ³  0)\nOR\nIF (12 0498 01 + 12 0498 02 + 12 0498 03 + 12  0498 04 + 12 0498 05 + 12 0498 06 + 12 0498 07 > 0) \nTHEN (40 0498 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L23:R23)=0,'40'!S27>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L23:R23)>0,'40'!S27>0),1,0)","v":0},null,null,0,null,75,"B00","R0075","",null,"|'CHECK'!$O$89|True",{"$f":"IF(T89=0,\"\",GetFIRMapping(T89))","v":""}]
[null,null,null,"OK",12,"12V 071",120089,"12 0611 xx",null,"V",null,"If the sum of Revenues for Roads - Paved on Schedule 12 (SLC 12 0611 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Roads - Paved on Schedule 40 (SLC 40 0611 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Roads - Paved on Schedule 12 (SLC 12 0611 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Roads - Paved on Schedule 40 (SLC 40 0611 11) must be greater than zero.\n","IF (12 0611 01 + 12 0611 02 + 12 0611 03 + 12 0611 04 + 12 0611 05 + 12 0611 06 + 12 0611 07 =  0) \nTHEN (40 0611 11  ³  0)\nOR\nIF (12 0611 01 + 12 0611 02 + 12 0611 03 + 12  0611 04 + 12 0611 05 + 12 0611 06 + 12 0611 07 > 0) \nTHEN (40 0611 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L26:R26)=0,'40'!S31>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L26:R26)>0,'40'!S31>0),1,0)","v":1},null,null,{"$f":"IF(OR(P90=1,Q90=1),0,1)","v":0},null,76,"B00","R0076","",null,"|'CHECK'!$O$90|True",{"$f":"IF(T90=0,\"\",GetFIRMapping(T90))","v":""}]
[null,null,null,"OK",12,"12V 072",null,"12 0612 xx",null,"V",null,"If the sum of Revenues for Roads - UnPaved on Schedule 12 (SLC 12 0612 01 + 02 + 03 + 04 + 05 + 06 + 07 ) equals zero, then Total Expenses for Roads - UnPaved on Schedule 40 (SLC 40 0612 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Roads - UnPaved on Schedule 12 (SLC 12 0612 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Roads - UnPaved on Schedule 40 (SLC 40 0612 11) must be greater than zero.\n","IF (12 0612 01 + 12 0612 02 + 12 0612 03 + 12 0612 04 + 12 0612 05 + 12 0612 06 + 12 0612 07 =  0) \nTHEN (40 0612 11  ³  0)\nOR\nIF (12 0612 01 + 12 0612 02 + 12 0612 03 + 12  0612 04 + 12 0612 05 + 12 0612 06 + 12 0612 07 > 0) \nTHEN (40 0612 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L27:R27)=0,'40'!S32>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L27:R27)>0,'40'!S32>0),1,0)","v":0},null,null,{"$f":"IF(OR(P91=1,Q91=1),0,1)","v":0},null,77,"B00","R0077","",null,"|'CHECK'!$O$91|True",{"$f":"IF(T91=0,\"\",GetFIRMapping(T91))","v":""}]
[null,null,null,"OK",12,"12V 073",null,"12 0613 xx",null,"V",null,"If the sum of Revenues for Roads - Bridges and Culverts on Schedule 12 (SLC 12 0613 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Roads - Bridges and Culverts on Schedule 40 (SLC 40 0613 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Roads - Bridges and Culverts on Schedule 12 (SLC 12 0613 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Roads - Bridges and Culverts on Schedule 40 (SLC 40 0613 11) must be greater than zero.\n","IF (12 0613 01 + 12 0613 02 + 12 0613 03 + 12 0613 04 + 12 0613 05 + 12 0613 06 + 12 0613 07 =  0) \nTHEN (40 0613 11  ³  0)\nOR\nIF (12 0613 01 + 12 0613 02 + 12 0613 03 + 12  0613 04 + 12 0613 05 + 12 0613 06 + 12 0613 07 > 0) \nTHEN (40 0613 11  >  0)\n\n",null,"capital expense",{"$f":"IF(AND(SUM('12'!L28:R28)=0,'40'!S33>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L28:R28)>0,'40'!S33>0),1,0)","v":0},null,null,1,null,78,"B00","R0078","^'12V 073|'CHECK'!$F$92|True",null,"^'capital expense|'CHECK'!$O$92|True",{"$f":"IF(T92=0,\"\",GetFIRMapping(T92))","v":"1|'CHECK'!$T$92|False"}]
[null,null,null,"OK",12,"12V  074",null,"12 0614 xx",null,"V",null,"If the sum of Revenues for Roadways - Traffic Operations & Roadside on Schedule 12 (SLC 12 0614 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Roadways - Traffic Operations & Roadside on Schedule 40 (SLC 40 0614 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Roadways - Traffic Operations & Roadside on Schedule 12 (SLC 12 0614 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Roadways - Traffic Operations & Roadside on Schedule 40 (SLC 40 0614 11) must be greater than zero.\n","IF (12 0614 01 + 12 0614 02 + 12 0614 03 + 12 0614 04 + 12 0614 05 + 12 0614 06 + 12 0614 07 =  0) \nTHEN (40 0614 11  ³  0)\nOR\nIF (12 0614 01 + 12 0614 02 + 12 0614 03 + 12  0614 04 + 12 0614 05 + 12 0614 06 + 12 0614 07 > 0) \nTHEN (40 0614 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L29:R29)=0,'40'!S34>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L29:R29)>0,'40'!S34>0),1,0)","v":0},null,null,0,null,79,"B00","R0079","",null,"|'CHECK'!$O$93|True",{"$f":"IF(T93=0,\"\",GetFIRMapping(T93))","v":""}]
[null,null,null,"OK",12,"12V 075",null,"12 0621 xx",null,"V",null,"If the sum of Revenues for Winter Control - Except sidewalks, Parking Lots on Schedule 12 (SLC 12 0621 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Winter Control - Except sidewalks, Parking Lots on Schedule 40 (SLC 40 0621 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Winter Control - Except sidewalks, Parking Lots on Schedule 12 (SLC 12 0621 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Winter Control - Except sidewalks, Parking Lots on Schedule 40 (SLC 40 0621 11) must be greater than zero.\n","IF (12 0621 01 + 12 0621 02 + 12 0621 03 + 12 0621 04 + 12 0621 05 + 12 0621 06 + 12 0621 07 =  0) \nTHEN (40 0621 11  ³  0)\nOR\nIF (12 0621 01 + 12 0621 02 + 12 0621 03 + 12  0621 04 + 12 0621 05 + 12 0621 06 + 12 0621 07 > 0) \nTHEN (40 0621 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L30:R30)=0,'40'!S35>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L30:R30)>0,'40'!S35>0),1,0)","v":0},null,null,0,null,80,"B00","R0080","",null,"|'CHECK'!$O$94|True",{"$f":"IF(T94=0,\"\",GetFIRMapping(T94))","v":""}]
[null,null,null,"OK",12,"12V 076",null,"12 0622 xx",null,"V",null,"If the sum of Revenues for Winter Control - Sidewalks, Parking Lots Only on Schedule 12 (SLC 12 0622 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Winter Control - Sidewalks, Parking Lots Only on Schedule 40 (SLC 40 0622 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Winter Control - Sidewalks, Parking Lots Only on Schedule 12 (SLC 12 0622 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Winter Control - Sidewalks, Parking Lots Only on Schedule 40 (SLC 40 0622 11) must be greater than zero.\n","IF (12 0622 01 + 12 0622 02 + 12 0622 03 + 12 0622 04 + 12 0622 05 + 12 0622 06 + 12 0622 07 =  0) \nTHEN (40 0622 11  ³  0)\nOR\nIF (12 0622 01 + 12 0622 02 + 12 0622 03 + 12  0622 04 + 12 0622 05 + 12 0622 06 + 12 0622 07 > 0) \nTHEN (40 0622 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L31:R31)=0,'40'!S36>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L31:R31)>0,'40'!S36>0),1,0)","v":0},null,null,0,null,81,"B00","R0081","",null,"|'CHECK'!$O$95|True",{"$f":"IF(T95=0,\"\",GetFIRMapping(T95))","v":""}]
[null,null,null,"OK",12,"12V 077",120091,"12 0631 xx",null,"V",null,"If the sum of Revenues for Transit - Conventional on Schedule 12 (SLC 12 0631 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Transit - Conventional on Schedule 40 (SLC 40 0631 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Transit - Conventional on Schedule 12 (SLC 12 0631 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Transit - Conventional on Schedule 40 (SLC 40 0631 11) must be greater than zero.\n","IF (12 0631 01 + 12 0631 02 + 12 0631 03 + 12 0631 04 + 12 0631 05 + 12 0631 06 + 12 0631 07 =  0) \nTHEN (40 0631 11  ³  0)\nOR\nIF (12 0631 01 + 12 0631 02 + 12 0631 03 + 12  0631 04 + 12 0631 05 + 12 0631 06 + 12 0631 07 > 0) \nTHEN (40 0631 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L32:R32)=0,'40'!S37>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L32:R32)>0,'40'!S37>0),1,0)","v":0},null,null,0,null,82,"B00","R0082","",null,"|'CHECK'!$O$96|True",{"$f":"IF(T96=0,\"\",GetFIRMapping(T96))","v":""}]
[null,null,null,"OK",12,"12V 078",null,"12 0632 xx",null,"V",null,"If the sum of Revenues for Transit - Disabled & Special needs on Schedule 12 (SLC 12 0632 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Transit - Disabled & Special needs on Schedule 40 (SLC 40 0632 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Transit - Disabled & Special needs on Schedule 12 (SLC 12 0632 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Transit - Disabled & Special needs on Schedule 40 (SLC 40 0632 11) must be greater than zero.\n","IF (12 0632 01 + 12 0632 02 + 12 0632 03 + 12 0632 04 + 12 0632 05 + 12 0632 06 + 12 0632 07 =  0) \nTHEN (40 0632 11  ³  0)\nOR\nIF (12 0632 01 + 12 0632 02 + 12 0632 03 + 12  0632 04 + 12 0632 05 + 12 0632 06 + 12 0632 07 > 0) \nTHEN (40 0632 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L33:R33)=0,'40'!S38>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L33:R33)>0,'40'!S38>0),1,0)","v":1},null,null,0,null,83,"B00","R0083","",null,"|'CHECK'!$O$97|True",{"$f":"IF(T97=0,\"\",GetFIRMapping(T97))","v":""}]
[null,null,null,"OK",12,"12V 011",120092,"12 0640 xx",null,"V",null,"If the sum of Revenues for Parking on Schedule 12 (SLC 12 0640 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Parking on Schedule 40 (SLC 40 0640 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Parking on Schedule 12 (SLC 12 0640 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Parking on Schedule 40 (SLC 40 0640 11) must be greater than zero.\n","IF (12 0640 01 + 12 0640 02 + 12 0640 03 + 12 0640 04 + 12 0640 05 + 12 0640 06 + 12 0640 07 =  0) \nTHEN (40 0640 11  ³  0)\nOR\nIF (12 0640 01 + 12 0640 02 + 12 0640 03 + 12 0640 04 + 12 0640 05 + 12 0640 06  + 12 0640 07 > 0) \nTHEN (40 0640 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L34:R34)=0,'40'!S39>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L34:R34)>0,'40'!S39>0),1,0)","v":0},null,null,0,null,84,"B00","R0084","",null,"|'CHECK'!$O$98|True",{"$f":"IF(T98=0,\"\",GetFIRMapping(T98))","v":""}]
[null,null,null,"OK",12,"12V 012",120093,"12 0650 xx",null,"V",null,"If the sum of Revenues for Street Lighting on Schedule 12 (SLC 12 0650 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Street Lighting on Schedule 40 (SLC 40 0650 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Street Lighting on Schedule 12 (SLC 12 0650 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Street Lighting on Schedule 40 (SLC 40 0650 11) must be greater than zero.\n","IF (12 0650 01 + 12 0650 02 + 12 0650 03 + 12 0650 04  + 12 0650 05 + 12 0650 06 + 12 0650 07 =  0) \nTHEN (40 0650 11  ³  0)\nOR\nIF (12 0650 01 + 12 0650 02 + 12 0650 03 + 12 0650 04 + 12 0650 05 + 12 0650 06 + 12 0650 07 > 0) \nTHEN (40 0650 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L35:R35)=0,'40'!S40>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L35:R35)>0,'40'!S40>0),1,0)","v":0},null,null,0,null,85,"B00","R0085","",null,"|'CHECK'!$O$99|True",{"$f":"IF(T99=0,\"\",GetFIRMapping(T99))","v":""}]
[null,null,null,"OK",12,"12V 013",120094,"12 0660 xx",null,"V",null,"If the sum of Revenues for Air Transportation on Schedule 12 (SLC 12 0660 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Air Transportation on Schedule 40 (SLC 40 0660 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Air Transportation on Schedule 12 (SLC 12 0660 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Air Transportation on Schedule 40 (SLC 40 0660 11) must be greater than zero.\n","IF (12 0660 01 + 12 0660 02 + 12 0660 03 + 12 0660 04  + 12 0660 05 + 12 0660 06 + 12 0660 07 =  0) \nTHEN (40 0660 11  ³  0)\nOR\nIF (12 0660 01 + 12 0660 02 + 12 0660 03 + 12 0660 04 + 12 0660 05 + 12 0660 06 + 12 0660 07 > 0) \nTHEN (40 0660 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L36:R36)=0,'40'!S41>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L36:R36)>0,'40'!S41>0),1,0)","v":1},null,null,0,null,86,"B00","R0086","",null,"|'CHECK'!$O$100|True",{"$f":"IF(T100=0,\"\",GetFIRMapping(T100))","v":""}]
[null,null,null,"OK",12,"12V 014",120095,"12 0698 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 0698 (SLC 12 0698 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 0698 (SLC 40 0698 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 0698 (SLC 12 0698 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 0698 (SLC 40 0698 11) must be greater than zero.\n","IF (12 0698 01 + 12 0698 02 + 12 0698 03 + 12 0698 04 + 12 0698 05 + 12 0698 06 + 12 0698 07 =  0) \nTHEN (40 0698 11  ³  0)\nOR\nIF (12 0698 01 + 12 0698 02 + 12 0698 03 + 12  0698 04 + 12 0698 05 + 12 0698 06 + 12 0698 07 > 0) \nTHEN (40 0698 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L37:R37)=0,'40'!S42>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L37:R37)>0,'40'!S42>0),1,0)","v":0},null,null,0,null,87,"B00","R0087","",null,"|'CHECK'!$O$101|True",{"$f":"IF(T101=0,\"\",GetFIRMapping(T101))","v":""}]
[null,null,null,"OK",12,"12V 079",120096,"12 0811 xx",null,"V",null,"If the sum of Revenues for Wastewater collection/conveyance on Schedule 12 (SLC 12 0811 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Wastewater collection/conveyance on Schedule 40 (SLC 40 0811 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Wastewater collection/conveyance on Schedule 12 (SLC 12 0811 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Wastewater collection/conveyance on Schedule 40 (SLC 40 0811 11) must be greater than zero.\n","IF (12 0811 01 + 12 0811 02 + 12 0811 03 + 12 0811 04  + 12 0811 05 + 12 0811 06 + 12 0811 07 =  0) \nTHEN (40 0811 11  ³  0)\nOR\nIF (12 0811 01 + 12 0811 02 + 12 0811 03 + 12 0811 04 + 12 0811 05 + 12 0811 06 + 12 0811 07 > 0) \nTHEN (40 0811 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L40:R40)=0,'40'!S46>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L40:R40)>0,'40'!S46>0),1,0)","v":1},null,null,0,null,88,"B00","R0088","",null,"|'CHECK'!$O$102|True",{"$f":"IF(T102=0,\"\",GetFIRMapping(T102))","v":""}]
[null,null,null,"OK",12,"12V 080",null,"12 0812 xx",null,"V",null,"If the sum of Revenues for Wastewater treatment & disposal on Schedule 12 (SLC 12 0812 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Wastewater treatment & disposal on Schedule 40 (SLC 40 0812 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Wastewater treatment & disposal on Schedule 12 (SLC 12 0812 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Wastewater treatment & disposal on Schedule 40 (SLC 40 0812 11) must be greater than zero.\n","IF (12 0812 01 + 12 0812 02 + 12 0812 03 + 12 0812 04  + 12 0812 05 + 12 0812 06 + 12 0812 07 =  0) \nTHEN (40 0812 11  ³  0)\nOR\nIF (12 0812 01 + 12 0812 02 + 12 0812 03 + 12 0812 04 + 12 0812 05 + 12 0812 06  + 12 0812 07 > 0) \nTHEN (40 0812 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L41:R41)=0,'40'!S47>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L41:R41)>0,'40'!S47>0),1,0)","v":0},null,null,0,null,89,"B00","R0089","",null,"|'CHECK'!$O$103|True",{"$f":"IF(T103=0,\"\",GetFIRMapping(T103))","v":""}]
[null,null,null,"OK",12,"12V 081",120097,"12 0821 xx",null,"V",null,"If the sum of Revenues for Urban storm sewer system on Schedule 12 (SLC 12 0821 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Urban storm sewer system on Schedule 40 (SLC 40 0821 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Urban storm sewer system on Schedule 12 (SLC 12 0821 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Urban storm sewer system on Schedule 40 (SLC 40 0821 11) must be greater than zero.\n","IF (12 0821 01 + 12 0821 02 + 12 0821 03 + 12 0821 04  + 12 0821 05 + 12 0821 06 + 12 0821 07 =  0) \nTHEN (40 0821 11  ³  0)\nOR\nIF (12 0821 01 + 12 0821 02 + 12 0821 03 + 12 0821 04 + 12 0821 05 + 12 0821 06 + 12 0821 07 > 0) \nTHEN (40 0821 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L42:R42)=0,'40'!S48>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L42:R42)>0,'40'!S48>0),1,0)","v":0},null,null,0,null,90,"B00","R0090","",null,"|'CHECK'!$O$104|True",{"$f":"IF(T104=0,\"\",GetFIRMapping(T104))","v":""}]
[null,null,null,"OK",12,"12V 082",null,"12 0822 xx",null,"V",null,"If the sum of Revenues for Rural storm sewer system on Schedule 12 (SLC 12 0822 01 + 02 + 03 + 04 + 05 + 06+ 07) equals zero, then Total Expenses for Rural storm sewer system on Schedule 40 (SLC 40 0822 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Rural storm sewer system on Schedule 12 (SLC 12 0822 01 + 02 + 03 + 04 + 05 + 06 + 07 ) is greater than zero, then Total Expenses for Rural storm sewer system on Schedule 40 (SLC 40 0822 11) must be greater than zero.\n","IF (12 0822 01 + 12 0822 02 + 12 0822 03 + 12 0822 04  + 12 0822 05 + 12 0822 06 + 12 0822 07 =  0) \nTHEN (40 0822 11  ³  0)\nOR\nIF (12 0822 01 + 12 0822 02 + 12 0822 03 + 12 0822 04 + 12 0822 05 + 12 0822 06 + 12 0822 07 > 0) \nTHEN (40 0822 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L43:R43)=0,'40'!S49>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L43:R43)>0,'40'!S49>0),1,0)","v":0},null,null,0,null,91,"B00","R0091","",null,"|'CHECK'!$O$105|True",{"$f":"IF(T105=0,\"\",GetFIRMapping(T105))","v":""}]
[null,null,null,"OK",12,"12V 083",120098,"12 0831 xx",null,"V",null,"If the sum of Revenues for Water Treatment on Schedule 12 (SLC 12 0831 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Water Treatment on Schedule 40 (SLC 40 0831 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Water Treatment on Schedule 12 (SLC 12 0831 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Water Treatment on Schedule 40 (SLC 40 0831 11) must be greater than zero.\n","IF (12 0831 01 + 12 0831 02 + 12 0831 03 + 12 0831 04  + 12 0831 05 + 12 0831 06 + 12 0831 07 =  0) \nTHEN (40 0831 11  ³  0)\nOR\nIF (12 0831 01 + 12 0831 02 + 12 0831 03 + 12 0831 04 + 12 0831 05 + 12 0831 06 + 12 0831 07 > 0) \nTHEN (40 0831 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L44:R44)=0,'40'!S50>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L44:R44)>0,'40'!S50>0),1,0)","v":1},null,null,0,null,92,"B00","R0092","",null,"|'CHECK'!$O$106|True",{"$f":"IF(T106=0,\"\",GetFIRMapping(T106))","v":""}]
[null,null,null,"OK",12,"12V 084",null,"12 0832 xx",null,"V",null,"If the sum of Revenues for Water distribution/transmission on Schedule 12 (SLC 12 0832 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Water distribution/transmission on Schedule 40 (SLC 40 0832 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Water distribution/transmission on Schedule 12 (SLC 12 0832 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Water distribution/transmission on Schedule 40 (SLC 40 0832 11) must be greater than zero.\n","IF (12 0832 01 + 12 0832 02 + 12 0832 03 + 12 0832 04  + 12 0832 05 + 12 0832 06 + 12 0832 07 =  0) \nTHEN (40 0832 11  ³  0)\nOR\nIF (12 0832 01 + 12 0832 02 + 12 0832 03 + 12 0832 04 + 12 0832 05 + 12 0832 06 + 12 0832 07 > 0) \nTHEN (40 0832 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L45:R45)=0,'40'!S51>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L45:R45)>0,'40'!S51>0),1,0)","v":0},null,null,0,null,93,"B00","R0093","",null,"|'CHECK'!$O$107|True",{"$f":"IF(T107=0,\"\",GetFIRMapping(T107))","v":""}]
[null,null,null,"OK",12,"12V 018",120099,"12 0840 xx",null,"V",null,"If the sum of Revenues for Solid waste collection on Schedule 12 (SLC 12 0840 01 + 02 + 03 + 04 + 05 + 06 + 07 ) equals zero, then Total Expenses for Solid waste collection on Schedule 40 (SLC 40 0840 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Solid waste collection on Schedule 12 (SLC 12 0840 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Solid waste collection on Schedule 40 (SLC 40 0840 11) must be greater than zero.\n","IF (12 0840 01 + 12 0840 02 + 12 0840 03 + 12 0840 04 + 12 0840 05 + 12 0840 06 + 12 0840 07 =  0) \nTHEN (40 0840 11  ³  0)\nOR\nIF (12 0840 01 + 12 0840 02 + 12 0840 03 + 12 0840 04 + 12 0840 05 + 12 0840 06 + 12 0840 07 > 0) \nTHEN (40 0840 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L46:R46)=0,'40'!S52>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L46:R46)>0,'40'!S52>0),1,0)","v":1},null,null,0,null,94,"B00","R0094","",null,"|'CHECK'!$O$108|True",{"$f":"IF(T108=0,\"\",GetFIRMapping(T108))","v":""}]
[null,null,null,"OK",12,"12V 019",120100,"12 0850 xx",null,"V",null,"If the sum of Revenues for Solid waste disposal on Schedule 12 (SLC 12 0850 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Solid waste disposal on Schedule 40 (SLC 40 0850 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Solid wated disposal on Schedule 12 (SLC 12 0850 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Solid waste disposal on Schedule 40 (SLC 40 0850 11) must be greater than zero.\n","IF (12 0850 01 + 12 0850 02 + 12 0850 03 + 12 0850 04 + 12 0850 05 + 12 0850 06 + 12 0850 07 =  0) \nTHEN (40 0850 11  ³  0)\nOR\nIF (12 0850 01 + 12 0850 02 + 12 0850 03 + 12 0850 04 + 12 0850 05 + 12 0850 06  + 12 0850 07 > 0) \nTHEN (40 0850 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L47:R47)=0,'40'!S53>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L47:R47)>0,'40'!S53>0),1,0)","v":1},null,null,0,null,95,"B00","R0095","",null,"|'CHECK'!$O$109|True",{"$f":"IF(T109=0,\"\",GetFIRMapping(T109))","v":""}]
[null,null,null,"OK",12,"12V 020",120101,"12 0860 xx",null,"V",null,"If the sum of Revenues for Waste diversion on Schedule 12 (SLC 12 0860 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Waste diversion on Schedule 40 (SLC 40 0860 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Waste diversion on Schedule 12 (SLC 12 0860 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Waste diversion on Schedule 40 (SLC 40 0860 11) must be greater than zero.\n","IF (12 0860 01 + 12 0860 02 + 12 0860 03 + 12 0860 04 + 12 0860 05 + 12 0860 06 + 12 0860 07 =  0) \nTHEN (40 0860 11  ³  0)\nOR\nIF (12 0860 01 + 12 0860 02 + 12 0860 03 + 12  0860 04 + 12 0860 05 + 12 0860 06 + 12 0860 07 > 0) \nTHEN (40 0860 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L48:R48)=0,'40'!S54>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L48:R48)>0,'40'!S54>0),1,0)","v":1},null,null,0,null,96,"B00","R0096","",null,"|'CHECK'!$O$110|True",{"$f":"IF(T110=0,\"\",GetFIRMapping(T110))","v":""}]
[null,null,null,"OK",12,"12V 021",120102,"12 0898 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 0898 (SLC 12 0898 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 0898 (SLC 40 0898 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 0898 (SLC 12 0898 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 0898 (SLC 40 0898 11) must be greater than zero.\n","IF (12 0898 01 + 12 0898 02 + 12 0898 03 + 12 0898 04 + 12 0898 05 + 12 0898 06 + 12 0898 07 =  0) \nTHEN (40 0898 11  ³  0)\nOR\nIF (12 0898 01 + 12 0898 02 + 12 0898 03 + 12 0898 04 + 12 0898 05 + 12 0898 06 + 12 0898 07 > 0) \nTHEN (40 0898 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L49:R49)=0,'40'!S55>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L49:R49)>0,'40'!S55>0),1,0)","v":0},null,null,0,null,97,"B00","R0097","",null,"|'CHECK'!$O$111|True",{"$f":"IF(T111=0,\"\",GetFIRMapping(T111))","v":""}]
[null,null,null,"OK",12,"12V 022",120103,"12 1010 xx",null,"V",null,"If the sum of Revenues for Public Health Services on Schedule 12 (SLC 12 1010 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Public Health Services on Schedule 40 (SLC 40 1010 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Public Health Services on Schedule 12 (SLC 12 1010 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Public Health Services on Schedule 40 (SLC 40 1010 11) must be greater than zero.\n\n","IF (12 1010 01 + 12 1010 02 + 12 1010 03 + 12 1010 04 + 12 1010 05 + 12 1010 06 + 12 1010 07 =  0) \nTHEN (40 1010 11  ³  0)\nOR\nIF (12 1010 01 + 12 1010 02 + 12 1010 03 + 12 1010 04 + 12 1010 05 + 12 1010 06 + 12 1010 07 > 0) \nTHEN (40 1010 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L52:R52)=0,'40'!S59>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L52:R52)>0,'40'!S59>0),1,0)","v":1},null,null,0,null,98,"B00","R0098","",null,"|'CHECK'!$O$112|True",{"$f":"IF(T112=0,\"\",GetFIRMapping(T112))","v":""}]
[null,null,null,"OK",12,"12V 023",120104,"12 1020 xx",null,"V",null,"If the sum of Revenues for Hospitals on Schedule 12 (SLC 12 1020 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Hospitals on Schedule 40 (SLC 40 1020 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Hospitals on Schedule 12 (SLC 12 1020 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Hospitals on Schedule 40 (SLC 40 1020 11) must be greater than zero.\n","IF (12 1020 01 + 12 1020 02 + 12 1020 03 + 12 1020 04 + 12 1020 05 + 12 1020 06 + 12 1020 07 =  0) \nTHEN (40 1020 11  ³  0)\nOR\nIF (12 1020 01 + 12 1020 02 + 12 1020 03 + 12 1020 04 + 12 1020 05 + 12 1020 06 + 12 1020 07 > 0) \nTHEN (40 1020 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L53:R53)=0,'40'!S60>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L53:R53)>0,'40'!S60>0),1,0)","v":0},null,null,0,null,99,"B00","R0099","",null,"|'CHECK'!$O$113|True",{"$f":"IF(T113=0,\"\",GetFIRMapping(T113))","v":""}]
[null,null,null,"OK",12,"12V 024",120105,"12 1030 xx",null,"V",null,"If the sum of Revenues for Ambulance Services on Schedule 12 (SLC 12 1030 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Ambulance Services on Schedule 40 (SLC 40 1030 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Ambulance Services on Schedule 12 (SLC 12 1030 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Ambulance Services on Schedule 40 (SLC 40 1030 11) must be greater than zero.\n","IF (12 1030 01 + 12 1030 02 + 12 1030 03 + 12 1030 04 + 12 1030 05 + 12 1030 06 + 12 1030 07 =  0) \nTHEN (40 1030 11  ³  0)\nOR\nIF (12 1030 01 + 12 1030 02 + 12 1030 03 + 12 1030 04 + 12 1030 05 + 12 1030 06 + 12 1030 07 > 0) \nTHEN (40 1030 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L54:R54)=0,'40'!S61>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L54:R54)>0,'40'!S61>0),1,0)","v":0},null,null,0,null,100,"B00","R0100","",null,"|'CHECK'!$O$114|True",{"$f":"IF(T114=0,\"\",GetFIRMapping(T114))","v":""}]
[null,null,null,"OK",12,"12V 025",120106,"12 1040 xx",null,"V",null,"If the sum of Revenues for Cemeteries on Schedule 12 (SLC 12 1040 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Cemeteries on Schedule 40 (SLC 40 1040 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Cemeteries on Schedule 12 (SLC 12 1040 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Cemeteries on Schedule 40 (SLC 40 1040 11) must be greater than zero.\n","IF (12 1040 01 + 12 1040 02 + 12 1040 03 + 12 1040 04 + 12 1040 05 + 12 1040 06 + 12 1040 07 =  0) \nTHEN (40 1040 11  ³  0)\nOR\nIF (12 1040 01 + 12 1040 02 + 12 1040 03 + 12 1040 04 + 12 1040 05 + 12 1040 06 + 12 1040 07 > 0) \nTHEN (40 1040 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L56:R56)=0,'40'!S63>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L56:R56)>0,'40'!S63>0),1,0)","v":1},null,null,0,null,101,"B00","R0101","",null,"|'CHECK'!$O$115|True",{"$f":"IF(T115=0,\"\",GetFIRMapping(T115))","v":""}]
[null,null,null,"OK",12,"12V 026",120107,"12 1098 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 1098 (SLC 12 1098 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 1098 (SLC 40 1098 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 1098 (SLC 12 1098 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 1098 (SLC 40 1098 11) must be greater than zero.\n","IF (12 1098 01 + 12 1098 02 + 12 1098 03 + 12 1098 04 + 12 1098 05 + 12 1098 06 + 12 1098 07 =  0) \nTHEN (40 1098 11  ³  0)\nOR\nIF (12 1098 01 + 12 1098 02 + 12 1098 03 + 12 1098 04 + 12 1098 05 + 12 1098 06 + 12 1098 07 > 0) \nTHEN (40 1098 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L57:R57)=0,'40'!S64>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L57:R57)>0,'40'!S64>0),1,0)","v":0},null,null,0,null,102,"B00","R0102","",null,"|'CHECK'!$O$116|True",{"$f":"IF(T116=0,\"\",GetFIRMapping(T116))","v":""}]
[null,null,null,"OK",12,"12V 027",120108,"12 1210 xx",null,"V",null,"If the sum of Revenues for General Assistance on Schedule 12 (SLC 12 1210 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for General Assistance on Schedule 40 (SLC 40 1210 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for General Assistance on Schedule 12 (SLC 12 1210 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for General Assistance on Schedule 40 (SLC 40 1210 11) must be greater than zero.\n\n","IF (12 1210 01 + 12 1210 02 + 12 1210 03 + 12 1210 04 + 12 1210 05 + 12 1210 06 + 12 1210 07 =  0) \nTHEN (40 1210 11  ³  0)\nOR\nIF (12 1210 01 + 12 1210 02 + 12 1210 03 + 12 1210 04 + 12 1210 05 + 12 1210 06 + 12 1210 07 >  0) \nTHEN (40 1210 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L60:R60)=0,'40'!S68>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L60:R60)>0,'40'!S68>0),1,0)","v":0},null,null,0,null,103,"B00","R0103","",null,"|'CHECK'!$O$117|True",{"$f":"IF(T117=0,\"\",GetFIRMapping(T117))","v":""}]
[null,null,null,"OK",12,"12V 028",120109,"12 1220 xx",null,"V",null,"If the sum of Revenues for Assistance to Aged Persons on Schedule 12 (SLC 12 1220 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Assistance to Aged Persons on Schedule 40 (SLC 40 1220 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Assistance to Aged Persons on Schedule 12 (SLC 12 1220 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Assistance to Aged Persons on Schedule 40 (SLC 40 1220 11) must be greater than zero.\n","IF (12 1220 01 + 12 1220 02 + 12 1220 03 + 12 1220 04 + 12 1220 05 + 12 1220 06 + 12 1220 07 =  0) \nTHEN (40 1220 11  ³  0)\nOR\nIF (12 1220 01 + 12 1220 02 + 12 1220 03 + 12 1220 04 + 12 1220 05 + 12 1220 06 + 12 1220 07 > 0) \nTHEN (40 1220 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L61:R61)=0,'40'!S69>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L61:R61)>0,'40'!S69>0),1,0)","v":0},null,null,0,null,104,"B00","R0104","",null,"|'CHECK'!$O$118|True",{"$f":"IF(T118=0,\"\",GetFIRMapping(T118))","v":""}]
[null,null,null,"OK",12,"12V 029",120110,"12 1230 xx",null,"V",null,"If the sum of Revenues for Child Care on Schedule 12 (SLC 12 1230 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Child Care on Schedule 40 (SLC 40 1230 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Child Care on Schedule 12 (SLC 12 1230 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Child Care on Schedule 40 (SLC 40 1230 11) must be greater than zero.\n","IF (12 1230 01 + 12 1230 02 + 12 1230 03 + 12 1230 04 + 12 1230 05 + 12 1230 06 + 12 1230 07 =  0) \nTHEN (40 1230 11  ³  0)\nOR\nIF (12 1230 01 + 12 1230 02 + 12 1230 03 + 12 1230 04  + 12 1230 05 + 12 1230 06 + 12 1230 07 > 0) \nTHEN (40 1230 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L62:R62)=0,'40'!S70>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L62:R62)>0,'40'!S70>0),1,0)","v":0},null,null,0,null,105,"B00","R0105","",null,"|'CHECK'!$O$119|True",{"$f":"IF(T119=0,\"\",GetFIRMapping(T119))","v":""}]
[null,null,null,"OK",12,"12V 030",120111,"12 1298 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 1298 (SLC 12 1298 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 1298 (SLC 40 1298 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 1298 (SLC 12 1298 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 1298 (SLC 40 1298 11) must be greater than zero.\n","IF (12 1298 01 + 12 1298 02 + 12 1298 03 + 12 1298 04 + 12 1298 05 + 12 1298 06 + 12 1298 07 =  0) \nTHEN (40 1298 11  ³  0)\nOR\nIF (12 1298 01 + 12 1298 02 + 12 1298 03 + 12 1298 04 + 12 1298 05 + 12 1298 06 + 12 1298 07 > 0) \nTHEN (40 1298 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L63:R63)=0,'40'!S71>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L63:R63)>0,'40'!S71>0),1,0)","v":0},null,null,0,null,106,"B00","R0106","",null,"|'CHECK'!$O$120|True",{"$f":"IF(T120=0,\"\",GetFIRMapping(T120))","v":""}]
[null,null,null,"OK",12,"12V 085",null,"12 1410 xx",null,"V",null,"If the sum of Revenues for Public Housing on Schedule 12 (SLC 12 1410 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Public Housing on Schedule 40 (SLC 40 1410 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Public Housing on Schedule 12 (SLC 12 1410 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Public Housing on Schedule 40 (SLC 40 1410 11) must be greater than zero.\n","IF (12 1410 01 + 12 1410 02 + 12 1410 03 + 12 1410 04 + 12 1410 05 + 12 1410 06 + 12 1410 07 =  0) \nTHEN (40 1410 11  ³  0)\nOR\nIF (12 1410 01 + 12 1410 02 + 12 1410 03 + 12 1410 04  + 12 1410 05 + 12 1410 06 + 12 1410 07 > 0) \nTHEN (40 1410 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L67:R67)=0,'40'!S75>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L67:R67)>0,'40'!S75>0),1,0)","v":0},null,null,{"$f":"IF(OR(P121=1,Q121=1),0,1)","v":0},null,107,"B00","R0107","",null,"|'CHECK'!$O$121|True",{"$f":"IF(T121=0,\"\",GetFIRMapping(T121))","v":""}]
[null,null,null,"OK",12,"12V 086",null,"12 1420 xx",null,"V",null,"If the sum of Revenues for Non-Profit/Cooperative Housing on Schedule 12 (SLC 12 1420 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Non-Profit/Cooperative Housing Schedule 40 (SLC 40 1420 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Non-Profit/Cooperative Housing on Schedule 12 (SLC 12 1420 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Non-Profit/Cooperative Housing on Schedule 40 (SLC 40 1420 11) must be greater than zero.\n","IF (12 1420 01 + 12 1420 02 + 12 1420 03 + 12 1420 04 + 12 1420 05 + 12 1420 06 + 12 1420 07 =  0) \nTHEN (40 1420 11  ³  0)\nOR\nIF (12 1420 01 + 12 1420 02 + 12 1420 03 + 12 1420 04  + 12 1420 05 + 12 1420 06 + 12 1420 07 > 0) \nTHEN (40 1420 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L68:R68)=0,'40'!S76>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L68:R68)>0,'40'!S76>0),1,0)","v":0},null,null,{"$f":"IF(OR(P122=1,Q122=1),0,1)","v":0},null,108,"B00","R0108","",null,"|'CHECK'!$O$122|True",{"$f":"IF(T122=0,\"\",GetFIRMapping(T122))","v":""}]
[null,null,null,"OK",12,"12V 087",null,"12 1430 xx",null,"V",null,"If the sum of Revenues for Rent Supplement Programs on Schedule 12 (SLC 12 1430 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Rent Supplement Programs on Schedule 40 (SLC 40 1430 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Rent Supplement Programs on Schedule 12 (SLC 12 1430 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Rent Supplement Programs on Schedule 40 (SLC 40 1430 11) must be greater than zero.\n","IF (12 1430 01 + 12 1430 02 + 12 1430 03 + 12 1430 04 + 12 1430 05 + 12 1430 06 + 12 1430 07 =  0) \nTHEN (40 1430 11  ³  0)\nOR\nIF (12 1430 01 + 12 1430 02 + 12 1430 03 + 12 1430 04  + 12 1430 05 + 12 1430 06  + 12 1430 07 > 0) \nTHEN (40 1430 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L69:R69)=0,'40'!S77>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L69:R69)>0,'40'!S77>0),1,0)","v":0},null,null,{"$f":"IF(OR(P123=1,Q123=1),0,1)","v":0},null,109,"B00","R0109","",null,"|'CHECK'!$O$123|True",{"$f":"IF(T123=0,\"\",GetFIRMapping(T123))","v":""}]
[null,null,null,"OK",12,"12V 088",null,"12 1497 xx",null,"V",null,"If the sum of Revenues for Social Housing - Other on Schedule 12 (SLC 12 1497 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Social Housing - Other on Schedule 40 (SLC 40 1497 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Social Housing - Other on Schedule 12 (SLC 12 1497 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Social Housing - Other on Schedule 40 (SLC 40 1497 11) must be greater than zero.\n","IF (12 1497 01 + 12 1497 02 + 12 1497 03 + 12 1497 04 + 12 1497 05 + 12 1497 06 + 12 1497 07 =  0) \nTHEN (40 1497 11  ³  0)\nOR\nIF (12 1497 01 + 12 1497 02 + 12 1497 03 + 12 1497 04  + 12 1497 05 + 12 1497 06 + 12 1497 07 > 0) \nTHEN (40 1497 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L70:R70)=0,'40'!S78>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L70:R70)>0,'40'!S78>0),1,0)","v":0},null,null,{"$f":"IF(OR(P124=1,Q124=1),0,1)","v":0},null,110,"B00","R0110","",null,"|'CHECK'!$O$124|True",{"$f":"IF(T124=0,\"\",GetFIRMapping(T124))","v":""}]
[null,null,null,"OK",12,"12V 089",120112,"12 1498 xx",null,"V",null,"If the sum of Revenues for Social Housing - Other on Schedule 12 (SLC 12 1498 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Social Housing - Other on Schedule 40 (SLC 40 1498 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Social Housing - Other on Schedule 12 (SLC 12 1498 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Social Housing - Other on Schedule 40 (SLC 40 1498 11) must be greater than zero.\n","IF (12 1498 01 + 12 1498 02 + 12 1498 03 + 12 1498 04 + 12 1498 05 + 12 1498 06 + 12 1498 07 =  0) \nTHEN (40 1498 11  ³  0)\nOR\nIF (12 1498 01 + 12 1498 02 + 12 1498 03 + 12 1498 04  + 12 1498 05 + 12 1498 06 + 12 1498 07 > 0) \nTHEN (40 1498 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L71:R71)=0,'40'!S79>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L71:R71)>0,'40'!S79>0),1,0)","v":0},null,null,{"$f":"IF(OR(P125=1,Q125=1),0,1)","v":0},null,111,"B00","R0111","",null,"|'CHECK'!$O$125|True",{"$f":"IF(T125=0,\"\",GetFIRMapping(T125))","v":""}]
[null,null,null,"OK",12,"12V 032",120113,"12 1610 xx",null,"V",null,"If the sum of Revenues for Parks on Schedule 12 (SLC 12 1610 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Parks on Schedule 40 (SLC 40 1610 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Parks on Schedule 12 (SLC 12 1610 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Parks on Schedule 40 (SLC 40 1610 11) must be greater than zero.\n","IF (12 1610 01 + 12 1610 02 + 12 1610 03 + 12 1610 04 + 12 1610 05 + 12 1610 06 + 12 1610 07 =  0) \nTHEN (40 1610 11  ³  0)\nOR\nIF (12 1610 01 + 12 1610 02 + 12 1610 03 + 12 1610 04 + 12 1610 05 + 12 1610 06 + 12 1610 07 > 0) \nTHEN (40 1610 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L75:R75)=0,'40'!S84>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L75:R75)>0,'40'!S84>0),1,0)","v":0},null,null,{"$f":"IF(OR(P126=1,Q126=1),0,1)","v":0},null,112,"B00","R0112","",null,"|'CHECK'!$O$126|True",{"$f":"IF(T126=0,\"\",GetFIRMapping(T126))","v":""}]
[null,null,null,"OK",12,"12V 033",120114,"12 1620 xx",null,"V",null,"If the sum of Revenues for Recreation Programs on Schedule 12 (SLC 12 1620 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Recreation Programs on Schedule 40 (SLC 40 1620 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Recreation Programs on Schedule 12 (SLC 12 1620 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Recreation Programs on Schedule 40 (SLC 40 1620 11) must be greater than zero.\n","IF (12 1620 01 + 12 1620 02 + 12 1620 03 + 12 1620 04 + 12 1620 05 + 12 1620 06 + 12 1620 07 =  0) \nTHEN (40 1620 11  ³  0)\nOR\nIF (12 1620 01 + 12 1620 02 + 12 1620 03 + 12 1620 04 + 12 1620 05 + 12 1620 06 + 12 1620 07 > 0) \nTHEN (40 1620 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L76:R76)=0,'40'!S85>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L76:R76)>0,'40'!S85>0),1,0)","v":1},null,null,0,null,113,"B00","R0113","",null,"|'CHECK'!$O$127|True",{"$f":"IF(T127=0,\"\",GetFIRMapping(T127))","v":""}]
[null,null,null,"OK",12,"12V 034",120115,"12 1631 xx",null,"V",null,"If the sum of Revenues for Recreation Facilities - Golf Course, Marina, Ski Hill on Schedule 12 (SLC 12 1631 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Recreation Facilities - Golf Course, Marina, Ski Hill on Schedule 40 (SLC 40 1631 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Recreation Facilities - Golf Course, Marina, Ski Hill on Schedule 12 (SLC 12 1631 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Recreation Facilities - Golf Course, Marina, Ski Hill on Schedule 40 (SLC 40 1631 11) must be greater than zero.\n","IF (12 1631 01 + 12 1631 02 + 12 1631 03 + 12 1631 04 + 12 1631 05 + 12 1631 06 + 12 1631 07 =  0) \nTHEN (40 1631 11  ³  0)\nOR\nIF (12 1631 01 + 12 1631 02 + 12 1631 03 + 12 1631 04 + 12 1631 05 + 12 1631 06 + 12 1631 07 > 0) \nTHEN (40 1631 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L77:R77)=0,'40'!S86>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L77:R77)>0,'40'!S86>0),1,0)","v":1},null,null,0,null,114,"B00","R0114","",null,"|'CHECK'!$O$128|True",{"$f":"IF(T128=0,\"\",GetFIRMapping(T128))","v":""}]
[null,null,null,"OK",12,"12V 057",null,"12 1634 xx",null,"V",null,"If the sum of Revenues for Recreation Facilities - All Other on Schedule 12 (SLC 12 1634 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Recreation Facilities - All Other on Schedule 40 (SLC 40 1634 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Recreation Facilities - All Other on Schedule 12 (SLC 12 1634 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Recreation Facilities - All Other on Schedule 40 (SLC 40 1634 11) must be greater than zero.\n","IF (12 1634 01 + 12 1634 02 + 12 1634 03 + 12 1634 04 + 12 1634 05 + 12 1634 06 + 12 1634 07 =  0) \nTHEN (40 1634 11  ³  0)\nOR\nIF (12 1634 01 + 12 1634 02 + 12 1634 03 + 12 1634 04 + 12 1634 05 + 12 1634 06 + 12 1634 07 > 0) \nTHEN (40 1634 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L78:R78)=0,'40'!S87>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L78:R78)>0,'40'!S87>0),1,0)","v":1},null,null,{"$f":"IF(OR(P129=1,Q129=1),0,1)","v":0},null,115,"B00","R0115","",null,"|'CHECK'!$O$129|True",{"$f":"IF(T129=0,\"\",GetFIRMapping(T129))","v":""}]
[null,null,null,"OK",12,"12V 035",120116,"12 1640 xx",null,"V",null,"If the sum of Revenues for Libraries on Schedule 12 (SLC 12 1640 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Libraries on Schedule 40 (SLC 40 1640 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Libraries on Schedule 12 (SLC 12 1640 01 + 02 + 03 + 04 + 05 + 06 + 07 ) is greater than zero, then Total Expenses for Libraries on Schedule 40 (SLC 40 1640 11) must be greater than zero.\n","IF (12 1640 01 + 12 1640 02 + 12 1640 03 + 12 1640 04 + 12 1640 05 + 12 1640 06 + 12 1640 07 =  0) \nTHEN (40 1640 11  ³  0)\nOR\nIF (12 1640 01 + 12 1640 02 + 12 1640 03 + 12 1640 04 + 12 1640 05 + 12 1640 06 + 12 1640 07 > 0) \nTHEN (40 1640 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L79:R79)=0,'40'!S88>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L79:R79)>0,'40'!S88>0),1,0)","v":0},null,null,0,null,116,"B00","R0116","",null,"|'CHECK'!$O$130|True",{"$f":"IF(T130=0,\"\",GetFIRMapping(T130))","v":""}]
[null,null,null,"OK",12,"12V 090",null,"12 1645 xx",null,"V",null,"If the sum of Revenues for Museums on Schedule 12 (SLC 12 1645 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Museums on Schedule 40 (SLC 40 1645 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Museums on Schedule 12 (SLC 12 1645 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Museums on Schedule 40 (SLC 40 1645 11) must be greater than zero.\n","IF (12 1645 01 + 12 1645 02 + 12 1645 03 + 12 1645 04 + 12 1645 05 + 12 1645 06 + 12 1645 07 =  0) \nTHEN (40 1645 11  ³  0)\nOR\nIF (12 1645 01 + 12 1645 02 + 12 1645 03 + 12 1645 04 + 12 1645 05 + 12 1645 06 + 12 1645 07 > 0) \nTHEN (40 1645 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L80:R80)=0,'40'!S89>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L80:R80)>0,'40'!S89>0),1,0)","v":0},null,null,{"$f":"IF(OR(P131=1,Q131=1),0,1)","v":0},null,117,"B00","R0117","",null,"|'CHECK'!$O$131|True",{"$f":"IF(T131=0,\"\",GetFIRMapping(T131))","v":""}]
[null,null,null,"OK",12,"12V 036",120117,"12 1650 xx",null,"V",null,"If the sum of Revenues for Cultural Services on Schedule 12 (SLC 12 1650 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Cultural Services on Schedule 40 (SLC 40 1650 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Cultural Services on Schedule 12 (SLC 12 1650 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Cultural Services on Schedule 40 (SLC 40 1650 11) must be greater than zero.\n","IF (12 1650 01 + 12 1650 02 + 12 1650 03 + 12 1650 04 + 12 1650 05 + 12 1650 06  + 12 1650 07 =  0) \nTHEN (40 1650 11  ³  0)\nOR\nIF (12 1650 01 + 12 1650 02 + 12 1650 03 + 12 1650 04 + 12 1650 05 + 12 1650 06 + 12 1650 07 > 0) \nTHEN (40 1650 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L81:R81)=0,'40'!S90>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L81:R81)>0,'40'!S90>0),1,0)","v":0},null,null,0,null,118,"B00","R0118","",null,"|'CHECK'!$O$132|True",{"$f":"IF(T132=0,\"\",GetFIRMapping(T132))","v":""}]
[null,null,null,"OK",12,"12V 037",120118,"12 1698 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 1698 (SLC 12 1698 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 1698 (SLC 40 1698 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 1698 (SLC 12 1698 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 1698 (SLC 40 1698 11) must be greater than zero.\n","IF (12 1698 01 + 12 1698 02 + 12 1698 03 + 12 1698 04 + 12 1698 05 + 12 1698 06  + 12 1698 07 =  0) \nTHEN (40 1698 11  ³  0)\nOR\nIF (12 1698 01 + 12 1698 02 + 12 1698 03 + 12 1698 04 + 12 1698 05 + 12 1698 06 + 12 1698 07 > 0) \nTHEN (40 1698 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L82:R82)=0,'40'!S91>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L82:R82)>0,'40'!S91>0),1,0)","v":0},null,null,0,null,119,"B00","R0119","",null,"|'CHECK'!$O$133|True",{"$f":"IF(T133=0,\"\",GetFIRMapping(T133))","v":""}]
[null,null,null,"OK",12,"12V 038",120119,"12 1810 xx",null,"V",null,"If the sum of Revenues for Planning and Zoning on Schedule 12 (SLC 12 1810 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Planning and Zoning on Schedule 40 (SLC 40 1810 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Planning and Zoning on Schedule 12 (SLC 12 1810 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Planning and Zoning on Schedule 40 (SLC 40 1810 11) must be greater than zero.\n","IF (12 1810 01 + 12 1810 02 + 12 1810 03 + 12 1810 04 + 12 1810 05 + 12 1810 06 + 12 1810 07 =  0) \nTHEN (40 1810 11  ³  0)\nOR\nIF (12 1810 01 + 12 1810 02 + 12 1810 03 + 12 1810 04 + 12 1810 05 + 12 1810 06 + 12 1810 07 > 0) \nTHEN (40 1810 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L85:R85)=0,'40'!S95>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L85:R85)>0,'40'!S95>0),1,0)","v":1},null,null,0,null,120,"B00","R0120","",null,"|'CHECK'!$O$134|True",{"$f":"IF(T134=0,\"\",GetFIRMapping(T134))","v":""}]
[null,null,null,"OK",12,"12V 039",120120,"12 1820 xx",null,"V",null,"If the sum of Revenues for Commercial and Industrial on Schedule 12 (SLC 12 1820 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Commercial and Industrial on Schedule 40 (SLC 40 1820 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Commercial and Industrial on Schedule 12 (SLC 12 1820 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Commercial and Industrial on Schedule 40 (SLC 40 1820 11) must be greater than zero.\n","IF (12 1820 01 + 12 1820 02 + 12 1820 03 + 12 1820 04 + 12 1820 05 + 12 1820 06 + 12 1820 07 =  0) \nTHEN (40 1820 11  ³  0)\nOR\nIF (12 1820 01 + 12 1820 02 + 12 1820 03 + 12 1820 04 + 12 1820 05 + 12 1820 06 + 12 1820 07 > 0) \nTHEN (40 1820 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L86:R86)=0,'40'!S96>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L86:R86)>0,'40'!S96>0),1,0)","v":1},null,null,0,null,121,"B00","R0121","",null,"|'CHECK'!$O$135|True",{"$f":"IF(T135=0,\"\",GetFIRMapping(T135))","v":""}]
[null,null,null,"OK",12,"12V 040",120121,"12 1830 xx",null,"V",null,"If the sum of Revenues for Residential Development on Schedule 12 (SLC 12 1830 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Residential Development on Schedule 40 (SLC 40 1830 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Residential Development on Schedule 12 (SLC 12 1830 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Residential Development on Schedule 40 (SLC 40 1830 11) must be greater than zero.\n","IF (12 1830 01 + 12 1830 02 + 12 1830 03 + 12 1830 04 + 12 1830 05 + 12 1830 06 + 12 1830 07 =  0) \nTHEN (40 1830 11  ³  0)\nOR\nIF (12 1830 01 + 12 1830 02 + 12 1830 03 + 12 1830 04 + 12 1830 05 + 12 1830 06 + 12 1830 07 > 0) \nTHEN (40 1830 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L87:R87)=0,'40'!S97>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L87:R87)>0,'40'!S97>0),1,0)","v":0},null,null,0,null,122,"B00","R0122","",null,"|'CHECK'!$O$136|True",{"$f":"IF(T136=0,\"\",GetFIRMapping(T136))","v":""}]
[null,null,null,"OK",12,"12V 041",120122,"12 1840 xx",null,"V",null,"If the sum of Revenues for Agriculture and Reforestation on Schedule 12 (SLC 12 1840 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Agriculture and Reforestation on Schedule 40 (SLC 40 1840 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Agriculture and Reforestation on Schedule 12 (SLC 12 1840 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Agriculture and Reforestation on Schedule 40 (SLC 40 1840 11) must be greater than zero.\n","IF (12 1840 01 + 12 1840 02 + 12 1840 03 + 12 1840 04 + 12 1840 05 + 12 1840 06 + 12 1840 07 =  0) \nTHEN (40 1840 11  ³  0)\nOR\nIF (12 1840 01 + 12 1840 02 + 12 1840 03 + 12 1840 04 + 12 1840 05 + 12 1840 06 + 12 1840 07 > 0) \nTHEN (40 1840 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L88:R88)=0,'40'!S98>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L88:R88)>0,'40'!S98>0),1,0)","v":0},null,null,0,null,123,"B00","R0123","",null,"|'CHECK'!$O$137|True",{"$f":"IF(T137=0,\"\",GetFIRMapping(T137))","v":""}]
[null,null,null,"OK",12,"12V 042",120123,"12 1850 xx",null,"V",null,"If the sum of Revenues for Tile Drainage/Shoreline Assistance on Schedule 12 (SLC 12 1850 01+ 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses for Tile Drainage/Shoreline Assistance on Schedule 40 (SLC 40 1850 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues for Tile Drainage/Shoreline Assistance on Schedule 12 (SLC 12 1850 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Tile Drainage/Shoreline Assistance on Schedule 40 (SLC 40 1850 11) must be greater than zero.\n","IF (12 1850 01 + 12 1850 02 + 12 1850 03 + 12 1850 04 + 12 1850 05 + 12 1850 06 + 12 1850 07 =  0) \nTHEN (40 1850 11  ³  0)\nOR\nIF (12 1850 01 + 12 1850 02 + 12 1850 03 + 12 1850 04 + 12 1850 05 + 12 1850 06 + 12 1850 07 > 0) \nTHEN (40 1850 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L89:R89)=0,'40'!S99>=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L89:R89)>0,'40'!S99>0),1,0)","v":1},null,null,0,null,124,"B00","R0124","",null,"|'CHECK'!$O$138|True",{"$f":"IF(T138=0,\"\",GetFIRMapping(T138))","v":""}]
[null,null,null,"OK",12,"12V 043",120124,"12 1898 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 1898 (SLC 12 1898 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 1898 (SLC 40 1898 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 1898 (SLC 12 1898 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 1898 (SLC 40 1898 11) must be greater than zero.\n","IF (12 1898 01 + 12 1898 02 + 12 1898 03 + 12 1898 04 + 12 1898 05 + 12 1898 06 + 12 1898 07 =  0) \nTHEN (40 1898 11  ³  0)\nOR\nIF (12 1898 01 + 12 1898 02 + 12 1898 03 + 12 1898 04 + 12 1898 05 + 12 1898 06 + 12 1898 07 >  0) \nTHEN (40 1898 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L90:R90)=0,'40'!S100>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L90:R90)>0,'40'!S100>0),1,0)","v":0},null,null,0,null,125,"B00","R0125","",null,"|'CHECK'!$O$139|True",{"$f":"IF(T139=0,\"\",GetFIRMapping(T139))","v":""}]
[null,null,null,"OK",12,"12V 091",null,"12 1910 xx",null,"V",null,"If the sum of Revenues on Schedule 12 for line 1910 (SLC 12 1910 01 + 02 + 03 + 04 + 05 + 06 + 07) equals zero, then Total Expenses on Schedule 40 for line 1910 (SLC 40 1910 11) must be greater than or equal to zero.  \n\nOR\n\nIf the sum of Revenues on Schedule 12 for line 1910 (SLC 12 1910 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses on Schedule 40 for line 1910 (SLC 40 1910 11) must be greater than zero.\n","IF (12 1910 01 + 12 1910 02 + 12 1910 03 + 12 1910 04 + 12 1910 05 + 12 1910 06 + 12 1910 07 =  0) \nTHEN (40 1910 11  ³  0)\nOR\nIF (12 1910 01 + 12 1910 02 + 12 1910 03 + 12 1910 04 + 12 1910 05 + 12 1910 06 + 12 1910 07 >  0) \nTHEN (40 1910 11  >  0)\n\n",null,"",{"$f":"IF(AND(SUM('12'!L93:R93)=0,'40'!S103>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L93:R93)>0,'40'!S103>0),1,0)","v":0},null,null,{"$f":"IF(OR(P140=1,Q140=1),0,1)","v":0},null,126,"B00","R0126","",null,"|'CHECK'!$O$140|True",{"$f":"IF(T140=0,\"\",GetFIRMapping(T140))","v":""}]
[null,null,null,{"$f":"IF(T141=0,\"OK\",IF(AND(T141=1,J141=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},12,"12C 047",null,"12 0498 xx",null,"C",null,"If the sum of Other: Protection Services in SLC 12 0498 01 through SLC 12 0498 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Protection Services in SLC 12 0498 01 through SLC 12 0498 07.","IF (12 0498 01 + 12 0498 02 + 12 0498 03 + 12 0498 04 + 12 0498 05 + 12 0498 06 + 12 0498 07 <>  0)\nTHEN 12 0498 text is not Null AND is not = 'b'\n\nIF 12 0498 \"Other\" text is not Null AND is not = 'b' THEN  (12 0498 01 + 12 0498 02 + 12 0498 03 + 12 0498 04 + 12 0498 05 + 12 0498 06 + 12 0498 07 > 0)",null,"",{"$f":"IF(AND(SUM('12'!L23:R23)<>0,'12'!F23=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L23:R23)<>0,'12'!F23=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L23:R23)=0,'12'!F23<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P141=1,Q141=1,R141=1),1,0)","v":0},null,127,"B00","R0127","",null,"|'CHECK'!$O$141|True",{"$f":"IF(T141=0,\"\",GetFIRMapping(T141))","v":""}]
[null,null,null,"OK",12,"12C 048",null,"12 0698 xx",null,"C",null,"If the sum of Other: Transportation Services in SLC 12 0698 01 through SLC 12 0698 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Transportation Services in SLC 12 0698 01 through SLC 12 0698 07.\n","IF (12 0698 01 + 12 0698 02 + 12 0698 03 + 12 0698 04 + 12 0698 05 + 12 0698 06  + 12 0698 07 <>  0)\nTHEN 12 0698 text is not Null AND is not  = 'b'\n\nIF 12 0698 \"Other\" text is not Null AND is not = 'b' THEN  (12 0698 01 + 12 0698 02 + 12 0698 03 + 12 0698 04 + 12 0698 05 + 12 0698 06  + 12 0698 07 > 0)\n",null,"",{"$f":"IF(AND(SUM('12'!L37:R37)<>0,'12'!F37=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L37:R37)<>0,'12'!F37=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L37:R37)=0,'12'!F37<>\"\"),1,0)","v":0},null,0,null,128,"B00","R0128","",null,"|'CHECK'!$O$142|True",{"$f":"IF(T142=0,\"\",GetFIRMapping(T142))","v":""}]
[null,null,null,"OK",12,"12C 049",null,"12 0898 xx",null,"C",null,"If the sum of Other: Environmental Services in SLC 12 0898 01 through SLC 12 0898 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Environmental Services in SLC 12 0898 01 through SLC 12 0898 07.\n","IF (12 0898 01 + 12 0898 02 + 12 0898 03 + 12 0898 04 + 12 0898 05 + 12 0898 06  + 12 0898 07 <>  0)\nTHEN 12 0898 text is not Null AND is not = 'b'\n\nIF 12 0898 \"Other\" text is not Null AND is not = 'b' THEN  (12 0898 01 + 12 0898 02 + 12 0898 03 + 12 0898 04 + 12 0898 05 + 12 0898 06  + 12 0898 07> 0)",null,"",{"$f":"IF(AND(SUM('12'!L49:R49)<>0,'12'!F49=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L49:R49)<>0,'12'!F49=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L49:R49)=0,'12'!F49<>\"\"),1,0)","v":0},null,0,null,129,"B00","R0129","",null,"|'CHECK'!$O$143|True",{"$f":"IF(T143=0,\"\",GetFIRMapping(T143))","v":""}]
[null,null,null,"OK",12,"12C 050",null,"12 1098 xx",null,"C",null,"If the sum of Other: Health Services in SLC 12 1098 01 through SLC 12 1098 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the s sum of Other: Health Services in SLC 12 1098 01 through SLC 12 1098 07.\n","IF (12 1098 01 + 12 1098 02 + 12 1098 03 + 12 1098 04 + 12 1098 05 + 12 1098 06  + 12 1098 07 <>  0)\nTHEN 12 1098 text is not Null AND is not = 'b'\n\nIF 12 1098 \"Other\" text is not Null AND is not = 'b' THEN  (12 1098 01 + 12 1098 02 + 12 1098 03 + 12 1098 04 + 12 1098 05 + 12 1098 06  + 12 1098 07> 0)",null,"",{"$f":"IF(AND(SUM('12'!L57:R57)<>0,'12'!F57=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L57:R57)<>0,'12'!F57=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L57:R57)=0,'12'!F57<>\"\"),1,0)","v":0},null,0,null,130,"B00","R0130","",null,"|'CHECK'!$O$144|True",{"$f":"IF(T144=0,\"\",GetFIRMapping(T144))","v":""}]
[null,null,null,"OK",12,"12C 051",null,"12 1298 xx",null,"C",null,"If the sum of Other: Social and Family Services in SLC 12 1298 01 through SLC 12 1298 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the s sum of Other: Social and Family Services in SLC 12 1298 01 through SLC 12 1298 07.\n","IF (12 1298 01 + 12 1298 02 + 12 1298 03 + 12 1298 04 + 12 1298 05 + 12 1298 06 + 12 1298 07 <>  0)\nTHEN 12 1298 text is not Null AND is not = 'b'\n\nIF 12 1298 \"Other\" text is not Null AND is not = 'b' THEN  (12 1298 01 + 12 1298 02 + 12 1298 03 + 12 1298 04 + 12 1298 05 + 12 1298 06 + 12 1298 07 > 0)",null,"",{"$f":"IF(AND(SUM('12'!L63:R63)<>0,'12'!F63=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L63:R63)<>0,'12'!F63=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L63:R63)=0,'12'!F63<>\"\"),1,0)","v":0},null,0,null,{"$f":"V144+1","v":131},"B00",{"$f":"\"R\"&RIGHT(\"000\"&V145,4)","v":"R0131"},{"$f":"IF(T145=0,\"\",GetFIRMappingTEXT(F145))","v":""},null,{"$f":"GetFIRMappingTEXT(O145)","v":"|'CHECK'!$O$145|True"},{"$f":"IF(T145=0,\"\",GetFIRMapping(T145))","v":""}]
[null,null,null,"OK",12,"12C 093",null,"12 1497 xx",null,"C",null,"If the sum of Other: Social Housing in SLC 12 1497 01 through SLC 12 1497 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Social Housing in SLC 12 1497 01 through SLC 12 1497 07\n","IF (12 1497 01 + 12 1497 02 + 12 1497 03 + 12 1497 04 + 12 1497 05 + 12 1497 06 + 12 1497 07 <>  0)\nTHEN 12 1497 text is not Null AND is not = 'b'\n\nIF 12 1497 \"Other\" text is not Null AND is not = 'b' THEN  (12 1497 01 + 12 1497 02 + 12 1497 03 + 12 1497 04 + 12 1497 05 + 12 1497 06 + 12 1497 07 > 0)",null,"",{"$f":"IF(AND(SUM('12'!L70:R70)<>0,'12'!F70=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L70:R70)<>0,'12'!F70=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L70:R70)=0,'12'!F70<>\"\"),1,0)","v":0},null,0,null,132,"B00","R0132","",null,"|'CHECK'!$O$146|True",{"$f":"IF(T146=0,\"\",GetFIRMapping(T146))","v":""}]
[null,null,null,"OK",12,"12C 094",null,"12 1498 xx",null,"C",null,"If the sum of Other: Social Housing in SLC 12 1498 01 through SLC 12 1498 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Social Housing in SLC 12 1498 01 through SLC 12 1498 07. \n","IF (12 1498 01 + 12 1498 02 + 12 1498 03 + 12 1498 04 + 12 1498 05 + 12 1498 06 + 12 1498 07 <>  0)\nTHEN 12 1498 text is not Null AND is not = 'b'\n\nIF 12 1498 \"Other\" text is not Null AND is not = 'b' THEN  (12 1498 01 + 12 1498 02 + 12 1498 03 + 12 1498 04 + 12 1498 05 + 12 1498 06 + 12 1498 07  > 0)",null,"",{"$f":"IF(AND(SUM('12'!L71:R71)<>0,'12'!F71=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L71:R71)<>0,'12'!F71=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L71:R71)=0,'12'!F71<>\"\"),1,0)","v":0},null,0,null,133,"B00","R0133","",null,"|'CHECK'!$O$147|True",{"$f":"IF(T147=0,\"\",GetFIRMapping(T147))","v":""}]
[null,null,null,"OK",12,"12C 052",null,"12 1698 xx",null,"C",null,"If the sum of Other: Recreation and Cultural Services in SLC 12 1698 01 through SLC 12 1698 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Recreation and Cultural Services in SLC 12 1698 01 through SLC 12 1698 07. \n","IF (12 1698 01 + 12 1698 02 + 12 1698 03 + 12 1698 04 + 12 1698 05 + 12 1698 06 + 12 1698 07 <>  0)\nTHEN 12 1698 text is not Null AND is not = 'b'\n\nIF 12 1698 \"Other\" text is not Null AND is not = 'b' THEN  (12 1698 01 + 12 1698 02 + 12 1698 03 + 12 1698 04 + 12 1698 05 + 12 1698 06 + 12 1698 07  > 0)",null,"",{"$f":"IF(AND(SUM('12'!L82:R82)<>0,'12'!F82=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L82:R82)<>0,'12'!F82=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L82:R82)=0,'12'!F82<>\"\"),1,0)","v":0},null,0,null,134,"B00","R0134","",null,"|'CHECK'!$O$148|True",{"$f":"IF(T148=0,\"\",GetFIRMapping(T148))","v":""}]
[null,null,null,"OK",12,"12C 053",null,"12 1898 xx",null,"C",null,"If the sum of Other: Planning and Development in SLC 12 1898 01 through SLC 12 1898 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Planning and Development in SLC 12 1898 01 through SLC 12 1898 07.","IF (12 1898 01 + 12 1898 02 + 12 1898 03 + 12 1898 04 + 12 1898 05 + 12 1898 06 + 12 1898 07 <>  0)\nTHEN 12 1898 text is not Null AND is not = 'b'\n\nIF 12 1898 \"Other\" text is not Null AND is not = 'b' THEN  (12 1898 01 + 12 1898 02 + 12 1898 03 + 12 1898 04 + 12 1898 05 + 12 1898 06 + 12 1898 07  > 0)",null,"",{"$f":"IF(AND(SUM('12'!L90:R90)<>0,'12'!F90=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L90:R90)<>0,'12'!F90=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L90:R90)=0,'12'!F90<>\"\"),1,0)","v":0},null,0,null,135,"B00","R0135","",null,"|'CHECK'!$O$149|True",{"$f":"IF(T149=0,\"\",GetFIRMapping(T149))","v":""}]
[null,null,null,"OK",12,"12C 095",null,"12 1910 xx",null,"C",null,"If the sum of Other in SLC 12 1910 01 through SLC 12 1910 07 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other in SLC 12 1910 01 through SLC 12 1910 07.\n","IF (12 1910 01 + 12 1910 02 + 12 1910 03 + 12 1910 04 + 12 1910 05 + 12 1910 06 + 12 1910 07 <>  0)\nTHEN 12 1910 text is not Null AND is not = 'b'\n\nIF 12 1910 \"Other\" text is not Null AND is not = 'b' THEN  (12 1910 01 + 12 1910 02 + 12 1910 03 + 12 1910 04 + 12 1910 05 + 12 1910 06 + 12 1910 07  > 0)",null,"",{"$f":"IF(AND(SUM('12'!L93:R93)<>0,'12'!F93=0),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L93:R93)<>0,'12'!F93=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('12'!L93:R93)=0,'12'!F93<>\"\"),1,0)","v":0},null,0,null,136,"B00","R0136","",null,"|'CHECK'!$O$150|True",{"$f":"IF(T150=0,\"\",GetFIRMapping(T150))","v":""}]
[null,null,null,"OK",12,"12C 098",null,"12 1035 02",null,"C",null,"Entry not allowed in this cell.  No Canada Conditional Grants is associated with Ambulance dispatch.","12 1035 02  ≠  0",null,"",null,null,null,null,{"$f":"IF('12'!M$55=\"\",0,1)","v":0},null,137,"B00","R0137","",null,"|'CHECK'!$O$151|True",{"$f":"IF(T151=0,\"\",GetFIRMapping(T151))","v":""}]
[null,null,null,"OK",12,"12C 099",null,"12 1035 03",null,"C",null,"Entry not allowed in this cell.  No revenue from Other Municipalities is associated with Ambulance dispatch.","12 1035 03  ≠  0",null,"",null,null,null,null,{"$f":"IF('12'!N$55=\"\",0,1)","v":0},null,138,"B00","R0138","",null,"|'CHECK'!$O$152|True",{"$f":"IF(T152=0,\"\",GetFIRMapping(T152))","v":""}]
[null,null,null,"OK",12,"12C 100",null,"12 1035 04",null,"C",null,"Entry not allowed in this cell.  No User Fees and Service Charges is associated  with Ambulance dispatch.","12 1035 04  ≠  0",null,"",null,null,null,null,{"$f":"IF('12'!O$55=\"\",0,1)","v":0},null,139,"B00","R0139","",null,"|'CHECK'!$O$153|True",{"$f":"IF(T153=0,\"\",GetFIRMapping(T153))","v":""}]
[null,null,null,"OK",12,"12C 101",null,"12 1035 06",null,"C",null,"Entry not allowed in this cell.  No Canada Grants - Tangible Capital Assets is associated with Ambulance dispatch.","12 1035 06  ≠  0",null,"",null,null,null,null,{"$f":"IF('12'!Q$55=\"\",0,1)","v":0},null,140,"B00","R0140","",null,"|'CHECK'!$O$154|True",{"$f":"IF(T154=0,\"\",GetFIRMapping(T154))","v":""}]
[null,null,null,"OK",12,"12C 102",null,"12 1035 07",null,"C",null,"Entry not allowed in this cell.  No revenue from Other Municipalities - Tangible Capital Assets is associated with Ambulance dispatch.","12 1035 07  ≠  0",null,"",null,null,null,null,{"$f":"IF('12'!R$55=\"\",0,1)","v":0},null,141,"B00","R0141","",null,"|'CHECK'!$O$155|True",{"$f":"IF(T155=0,\"\",GetFIRMapping(T155))","v":""}]
[null,null,null,{"$f":"IF(OR(T156=0,O156<>\"\"),\"OK\",IF(AND(T156=1,J156=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},12,"12V 138",null,"12 0445 xx",null,"V",null,"If the sum of Revenues for Building permit and inspection services on Schedule 12 (SLC 12 0445 01 + 02 + 03 + 04 + 05 + 06 +07) equals zero, then Total Expenses for Building permit and inspection services on Schedule 40 (SLC 40 0445 11) must be greater than or equal to zero. \n\nOR\n\nIf the sum of Revenues for Building permit and inspection services on Schedule 12 (SLC 12 0445 01 + 02 + 03 + 04 + 05 + 06 + 07) is greater than zero, then Total Expenses for Building permit and inspection services on Schedule 40 (SLC 40 0445 11) must be greater than zero.","IF (12 0445 01 + 12 0445 02 + 12 0445 03 + 12 0445 04  + 12 0445 05 + 12 0445 06 =  0) \nTHEN (40 0445 11  ≥  0)\n\nOR \n\nIF (12 0445 01 + 12 0445 02 + 12 0445 03 + 12  0445 04  + 12 0445 05 + 12 0445 06 >  0) \nTHEN (40 0445 11  >  0)",null,"",{"$f":"IF(AND(SUM('12'!L20:R20)=0,'40'!S24>=0),1,0)","v":1},{"$f":"IF(AND(SUM('12'!L20:R20)>0,'40'!S24>0),1,0)","v":0},null,null,{"$f":"IF(OR(P156=1,Q156=1),0,1)","v":0},null,142,"B00","R0142","",null,"|'CHECK'!$O$156|True",{"$f":"IF(T156=0,\"\",GetFIRMapping(T156))","v":""}]
[null,null,null,"OK",12,"12V 139",null,"12 0460 xx",null,"V",null,"Entry not allowed in cells 12 0460 01, 12 0460 02 12 0460 04, 12 0460 05, 12 0460 06, 12 0460 07.  No conditional grants or revenue from other municipalities is associated with POA ","12 0460 XX ≠ 0",null,"",null,null,null,null,{"$f":"IF(AND('12'!L$22=\"\",'12'!M$22=\"\",'12'!O$22=\"\",'12'!P$22=\"\",'12'!Q$22=\"\",'12'!R$22=\"\"),0,1)","v":0},null,143,"B00","R0143","",null,"|'CHECK'!$O$157|True",{"$f":"IF(T157=0,\"\",GetFIRMapping(T157))","v":""}]
[null,null,null,"OK",12,"12V 103",null,"12 9910 01",null,"V","Y","Ontario conditional grants in SLC 12 9910 01 has changed by more than 30% from last year's amount in PY 12 9910 01.  Please verify.","[ABS (x - y) / y] * 100  <  30%","x  =  12 9910 01\r\ny  =  PY 12 9910 01\r\nPercent 30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('12'!L95-PYData!D17))/(PYData!D17))*100,0)","v":14.123016207785581},null,null,null,{"$f":"IF(P158>=30,1,0)","v":0},null,144,"B00","R0144","",null,"|'CHECK'!$O$158|True",{"$f":"IF(T158=0,\"\",GetFIRMapping(T158))","v":""}]
[null,null,null,"OK",12,"12V 104",null,"12 9910 02",null,"V","Y","Canada Conditional Grants in SLC 12 9910 02 has changed by more than 30% from last year's amount in PY 12 9910 02. Please verify.","[ABS (x - y) / y] * 100  <  30%","x  =  12 9910 02\r\ny  =  PY 12 9910 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('12'!M95-PYData!D18))/(PYData!D18))*100,0)","v":0},null,null,null,{"$f":"IF(P159>=30,1,0)","v":0},null,145,"B00","R0145","",null,"|'CHECK'!$O$159|True",{"$f":"IF(T159=0,\"\",GetFIRMapping(T159))","v":""}]
[null,null,null,"OK",12,"12V 105",null,"12 9910 03",null,"V","Y","Revenue from Other municipalities in SLC 12 9910 03 has changed by more than 30% from last year's amount in PY 12  9910 03.  Please verify.","[ABS (x - y) / y] * 100  <  30%","x  =  12 9910 03\r\ny  =  PY 12 9910 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR(((ABS('12'!N95-PYData!D19))/(PYData!D19))*100,0)","v":0.81387466776075212},null,null,null,{"$f":"IF(P160>=30,1,0)","v":0},null,146,"B00","R0146","",null,"|'CHECK'!$O$160|True",{"$f":"IF(T160=0,\"\",GetFIRMapping(T160))","v":""}]
[null,null,null,"OK",12,"12V 106",null,"12 0299 04",null,"V","Y","The ratio of General Government User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0299 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0299 04 : PY 12 9910 04).  Please verify.\r\n","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 0299 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0299 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O11)/('12'!O95))*100,0)","v":0.24349087798357458},{"$f":"IFERROR((ABS(PYData!D21)/(PYData!D20))*100,0)","v":0.26292677543804088},null,null,{"$f":"IF(ABS(P161-Q161)>=30,1,0)","v":0},null,147,"B00","R0147","",null,"|'CHECK'!$O$161|True",{"$f":"IF(T161=0,\"\",GetFIRMapping(T161))","v":""}]
[null,null,null,"OK",12,"12V 107",null,"12 0410 04",null,"V","Y","The ratio of Fire User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0410 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0410 04 : PY 12 9910 04).  Please verify.\r\n","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0410 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0410 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O14)/('12'!O95))*100,0)","v":0.35744214961190263},{"$f":"IFERROR((ABS(PYData!D22)/(PYData!D20))*100,0)","v":0.42499045615602865},null,null,{"$f":"IF(ABS(P162-Q162)>=30,1,0)","v":0},null,148,"B00","R0148","",null,"|'CHECK'!$O$162|True",{"$f":"IF(T162=0,\"\",GetFIRMapping(T162))","v":""}]
[null,null,null,"OK",12,"12V 108",null,"12 0420 04",null,"V","Y","The ratio of Police User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0420 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0420 04 : PY 12 9910 04).  Please verify.\r\n","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0420 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0420 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%","",{"$f":"IFERROR((ABS('12'!O15)/('12'!O95))*100,0)","v":0.54388734933870597},{"$f":"IFERROR((ABS(PYData!D23)/(PYData!D20))*100,0)","v":0.1644464731039352},null,null,{"$f":"IF(ABS(P163-Q163)>=30,1,0)","v":0},null,149,"B00","R0149","",null,"|'CHECK'!$O$163|True",{"$f":"IF(T163=0,\"\",GetFIRMapping(T163))","v":""}]
[null,null,null,"OK",12,"12V 109",null,"12 0430 04",null,"V","Y","The ratio of Conservation Authority User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0430 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0430 04 : PY 12 9910 04).  Please verify.\r\n","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0430 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0430 04\r\nz  =  PY 12 9910 04\r\nRatio Change: 30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O18)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D24)/(PYData!D20))*100,0)","v":0},null,null,0,null,150,"B00","R0150","",null,"|'CHECK'!$O$164|True",{"$f":"IF(T164=0,\"\",GetFIRMapping(T164))","v":""}]
[null,null,null,"OK",12,"12V 110",null,"12 0440 04",null,"V","Y","The ratio of Protective Inspection and Control User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0440 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0440 04 : PY 12 9910 04).  Please verify.\r\n","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0440 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0440 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O19)/('12'!O95))*100,0)","v":9.9265706161680373E-2},{"$f":"IFERROR((ABS(PYData!D25)/(PYData!D20))*100,0)","v":8.4665176266644271E-2},null,null,0,null,151,"B00","R0151","",null,"|'CHECK'!$O$165|True",{"$f":"IF(T165=0,\"\",GetFIRMapping(T165))","v":""}]
[null,null,null,"OK",12,"12V 111",null,"12 0445 04",null,"V","Y","The ratio of Building permit and inspection services User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0445 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0445 04 : PY 12 9910 04).  Please verify.\r\n","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0445 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0445 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O20)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D26)/(PYData!D20))*100,0)","v":0},null,null,0,null,152,"B00","R0152","",null,"|'CHECK'!$O$166|True",{"$f":"IF(T166=0,\"\",GetFIRMapping(T166))","v":""}]
[null,null,null,"OK",12,"12V 112",null,"12 0450 04",null,"V","Y","The ratio of Emergency Measures User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0450 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0450 04 : PY 12 9910 04).  Please verify.\r\n","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0450 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0450 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O21)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D27)/(PYData!D20))*100,0)","v":0.33798473559538633},null,null,0,null,153,"B00","R0153","",null,"|'CHECK'!$O$167|True",{"$f":"IF(T167=0,\"\",GetFIRMapping(T167))","v":""}]
[null,null,null,"OK",12,"12V 113",null,"12 0640 04",null,"V","Y","The ratio of Parking User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0640 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0640 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0640 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0640 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O34)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D28)/(PYData!D20))*100,0)","v":0},null,null,0,null,154,"B00","R0154","",null,"|'CHECK'!$O$168|True",{"$f":"IF(T168=0,\"\",GetFIRMapping(T168))","v":""}]
[null,null,null,"OK",12,"12V 114",null,"12 0650 04",null,"V","Y","The ratio of Street Lighting User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0650 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0650 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0650 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0650 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O35)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D29)/(PYData!D20))*100,0)","v":0},null,null,0,null,155,"B00","R0155","",null,"|'CHECK'!$O$169|True",{"$f":"IF(T169=0,\"\",GetFIRMapping(T169))","v":""}]
[null,null,null,"OK",12,"12V 115",null,"12 0660 04",null,"V","Y","The ratio of Air Transportation User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0660 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0660 04 : PY 12 9910 04).  Please verify."," [(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0660 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0660 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O36)/('12'!O95))*100,0)","v":8.0042946912809304E-2},{"$f":"IFERROR((ABS(PYData!D30)/(PYData!D20))*100,0)","v":0.11190674595563241},null,null,0,null,156,"B00","R0156","",null,"|'CHECK'!$O$170|True",{"$f":"IF(T170=0,\"\",GetFIRMapping(T170))","v":""}]
[null,null,null,"OK",12,"12V 116",null,"12 0840 04",null,"V","Y","The ratio of Waste Collection User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0840 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0840 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 0840 04\r\nx  =  12 9910 04\r\ny =  PY 12 0840 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O46)/('12'!O95))*100,0)","v":4.1871605665406317},{"$f":"IFERROR((ABS(PYData!D31)/(PYData!D20))*100,0)","v":4.7102735699147624},null,null,0,null,157,"B00","R0157","",null,"|'CHECK'!$O$171|True",{"$f":"IF(T171=0,\"\",GetFIRMapping(T171))","v":""}]
[null,null,null,"OK",12,"12V 117",null,"12 0850 04",null,"V","Y","The ratio of Waste Disposal User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0850 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0850 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0850 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0850 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O47)/('12'!O95))*100,0)","v":6.7343707293566242},{"$f":"IFERROR((ABS(PYData!D32)/(PYData!D20))*100,0)","v":7.074933074797543},null,null,0,null,158,"B00","R0158","",null,"|'CHECK'!$O$172|True",{"$f":"IF(T172=0,\"\",GetFIRMapping(T172))","v":""}]
[null,null,null,"OK",12,"12V 118",null,"12 0860 04",null,"V","Y","The ratio of Recycling User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0860 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0860 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 0860 04\r\nx  =  12 9910 04\r\ny  =  PY 12 0860 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O48)/('12'!O95))*100,0)","v":3.3174124267122576},{"$f":"IFERROR((ABS(PYData!D33)/(PYData!D20))*100,0)","v":2.6218151909605307},null,null,0,null,159,"B00","R0159","",null,"|'CHECK'!$O$173|True",{"$f":"IF(T173=0,\"\",GetFIRMapping(T173))","v":""}]
[null,null,null,"OK",12,"12V 119",null,"12 1010 04",null,"V","Y","The ratio of Public Health Services User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1010 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1010 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1010 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1010 04\r\nz  =  PY 12 9910 04\r\nRatio Change: 30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O52)/('12'!O95))*100,0)","v":1.410429101794394},{"$f":"IFERROR((ABS(PYData!D34)/(PYData!D20))*100,0)","v":1.5875987992754284},null,null,0,null,160,"B00","R0160","",null,"|'CHECK'!$O$174|True",{"$f":"IF(T174=0,\"\",GetFIRMapping(T174))","v":""}]
[null,null,null,"OK",12,"12V 120",null,"12 1020 04",null,"V","Y","The ratio of Hospital User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1020 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1020 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1020 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1020 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O53)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D35)/(PYData!D20))*100,0)","v":0},null,null,0,null,161,"B00","R0161","",null,"|'CHECK'!$O$175|True",{"$f":"IF(T175=0,\"\",GetFIRMapping(T175))","v":""}]
[null,null,null,"OK",12,"12V 121",null,"12 1030 04",null,"V","Y","The ratio of Ambulance Services User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1030 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1030 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1030 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1030 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O54)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D36)/(PYData!D20))*100,0)","v":0},null,null,0,null,162,"B00","R0162","",null,"|'CHECK'!$O$176|True",{"$f":"IF(T176=0,\"\",GetFIRMapping(T176))","v":""}]
[null,null,null,"OK",12,"12V 122",null,"12 1040 04",null,"V","Y","The ratio of Cemeteries User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1040 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1040 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1040 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1040 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O56)/('12'!O95))*100,0)","v":0.76120570126804832},{"$f":"IFERROR((ABS(PYData!D37)/(PYData!D20))*100,0)","v":0.86292572768536058},null,null,0,null,163,"B00","R0163","",null,"|'CHECK'!$O$177|True",{"$f":"IF(T177=0,\"\",GetFIRMapping(T177))","v":""}]
[null,null,null,"OK",12,"12V 123",null,"12 1210 04",null,"V","Y","The ratio of General Assistance User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1210 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1210 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1210 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1210 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O60)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D38)/(PYData!D20))*100,0)","v":0},null,null,0,null,164,"B00","R0164","",null,"|'CHECK'!$O$178|True",{"$f":"IF(T178=0,\"\",GetFIRMapping(T178))","v":""}]
[null,null,null,"OK",12,"12V 124",null,"12 1220 04",null,"V","Y","The ratio of Assistance to Aged Persons User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1220 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1220 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1220 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1220 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O61)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D39)/(PYData!D20))*100,0)","v":0},null,null,0,null,165,"B00","R0165","",null,"|'CHECK'!$O$179|True",{"$f":"IF(T179=0,\"\",GetFIRMapping(T179))","v":""}]
[null,null,null,"OK",12,"12V 125",null,"12 1230 04",null,"V","Y","The ratio of Child Care User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1230 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1230 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1230 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1230 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O62)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D40)/(PYData!D20))*100,0)","v":0},null,null,0,null,166,"B00","R0166","",null,"|'CHECK'!$O$180|True",{"$f":"IF(T180=0,\"\",GetFIRMapping(T180))","v":""}]
[null,null,null,"OK",12,"12V 126",null,"12 1499 04",null,"V","Y","The ratio of Social Housing User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1499 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1499 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1499 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1499 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O72)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D41)/(PYData!D20))*100,0)","v":0},null,null,0,null,167,"B00","R0167","",null,"|'CHECK'!$O$181|True",{"$f":"IF(T181=0,\"\",GetFIRMapping(T181))","v":""}]
[null,null,null,"OK",12,"12V 127",null,"12 1610 04",null,"V","Y","The ratio of Parks User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1610 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1610 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 1610 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1610 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O75)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D42)/(PYData!D20))*100,0)","v":0},null,null,0,null,168,"B00","R0168","",null,"|'CHECK'!$O$182|True",{"$f":"IF(T182=0,\"\",GetFIRMapping(T182))","v":""}]
[null,null,null,"OK",12,"12V 128",null,"12 1620 04",null,"V","Y","The ratio of Recreation Programs User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1620 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1620 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 1620 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1620 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O76)/('12'!O95))*100,0)","v":0.55297730189039884},{"$f":"IFERROR((ABS(PYData!D43)/(PYData!D20))*100,0)","v":0.50747563087808256},null,null,0,null,169,"B00","R0169","",null,"|'CHECK'!$O$183|True",{"$f":"IF(T183=0,\"\",GetFIRMapping(T183))","v":""}]
[null,null,null,"OK",12,"12V 129",null,"12 1631 04",null,"V","Y","The ratio of Recreation Facilities - Golf Course, Marina, Ski Hill User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1631 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1631 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 1631 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1631 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O77)/('12'!O95))*100,0)","v":5.198775782623124},{"$f":"IFERROR((ABS(PYData!D44)/(PYData!D20))*100,0)","v":4.5403432944757922},null,null,0,null,170,"B00","R0170","",null,"|'CHECK'!$O$184|True",{"$f":"IF(T184=0,\"\",GetFIRMapping(T184))","v":""}]
[null,null,null,"OK",12,"12V 130",null,"12 1634 04",null,"V","Y","The ratio of Recreation Facilities- Other  User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1634 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1635 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 1634 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1634 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O78)/('12'!O95))*100,0)","v":3.8483886191303656},{"$f":"IFERROR((ABS(PYData!D45)/(PYData!D20))*100,0)","v":3.4806428537267973},null,null,0,null,171,"B00","R0171","",null,"|'CHECK'!$O$185|True",{"$f":"IF(T185=0,\"\",GetFIRMapping(T185))","v":""}]
[null,null,null,"OK",12,"12V 131",null,"12 1640 04",null,"V","Y","The ratio of Libraries User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1640 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1640 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1640 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1640 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O79)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D46)/(PYData!D20))*100,0)","v":0},null,null,0,null,172,"B00","R0172","",null,"|'CHECK'!$O$186|True",{"$f":"IF(T186=0,\"\",GetFIRMapping(T186))","v":""}]
[null,null,null,"OK",12,"12V 132",null,"12 1650 04",null,"V","Y","The ratio of Cultural Services User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1650 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1650 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30% ","w  =  12 1650 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1650 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O81)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D47)/(PYData!D20))*100,0)","v":1.9772107032330097E-3},null,null,0,null,173,"B00","R0173","",null,"|'CHECK'!$O$187|True",{"$f":"IF(T187=0,\"\",GetFIRMapping(T187))","v":""}]
[null,null,null,"OK",12,"12V 133",null,"12 1810 04",null,"V","Y","The ratio of Planning and Zoning User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1810 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1810 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 1810 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1810 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O85)/('12'!O95))*100,0)","v":0.22063369421275097},{"$f":"IFERROR((ABS(PYData!D48)/(PYData!D20))*100,0)","v":0.94047632526772196},null,null,0,null,174,"B00","R0174","",null,"|'CHECK'!$O$188|True",{"$f":"IF(T188=0,\"\",GetFIRMapping(T188))","v":""}]
[null,null,null,"OK",12,"12V 134",null,"12 1820 04",null,"V","Y","The ratio of Commercial and Industrial User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1820 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1820 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%","w  =  12 1820 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1820 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O86)/('12'!O95))*100,0)","v":9.3351011008181578E-2},{"$f":"IFERROR((ABS(PYData!D49)/(PYData!D20))*100,0)","v":6.5738031073302632E-3},null,null,0,null,175,"B00","R0175","",null,"|'CHECK'!$O$189|True",{"$f":"IF(T189=0,\"\",GetFIRMapping(T189))","v":""}]
[null,null,null,"OK",12,"12V 135",null,"12 1830 04",null,"V","Y","The ratio of Residential Development User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1830 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1830 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%  ","w  =  12 1830 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1830 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O87)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D50)/(PYData!D20))*100,0)","v":0},null,null,0,null,176,"B00","R0176","",null,"|'CHECK'!$O$190|True",{"$f":"IF(T190=0,\"\",GetFIRMapping(T190))","v":""}]
[null,null,null,"OK",12,"12V 136",null,"12 1840 04",null,"V","Y","The ratio of Agriculture and Reforestation User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1840 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1840 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%  ","w  =  12 1840 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1840 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O88)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D51)/(PYData!D20))*100,0)","v":0},null,null,0,null,177,"B00","R0177","",null,"|'CHECK'!$O$191|True",{"$f":"IF(T191=0,\"\",GetFIRMapping(T191))","v":""}]
[null,null,null,"OK",12,"12V 137",null,"12 1850 04",null,"V","Y","The ratio of Tile Drainage/Shoreline Assistance User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1850 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1850 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%  ","w  =  12 1850 04\r\nx  =  12 9910 04\r\ny  =  PY 12 1850 04\r\nz  =  PY 12 9910 04\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O89)/('12'!O95))*100,0)","v":1.2584292188430981E-2},{"$f":"IFERROR((ABS(PYData!D52)/(PYData!D20))*100,0)","v":1.3663032936443492E-2},null,null,0,null,178,"B00","R0178","",null,"|'CHECK'!$O$192|True",{"$f":"IF(T192=0,\"\",GetFIRMapping(T192))","v":""}]
[null,null,null,"OK",12,"12V 140",null,"12 0421 04",null,"V","Y","The ratio of Court Security User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0421 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0421 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0421 04\r\nx = 12 9910 04 \r\ny = PY 12 0421 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O16)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D55)/(PYData!D20))*100,0)","v":0},null,null,0,null,179,"B00","R0179","",null,"|'CHECK'!$O$193|True",{"$f":"IF(T193=0,\"\",GetFIRMapping(T193))","v":""}]
[null,null,null,"OK",12,"12V 141",null,"12 0422 04",null,"V","Y","The ratio of Prisoner Transportation User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0422 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0422 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0422 04 \r\nx = 12 9910 04\r\ny = PY 12 0422 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O17)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D56)/(PYData!D20))*100,0)","v":0},null,null,0,null,180,"B00","R0180","",null,"|'CHECK'!$O$194|True",{"$f":"IF(T194=0,\"\",GetFIRMapping(T194))","v":""}]
[null,null,null,"OK",12,"12V 142",null,"12 0460 04",null,"V","Y","The ratio of Provincial Offences Act (POA) User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0460 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0460 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0460 04 \r\nx = 12 9910 04\r\ny = PY 12 0460 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O22)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D57)/(PYData!D20))*100,0)","v":0},null,null,0,null,181,"B00","R0181","",null,"|'CHECK'!$O$195|True",{"$f":"IF(T195=0,\"\",GetFIRMapping(T195))","v":""}]
[null,null,null,"OK",12,"12V 144",null,"12 0611 04",null,"V","Y","The ratio of Roads - Paved User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0611 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0611 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0611 04 \r\nx = 12 9910 04\r\ny = PY 12 0611 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O26)/('12'!O95))*100,0)","v":1.0908487836585066},{"$f":"IFERROR((ABS(PYData!D59)/(PYData!D20))*100,0)","v":0.97034572627596427},null,null,0,null,182,"B00","R0182","",null,"|'CHECK'!$O$196|True",{"$f":"IF(T196=0,\"\",GetFIRMapping(T196))","v":""}]
[null,null,null,"OK",12,"12V 145",null,"12 0612 04",null,"V","Y","The ratio of Roads - Unpaved User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0612 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0612 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0612 04 \r\nx = 12 9910 04\r\ny = PY 12 0612 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O27)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D60)/(PYData!D20))*100,0)","v":0},null,null,0,null,183,"B00","R0183","",null,"|'CHECK'!$O$197|True",{"$f":"IF(T197=0,\"\",GetFIRMapping(T197))","v":""}]
[null,null,null,"OK",12,"12V 146",null,"12 0613 04",null,"V","Y","The ratio of Roads - Bridges and Culverts User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0613 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0613 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0613 04 \r\nx = 12 9910 04\r\ny = PY 12 0613 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O28)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D61)/(PYData!D20))*100,0)","v":0},null,null,0,null,184,"B00","R0184","",null,"|'CHECK'!$O$198|True",{"$f":"IF(T198=0,\"\",GetFIRMapping(T198))","v":""}]
[null,null,null,"OK",12,"12V 147",null,"12 0614 04",null,"V","Y","The ratio of Roads - Traffic Operations & Roadside User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0614 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0614 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0614 04 \r\nx = 12 9910 04\r\ny = PY 12 0614 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O29)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D62)/(PYData!D20))*100,0)","v":0},null,null,0,null,185,"B00","R0185","",null,"|'CHECK'!$O$199|True",{"$f":"IF(T199=0,\"\",GetFIRMapping(T199))","v":""}]
[null,null,null,"OK",12,"12V 148",null,"1 2 0621 04",null,"V","Y","The ratio of Winter Control - Except Sidewalks, Parking Lots User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0621 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0621 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0621 04 \r\nx = 12 9910 04\r\ny = PY 12 0621 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O30)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D63)/(PYData!D20))*100,0)","v":0},null,null,0,null,186,"B00","R0186","",null,"|'CHECK'!$O$200|True",{"$f":"IF(T200=0,\"\",GetFIRMapping(T200))","v":""}]
[null,null,null,"OK",12,"12V 149",null,"12 0622 04",null,"V","Y","The ratio of Winter Control -  Sidewalks, Parking Lots User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0622 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0622 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0622 04 \r\nx = 12 9910 04\r\ny = PY 12 0622 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O31)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D64)/(PYData!D20))*100,0)","v":0},null,null,0,null,187,"B00","R0187","",null,"|'CHECK'!$O$201|True",{"$f":"IF(T201=0,\"\",GetFIRMapping(T201))","v":""}]
[null,null,null,"OK",12,"12V 150",null,"12 0631 04",null,"V","Y","The ratio of Transit - Conventional User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0631 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0631 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0631 04 \r\nx = 12 9910 04\r\ny = PY 12 0631 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O32)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D65)/(PYData!D20))*100,0)","v":0},null,null,0,null,188,"B00","R0188","",null,"|'CHECK'!$O$202|True",{"$f":"IF(T202=0,\"\",GetFIRMapping(T202))","v":""}]
[null,null,null,"OK",12,"12V 151",null,"12 0632 04",null,"V","Y","The ratio of Transit - Disabled & Special Needs User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0632 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0632 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0632 04 \r\nx = 12 9910 04\r\ny = PY 12 0632 04\r\nz = PY 12 9910 04\r\nPercent  =  30%\nPY - Previous Year\n","",{"$f":"IFERROR((ABS('12'!O33)/('12'!O95))*100,0)","v":0.33323859444429571},{"$f":"IFERROR((ABS(PYData!D66)/(PYData!D20))*100,0)","v":0.32692418512302729},null,null,0,null,189,"B00","R0189","",null,"|'CHECK'!$O$203|True",{"$f":"IF(T203=0,\"\",GetFIRMapping(T203))","v":""}]
[null,null,null,"OK",12,"12V 153",null,"12 0811 04",null,"V","Y","The ratio of Waterwaste collection/conveyance User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0811 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0811 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0811 04 \r\nx = 12 9910 04\r\ny = PY 12 0811 04\r\nz = PY 12 9910 04\r\nPercent  =  30%\nPY - Previous Year\n","",{"$f":"IFERROR((ABS('12'!O40)/('12'!O95))*100,0)","v":36.945684109206439},{"$f":"IFERROR((ABS(PYData!D68)/(PYData!D20))*100,0)","v":36.252352585000203},null,null,0,null,190,"B00","R0190","",null,"|'CHECK'!$O$204|True",{"$f":"IF(T204=0,\"\",GetFIRMapping(T204))","v":""}]
[null,null,null,"OK",12,"12V 154",null,"12 0812 04",null,"V","Y","The ratio of Waterwaste treatment & disposal User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0812 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0812 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0812 04 \r\nx = 12 9910 04\r\ny = PY 12 0812 04\r\nz = PY 12 9910 04\r\nPercent  =  30%\nPY - Previous Year\n","",{"$f":"IFERROR((ABS('12'!O41)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D69)/(PYData!D20))*100,0)","v":0},null,null,0,null,191,"B00","R0191","",null,"|'CHECK'!$O$205|True",{"$f":"IF(T205=0,\"\",GetFIRMapping(T205))","v":""}]
[null,null,null,"OK",12,"12V 155",null,"12 0821 04",null,"V","Y","The ratio of Urban storm sewer system User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0821 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0821 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0821 04 \r\nx = 12 9910 04\r\ny = PY 12 0821 04\r\nz = PY 12 9910 04\r\nPercent  =  30%\nPY - Previous Year\n","",{"$f":"IFERROR((ABS('12'!O42)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D70)/(PYData!D20))*100,0)","v":0},null,null,0,null,192,"B00","R0192","",null,"|'CHECK'!$O$206|True",{"$f":"IF(T206=0,\"\",GetFIRMapping(T206))","v":""}]
[null,null,null,"OK",12,"12V 156",null,"12 0822 04",null,"V","Y","The ratio of Rural storm sewer system User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0822 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0822 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 0822 04 \r\nx = 12 9910 04\r\ny = PY 12 0822 04\r\nz = PY 12 9910 04\r\nPercent  =  30%\nPY - Previous Year\n","",{"$f":"IFERROR((ABS('12'!O43)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D71)/(PYData!D20))*100,0)","v":0},null,null,0,null,193,"B00","R0193","",null,"|'CHECK'!$O$207|True",{"$f":"IF(T207=0,\"\",GetFIRMapping(T207))","v":""}]
[null,null,null,"OK",12,"12V 157",null,"12 0831 04",null,"V","Y","The ratio of Water treatment  User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0831 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0821 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0831 04 \r\nx = 12 9910 04\r\ny = PY 12 0831 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O44)/('12'!O95))*100,0)","v":33.968810255956875},{"$f":"IFERROR((ABS(PYData!D72)/(PYData!D20))*100,0)","v":34.714758627356112},null,null,0,null,194,"B00","R0194","",null,"|'CHECK'!$O$208|True",{"$f":"IF(T208=0,\"\",GetFIRMapping(T208))","v":""}]
[null,null,null,"OK",12,"12V 158",null,"12 0832 04",null,"V","Y","The ratio of Water distribution/transmission User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 0832 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 0832 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n\r\n","w = 12 0832 04 \r\nx = 12 9910 04\r\ny = PY 12 0832 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O45)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D73)/(PYData!D20))*100,0)","v":0},null,null,0,null,{"$f":"V208+1","v":195},"B00",{"$f":"\"R\"&RIGHT(\"000\"&V209,4)","v":"R0195"},{"$f":"IF(T209=0,\"\",GetFIRMappingTEXT(F209))","v":""},null,{"$f":"GetFIRMappingTEXT(O209)","v":"|'CHECK'!$O$209|True"},{"$f":"IF(T209=0,\"\",GetFIRMapping(T209))","v":""}]
[null,null,null,"OK",12,"12V 160",null,"12 1010 04",null,"V","Y","The ratio of Public health services User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1010 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1010 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 1010 04 \r\nx = 12 9910 04\r\ny = PY 12 1010 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O52)/('12'!O95))*100,0)","v":1.410429101794394},{"$f":"IFERROR((ABS(PYData!D34)/(PYData!D20))*100,0)","v":1.5875987992754284},null,null,0,null,196,"B00","R0196","",null,"|'CHECK'!$O$210|True",{"$f":"IF(T210=0,\"\",GetFIRMapping(T210))","v":""}]
[null,null,null,"OK",12,"12V 162",null,"12 1410 04",null,"V","Y","The ratio of Public Housing User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1410 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1410 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 1410 04 \r\nx = 12 9910 04\r\ny = PY 12 1410 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O67)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D76)/(PYData!D20))*100,0)","v":0},null,null,0,null,197,"B00","R0197","",null,"|'CHECK'!$O$211|True",{"$f":"IF(T211=0,\"\",GetFIRMapping(T211))","v":""}]
[null,null,null,"OK",12,"12V 163",null,"12 1420 04",null,"V","Y","The ratio of Non-Profit/Cooperative Housing User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1420 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1420 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 1420 04 \r\nx = 12 9910 04\r\ny = PY 12 1420 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O68)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D77)/(PYData!D20))*100,0)","v":0},null,null,0,null,198,"B00","R0198","",null,"|'CHECK'!$O$212|True",{"$f":"IF(T212=0,\"\",GetFIRMapping(T212))","v":""}]
[null,null,null,"OK",12,"12V 164",null,"12 1430 04",null,"V","Y","The ratio of Rent Supplement Programs User Fees and Service Charges to Total User Fees and Service Charges (SLC 12 1430 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1430 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 1430 04 \r\nx = 12 9910 04\r\ny = PY 12 1430 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O69)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D78)/(PYData!D20))*100,0)","v":0},null,null,0,null,199,"B00","R0199","",null,"|'CHECK'!$O$213|True",{"$f":"IF(T213=0,\"\",GetFIRMapping(T213))","v":""}]
[null,null,null,{"$f":"IF(OR(T214=0,O214<>\"\"),\"OK\",IF(AND(T214=1,J214=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},12,"12V 167",null,"12 1634 04",null,"V","Y","The ratio of Recreation facilities - All Others User Fees and  Charges to Total User Fees and Service Charges (SLC 12 1634 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1634 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 1634 04 \r\nx = 12 9910 04\r\ny = PY 12 1634 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O78)/('12'!O95))*100,0)","v":3.8483886191303656},{"$f":"IFERROR((ABS(PYData!D45)/(PYData!D20))*100,0)","v":3.4806428537267973},null,null,0,null,200,"B00","R0200","",null,"|'CHECK'!$O$214|True",{"$f":"IF(T214=0,\"\",GetFIRMapping(T214))","v":""}]
[null,null,null,"OK",12,"12V 168",null,"12 1645 04",null,"V","Y","The ratio of Museums User Fees and  Charges to Total User Fees and Service Charges (SLC 12 1645 04 : SLC 12 9910 04) has changed by more than 30% from last year's ratio (PY 12 1645 04 : PY 12 9910 04).  Please verify.","[(ABS (w / x) * 100) - (ABS (y / z) * 100)]  <  30%\r\n","w = 12 1645 04 \r\nx = 12 9910 04\r\ny = PY 12 1645 04\r\nz = PY 12 9910 04\nPercent  =  30%\nPY - Previous Year","",{"$f":"IFERROR((ABS('12'!O80)/('12'!O95))*100,0)","v":0},{"$f":"IFERROR((ABS(PYData!D81)/(PYData!D20))*100,0)","v":0},null,null,0,null,201,"B00","R0201","",null,"|'CHECK'!$O$215|True",{"$f":"IF(T215=0,\"\",GetFIRMapping(T215))","v":""}]
[null,null,null,"OK",20,"20V 000",null,"20 0202 02",null,"V",null,"Entry in SLC 20 0205 02 must be either “Y” OR “N”.\n","20 0202 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K13=\"Y\",'20'!K13=\"N\"),0,1)","v":0},null,202,"B00","R0202","",null,"|'CHECK'!$O$216|True",{"$f":"IF(T216=0,\"\",GetFIRMapping(T216))","v":""}]
[null,null,null,"OK",20,"20V 001",200001,"20 0205 02",null,"V",null,"Entry in SLC 20 0205 02 must be either “Y” OR “N”.\n","20 0205 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K14=\"Y\",'20'!K14=\"N\"),0,1)","v":0},null,203,"B00","R0203","",null,"|'CHECK'!$O$217|True",{"$f":"IF(T217=0,\"\",GetFIRMapping(T217))","v":""}]
[null,null,null,"OK",20,"20V 002",200002,"20 0210 02",null,"V",null,"Entry in SLC 20 0210 02  must be either \"Y\" OR \"N\".\n","20 0210 02  =  \"Y\" OR \"N\"",null,"",null,null,null,null,{"$f":"IF(OR('20'!K15=\"Y\",'20'!K15=\"N\"),0,1)","v":0},null,204,"B00","R0204","",null,"|'CHECK'!$O$218|True",{"$f":"IF(T218=0,\"\",GetFIRMapping(T218))","v":""}]
[null,null,null,"OK",20,"20V 003",200003,"20 0215 02",null,"V",null,"Entry in SLC 20 0215 02 must be either \"Y\" OR \"N\".\n","20 0215 02  =  \"Y\" OR \"N\"",null,"",null,null,null,null,{"$f":"IF(OR('20'!K16=\"Y\",'20'!K16=\"N\"),0,1)","v":0},null,205,"B00","R0205","",null,"|'CHECK'!$O$219|True",{"$f":"IF(T219=0,\"\",GetFIRMapping(T219))","v":""}]
[null,null,null,"OK",20,"20V 004",200004,"20 0220 02",null,"V",null,"Entry in SLC 20 0220 02 must be either \"Y\" OR \"N\".\n","20 0220 02  =  \"Y\" OR \"N\"",null,"",null,null,null,null,{"$f":"IF(OR('20'!K17=\"Y\",'20'!K17=\"N\"),0,1)","v":0},null,206,"B00","R0206","",null,"|'CHECK'!$O$220|True",{"$f":"IF(T220=0,\"\",GetFIRMapping(T220))","v":""}]
[null,null,null,"OK",20,"20V 008",200006,"20 0610 02",null,"V",null,"Entry in SLC 20 0610 02 must be either \"Y\" OR \"N\".\n","20 0610 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K32=\"Y\",'20'!K32=\"N\"),0,1)","v":0},null,207,"B00","R0207","",null,"|'CHECK'!$O$221|True",{"$f":"IF(T221=0,\"\",GetFIRMapping(T221))","v":""}]
[null,null,null,"OK",20,"20V 009",200007,"20 0620 02",null,"V",null,"Entry in SLC 20 0620 02 must be either \"Y\" OR \"N\".\n","20 0620 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K36=\"Y\",'20'!K36=\"N\"),0,1)","v":0},null,208,"B00","R0208","",null,"|'CHECK'!$O$222|True",{"$f":"IF(T222=0,\"\",GetFIRMapping(T222))","v":""}]
[null,null,null,"OK",20,"20V 010",200008,"20 0805 02",null,"V",null,"Entry in SLC 20 0805 02 must be either \"Y\" OR \"N\".\n","20 0805 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K42=\"Y\",'20'!K42=\"N\"),0,1)","v":0},null,209,"B00","R0209","",null,"|'CHECK'!$O$223|True",{"$f":"IF(T223=0,\"\",GetFIRMapping(T223))","v":""}]
[null,null,null,"OK",20,"20V 011",200009,"20 0810 02",null,"V",null,"Entry in SLC 20 0810 02 must be either “Y” OR “N”.\n","20 0810 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K43=\"Y\",'20'!K43=\"N\"),0,1)","v":0},null,210,"B00","R0210","",null,"|'CHECK'!$O$224|True",{"$f":"IF(T224=0,\"\",GetFIRMapping(T224))","v":""}]
[null,null,null,"OK",20,"20V 012",200010,"20 0815 02",null,"V",null,"Entry in SLC 20 0815 02 must be either “Y” OR “N”.\n","20 0815 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K44=\"Y\",'20'!K44=\"N\"),0,1)","v":0},null,211,"B00","R0211","",null,"|'CHECK'!$O$225|True",{"$f":"IF(T225=0,\"\",GetFIRMapping(T225))","v":""}]
[null,null,null,"OK",20,"20V 013",200011,"20 0820 02",null,"V",null,"Entry in SLC 20 0820 02 must be either “Y” OR “N”.\n","20 0820 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K45=\"Y\",'20'!K45=\"N\"),0,1)","v":0},null,212,"B00","R0212","",null,"|'CHECK'!$O$226|True",{"$f":"IF(T226=0,\"\",GetFIRMapping(T226))","v":""}]
[null,null,null,"OK",20,"20V 017",200015,"20 0840 02",null,"V",null,"Entry in SLC 20 0840 02 must be either “Y” OR “N”.\n","20 0840 02  =  “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K46=\"Y\",'20'!K46=\"N\"),0,1)","v":0},null,213,"B00","R0213","",null,"|'CHECK'!$O$227|True",{"$f":"IF(T227=0,\"\",GetFIRMapping(T227))","v":""}]
[null,null,null,"OK",20,"20V 019",200017,"20 0850 02",null,"V",null,"Entry in SLC 20 0850 02 must be either “Y” OR “N”.\n","20 0850 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K47=\"Y\",'20'!K47=\"N\"),0,1)","v":0},null,214,"B00","R0214","",null,"|'CHECK'!$O$228|True",{"$f":"IF(T228=0,\"\",GetFIRMapping(T228))","v":""}]
[null,null,null,"OK",20,"20V 020",200018,"20 0855 02",null,"V",null,"Entry in SLC 20 0855 02 must be either “Y” OR “N”.\n","20 0855 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K48=\"Y\",'20'!K48=\"N\"),0,1)","v":0},null,215,"B00","R0215","",null,"|'CHECK'!$O$229|True",{"$f":"IF(T229=0,\"\",GetFIRMapping(T229))","v":""}]
[null,null,null,"OK",20,"20V 021",200019,"20 0860 02",null,"V",null,"Entry in SLC 20 0860 02 must be either “Y” OR “N”.\n","20 0860 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K49=\"Y\",'20'!K49=\"N\"),0,1)","v":0},null,216,"B00","R0216","",null,"|'CHECK'!$O$230|True",{"$f":"IF(T230=0,\"\",GetFIRMapping(T230))","v":""}]
[null,null,null,"OK",20,"20V 022",200020,"20 0610 03 ",null,"V",null,"If \"Y\" was entered in SLC 20 0610 02, the Number of Tax Bands in SLC 20 0610 03 must be either two or three.\n\nIf \"N\" was entered in SLC 20 0610 02, the Number of Tax Bands in SLC 20 0610 03 must be zero.\n","IF 20 0610 02  =  \"Y\"\nTHEN 20 0610 03  =  2 OR 3\n\nOR\n\nIF 20 0610 02  =  “N”\nTHEN 20 0610 03  =  0\n",null,"",{"$f":"IF(AND('20'!K32=\"Y\",OR('20'!L32=2,'20'!L32=3)),1,0)","v":0},{"$f":"IF(AND('20'!K32=\"N\",'20'!L32=0),1,0)","v":1},null,null,{"$f":"IF(OR(P231=1,Q231=1),0,1)","v":0},null,217,"B00","R0217","",null,"|'CHECK'!$O$231|True",{"$f":"IF(T231=0,\"\",GetFIRMapping(T231))","v":""}]
[null,null,null,"OK",20,"20V 023",200021,"20 0620 03",null,"V",null,"If \"Y\" was entered in SLC 20 0620 02, the Number of Tax Bands in SLC 20 0620 03 must be either two or three.\n\nIf \"N\" was entered in SLC 20 0620 02, the Number of Tax Bands in SLC 20 0620 03 must be zero.\n","IF20 0620 02  =  \"Y\"\nTHEN 20 0620 03  =  2 OR 3\n\nOR\n\nIF 20 0620 02  =  “N”\nTHEN 20 0620 03  =  0\n",null,"",{"$f":"IF(AND('20'!K36=\"Y\",OR('20'!L36=2,'20'!L36=3)),1,0)","v":0},{"$f":"IF(AND('20'!K36=\"N\",'20'!L36=0),1,0)","v":1},null,null,{"$f":"IF(OR(P232=1,Q232=1),0,1)","v":0},null,218,"B00","R0218","",null,"|'CHECK'!$O$232|True",{"$f":"IF(T232=0,\"\",GetFIRMapping(T232))","v":""}]
[null,null,null,"OK",20,"20V 024",200022,"20 0610 06",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0610 03, the CVA Boundary in SLC 20 0610 06 must be zero.\n","IF 20 0610  03  =  2\nTHEN 20 0610 06  =  0 \n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=2,'20'!O32<>0),1,0)","v":0},null,219,"B00","R0219","",null,"|'CHECK'!$O$233|True",{"$f":"IF(T233=0,\"\",GetFIRMapping(T233))","v":""}]
[null,null,null,"OK",20,"20V 025",200023,"20 0610 07",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0610 03, the % of Highest Band Rate in SLC 20 0610 07 must be zero.\n","IF 20 0610 03  =  2\nTHEN 20 0610 07  =  0\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=2,'20'!P32<>0),1,0)","v":0},null,220,"B00","R0220","",null,"|'CHECK'!$O$234|True",{"$f":"IF(T234=0,\"\",GetFIRMapping(T234))","v":""}]
[null,null,null,"OK",20,"20V 026",200024,"20 0620 06",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0620 03, the CVA Boundary in SLC 20 0620 06 must be zero.\n","IF 20 0620  03  =  2\nTHEN 20 0620 06  =  0\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=2,'20'!O36<>0),1,0)","v":0},null,221,"B00","R0221","",null,"|'CHECK'!$O$235|True",{"$f":"IF(T235=0,\"\",GetFIRMapping(T235))","v":""}]
[null,null,null,"OK",20,"20V 027",200025,"20 0620 07",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0620 03, the % of Highest Band Rate in SLC 20 0620 07 must be zero.\n","IF 20 0620 03  =  2\nTHEN 20 0620 07  =  0\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=2,'20'!P36<>0),1,0)","v":0},null,222,"B00","R0222","",null,"|'CHECK'!$O$236|True",{"$f":"IF(T236=0,\"\",GetFIRMapping(T236))","v":""}]
[null,null,null,"OK",20,"20V 028",200026,"20 0610 05",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0610 03, the % of Highest Band Rate in SLC 20  0610 05 must be greater than zero and less than one hundred. \n","IF 20 0610 03  =  2\nTHEN  0  <  20 0610 05  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=2,OR('20'!N32<=0,'20'!N32>=100%)),1,0)","v":0},null,223,"B00","R0223","",null,"|'CHECK'!$O$237|True",{"$f":"IF(T237=0,\"\",GetFIRMapping(T237))","v":""}]
[null,null,null,"OK",20,"20V 029",200027,"20 0620 05",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0620 03, the % of Highest Band Rate in SLC 20  0620 05 must be greater than zero and less than one hundred. \n","IF 20 0620 03  =  2\nTHEN  0  <  20 0620 05  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=2,OR('20'!N36<=0,'20'!N36>=100%)),1,0)","v":0},null,224,"B00","R0224","",null,"|'CHECK'!$O$238|True",{"$f":"IF(T238=0,\"\",GetFIRMapping(T238))","v":""}]
[null,null,null,"OK",20,"20V 030",200028,"20 0610 06",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0610 03, the CVA Boundary in SLC 20 0610 06 must be greater than CVA Boundary in SLC 20 0610 04.\n","IF 20 0610 03  =  3\nTHEN 20 0610 06  >  20 0610 04",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=3,'20'!M32>='20'!O32),1,0)","v":0},null,225,"B00","R0225","",null,"|'CHECK'!$O$239|True",{"$f":"IF(T239=0,\"\",GetFIRMapping(T239))","v":""}]
[null,null,null,"OK",20,"20V 031",200029,"20 0620 06",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0620 03, the CVA Boundary in SLC 20 0620 06 must be gretaer than CVA Boundary in SLC 20 0620 04.\n","IF 20 0620 03  =  3\nTHEN 20 0620 06  >  20 0620 04",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=3,'20'!M36>='20'!O36),1,0)","v":0},null,226,"B00","R0226","",null,"|'CHECK'!$O$240|True",{"$f":"IF(T240=0,\"\",GetFIRMapping(T240))","v":""}]
[null,null,null,"OK",20,"20V 032",200030,"20 0610 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0610 03, the % of Highest Band Rate in SLC 20 0610 07 must be greater than % of Highest Band Rate in SLC 20 0610 05. \n","IF 20 0610 03  =  3\nTHEN 20 0610 07  >  20 0610 05",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=3,'20'!N32>='20'!P32),1,0)","v":0},null,227,"B00","R0227","",null,"|'CHECK'!$O$241|True",{"$f":"IF(T241=0,\"\",GetFIRMapping(T241))","v":""}]
[null,null,null,"OK",20,"20V 033",200031,"20 0620 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0620 03, the % of Highest Band Rate in SLC 20 0620 07 must be greater than % of Highest Band Rate in SLC 20 0620 05. \n","IF 20 0620 03  =  3\nTHEN 20 0620 07  >  20 0620 05",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=3,'20'!N36>='20'!P36),1,0)","v":0},null,228,"B00","R0228","",null,"|'CHECK'!$O$242|True",{"$f":"IF(T242=0,\"\",GetFIRMapping(T242))","v":""}]
[null,null,null,"OK",20,"20V 034",200032,"20 0610 05",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0610 03, the % of Highest Band Rate in SLC 20 0610 05 must be greater than zero and less than one hundred.\n","IF 20 0610 03  =  3\nTHEN  0  <  20 0610 05  <  100%",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=3,OR('20'!N32<=0,'20'!N32>=100%)),1,0)","v":0},null,229,"B00","R0229","",null,"|'CHECK'!$O$243|True",{"$f":"IF(T243=0,\"\",GetFIRMapping(T243))","v":""}]
[null,null,null,"OK",20,"20V 035",200033,"20 0620 05",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0620 03, the % of Highest Band Rate in SLC 20 0620 05 must be greater than zero and less than one hundred.\n","IF 20 0620 03  =  3\nTHEN  0  <  20 0620 05  <  100%",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=3,OR('20'!N36<=0,'20'!N36>=100%)),1,0)","v":0},null,230,"B00","R0230","",null,"|'CHECK'!$O$244|True",{"$f":"IF(T244=0,\"\",GetFIRMapping(T244))","v":""}]
[null,null,null,"OK",20,"20V 036",200034,"20 0610 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0610 03,  the % of Highest Band Rate in SLC 20 0610 07 must be greater than zero and less than one hundred.\n","IF 20 0610 03  =  3\nTHEN  0  <  20 0610 07  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=3,OR('20'!P32<=0,'20'!P32>=100%)),1,0)","v":0},null,231,"B00","R0231","",null,"|'CHECK'!$O$245|True",{"$f":"IF(T245=0,\"\",GetFIRMapping(T245))","v":""}]
[null,null,null,"OK",20,"20V 037",200035,"20 0620 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0620 03,  the % of Highest Band Rate in SLC 20 0620 07 must be greater than zero and less than one hundred.\n","IF 20 0620 03  =  3\nTHEN  0  <  20 0620 07  <  100%",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=3,OR('20'!P36<=0,'20'!P36>=100%)),1,0)","v":0},null,232,"B00","R0232","",null,"|'CHECK'!$O$246|True",{"$f":"IF(T246=0,\"\",GetFIRMapping(T246))","v":""}]
[null,null,null,"OK",20,"20V 038",200036,"20 0610 02",null,"V",null,"If \"N\" has been entered in SLC 20 0610 02, then no values may be entered into SLC 20 0610 03 through SLC 20 0610 07.\n","IF (20 0610 02  =  \"N\")\nTHEN (20 0610 03 + 20 0610 04 + 20 0610 05 + 20 0610 06 + 20 0610 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K32=\"N\",SUM('20'!L32:P32)<>0),1,0)","v":0},null,233,"B00","R0233","",null,"|'CHECK'!$O$247|True",{"$f":"IF(T247=0,\"\",GetFIRMapping(T247))","v":""}]
[null,null,null,"OK",20,"20V 039",200038,"20 0610 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0610 03 is \"2\", then the CVA Boundary in SLC 20 0610 04 must be greater than zero.\n","IF (20 0610 03  =  \"2\")\nTHEN (20 0610 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=2,'20'!M32<=0),1,0)","v":0},null,234,"B00","R0234","",null,"|'CHECK'!$O$248|True",{"$f":"IF(T248=0,\"\",GetFIRMapping(T248))","v":""}]
[null,null,null,"OK",20,"20V 040",200039,"20 0610 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0610 03 is \"3\", then the CVA Boundary in SLC 20 0610 04 and SLC 20 0610 06 must both be greater than zero.\n","IF (20 0610 03  =  \"3\")\nTHEN (20 0610 04 >  0  AND  20 0610 06  > 0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L32=3,OR('20'!M32<=0,'20'!O32<=0)),1,0)","v":0},null,235,"B00","R0235","",null,"|'CHECK'!$O$249|True",{"$f":"IF(T249=0,\"\",GetFIRMapping(T249))","v":""}]
[null,null,null,"OK",20,"20V 041",200041,"20 0620 02",null,"V",null,"If \"N\" has been entered in SLC 20 0620 02, then no values may be entered into SLC 20 0620 03 through SLC 20 0620 07.\n","IF (20 0620 02  =  \"N\")\nTHEN (20 0620 03 + 20 0620 04 + 20 0620 05 + 20 0620 06 + 20 0620 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K36=\"N\",SUM('20'!L36:P36)<>0),1,0)","v":0},null,236,"B00","R0236","",null,"|'CHECK'!$O$250|True",{"$f":"IF(T250=0,\"\",GetFIRMapping(T250))","v":""}]
[null,null,null,"OK",20,"20V 042",200043,"20 0620 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0620 03 is \"2\", then the CVA Boundary in SLC 20 0620 04 must be greater than zero.\n","IF (20 0620 03  =  \"2\")\nTHEN (20 0620 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=2,'20'!M36<=0),1,0)","v":0},null,237,"B00","R0237","",null,"|'CHECK'!$O$251|True",{"$f":"IF(T251=0,\"\",GetFIRMapping(T251))","v":""}]
[null,null,null,"OK",20,"20V 043",200044,"20 0620 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0620 03 is \"3\", then the CVA Boundary in SLC 20 0620 04 and SLC 20 0620 06 must both be greater than zero.\n","IF (20 0620 03  =  \"3\")\nTHEN (20 0620 04 >  0  AND  20 0620 06  > 0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L36=3,OR('20'!M36<=0,'20'!O36<=0)),1,0)","v":0},null,238,"B00","R0238","",null,"|'CHECK'!$O$252|True",{"$f":"IF(T252=0,\"\",GetFIRMapping(T252))","v":""}]
[null,null,null,"OK",20,"20V 044",null,"20 1210 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1210 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1210 03 and SLC 20 1210 04.\n","IF (20 1210 02  ³   2)\nTHEN (20 1210 03  >  0)\nAND (20 1210 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K62>=2,OR('20'!L62<=0,'20'!M62<=0)),1,0)","v":0},null,239,"B00","R0239","",null,"|'CHECK'!$O$253|True",{"$f":"IF(T253=0,\"\",GetFIRMapping(T253))","v":""}]
[null,null,null,"OK",20,"20V 045",null,"20 1220 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1220 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1220 03 and SLC 20 1220 04.\n","IF (20 1220 02  ³   2)\nTHEN (20 1220 03  >  0)\nAND (20 1220 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K63>=2,OR('20'!L63<=0,'20'!M63<=0)),1,0)","v":0},null,240,"B00","R0240","",null,"|'CHECK'!$O$254|True",{"$f":"IF(T254=0,\"\",GetFIRMapping(T254))","v":""}]
[null,null,null,"OK",20,"20V 046",null,"20 1230 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1230 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1230 03 and SLC 20 1230 04.\n","IF (20 1230 02  ³   2)\nTHEN (20 1230 03  >  0)\nAND (20 1230 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K64>=2,OR('20'!L64<=0,'20'!M64<=0)),1,0)","v":0},null,241,"B00","R0241","",null,"|'CHECK'!$O$255|True",{"$f":"IF(T255=0,\"\",GetFIRMapping(T255))","v":""}]
[null,null,null,"OK",20,"20V 047",null,"20 1240 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1240 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1240 03 and SLC 20 1240 04.\n","IF (20 1240 02  ³   2)\nTHEN (20 1240 03  >  0)\nAND (20 1240 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K65>=2,OR('20'!L65<=0,'20'!M65<=0)),1,0)","v":0},null,242,"B00","R0242","",null,"|'CHECK'!$O$256|True",{"$f":"IF(T256=0,\"\",GetFIRMapping(T256))","v":""}]
[null,null,null,"OK",20,"20V 048",null,"20 1250 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1250 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1250 03 and SLC 20 1250 04.\n","IF (20 1250 02  ³   2)\nTHEN (20 1250 03  >  0)\nAND (20 1250 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K66>=2,OR('20'!L66<=0,'20'!M66<=0)),1,0)","v":0},null,243,"B00","R0243","",null,"|'CHECK'!$O$257|True",{"$f":"IF(T257=0,\"\",GetFIRMapping(T257))","v":""}]
[null,null,null,"OK",20,"20V 049",null,"20 1260 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1260 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1260 03 and SLC 20 1260 04.\n","IF (20 1260 02  ³   2)\nTHEN (20 1260 03  >  0)\nAND (20 1260 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K67>=2,OR('20'!L67<=0,'20'!M67<=0)),1,0)","v":0},null,244,"B00","R0244","",null,"|'CHECK'!$O$258|True",{"$f":"IF(T258=0,\"\",GetFIRMapping(T258))","v":""}]
[null,null,null,"OK",20,"20V 050",null,"20 1270 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1270 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1270 03 and SLC 20 1270 04.\n","IF (20 1270 02  ³   2)\nTHEN (20 1270 03  >  0)\nAND (20 1270 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K68>=2,OR('20'!L68<=0,'20'!M68<=0)),1,0)","v":0},null,245,"B00","R0245","",null,"|'CHECK'!$O$259|True",{"$f":"IF(T259=0,\"\",GetFIRMapping(T259))","v":""}]
[null,null,null,"OK",20,"20V 051",null,"20 1298 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1298 02 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1298 03 and SLC 20 1298 04.\n","IF (20 1298 02  ³   2)\nTHEN (20 1298 03  >  0)\nAND (20 1298 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K69>=2,OR('20'!L69<=0,'20'!M69<=0)),1,0)","v":0},null,246,"B00","R0246","",null,"|'CHECK'!$O$260|True",{"$f":"IF(T260=0,\"\",GetFIRMapping(T260))","v":""}]
[null,null,null,"OK",20,"20V 052",null,"20 1210 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1210 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1210 06 and SLC 20 1210 07.\n","IF (20 1210 05  ³   2)\nTHEN (20 1210 06  >  0)\nAND (20 1210 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N62>=2,OR('20'!O62<=0,'20'!P62<=0)),1,0)","v":0},null,247,"B00","R0247","",null,"|'CHECK'!$O$261|True",{"$f":"IF(T261=0,\"\",GetFIRMapping(T261))","v":""}]
[null,null,null,"OK",20,"20V 053",null,"20 1220 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1220 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1220 06 and SLC 20 1220 07.\n","IF (20 1220 05  ³   2)\nTHEN (20 1220 06  >  0)\nAND (20 1220 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N63>=2,OR('20'!O63<=0,'20'!P63<=0)),1,0)","v":0},null,248,"B00","R0248","",null,"|'CHECK'!$O$262|True",{"$f":"IF(T262=0,\"\",GetFIRMapping(T262))","v":""}]
[null,null,null,"OK",20,"20V 054",null,"20 1230 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1230 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1230 06 and SLC 20 1230 07.\n","IF (20 1230 05  ³   2)\nTHEN (20 1230 06  >  0)\nAND (20 1230 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N64>=2,OR('20'!O64<=0,'20'!P64<=0)),1,0)","v":0},null,249,"B00","R0249","",null,"|'CHECK'!$O$263|True",{"$f":"IF(T263=0,\"\",GetFIRMapping(T263))","v":""}]
[null,null,null,"OK",20,"20V 055",null,"20 1240 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1240 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1240 06 and SLC 20 1240 07.\n","IF (20 1240 05  ³   2)\nTHEN (20 1240 06  >  0)\nAND (20 1240 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N65>=2,OR('20'!O65<=0,'20'!P65<=0)),1,0)","v":0},null,250,"B00","R0250","",null,"|'CHECK'!$O$264|True",{"$f":"IF(T264=0,\"\",GetFIRMapping(T264))","v":""}]
[null,null,null,"OK",20,"20V 056",null,"20 1250 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1250 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1250 06 and SLC 20 1250 07.\n","IF (20 1250 05  ³   2)\nTHEN (20 1250 06  >  0)\nAND (20 1250 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N66>=2,OR('20'!O66<=0,'20'!P66<=0)),1,0)","v":0},null,251,"B00","R0251","",null,"|'CHECK'!$O$265|True",{"$f":"IF(T265=0,\"\",GetFIRMapping(T265))","v":""}]
[null,null,null,"OK",20,"20V 057",null,"20 1260 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1260 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1260 06 and SLC 20 1260 07.\n","IF (20 1260 05  ³   2)\nTHEN (20 1260 06  >  0)\nAND (20 1260 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N67>=2,OR('20'!O67<=0,'20'!P67<=0)),1,0)","v":0},null,252,"B00","R0252","",null,"|'CHECK'!$O$266|True",{"$f":"IF(T266=0,\"\",GetFIRMapping(T266))","v":""}]
[null,null,null,"OK",20,"20V 058",null,"20 1270 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1270 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1270 06 and SLC 20 1270 07.\n","IF (20 1270 05  ³   2)\nTHEN (20 1270 06  >  0)\nAND (20 1270 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N68>=2,OR('20'!O68<=0,'20'!P68<=0)),1,0)","v":0},null,253,"B00","R0253","",null,"|'CHECK'!$O$267|True",{"$f":"IF(T267=0,\"\",GetFIRMapping(T267))","v":""}]
[null,null,null,"OK",20,"20V 059",null,"20 1298 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1298 05 is greater than \"2\", then a First Due Date and a Last Due Date must be entered in SLC 20 1298 06 and SLC 20 1298 07.\n","IF (20 1298 05  ³   2)\nTHEN (20 1298 06  >  0)\nAND (20 1298 07  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N69>=2,OR('20'!O69<=0,'20'!P69<=0)),1,0)","v":0},null,254,"B00","R0254","",null,"|'CHECK'!$O$268|True",{"$f":"IF(T268=0,\"\",GetFIRMapping(T268))","v":""}]
[null,null,null,"OK",20,"20V 060",null,"20 1210 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1210 02 equals zero, then no Due Dates may be entered in SLC 20 1210 03 or SLC 20 1210 04.\n","IF (20 1210 02  =  0)\nTHEN (20 1210 03 + 20 1210 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K62=0,SUM('20'!L62:M62)<>0),1,0)","v":0},null,255,"B00","R0255","",null,"|'CHECK'!$O$269|True",{"$f":"IF(T269=0,\"\",GetFIRMapping(T269))","v":""}]
[null,null,null,"OK",20,"20V 061",null,"20 1220 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1220 02 equals zero, then no Due Dates may be entered in SLC 20 1220 03 or SLC 20 1220 04.\n","IF (20 1220 02  =  0)\nTHEN (20 1220 03 + 20 1220 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K63=0,SUM('20'!L63:M63)<>0),1,0)","v":0},null,256,"B00","R0256","",null,"|'CHECK'!$O$270|True",{"$f":"IF(T270=0,\"\",GetFIRMapping(T270))","v":""}]
[null,null,null,"OK",20,"20V 062",null,"20 1230 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1230 02 equals zero, then no Due Dates may be entered in SLC 20 1230 03 or SLC 20 1230 04.\n","IF (20 1230 02  =  0)\nTHEN (20 1230 03 + 20 1230 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K64=0,SUM('20'!L64:M64)<>0),1,0)","v":0},null,257,"B00","R0257","",null,"|'CHECK'!$O$271|True",{"$f":"IF(T271=0,\"\",GetFIRMapping(T271))","v":""}]
[null,null,null,"OK",20,"20V 063",null,"20 1240 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1240 02 equals zero, then no Due Dates may be entered in SLC 20 1240 03 or SLC 20 1240 04.\n","IF (20 1240 02  =  0)\nTHEN (20 1240 03 + 20 1240 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K65=0,SUM('20'!L65:M65)<>0),1,0)","v":0},null,258,"B00","R0258","",null,"|'CHECK'!$O$272|True",{"$f":"IF(T272=0,\"\",GetFIRMapping(T272))","v":""}]
[null,null,null,"OK",20,"20V 064",null,"20 1250 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1250 02 equals zero, then no Due Dates may be entered in SLC 20 1250 03 or SLC 20 1250 04.\n","IF (20 1250 02  =  0)\nTHEN (20 1250 03 + 20 1250 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K66=0,SUM('20'!L66:M66)<>0),1,0)","v":0},null,{"$f":"V272+1","v":259},"B00",{"$f":"\"R\"&RIGHT(\"000\"&V273,4)","v":"R0259"},{"$f":"IF(T273=0,\"\",GetFIRMappingTEXT(F273))","v":""},null,{"$f":"GetFIRMappingTEXT(O273)","v":"|'CHECK'!$O$273|True"},{"$f":"IF(T273=0,\"\",GetFIRMapping(T273))","v":""}]
[null,null,null,"OK",20,"20V 065",null,"20 1260 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1260 02 equals zero, then no Due Dates may be entered in SLC 20 1260 03 or SLC 20 1260 04.\n","IF (20 1260 02  =  0)\nTHEN (20 1260 03 + 20 1260 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K67=0,SUM('20'!L67:M67)<>0),1,0)","v":0},null,260,"B00","R0260","",null,"|'CHECK'!$O$274|True",{"$f":"IF(T274=0,\"\",GetFIRMapping(T274))","v":""}]
[null,null,null,"OK",20,"20V 066",null,"20 1270 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1270 02 equals zero, then no Due Dates may be entered in SLC 20 1270 03 or SLC 20 1270 04.\n","IF (20 1270 02  =  0)\nTHEN (20 1270 03 + 20 1270 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K68=0,SUM('20'!L68:M68)<>0),1,0)","v":0},null,261,"B00","R0261","",null,"|'CHECK'!$O$275|True",{"$f":"IF(T275=0,\"\",GetFIRMapping(T275))","v":""}]
[null,null,null,{"$f":"IF(OR(T276=0,O276<>\"\"),\"OK\",IF(AND(T276=1,J276=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},20,"20V 067",null,"20 1298 02",null,"V",null,"If the Number of Interim Billing Installments in SLC 20 1298 02 equals zero, then no Due Dates may be entered in SLC 20 1298 03 or SLC 20 1298 04.\n","IF (20 1298 02  =  0)\nTHEN (20 1298 03 + 20 1298 04  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K69=0,SUM('20'!L69:M69)<>0),1,0)","v":0},null,262,"B00","R0262","",null,"|'CHECK'!$O$276|True",{"$f":"IF(T276=0,\"\",GetFIRMapping(T276))","v":""}]
[null,null,null,"OK",20,"20V 068",null,"20 1210 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1210 05 equals zero, then no Due Dates may be entered in SLC 20 1210 06 or SLC 20 1210 07.\n","IF (20 1210 05  =  0)\nTHEN (20 1210 06 + 20 1210 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N62=0,SUM('20'!O62:P62)<>0),1,0)","v":0},null,263,"B00","R0263","",null,"|'CHECK'!$O$277|True",{"$f":"IF(T277=0,\"\",GetFIRMapping(T277))","v":""}]
[null,null,null,"OK",20,"20V 069",null,"20 1220 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1220 05 equals zero, then no Due Dates may be entered in SLC 20 1220 06 or SLC 20 1220 07.\n","IF (20 1220 05  =  0)\nTHEN (20 1220 06 + 20 1220 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N63=0,SUM('20'!O63:P63)<>0),1,0)","v":0},null,264,"B00","R0264","",null,"|'CHECK'!$O$278|True",{"$f":"IF(T278=0,\"\",GetFIRMapping(T278))","v":""}]
[null,null,null,"OK",20,"20V 070",null,"20 1230 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1230 05 equals zero, then no Due Dates may be entered in SLC 20 1230 06 or SLC 20 1230 07.\n","IF (20 1230 05  =  0)\nTHEN (20 1230 06 + 20 1230 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N64=0,SUM('20'!O64:P64)<>0),1,0)","v":0},null,265,"B00","R0265","",null,"|'CHECK'!$O$279|True",{"$f":"IF(T279=0,\"\",GetFIRMapping(T279))","v":""}]
[null,null,null,"OK",20,"20V 071",null,"20 1240 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1240 05 equals zero, then no Due Dates may be entered in SLC 20 1240 06 or SLC 20 1240 07.\n","IF (20 1240 05  =  0)\nTHEN (20 1240 06 + 20 1240 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N65=0,SUM('20'!O65:P65)<>0),1,0)","v":0},null,266,"B00","R0266","",null,"|'CHECK'!$O$280|True",{"$f":"IF(T280=0,\"\",GetFIRMapping(T280))","v":""}]
[null,null,null,"OK",20,"20V 072",null,"20 1250 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1250 05 equals zero, then no Due Dates may be entered in SLC 20 1250 06 or SLC 20 1250 07.\n","IF (20 1250 05  =  0)\nTHEN (20 1250 06 + 20 1250 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N66=0,SUM('20'!O66:P66)<>0),1,0)","v":0},null,267,"B00","R0267","",null,"|'CHECK'!$O$281|True",{"$f":"IF(T281=0,\"\",GetFIRMapping(T281))","v":""}]
[null,null,null,"OK",20,"20V 073",null,"20 1260 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1260 05 equals zero, then no Due Dates may be entered in SLC 20 1260 06 or SLC 20 1260 07.\n","IF (20 1260 05  =  0)\nTHEN (20 1260 06 + 20 1260 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N67=0,SUM('20'!O67:P67)<>0),1,0)","v":0},null,268,"B00","R0268","",null,"|'CHECK'!$O$282|True",{"$f":"IF(T282=0,\"\",GetFIRMapping(T282))","v":""}]
[null,null,null,"OK",20,"20V 074",null,"20 1270 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1270 05 equals zero, then no Due Dates may be entered in SLC 20 1270 06 or SLC 20 1270 07.\n","IF (20 1270 05  =  0)\nTHEN (20 1270 06 + 20 1270 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N68=0,SUM('20'!O68:P68)<>0),1,0)","v":0},null,269,"B00","R0269","",null,"|'CHECK'!$O$283|True",{"$f":"IF(T283=0,\"\",GetFIRMapping(T283))","v":""}]
[null,null,null,"OK",20,"20V 075",null,"20 1298 05",null,"V",null,"If the Number of Final Billing Installments in SLC 20 1298 05 equals zero, then no Due Dates may be entered in SLC 20 1298 06 or SLC 20 1298 07.\n","IF (20 1298 05  =  0)\nTHEN (20 1298 06 + 20 1298 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!N69=0,SUM('20'!O69:P69)<>0),1,0)","v":0},null,270,"B00","R0270","",null,"|'CHECK'!$O$284|True",{"$f":"IF(T284=0,\"\",GetFIRMapping(T284))","v":""}]
[null,null,null,"OK",20,"20V 076",null,"20 1298 xx",null,"V",null,"If the sum of Other: Property Tax Due Dates for Current year in SLC 20 1298 02 through SLC 20 1298 07 is greater than zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into the sum of Other: Property Tax Due Dates for Current year in SLC 20 1298 02 through SLC 20 1298 07\n\n","IF (20 1298 02 + 20 1298 03 + 20 1298 04 + 20 1298 05 + 20 1298 06 + 20 1298 07  >  0)\nTHEN 20 1298 text is not Null\n\nIF 20 1298  \"Other\" text is not Null AND is not = 'b' THEN (20 1298 02 + 20 1298 03 + 20 1298 04 + 20 1298 05 + 20 1298 06 + 20 1298 07  >  0)",null,"",{"$f":"IF(AND(('20'!K69=\"\"),('20'!L69=\"\"),('20'!M69=\"\"),('20'!N69=\"\"),('20'!O69=\"\"),('20'!P69=\"\"),('20'!F69<>\"\")),1,0)","v":0},{"$f":"IF(AND(OR(('20'!K69<>\"\"),('20'!L69<>\"\"),('20'!M69<>\"\"),('20'!N69<>\"\"),('20'!O69<>\"\"),('20'!P69<>\"\")),('20'!F69=\"\")),1,0)","v":0},null,null,{"$f":"IF(OR(P285=1,Q285=1),1,0)","v":0},null,271,"B00","R0271","",null,"|'CHECK'!$O$285|True",{"$f":"IF(T285=0,\"\",GetFIRMapping(T285))","v":""}]
[null,null,null,"OK",20,"20V 085",null,"20 1210 xx",null,"V",null,"Dates entered in SLC 20 1210 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1210 03, SLC 20 1210 04, SLC 20 1210 06, SLC 20 1210 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L62=0,'20'!L62=\"\"),0,IF(AND(LEN('20'!L62)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L62,4),\"-\",MID('20'!L62,5,2),\"-\",RIGHT('20'!L62,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M62=0,'20'!M62=\"\"),0,IF(AND(LEN('20'!M62)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M62,4),\"-\",MID('20'!M62,5,2),\"-\",RIGHT('20'!M62,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O62=0,'20'!O62=\"\"),0,IF(AND(LEN('20'!O62)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O62,4),\"-\",MID('20'!O62,5,2),\"-\",RIGHT('20'!O62,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P62=0,'20'!P62=\"\"),0,IF(AND(LEN('20'!P62)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P62,4),\"-\",MID('20'!P62,5,2),\"-\",RIGHT('20'!P62,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR(P286=1,Q286=1,R286=1,S286=1),1,0)","v":0},null,272,"B00","R0272","",null,"|'CHECK'!$O$286|True",{"$f":"IF(T286=0,\"\",GetFIRMapping(T286))","v":""}]
[null,null,null,"OK",20,"20V 086",null,"20 1220 xx",null,"V",null,"Dates entered in SLC 20 1220 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1220 03, SLC 20 1220 04, SLC 20 1220 06, SLC 20 1220 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L63=0,'20'!L63=\"\"),0,IF(AND(LEN('20'!L63)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L63,4),\"-\",MID('20'!L63,5,2),\"-\",RIGHT('20'!L63,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M63=0,'20'!M63=\"\"),0,IF(AND(LEN('20'!M63)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M63,4),\"-\",MID('20'!M63,5,2),\"-\",RIGHT('20'!M63,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O63=0,'20'!O63=\"\"),0,IF(AND(LEN('20'!O63)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O63,4),\"-\",MID('20'!O63,5,2),\"-\",RIGHT('20'!O63,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P63=0,'20'!P63=\"\"),0,IF(AND(LEN('20'!P63)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P63,4),\"-\",MID('20'!P63,5,2),\"-\",RIGHT('20'!P63,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR(P287=1,Q287=1,R287=1,S287=1),1,0)","v":0},null,273,"B00","R0273","",null,"|'CHECK'!$O$287|True",{"$f":"IF(T287=0,\"\",GetFIRMapping(T287))","v":""}]
[null,null,null,"OK",20,"20V 087",null,"20 1230 xx",null,"V",null,"Dates entered in SLC 20 1230 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1230 03, SLC 20 1230 04, SLC 20 1230 06, SLC 20 1230 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L64=0,'20'!L64=\"\"),0,IF(AND(LEN('20'!L64)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L64,4),\"-\",MID('20'!L64,5,2),\"-\",RIGHT('20'!L64,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M64=0,'20'!M64=\"\"),0,IF(AND(LEN('20'!M64)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M64,4),\"-\",MID('20'!M64,5,2),\"-\",RIGHT('20'!M64,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O64=0,'20'!O64=\"\"),0,IF(AND(LEN('20'!O64)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O64,4),\"-\",MID('20'!O64,5,2),\"-\",RIGHT('20'!O64,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P64=0,'20'!P64=\"\"),0,IF(AND(LEN('20'!P64)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P64,4),\"-\",MID('20'!P64,5,2),\"-\",RIGHT('20'!P64,2))))=FALSE),0,1))","v":0},0,null,274,"B00","R0274","",null,"|'CHECK'!$O$288|True",{"$f":"IF(T288=0,\"\",GetFIRMapping(T288))","v":""}]
[null,null,null,"OK",20,"20V 088",null,"20 1240 xx",null,"V",null,"Dates entered in SLC 20 1240 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1240 03, SLC 20 1240 04, SLC 20 1240 06, SLC 20 1240 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L65=0,'20'!L65=\"\"),0,IF(AND(LEN('20'!L65)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L65,4),\"-\",MID('20'!L65,5,2),\"-\",RIGHT('20'!L65,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M65=0,'20'!M65=\"\"),0,IF(AND(LEN('20'!M65)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M65,4),\"-\",MID('20'!M65,5,2),\"-\",RIGHT('20'!M65,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O65=0,'20'!O65=\"\"),0,IF(AND(LEN('20'!O65)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O65,4),\"-\",MID('20'!O65,5,2),\"-\",RIGHT('20'!O65,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P65=0,'20'!P65=\"\"),0,IF(AND(LEN('20'!P65)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P65,4),\"-\",MID('20'!P65,5,2),\"-\",RIGHT('20'!P65,2))))=FALSE),0,1))","v":0},0,null,275,"B00","R0275","",null,"|'CHECK'!$O$289|True",{"$f":"IF(T289=0,\"\",GetFIRMapping(T289))","v":""}]
[null,null,null,"OK",20,"20V 089",null,"20 1250 xx",null,"V",null,"Dates entered in SLC 20 1250 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1250 03, SLC 20 1250 04, SLC 20 1250 06, SLC 20 1250 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L66=0,'20'!L66=\"\"),0,IF(AND(LEN('20'!L66)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L66,4),\"-\",MID('20'!L66,5,2),\"-\",RIGHT('20'!L66,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M66=0,'20'!M66=\"\"),0,IF(AND(LEN('20'!M66)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M66,4),\"-\",MID('20'!M66,5,2),\"-\",RIGHT('20'!M66,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O66=0,'20'!O66=\"\"),0,IF(AND(LEN('20'!O66)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O66,4),\"-\",MID('20'!O66,5,2),\"-\",RIGHT('20'!O66,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P66=0,'20'!P66=\"\"),0,IF(AND(LEN('20'!P66)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P66,4),\"-\",MID('20'!P66,5,2),\"-\",RIGHT('20'!P66,2))))=FALSE),0,1))","v":0},0,null,276,"B00","R0276","",null,"|'CHECK'!$O$290|True",{"$f":"IF(T290=0,\"\",GetFIRMapping(T290))","v":""}]
[null,null,null,"OK",20,"20V 090",null,"20 1260 xx",null,"V",null,"Dates entered in SLC 20 1260 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1260 03, SLC 20 1260 04, SLC 20 1260 06, SLC 20 1260 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L67=0,'20'!L67=\"\"),0,IF(AND(LEN('20'!L67)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L67,4),\"-\",MID('20'!L67,5,2),\"-\",RIGHT('20'!L67,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M67=0,'20'!M67=\"\"),0,IF(AND(LEN('20'!M67)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M67,4),\"-\",MID('20'!M67,5,2),\"-\",RIGHT('20'!M67,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O67=0,'20'!O67=\"\"),0,IF(AND(LEN('20'!O67)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O67,4),\"-\",MID('20'!O67,5,2),\"-\",RIGHT('20'!O67,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P67=0,'20'!P67=\"\"),0,IF(AND(LEN('20'!P67)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P67,4),\"-\",MID('20'!P67,5,2),\"-\",RIGHT('20'!P67,2))))=FALSE),0,1))","v":0},0,null,277,"B00","R0277","",null,"|'CHECK'!$O$291|True",{"$f":"IF(T291=0,\"\",GetFIRMapping(T291))","v":""}]
[null,null,null,"OK",20,"20V 091",null,"20 1270 xx",null,"V",null,"Dates entered in SLC 20 1270 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1270 03, SLC 20 1270 04, SLC 20 1270 06, SLC 20 1270 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L68=0,'20'!L68=\"\"),0,IF(AND(LEN('20'!L68)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L68,4),\"-\",MID('20'!L68,5,2),\"-\",RIGHT('20'!L68,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M68=0,'20'!M68=\"\"),0,IF(AND(LEN('20'!M68)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M68,4),\"-\",MID('20'!M68,5,2),\"-\",RIGHT('20'!M68,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O68=0,'20'!O68=\"\"),0,IF(AND(LEN('20'!O68)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O68,4),\"-\",MID('20'!O68,5,2),\"-\",RIGHT('20'!O68,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P68=0,'20'!P68=\"\"),0,IF(AND(LEN('20'!P68)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P68,4),\"-\",MID('20'!P68,5,2),\"-\",RIGHT('20'!P68,2))))=FALSE),0,1))","v":0},0,null,278,"B00","R0278","",null,"|'CHECK'!$O$292|True",{"$f":"IF(T292=0,\"\",GetFIRMapping(T292))","v":""}]
[null,null,null,"OK",20,"20V 092",null,"20 1298 xx",null,"V",null,"Dates entered in SLC 20 1298 xx, columns 3, 4, 6 and 7, should be entered as YYYYMMDD.","SLC 20 1298 03, SLC 20 1298 04, SLC 20 1298 06, SLC 20 1298 07  =  YYYYMMDD\n",null,"",{"$f":"IF(OR('20'!L69=0,'20'!L69=\"\"),0,IF(AND(LEN('20'!L69)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!L69,4),\"-\",MID('20'!L69,5,2),\"-\",RIGHT('20'!L69,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!M69=0,'20'!M69=\"\"),0,IF(AND(LEN('20'!M69)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!M69,4),\"-\",MID('20'!M69,5,2),\"-\",RIGHT('20'!M69,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!O69=0,'20'!O69=\"\"),0,IF(AND(LEN('20'!O69)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!O69,4),\"-\",MID('20'!O69,5,2),\"-\",RIGHT('20'!O69,2))))=FALSE),0,1))","v":0},{"$f":"IF(OR('20'!P69=0,'20'!P69=\"\"),0,IF(AND(LEN('20'!P69)=8,ISERR(VALUE(CONCATENATE(LEFT('20'!P69,4),\"-\",MID('20'!P69,5,2),\"-\",RIGHT('20'!P69,2))))=FALSE),0,1))","v":0},0,null,279,"B00","R0279","",null,"|'CHECK'!$O$293|True",{"$f":"IF(T293=0,\"\",GetFIRMapping(T293))","v":""}]
[null,null,null,"OK",20,"20V 093",null,"20 0225 02",null,"V",null,"Entry in SLC 20 0225 02 must be either \"Y\" OR \"N\".\n","20 0225 02  =  \"Y\" OR \"N\"",null,"",null,null,null,null,{"$f":"IF(OR('20'!K18=\"Y\",'20'!K18=\"N\"),0,1)","v":0},null,280,"B00","R0280","",null,"|'CHECK'!$O$294|True",{"$f":"IF(T294=0,\"\",GetFIRMapping(T294))","v":""}]
[null,null,null,"OK",20,"20V 146",null,"20 0320 09",null,"V",null,"Entry in SLC 20 0320 09 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0320 01 = \"N\"\nTHEN 20 0320 09  =  \"Y\" OR \"N\"\n",null,"",{"$f":"'20'!$J$24","v":"Y"},null,null,null,{"$f":"IF('20'!J24=\"N\",IF(('20'!R24=\"\"),1,0),0)","v":0},null,281,"B00","R0281","",null,"|'CHECK'!$O$295|True",{"$f":"IF(T295=0,\"\",GetFIRMapping(T295))","v":""}]
[null,null,null,"OK",20,"20V 147",null,"20 0330 09",null,"V",null,"Entry in SLC 20 0330 09 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0330 01 = \"N\"\nTHEN 20 0330 09  =  \"Y\" OR \"N\"\n",null,"",{"$f":"'20'!$J$25","v":"Y"},null,null,null,{"$f":"IF('20'!J25=\"N\",IF(('20'!R25=\"\"),1,0),0)","v":0},null,282,"B00","R0282","",null,"|'CHECK'!$O$296|True",{"$f":"IF(T296=0,\"\",GetFIRMapping(T296))","v":""}]
[null,null,null,"OK",20,"20V 148",null,"20 0340 09",null,"V",null,"Entry in SLC 20 0340 09 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0340 01 = \"N\"\nTHEN 20 0340 09  =  \"Y\" OR \"N\"",null,"",{"$f":"'20'!$J$26","v":"Y"},null,null,null,{"$f":"IF('20'!J26=\"N\", IF(('20'!R26=\"\"),1,0),0)","v":0},null,283,"B00","R0283","",null,"|'CHECK'!$O$297|True",{"$f":"IF(T297=0,\"\",GetFIRMapping(T297))","v":""}]
[null,null,null,"OK",20,"20V 149",null,"20 0320 10",null,"V",null,"Entry in SLC 20 0320 10 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0320 01 = \"N\"\nTHEN 20 0320 10  =  \"Y\" OR \"N\"\n",null,"",{"$f":"'20'!$J$24","v":"Y"},null,null,null,{"$f":"IF('20'!J24=\"N\",IF(('20'!S24=\"\"),1,0),0)","v":0},null,284,"B00","R0284","",null,"|'CHECK'!$O$298|True",{"$f":"IF(T298=0,\"\",GetFIRMapping(T298))","v":""}]
[null,null,null,"OK",20,"20V 150",null,"20 0330 10",null,"V",null,"Entry in SLC 20 0330 10 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0330 01 = \"N\"\nTHEN 20 0330 10  =  \"Y\" OR \"N\"",null,"",{"$f":"'20'!$J$25","v":"Y"},null,null,null,{"$f":"IF('20'!J25=\"N\",IF(('20'!S25=\"\"),1,0),0)","v":0},null,285,"B00","R0285","",null,"|'CHECK'!$O$299|True",{"$f":"IF(T299=0,\"\",GetFIRMapping(T299))","v":""}]
[null,null,null,"OK",20,"20V 151",null,"20 0340 10",null,"V",null,"Entry in SLC 20 0340 10 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0340 01 = \"N\"\nTHEN 20 0340 10  =  \"Y\" OR \"N\"\n",null,"",{"$f":"'20'!$J$26","v":"Y"},null,null,null,{"$f":"IF('20'!J26=\"N\",IF(('20'!S26=\"\"),1,0),0)","v":0},null,286,"B00","R0286","",null,"|'CHECK'!$O$300|True",{"$f":"IF(T300=0,\"\",GetFIRMapping(T300))","v":""}]
[null,null,null,"OK",20,"20V 152",null,"20 0320 11",null,"V",null,"Entry in SLC 20 0320 11 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0320 01 = \"N\"\nTHEN 20 0320 11  =  \"Y\" OR \"N\"\n",null,"",{"$f":"'20'!$J$24","v":"Y"},null,null,null,{"$f":"IF('20'!J24=\"N\",IF(('20'!T24=\"\"),1,0),0)","v":0},null,287,"B00","R0287","",null,"|'CHECK'!$O$301|True",{"$f":"IF(T301=0,\"\",GetFIRMapping(T301))","v":""}]
[null,null,null,"OK",20,"20V 153",null,"20 0330 11",null,"V",null,"Entry in SLC 20 0330 11 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0330 01 = \"N\" \nTHEN 20 0330 11  =  \"Y\" OR \"N\"\n",null,"",{"$f":"'20'!$J$25","v":"Y"},null,null,null,{"$f":"IF('20'!J25=\"N\",IF(('20'!T25=\"\"),1,0),0)","v":0},null,288,"B00","R0288","",null,"|'CHECK'!$O$302|True",{"$f":"IF(T302=0,\"\",GetFIRMapping(T302))","v":""}]
[null,null,null,"OK",20,"20V 154",null,"20 0340 11",null,"V",null,"Entry in SLC 20 0340 11 must be either \"Y\" OR \"N\" for municipalities that have not exited capping.\n","IF 20 0340 01 = \"N\" \nTHEN 20 0340 11  =  \"Y\" OR \"N\"\n",null,"",{"$f":"'20'!$J$26","v":"Y"},null,null,null,{"$f":"IF('20'!J26=\"N\",IF(('20'!T26=\"\"),1,0),0)","v":0},null,289,"B00","R0289","",null,"|'CHECK'!$O$303|True",{"$f":"IF(T303=0,\"\",GetFIRMapping(T303))","v":""}]
[null,null,null,"OK",20,"20V 094",null,"20 0611 02",null,"V",null,"Entry in SLC 20 0611 02 must be either \"Y\" OR \"N\".\n","20 0611 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K33=\"Y\",'20'!K33=\"N\"),0,1)","v":0},null,290,"B00","R0290","",null,"|'CHECK'!$O$304|True",{"$f":"IF(T304=0,\"\",GetFIRMapping(T304))","v":""}]
[null,null,null,"OK",20,"20V 095",null,"20 0612 02",null,"V",null,"Entry in SLC 20 0612 02 must be either \"Y\" OR \"N\".\n","20 0612 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K34=\"Y\",'20'!K34=\"N\"),0,1)","v":0},null,291,"B00","R0291","",null,"|'CHECK'!$O$305|True",{"$f":"IF(T305=0,\"\",GetFIRMapping(T305))","v":""}]
[null,null,null,"OK",20,"20V 096",null,"20 0613 02",null,"V",null,"Entry in SLC 20 0613 02 must be either \"Y\" OR \"N\".\n","20 0613 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K35=\"Y\",'20'!K35=\"N\"),0,1)","v":0},null,292,"B00","R0292","",null,"|'CHECK'!$O$306|True",{"$f":"IF(T306=0,\"\",GetFIRMapping(T306))","v":""}]
[null,null,null,"OK",20,"20V 097",null,"20 0621 02",null,"V",null,"Entry in SLC 20 0621 02 must be either \"Y\" OR \"N\".\n","20 0621 02  =   “Y” OR “N”",null,"",null,null,null,null,{"$f":"IF(OR('20'!K37=\"Y\",'20'!K37=\"N\"),0,1)","v":0},null,293,"B00","R0293","",null,"|'CHECK'!$O$307|True",{"$f":"IF(T307=0,\"\",GetFIRMapping(T307))","v":""}]
[null,null,null,"OK",20,"20V 098",null,"20 0611 03 ",null,"V",null,"If \"Y\" was entered in SLC 20 0611 02, the Number of Tax Bands in SLC 20 0611 03 must be either two or three.\n\nIf \"N\" was entered in SLC 20 0611 02, the Number of Tax Bands in SLC 20 0611 03 must be zero.\n","IF 20 0611 02  =  \"Y\"\nTHEN 20 0611 03  =  2 OR 3\n\nOR\n\nIF 20 0611 02  =  “N”\nTHEN 20 0611 03  =  0\n",null,"",{"$f":"IF(AND('20'!K33=\"Y\",OR('20'!L33=2,'20'!L33=3)),1,0)","v":0},{"$f":"IF(AND('20'!K33=\"N\",'20'!L33=0),1,0)","v":1},null,null,{"$f":"IF(OR(P308=1,Q308=1),0,1)","v":0},null,294,"B00","R0294","",null,"|'CHECK'!$O$308|True",{"$f":"IF(T308=0,\"\",GetFIRMapping(T308))","v":""}]
[null,null,null,"OK",20,"20V 099",null,"20 0612 03 ",null,"V",null,"If \"Y\" was entered in SLC 20 0612 02, the Number of Tax Bands in SLC 20 0612 03 must be either two or three.\n\nIf \"N\" was entered in SLC 20 0612 02, the Number of Tax Bands in SLC 20 0612 03 must be zero.\n","IF 20 0612 02  =  \"Y\"\nTHEN 20 0612 03  =  2 OR 3\n\nOR\n\nIF 20 0612 02  =  “N”\nTHEN 20 0612 03  =  0\n",null,"",{"$f":"IF(AND('20'!K34=\"Y\",OR('20'!L34=2,'20'!L34=3)),1,0)","v":0},{"$f":"IF(AND('20'!K34=\"N\",'20'!L34=0),1,0)","v":1},null,null,{"$f":"IF(OR(P309=1,Q309=1),0,1)","v":0},null,295,"B00","R0295","",null,"|'CHECK'!$O$309|True",{"$f":"IF(T309=0,\"\",GetFIRMapping(T309))","v":""}]
[null,null,null,"OK",20,"20V 100",null,"20 0613 03 ",null,"V",null,"If \"Y\" was entered in SLC 20 0613 02, the Number of Tax Bands in SLC 20 0613 03 must be either two or three.\n\nIf \"N\" was entered in SLC 20 0613 02, the Number of Tax Bands in SLC 20 0613 03 must be zero.\n","IF 20 0613 02  =  \"Y\"\nTHEN 20 0613 03  =  2 OR 3\n\nOR\n\nIF 20 0613 02  =  “N”\nTHEN 20 0613 03  =  0\n",null,"",{"$f":"IF(AND('20'!K35=\"Y\",OR('20'!L35=2,'20'!L35=3)),1,0)","v":0},{"$f":"IF(AND('20'!K35=\"N\",'20'!L35=0),1,0)","v":1},null,null,{"$f":"IF(OR(P310=1,Q310=1),0,1)","v":0},null,296,"B00","R0296","",null,"|'CHECK'!$O$310|True",{"$f":"IF(T310=0,\"\",GetFIRMapping(T310))","v":""}]
[null,null,null,"OK",20,"20V 101",null,"20 0621 03 ",null,"V",null,"If \"Y\" was entered in SLC 20 0621 02, the Number of Tax Bands in SLC 20 0621 03 must be either two or three.\n\nIf \"N\" was entered in SLC 20 0621 02, the Number of Tax Bands in SLC 20 0621 03 must be zero.\n","IF 20 0621 02  =  \"Y\"\nTHEN 20 0621 03  =  2 OR 3\n\nOR\n\nIF 20 0621 02  =  “N”\nTHEN 20 0621 03  =  0\n",null,"",{"$f":"IF(AND('20'!K37=\"Y\",OR('20'!L37=2,'20'!L37=3)),1,0)","v":0},{"$f":"IF(AND('20'!K37=\"N\",'20'!L37=0),1,0)","v":1},null,null,{"$f":"IF(OR(P311=1,Q311=1),0,1)","v":0},null,297,"B00","R0297","",null,"|'CHECK'!$O$311|True",{"$f":"IF(T311=0,\"\",GetFIRMapping(T311))","v":""}]
[null,null,null,"OK",20,"20V 102",null,"20 0611 06",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0611 03, the CVA Boundary in SLC 20 0611 06 must be zero.\n","IF 20 0611 03  =  2\nTHEN 20 0611 06  =  0 \n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=2,'20'!O33<>0),1,0)","v":0},null,298,"B00","R0298","",null,"|'CHECK'!$O$312|True",{"$f":"IF(T312=0,\"\",GetFIRMapping(T312))","v":""}]
[null,null,null,"OK",20,"20V 103",null,"20 0611 07",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0611 03, the % of Highest Band Rate in SLC 20 0611 07 must be zero.\n","IF 20 0611 03  =  2\nTHEN 20 0611 07  =  0\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=2,'20'!P33<>0),1,0)","v":0},null,299,"B00","R0299","",null,"|'CHECK'!$O$313|True",{"$f":"IF(T313=0,\"\",GetFIRMapping(T313))","v":""}]
[null,null,null,"OK",20,"20V 104",null,"20 0612 06",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0612 03, the CVA Boundary in SLC 20 0612 06 must be zero.\n","IF 20 0612  03  =  2\nTHEN 20 0612 06  =  0 \n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=2,'20'!O34<>0),1,0)","v":0},null,300,"B00","R0300","",null,"|'CHECK'!$O$314|True",{"$f":"IF(T314=0,\"\",GetFIRMapping(T314))","v":""}]
[null,null,null,"OK",20,"20V 105",null,"20 0612 07",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0612 03, the % of Highest Band Rate in SLC 20 0612 07 must be zero.\n","IF 20 0612 03  =  2\nTHEN 20 0612 07  =  0\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=2,'20'!P34<>0),1,0)","v":0},null,301,"B00","R0301","",null,"|'CHECK'!$O$315|True",{"$f":"IF(T315=0,\"\",GetFIRMapping(T315))","v":""}]
[null,null,null,"OK",20,"20V 106",null,"20 0613 06",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0613 03, the CVA Boundary in SLC 20 0613 06 must be zero.\n","IF 20 0613  03  =  2\nTHEN 20 0613 06  =  0 \n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=2,'20'!O35<>0),1,0)","v":0},null,302,"B00","R0302","",null,"|'CHECK'!$O$316|True",{"$f":"IF(T316=0,\"\",GetFIRMapping(T316))","v":""}]
[null,null,null,"OK",20,"20V 107",null,"20 0613 07",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0613 03, the % of Highest Band Rate in SLC 20 0613 07 must be zero.\n","IF 20 0613 03  =  2\nTHEN 20 0613 07  =  0\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=2,'20'!P35<>0),1,0)","v":0},null,303,"B00","R0303","",null,"|'CHECK'!$O$317|True",{"$f":"IF(T317=0,\"\",GetFIRMapping(T317))","v":""}]
[null,null,null,"OK",20,"20V 108",null,"20 0621 06",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0621 03, the CVA Boundary in SLC 20 0621 06 must be zero.\n","IF 20 0621  03  =  2\nTHEN 20 0621 06  =  0 \n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=2,'20'!O37<>0),1,0)","v":0},null,304,"B00","R0304","",null,"|'CHECK'!$O$318|True",{"$f":"IF(T318=0,\"\",GetFIRMapping(T318))","v":""}]
[null,null,null,"OK",20,"20V 109",null,"20 0621 07",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0621 03, the % of Highest Band Rate in SLC 20 0621 07 must be zero.\n","IF 20 0621 03  =  2\nTHEN 20 0621 07  =  0\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=2,'20'!P37<>0),1,0)","v":0},null,305,"B00","R0305","",null,"|'CHECK'!$O$319|True",{"$f":"IF(T319=0,\"\",GetFIRMapping(T319))","v":""}]
[null,null,null,"OK",20,"20V 110",null,"20 0611 05",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0611 03, the % of Highest Band Rate in SLC 20  0611 05 must be greater than zero and less than one hundred. \n","IF 20 0611 03  =  2\nTHEN  0  <  20 0611 05  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=2,OR('20'!N33<=0,'20'!N33>=100%)),1,0)","v":0},null,306,"B00","R0306","",null,"|'CHECK'!$O$320|True",{"$f":"IF(T320=0,\"\",GetFIRMapping(T320))","v":""}]
[null,null,null,"OK",20,"20V 111",null,"20 0612 05",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0612 03, the % of Highest Band Rate in SLC 20  0612 05 must be greater than zero and less than one hundred. \n","IF 20 0612 03  =  2\nTHEN  0  <  20 0612 05  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=2,OR('20'!N34<=0,'20'!N34>=100%)),1,0)","v":0},null,307,"B00","R0307","",null,"|'CHECK'!$O$321|True",{"$f":"IF(T321=0,\"\",GetFIRMapping(T321))","v":""}]
[null,null,null,"OK",20,"20V 112",null,"20 0613 05",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0613 03, the % of Highest Band Rate in SLC 20  0613 05 must be greater than zero and less than one hundred. \n","IF 20 0613 03  =  2\nTHEN  0  <  20 0613 05  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=2,OR('20'!N35<=0,'20'!N35>=100%)),1,0)","v":0},null,308,"B00","R0308","",null,"|'CHECK'!$O$322|True",{"$f":"IF(T322=0,\"\",GetFIRMapping(T322))","v":""}]
[null,null,null,"OK",20,"20V 113",null,"20 0621 05",null,"V",null,"If \"2\" was entered for the number of Tax Bands in SLC 20 0621 03, the % of Highest Band Rate in SLC 20  0621 05 must be greater than zero and less than one hundred. \n","IF 20 0621 03  =  2\nTHEN  0  <  20 0621 05  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=2,OR('20'!N37<=0,'20'!N37>=100%)),1,0)","v":0},null,309,"B00","R0309","",null,"|'CHECK'!$O$323|True",{"$f":"IF(T323=0,\"\",GetFIRMapping(T323))","v":""}]
[null,null,null,"OK",20,"20V 114",null,"20 0611 06",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0611 03, the CVA Boundary in SLC 20 0611 06 must be greater than CVA Boundary in SLC 20 0611 04.\n","IF 20 0611 03  =  3\nTHEN 20 0611 06  >  20 0611 04",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=3,'20'!M33>='20'!O33),1,0)","v":0},null,310,"B00","R0310","",null,"|'CHECK'!$O$324|True",{"$f":"IF(T324=0,\"\",GetFIRMapping(T324))","v":""}]
[null,null,null,"OK",20,"20V 115",null,"20 0612 06",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0612 03, the CVA Boundary in SLC 20 0612 06 must be greater than CVA Boundary in SLC 20 0612 04.\n","IF 20 0612 03  =  3\nTHEN 20 0612 06  >  20 0612 04",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=3,'20'!M34>='20'!O34),1,0)","v":0},null,311,"B00","R0311","",null,"|'CHECK'!$O$325|True",{"$f":"IF(T325=0,\"\",GetFIRMapping(T325))","v":""}]
[null,null,null,"OK",20,"20V 116",null,"20 0613 06",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0613 03, the CVA Boundary in SLC 20 0613 06 must be greater than CVA Boundary in SLC 20 0613 04.\n","IF 20 0613 03  =  3\nTHEN 20 0613 06  >  20 0613 04",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=3,'20'!M35>='20'!O35),1,0)","v":0},null,312,"B00","R0312","",null,"|'CHECK'!$O$326|True",{"$f":"IF(T326=0,\"\",GetFIRMapping(T326))","v":""}]
[null,null,null,"OK",20,"20V 117",null,"20 0621 06",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0621 03, the CVA Boundary in SLC 20 0621 06 must be greater than CVA Boundary in SLC 20 0621 04.\n","IF 20 0621 03  =  3\nTHEN 20 0621 06  >  20 0621 04",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=3,'20'!M37>='20'!O37),1,0)","v":0},null,313,"B00","R0313","",null,"|'CHECK'!$O$327|True",{"$f":"IF(T327=0,\"\",GetFIRMapping(T327))","v":""}]
[null,null,null,"OK",20,"20V 118",null,"20 0611 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0611 03, the % of Highest Band Rate in SLC 20 0611 07 must be greater than % of Highest Band Rate in SLC 20 0611 05. \n","IF 20 0611 03  =  3\nTHEN 20 0611 07  >  20 0611 05",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=3,'20'!N33>='20'!P33),1,0)","v":0},null,314,"B00","R0314","",null,"|'CHECK'!$O$328|True",{"$f":"IF(T328=0,\"\",GetFIRMapping(T328))","v":""}]
[null,null,null,"OK",20,"20V 119",null,"20 0612 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0612 03, the % of Highest Band Rate in SLC 20 0612 07 must be greater than % of Highest Band Rate in SLC 20 0612 05. \n","IF 20 0612 03  =  3\nTHEN 20 0612 07  >  20 0612 05",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=3,'20'!N34>='20'!P34),1,0)","v":0},null,315,"B00","R0315","",null,"|'CHECK'!$O$329|True",{"$f":"IF(T329=0,\"\",GetFIRMapping(T329))","v":""}]
[null,null,null,"OK",20,"20V 120",null,"20 0613 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0613 03, the % of Highest Band Rate in SLC 20 0613 07 must be greater than % of Highest Band Rate in SLC 20 0613 05. \n","IF 20 0613 03  =  3\nTHEN 20 0613 07  >  20 0613 05",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=3,'20'!N35>='20'!P35),1,0)","v":0},null,316,"B00","R0316","",null,"|'CHECK'!$O$330|True",{"$f":"IF(T330=0,\"\",GetFIRMapping(T330))","v":""}]
[null,null,null,"OK",20,"20V 121",null,"20 0621 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0621 03, the % of Highest Band Rate in SLC 20 0621 07 must be greater than % of Highest Band Rate in SLC 20 0621 05. \n","IF 20 0621 03  =  3\nTHEN 20 0621 07  >  20 0621 05",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=3,'20'!N37>='20'!P37),1,0)","v":0},null,317,"B00","R0317","",null,"|'CHECK'!$O$331|True",{"$f":"IF(T331=0,\"\",GetFIRMapping(T331))","v":""}]
[null,null,null,"OK",20,"20V 122",null,"20 0611 05",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0611 03, the % of Highest Band Rate in SLC 20 0611 05 must be greater than zero and less than one hundred.\n","IF 20 0611 03  =  3\nTHEN  0  <  20 0611 05  <  100%",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=3,OR('20'!N33<=0,'20'!N33>=100%)),1,0)","v":0},null,318,"B00","R0318","",null,"|'CHECK'!$O$332|True",{"$f":"IF(T332=0,\"\",GetFIRMapping(T332))","v":""}]
[null,null,null,"OK",20,"20V 123",null,"20 0612 05",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0612 03, the % of Highest Band Rate in SLC 20 0612 05 must be greater than zero and less than one hundred.\n","IF 20 0612 03  =  3\nTHEN  0  <  20 0612 05  <  100%",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=3,OR('20'!N34<=0,'20'!N34>=100%)),1,0)","v":0},null,319,"B00","R0319","",null,"|'CHECK'!$O$333|True",{"$f":"IF(T333=0,\"\",GetFIRMapping(T333))","v":""}]
[null,null,null,"OK",20,"20V 124",null,"20 0613 05",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0613 03, the % of Highest Band Rate in SLC 20 0613 05 must be greater than zero and less than one hundred.\n","IF 20 0613 03  =  3\nTHEN  0  <  20 0613 05  <  100%",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=3,OR('20'!N35<=0,'20'!N35>=100%)),1,0)","v":0},null,320,"B00","R0320","",null,"|'CHECK'!$O$334|True",{"$f":"IF(T334=0,\"\",GetFIRMapping(T334))","v":""}]
[null,null,null,"OK",20,"20V 125",null,"20 0621 05",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0621 03, the % of Highest Band Rate in SLC 20 0621 05 must be greater than zero and less than one hundred.\n","IF 20 0621 03  =  3\nTHEN  0  <  20 0621 05  <  100%",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=3,OR('20'!N37<=0,'20'!N37>=100%)),1,0)","v":0},null,321,"B00","R0321","",null,"|'CHECK'!$O$335|True",{"$f":"IF(T335=0,\"\",GetFIRMapping(T335))","v":""}]
[null,null,null,"OK",20,"20V 126",null,"20 0611 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0611 03,  the % of Highest Band Rate in SLC 20 0611 07 must be greater than zero and less than one hundred.\n","IF 20 0611 03  =  3\nTHEN  0  <  20 0611 07  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=3,OR('20'!P33<=0,'20'!P33>=100%)),1,0)","v":0},null,322,"B00","R0322","",null,"|'CHECK'!$O$336|True",{"$f":"IF(T336=0,\"\",GetFIRMapping(T336))","v":""}]
[null,null,null,"OK",20,"20V 127",null,"20 0612 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0612 03,  the % of Highest Band Rate in SLC 20 0612 07 must be greater than zero and less than one hundred.\n","IF 20 0612 03  =  3\nTHEN  0  <  20 0612 07  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=3,OR('20'!P34<=0,'20'!P34>=100%)),1,0)","v":0},null,{"$f":"V336+1","v":323},"B00",{"$f":"\"R\"&RIGHT(\"000\"&V337,4)","v":"R0323"},{"$f":"IF(T337=0,\"\",GetFIRMappingTEXT(F337))","v":""},null,{"$f":"GetFIRMappingTEXT(O337)","v":"|'CHECK'!$O$337|True"},{"$f":"IF(T337=0,\"\",GetFIRMapping(T337))","v":""}]
[null,null,null,{"$f":"IF(OR(T338=0,O338<>\"\"),\"OK\",IF(AND(T338=1,J338=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},20,"20V 128",null,"20 0613 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0613 03,  the % of Highest Band Rate in SLC 20 0613 07 must be greater than zero and less than one hundred.\n","IF 20 0613 03  =  3\nTHEN  0  <  20 0613 07  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=3,OR('20'!P35<=0,'20'!P35>=100%)),1,0)","v":0},null,324,"B00","R0324","",null,"|'CHECK'!$O$338|True",{"$f":"IF(T338=0,\"\",GetFIRMapping(T338))","v":""}]
[null,null,null,"OK",20,"20V 129",null,"20 0621 07",null,"V",null,"If \"3\" was entered for the number of Tax Bands in SLC 20 0621 03,  the % of Highest Band Rate in SLC 20 0621 07 must be greater than zero and less than one hundred.\n","IF 20 0621 03  =  3\nTHEN  0  <  20 0621 07  <  100%\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=3,OR('20'!P37<=0,'20'!P37>=100%)),1,0)","v":0},null,325,"B00","R0325","",null,"|'CHECK'!$O$339|True",{"$f":"IF(T339=0,\"\",GetFIRMapping(T339))","v":""}]
[null,null,null,"OK",20,"20V 130",null,"20 0611 02",null,"V",null,"If \"N\" has been entered in SLC 20 0611 02, then no values may be entered into SLC 20 0611 03 through SLC 20 0611 07.\n","IF (20 0611 02  =  \"N\")\nTHEN (20 0611 03 + 20 0611 04 + 20 0611 05 + 20 0611 06 + 20 0611 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K33=\"N\",SUM('20'!L33:P33)<>0),1,0)","v":0},null,326,"B00","R0326","",null,"|'CHECK'!$O$340|True",{"$f":"IF(T340=0,\"\",GetFIRMapping(T340))","v":""}]
[null,null,null,"OK",20,"20V 131",null,"20 0612 02",null,"V",null,"If \"N\" has been entered in SLC 20 0612 02, then no values may be entered into SLC 20 0612 03 through SLC 20 0612 07.\n","IF (20 0612 02  =  \"N\")\nTHEN (20 0612 03 + 20 0612 04 + 20 0612 05 + 20 0612 06 + 20 0612 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K34=\"N\",SUM('20'!L34:P34)<>0),1,0)","v":0},null,327,"B00","R0327","",null,"|'CHECK'!$O$341|True",{"$f":"IF(T341=0,\"\",GetFIRMapping(T341))","v":""}]
[null,null,null,"OK",20,"20V 132",null,"20 0613 02",null,"V",null,"If \"N\" has been entered in SLC 20 0613 02, then no values may be entered into SLC 20 0613 03 through SLC 20 0613 07.\n","IF (20 0613 02  =  \"N\")\nTHEN (20 0613 03 + 20 0613 04 + 20 0613 05 + 20 0613 06 + 20 0613 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K35=\"N\",SUM('20'!L35:P35)<>0),1,0)","v":0},null,328,"B00","R0328","",null,"|'CHECK'!$O$342|True",{"$f":"IF(T342=0,\"\",GetFIRMapping(T342))","v":""}]
[null,null,null,"OK",20,"20V 133",null,"20 0621 02",null,"V",null,"If \"N\" has been entered in SLC 20 0621 02, then no values may be entered into SLC 20 0621 03 through SLC 20 0621 07.\n","IF (20 0621 02  =  \"N\")\nTHEN (20 0621 03 + 20 0621 04 + 20 0621 05 + 20 0621 06 + 20 0621 07  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!K37=\"N\",SUM('20'!L37:P37)<>0),1,0)","v":0},null,329,"B00","R0329","",null,"|'CHECK'!$O$343|True",{"$f":"IF(T343=0,\"\",GetFIRMapping(T343))","v":""}]
[null,null,null,"OK",20,"20V 134",null,"20 0611 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0611 03 is \"2\", then the CVA Boundary in SLC 20 0611 04 must be greater than zero.\n","IF (20 0611 03  =  \"2\")\nTHEN (20 0611 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=2,'20'!M33<=0),1,0)","v":0},null,330,"B00","R0330","",null,"|'CHECK'!$O$344|True",{"$f":"IF(T344=0,\"\",GetFIRMapping(T344))","v":""}]
[null,null,null,"OK",20,"20V 135",null,"20 0612 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0612 03 is \"2\", then the CVA Boundary in SLC 20 0612 04 must be greater than zero.\n","IF (20 0612 03  =  \"2\")\nTHEN (20 0612 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=2,'20'!M34<=0),1,0)","v":0},null,331,"B00","R0331","",null,"|'CHECK'!$O$345|True",{"$f":"IF(T345=0,\"\",GetFIRMapping(T345))","v":""}]
[null,null,null,"OK",20,"20V 136",null,"20 0613 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0613 03 is \"2\", then the CVA Boundary in SLC 20 0613 04 must be greater than zero.\n","IF (20 0613 03  =  \"2\")\nTHEN (20 0613 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=2,'20'!M35<=0),1,0)","v":0},null,332,"B00","R0332","",null,"|'CHECK'!$O$346|True",{"$f":"IF(T346=0,\"\",GetFIRMapping(T346))","v":""}]
[null,null,null,"OK",20,"20V 137",null,"20 0621 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0621 03 is \"2\", then the CVA Boundary in SLC 20 0621 04 must be greater than zero.\n","IF (20 0621 03  =  \"2\")\nTHEN (20 0621 04  >  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=2,'20'!M37<=0),1,0)","v":0},null,333,"B00","R0333","",null,"|'CHECK'!$O$347|True",{"$f":"IF(T347=0,\"\",GetFIRMapping(T347))","v":""}]
[null,null,null,"OK",20,"20V 138",null,"20 0611 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0611 03 is \"3\", then the CVA Boundary in SLC 20 0611 04 and SLC 20 0611 06 must both be greater than zero.\n","IF (20 0611 03  =  \"3\")\nTHEN (20 0611 04 >  0  AND  20 0611 06  > 0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L33=3,OR('20'!M33<=0,'20'!O33<=0)),1,0)","v":0},null,334,"B00","R0334","",null,"|'CHECK'!$O$348|True",{"$f":"IF(T348=0,\"\",GetFIRMapping(T348))","v":""}]
[null,null,null,"OK",20,"20V 139",null,"20 0612 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0612 03 is \"3\", then the CVA Boundary in SLC 20 0612 04 and SLC 20 0612 06 must both be greater than zero.\n","IF (20 0612 03  =  \"3\")\nTHEN (20 0612 04 >  0  AND  20 0612 06  > 0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L34=3,OR('20'!M34<=0,'20'!O34<=0)),1,0)","v":0},null,335,"B00","R0335","",null,"|'CHECK'!$O$349|True",{"$f":"IF(T349=0,\"\",GetFIRMapping(T349))","v":""}]
[null,null,null,"OK",20,"20V 140",null,"20 0613 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0613 03 is \"3\", then the CVA Boundary in SLC 20 0613 04 and SLC 20 0613 06 must both be greater than zero.\n","IF (20 0613 03  =  \"3\")\nTHEN (20 0613 04 >  0  AND  20 0613 06  > 0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L35=3,OR('20'!M35<=0,'20'!O35<=0)),1,0)","v":0},null,336,"B00","R0336","",null,"|'CHECK'!$O$350|True",{"$f":"IF(T350=0,\"\",GetFIRMapping(T350))","v":""}]
[null,null,null,"OK",20,"20V 141",null,"20 0621 03",null,"V",null,"If the Number of Tax Bands in SLC 20 0621 03 is \"3\", then the CVA Boundary in SLC 20 0621 04 and SLC 20 0621 06 must both be greater than zero.\n","IF (20 0621 03  =  \"3\")\nTHEN (20 0621 04 >  0  AND  20 0621 06  > 0)\n",null,"",null,null,null,null,{"$f":"IF(AND('20'!L37=3,OR('20'!M37<=0,'20'!O37<=0)),1,0)","v":0},null,337,"B00","R0337","",null,"|'CHECK'!$O$351|True",{"$f":"IF(T351=0,\"\",GetFIRMapping(T351))","v":""}]
[null,null,null,"OK",20,"20V 142",null,"20 0225 02",null,"V",null,"If \"Other\" Optional Property Class = \"Y\" then details for line 20 0225 text must not be blank.\n\nIf a description for \"Other\" line 20 0225  has been entered, then \"Other\" Optional Property Class = \"Y\".","IF (20 0225 02 =  \"Y\")\nTHEN (20 0225 Text  <> \"\")\n\nIF  (20 0225 Text  <> \"\")\nTHEN (20 0225 02 =  \"Y\")",null,"",null,null,null,null,{"$f":"IF(OR(AND('20'!K18<>\"Y\",'20'!F18<>\"\"),AND('20'!K18=\"Y\",'20'!F18=\"\")),1,0)","v":0},null,338,"B00","R0338","",null,"|'CHECK'!$O$352|True",{"$f":"IF(T352=0,\"\",GetFIRMapping(T352))","v":""}]
[null,null,null,"OK",20,"20V 143",null,"20 0320 xx\nExit Capping = N",null,"V",null,"Entry in columns SLC 20 0320 02 to SLC 20 0320 08 must be filled out and can be zero, positive or negative for municipalities with SLC 20 0320 01 = \"N\".","IF 20 0320 01 = \"N\"\nTHEN (20 0320 02  to 20 0320 08) < > \"\" \n",null,"",null,null,null,null,{"$f":"IF('20'!J24=\"N\",IF(AND('20'!K24<>\"\",'20'!L24<>\"\",'20'!M24<>\"\",'20'!N24<>\"\",'20'!O24<>\"\",'20'!P24<>\"\",'20'!Q24<>\"\"),0,1),0)","v":0},null,339,"B00","R0339","",null,"|'CHECK'!$O$353|True",{"$f":"IF(T353=0,\"\",GetFIRMapping(T353))","v":""}]
[null,null,null,"OK",20,"20V 144",null,"20 0330 xx\nExit Capping = N",null,"V",null,"Entry in columns SLC 20 0330 02 to SLC 20 0330 08 must be filled out and can be zero, positive or negative for municipalities with SLC 20 0330 01 = \"N\".","IF 20 0330 01 = \"N\"\nTHEN (20 0330 02 to 20 0330 08) <> \"\" ",null,"",null,null,null,null,{"$f":"IF('20'!J25=\"N\",IF(AND('20'!K25<>\"\",'20'!L25<>\"\",'20'!M25<>\"\",'20'!N25<>\"\",'20'!O25<>\"\",'20'!P25<>\"\",'20'!Q25<>\"\"),0,1),0)","v":0},null,340,"B00","R0340","",null,"|'CHECK'!$O$354|True",{"$f":"IF(T354=0,\"\",GetFIRMapping(T354))","v":""}]
[null,null,null,"OK",20,"20V 145",null,"20 0340 xx\nExit Capping = N",null,"V",null,"Entry in columns SLC 20 0340 02 to SLC 20 0340 08 must be filled out and can be zero, positive or negative for municipalities with SLC 20 0340 01 = \"N\".","IF 20 0340 01 = \"N\"\nTHEN (20 0340 02 to 20 0340 08) <> \"\"",null,"",null,null,null,null,{"$f":"IF('20'!J26=\"N\",IF(AND('20'!K26<>\"\",'20'!L26<>\"\",'20'!M26<>\"\",'20'!N26<>\"\",'20'!O26<>\"\",'20'!P26<>\"\",'20'!Q26<>\"\"),0,1),0)","v":0},null,341,"B00","R0341","",null,"|'CHECK'!$O$355|True",{"$f":"IF(T355=0,\"\",GetFIRMapping(T355))","v":""}]
[null,null,null,"OK",20,"20V 157",null,"20 0805 03",null,"V",null,"If a phase-in program for Residential is in effect, enter the Year Phase-in initiated in SLC 20 0805 03.  Municipalities with Phase-in initiated in SLC 20 0805 03 should only report Phase-in details.\r\n","IF SLC 20 0805 02  =  \"Y\" \r\nTHEN SLC 20 0805 03 <> \"\"",null,"",{"$f":"IF(('20'!K42)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L42=\"\",1,0)","v":1},null,null,{"$f":"IF(P356=Q356,0,1)","v":0},null,342,"B00","R0342","",null,"|'CHECK'!$O$356|True",{"$f":"IF(T356=0,\"\",GetFIRMapping(T356))","v":""}]
[null,null,null,"OK",20,"20V 158",null,"20 0810 03",null,"V",null,"If a phase-in program for Multi-Residential is in effect, enter the Year Phase-in initiated in SLC 20 0810 03.  Municipalities with Phase-in initiated in SLC 20 0810 03 should only report Phase-in details.\r\n","IF SLC 20 0810 02  =  \"Y\" \r\nTHEN SLC 20 0810 03 <> \"\"",null,"",{"$f":"IF(('20'!K43)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L43=\"\",1,0)","v":1},null,null,{"$f":"IF(P357=Q357,0,1)","v":0},null,343,"B00","R0343","",null,"|'CHECK'!$O$357|True",{"$f":"IF(T357=0,\"\",GetFIRMapping(T357))","v":""}]
[null,null,null,"OK",20,"20V 159",null,"20 0815 03",null,"V",null,"If a phase-in program for New Multi-Residential is in effect, enter the Year Phase-in initiated in SLC 20 0815 03.  Municipalities with Phase-in initiated in SLC 20 0815 03 should only report Phase-in details.\r\n","IF SLC 20 0815 02  =  \"Y\" \r\nTHEN SLC 20 0815 03 <> \"\"",null,"",{"$f":"IF(('20'!K44)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L44=\"\",1,0)","v":1},null,null,0,null,344,"B00","R0344","",null,"|'CHECK'!$O$358|True",{"$f":"IF(T358=0,\"\",GetFIRMapping(T358))","v":""}]
[null,null,null,"OK",20,"20V 160",null,"20 0820 03",null,"V",null,"If a phase-in program for Commercial is in effect, enter the Year Phase-in initiated in SLC 20 0820 03.  Municipalities with Phase-in initiated in SLC 20 0820 03 should only report Phase-in details.\r\n","IF SLC 20 0820 02  =  \"Y\" \r\nTHEN SLC 20 0820 03 <> \"\"",null,"",{"$f":"IF(('20'!K45)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L45=\"\",1,0)","v":1},null,null,0,null,345,"B00","R0345","",null,"|'CHECK'!$O$359|True",{"$f":"IF(T359=0,\"\",GetFIRMapping(T359))","v":""}]
[null,null,null,"OK",20,"20V 161",null,"20 0840 03",null,"V",null,"If a phase-in program for Industrial is in effect, enter the Year Phase-in initiated in SLC 20 0840 03.  Municipalities with Phase-in initiated in SLC 20 0840 03 should only report Phase-in details.\r\n","IF SLC 20 0840 02  =  \"Y\" \r\nTHEN SLC 20 0840 03 <> \"\"",null,"",{"$f":"IF(('20'!K46)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L46=\"\",1,0)","v":1},null,null,0,null,346,"B00","R0346","",null,"|'CHECK'!$O$360|True",{"$f":"IF(T360=0,\"\",GetFIRMapping(T360))","v":""}]
[null,null,null,"OK",20,"20V 162",null,"20 0850 03",null,"V",null,"If a phase-in program for Farmland is in effect, enter the Year Phase-in initiated in SLC 20 0850 03.  Municipalities with Phase-in initiated in SLC 20 0850 03 should only report Phase-in details.\r\n","IF SLC 20 0850 02  =  \"Y\" \r\nTHEN SLC 20 0850 03 <> \"\"",null,"",{"$f":"IF(('20'!K47)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L47=\"\",1,0)","v":1},null,null,0,null,347,"B00","R0347","",null,"|'CHECK'!$O$361|True",{"$f":"IF(T361=0,\"\",GetFIRMapping(T361))","v":""}]
[null,null,null,"OK",20,"20V 163",null,"20 0855 03",null,"V",null,"If a phase-in program for Managed Forest is in effect, enter the Year Phase-in initiated in SLC 20 0855 03.  Municipalities with Phase-in initiated in SLC 20 0855 03 should only report Phase-in details.\r\n","IF SLC 20 0855 02  =  \"Y\" \r\nTHEN SLC 20 0855 03 <> \"\"",null,"",{"$f":"IF(('20'!K48)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L48=\"\",1,0)","v":1},null,null,0,null,348,"B00","R0348","",null,"|'CHECK'!$O$362|True",{"$f":"IF(T362=0,\"\",GetFIRMapping(T362))","v":""}]
[null,null,null,"OK",20,"20V 164",null,"20 0860 03",null,"V",null,"If a phase-in program for Pipelines is in effect, enter the Year Phase-in initiated in SLC 20 0860 03.  Municipalities with Phase-in initiated in SLC 20 0860 03 should only report Phase-in details.\r\n","IF SLC 20 0860 02  =  \"Y\" \r\nTHEN SLC 20 0860 03 <> \"\"",null,"",{"$f":"IF(('20'!K49)=\"Y\",0,1)","v":1},{"$f":"IF('20'!L49=\"\",1,0)","v":1},null,null,0,null,349,"B00","R0349","",null,"|'CHECK'!$O$363|True",{"$f":"IF(T363=0,\"\",GetFIRMapping(T363))","v":""}]
[null,null,null,"OK",20,"20V 165",null,"20 0320 xx\n20 0330 xx\n20 0340 xx\nExit Capping=Y",null,"V",null,"For lines 0320, 0330, 0340 of Schedule 20, no data is required on columns 2 to 11 as the current municipality has exited capping.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('20'!$BH:$BH,\"AA\")>0,1,0)","v":0},null,350,"B00","R0350","",null,"|'CHECK'!$O$364|True",{"$f":"IF(T364=0,\"\",GetFIRMapping(T364))","v":""}]
[null,null,null,"OK",20,"20V 166",null,"20 0320 xx\n20 0330 xx\n20 0340 xx\nExit Capping=N",null,"V",null,"There is data missing from lines 0320, 0330, 0340 of Schedule 20. Please enter the required data for all columns as the current municipality has not exited capping.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('20'!$AW:$AW,\"Z\")>0,1,0)","v":0},null,351,"B00","R0351","",null,"|'CHECK'!$O$365|True",{"$f":"IF(T365=0,\"\",GetFIRMapping(T365))","v":""}]
[null,null,null,"OK","22A","22V 001",null,"A",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"A\".\n\nThe LT/ST tax rate reported in column 8 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BF:$BF,\"A\")>0,1,0)","v":0},null,352,"B00","R0352","",null,"|'CHECK'!$O$366|True",{"$f":"IF(T366=0,\"\",GetFIRMapping(T366))","v":""}]
[null,null,null,"OK","22A","22V 002",null,"B",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"B\".\n\nThe UT Tax rate reported in column 9 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BG:$BG,\"B\")>0,1,0)","v":0},null,353,"B00","R0353","",null,"|'CHECK'!$O$367|True",{"$f":"IF(T367=0,\"\",GetFIRMapping(T367))","v":""}]
[null,null,null,"OK","22A","22V 003",null,"C",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"C\".\n\nA duplicate RTC/RTQ/Tax Band entry (combination of columns 1 and 2) is not permitted within a 'set' of Tax Rates",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BH:$BH,\"C\")>0,1,0)","v":0},null,354,"B00","R0354","",null,"|'CHECK'!$O$368|True",{"$f":"IF(T368=0,\"\",GetFIRMapping(T368))","v":""}]
[null,null,null,"OK","22A","22V 004",null,"D",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"D\".\n\nValues should exist in ALL of columns 1 to 7 and 11\n\nOR\n\nNo values should exist in any of columns 1 to 7 and 11\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BI:$BI,\"D\")>0,1,0)","v":0},null,355,"B00","R0355","",null,"|'CHECK'!$O$369|True",{"$f":"IF(T369=0,\"\",GetFIRMapping(T369))","v":""}]
[null,null,null,"OK","22A","22V 005",null,"E",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"E\".\n\nValues reported in columns 5, 6, and 7 should all be positive amounts (greater than zero)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BJ:$BJ,\"E\")>0,1,0)","v":0},null,356,"B00","R0356","",null,"|'CHECK'!$O$370|True",{"$f":"IF(T370=0,\"\",GetFIRMapping(T370))","v":""}]
[null,null,null,"OK","22A","22V 006",null,"F",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"F\".\n\nST ONLY:  Column 9 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BK:$BK,\"F\")>0,1,0)","v":0},null,357,"B00","R0357","",null,"|'CHECK'!$O$371|True",{"$f":"IF(T371=0,\"\",GetFIRMapping(T371))","v":""}]
[null,null,null,"OK","22A","22V 007",null,"G",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"G\".\n\nUT ONLY:  Columns 8, and 10 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BL:$BL,\"G\")>0,1,0)","v":0},null,358,"B00","R0358","",null,"|'CHECK'!$O$372|True",{"$f":"IF(T372=0,\"\",GetFIRMapping(T372))","v":""}]
[null,null,null,"OK","22A","22V 008",null,"H",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"H\".\n\nThe RTC/RTQ entered in column 1 is not valid",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BM:$BM,\"H\")>0,1,0)","v":0},null,359,"B00","R0359","",null,"|'CHECK'!$O$373|True",{"$f":"IF(T373=0,\"\",GetFIRMapping(T373))","v":""}]
[null,null,null,"OK","22A","22V 009",null,"I",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"I\".\n\nThe Tax Band in column 2 must be 0, whenever column 1 contains RTC = R, M, N, F, T, A, P, O  or  RTQ = 1 to 6 (Farmland Awaiting Development).",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BN:$BN,\"I\")>0,1,0)","v":0},null,360,"B00","R0360","",null,"|'CHECK'!$O$374|True",{"$f":"IF(T374=0,\"\",GetFIRMapping(T374))","v":""}]
[null,null,null,"OK","22A","22V 010",null,"J",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"J\".\n\nThe Tax Band entered in column 2 is not valid (0, L, M, or H)",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BO:$BO,\"J\")>0,1,0)","v":0},null,361,"B00","R0361","",null,"|'CHECK'!$O$375|True",{"$f":"IF(T375=0,\"\",GetFIRMapping(T375))","v":""}]
[null,null,null,"OK","22A","22C 011",null,"K",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"K\".\n\nThe Tax Ratio in column 5 should be 1.0000, for the Residential property class (RTC = R)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BP:$BP,\"K\")>0,1,0)","v":0},null,362,"B00","R0362","",null,"|'CHECK'!$O$376|True",{"$f":"IF(T376=0,\"\",GetFIRMapping(T376))","v":""}]
[null,null,null,"OK","22A","22C 012",null,"L",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"L\".\n\nThe Tax Ratio in column 5 should be less than or equal to 0.2500 for the Farmland property class (RTC = F).  The Tax Ratio in column 5 should equal 0.2500 for the Managed Forest property class (RTC = T)\n\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BQ:$BQ,\"L\")>0,1,0)","v":0},null,363,"B00","R0363","",null,"|'CHECK'!$O$377|True",{"$f":"IF(T377=0,\"\",GetFIRMapping(T377))","v":""}]
[null,null,null,"OK","22A","22V 013",null,"M",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"M\".\n\nThe Percent of Full in column 6 should be 100%, for Full Occupied tax rates (RTQ = T, H, D, M, F, P, G) with Tax Band = 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BR:$BR,\"M\")>0,1,0)","v":0},null,364,"B00","R0364","",null,"|'CHECK'!$O$378|True",{"$f":"IF(T378=0,\"\",GetFIRMapping(T378))","v":""}]
[null,null,null,"OK","22A","22V 014",null,"N",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"N\".\n\nIn column 1, RTQ = D denotes 'Education Rates Only', therefore columns 8 and 9 should be 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BS:$BS,\"N\")>0,1,0)","v":0},null,365,"B00","R0365","",null,"|'CHECK'!$O$379|True",{"$f":"IF(T379=0,\"\",GetFIRMapping(T379))","v":""}]
[null,null,null,"OK","22A","22V 015",null,"O",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"O\".\n\nColumn 10 should equal 0 for 'General' Only (No Education) tax rates, represented with RTQ = M, G, W, Z, 3, 6 in Column 1\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BT:$BT,\"O\")>0,1,0)","v":0},null,366,"B00","R0366","",null,"|'CHECK'!$O$380|True",{"$f":"IF(T380=0,\"\",GetFIRMapping(T380))","v":""}]
[null,null,null,"OK","22A","22V 016",null,"P",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"P\".\n\nThe Education Tax Rate in column 10 should equal 0.153%, for Residential, Multi-Residential, and New Multi-Residential property classes (RTC = R, M, N), excluding (RTQ = 1,4, B) shown in column 1\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BU:$BU,\"P\")>0,1,0)","v":0},null,367,"B00","R0367","",null,"|'CHECK'!$O$381|True",{"$f":"IF(T381=0,\"\",GetFIRMapping(T381))","v":""}]
[null,null,null,"OK","22A","22V 017",null,"Q",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"Q\".\n\nThe Education Tax Rate in column 10 should equal 0.03825% for Farmland, and Managed Forest property classes (RTC = F, T) shown in column 1\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BV:$BV,\"Q\")>0,1,0)","v":0},null,368,"B00","R0368","",null,"|'CHECK'!$O$382|True",{"$f":"IF(T382=0,\"\",GetFIRMapping(T382))","v":""}]
[null,null,null,"OK","22A","22V 045",null,"R",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22A.  Each line which has been triggered will be flagged with letter \"R\".\n\nThe Percent of Full Rate in column 6 is not usually 100% for Vacant Land (RTQ = X, J, A, Y, R, Z) or Excess Land (RTQ = U, K, V, Q, W) property classes.  Usually, tax rates are discounted by 70% for Commerical classes, and 65% for Industrial classes.\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$BW:$BW,\"R\")>0,1,0)","v":0},null,369,"B00","R0369","",null,"|'CHECK'!$O$383|True",{"$f":"IF(T383=0,\"\",GetFIRMapping(T383))","v":""}]
[null,null,null,"OK","22A","22V 050","22V 053",null,null,"V",null,"If RTQ = “T” or “H” or “D” or “M” then % of Full must be 100%\n\nIf RTC = “F” (Farmland) or “T” (Managed Forest) then the Tax Ratio should be <= 0.250000\n\nInvalid percent of full rate  (Percent of full rate is 100% if RTQ is T, otherwise should be between 1 and 99)\n",null,null,"",{"$f":"IF(COUNTIF('22A'!$CB:$CB,\"AE\")>0,1,0)","v":0},{"$f":"IF(COUNTIF('22A'!$CC:$CC,\"AG\")>0,1,0)","v":0},null,null,{"$f":"IF(OR(P384=1,Q384=1),1,0)","v":0},null,370,"B00","R0370","",null,"|'CHECK'!$O$384|True",{"$f":"IF(T384=0,\"\",GetFIRMapping(T384))","v":""}]
[null,null,null,"OK","22A","22C 052",null,"22 xxxx 01",null,"C",null,"If RTC/RTQ is populated in this general purpose levy information schedule, then the Tax Band, Tax Ratio and Percent of Full Rate must be filled out completely.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$DI:$DI,\"1\")>0,1,0)","v":0},null,371,"B00","R0371","",null,"|'CHECK'!$O$385|True",{"$f":"IF(T385=0,\"\",GetFIRMapping(T385))","v":""}]
[null,null,null,{"$f":"IF(T386=0,\"OK\",IF(AND(T386=1,J386=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22A","22C 056",null,null,null,"C",null,"If Phase-in Taxable Assessment value is greater than 0 then total tax rates must be greater than 0 ","IF 22A COLUMN 16 > 0 THEN 22A COLUMN 11 > 0",null,"",{"$f":"IF(COUNTIF('22A'!$CD:$CD,\"AJ\")>0,1,0)","v":0},null,null,null,{"$f":"IF(P386=1,1,0)","v":0},null,372,"B00","R0372","",null,"|'CHECK'!$O$386|True",{"$f":"IF(T386=0,\"\",GetFIRMapping(T386))","v":""}]
[null,null,null,{"$f":"IF(T387=0,\"OK\",IF(AND(T387=1,J387=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22A","22C 065",null,"22 xxxx 02 \n(Tax Band)",null,"C",null,"For each RTC/RTQ entered on Schedule 22A, please also enter the Tax Band.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22A'!$DJ:$DJ,\"AB\")>0,1,0)","v":0},null,373,"B00","R0373","",null,"|'CHECK'!$O$387|True",{"$f":"IF(T387=0,\"\",GetFIRMapping(T387))","v":""}]
[null,null,null,{"$f":"IF(OR(T388=0,O388<>\"\"),\"OK\",IF(AND(T388=1,J388=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22B","22V 018",null,"A",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"A\".\n\nThe LT/ST tax rate reported in column 8 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BG:$BG,\"A\")>0,1,0)","v":0},null,374,"B00","R0374","",null,"|'CHECK'!$O$388|True",{"$f":"IF(T388=0,\"\",GetFIRMapping(T388))","v":""}]
[null,null,null,"OK","22B","22C 019",null,"C",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"C\".\n\nA duplicate RTC/RTQ/Tax Band entry (combination of columns 1 and 2) is not permitted within a 'set' of Tax Rates\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BI:$BI,\"C\")>0,1,0)","v":0},null,375,"B00","R0375","",null,"|'CHECK'!$O$389|True",{"$f":"IF(T389=0,\"\",GetFIRMapping(T389))","v":""}]
[null,null,null,"OK","22B","22V 020",null,"D",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"D\".\n\nValues should exist in ALL of columns 1 to 7 and 11\n\nOR\n\nNo values should exist in any of columns 1 to 7 and 11\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BJ:$BJ,\"D\")>0,1,0)","v":0},null,376,"B00","R0376","",null,"|'CHECK'!$O$390|True",{"$f":"IF(T390=0,\"\",GetFIRMapping(T390))","v":""}]
[null,null,null,"OK","22B","22V 021",null,"E",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"E\".\n\nValues reported in columns 5, 6, and 7 should all be positive amounts (greater than zero)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BK:$BK,\"E\")>0,1,0)","v":0},null,377,"B00","R0377","",null,"|'CHECK'!$O$391|True",{"$f":"IF(T391=0,\"\",GetFIRMapping(T391))","v":""}]
[null,null,null,"OK","22B","22V 022",null,"G",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"G\".\n\nUT ONLY:  Columns 8, and 10 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BM:$BM,\"G\")>0,1,0)","v":0},null,378,"B00","R0378","",null,"|'CHECK'!$O$392|True",{"$f":"IF(T392=0,\"\",GetFIRMapping(T392))","v":""}]
[null,null,null,"OK","22B","22V 023",null,"H",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"H\".\n\nThe RTC/RTQ entered in column 1 is not valid\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BN:$BN,\"H\")>0,1,0)","v":0},null,379,"B00","R0379","",null,"|'CHECK'!$O$393|True",{"$f":"IF(T393=0,\"\",GetFIRMapping(T393))","v":""}]
[null,null,null,"OK","22B","22V 024",null,"I",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"I\".\n\nThe Tax Band in column 2 must be 0, whenever column 1 contains RTC = R, M, N, F, T, A, P, O  or  RTQ = 1 to 6 (Farmland Awaiting Development).",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BO:$BO,\"I\")>0,1,0)","v":0},null,380,"B00","R0380","",null,"|'CHECK'!$O$394|True",{"$f":"IF(T394=0,\"\",GetFIRMapping(T394))","v":""}]
[null,null,null,"OK","22B","22V 025",null,"J",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"J\".\n\nThe Tax Band entered in column 2 is not valid (0, L, M, or H)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BP:$BP,\"J\")>0,1,0)","v":0},null,381,"B00","R0381","",null,"|'CHECK'!$O$395|True",{"$f":"IF(T395=0,\"\",GetFIRMapping(T395))","v":""}]
[null,null,null,"OK","22B","22C 026",null,"K",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"K\".\n\nThe Tax Ratio in column 5 should be 1.0000, for the Residential property class (RTC = R)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BQ:$BQ,\"K\")>0,1,0)","v":0},null,382,"B00","R0382","",null,"|'CHECK'!$O$396|True",{"$f":"IF(T396=0,\"\",GetFIRMapping(T396))","v":""}]
[null,null,null,"OK","22B","22C 027",null,"L",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"L\".\n\nThe Tax Ratio in column 5 should be less than or equal to 0.2500 for the Farmland property class (RTC = F).  The Tax Ratio in column 5 should equal 0.2500 for the Managed Forest property class (RTC = T)\n\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BR:$BR,\"L\")>0,1,0)","v":0},null,383,"B00","R0383","",null,"|'CHECK'!$O$397|True",{"$f":"IF(T397=0,\"\",GetFIRMapping(T397))","v":""}]
[null,null,null,"OK","22B","22V 028",null,"M",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"M\".\n\nThe Percent of Full in column 6 should be 100%, for Full Occupied tax rates (RTQ = T, H, D, M, F, P, G) with Tax Band = 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BS:$BS,\"M\")>0,1,0)","v":0},null,384,"B00","R0384","",null,"|'CHECK'!$O$398|True",{"$f":"IF(T398=0,\"\",GetFIRMapping(T398))","v":""}]
[null,null,null,"OK","22B","22V 029",null,"N",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"N\".\n\nIn column 1, RTQ = D denotes 'Education Rates Only', therefore columns 8 and 9 should be 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BT:$BT,\"N\")>0,1,0)","v":0},null,385,"B00","R0385","",null,"|'CHECK'!$O$399|True",{"$f":"IF(T399=0,\"\",GetFIRMapping(T399))","v":""}]
[null,null,null,"OK","22B","22V 046",null,"R",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22B.  Each line which has been triggered will be flagged with letter \"R\".\n\nThe Percent of Full Rate in column 6 is not usually 100% for Vacant Land (RTQ = X, J, A, Y, R, Z) or Excess Land (RTQ = U, K, V, Q, W) property classes.  Usually, tax rates are discounted by 70% for Commerical classes, and 65% for Industrial classes.\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$BX:$BX,\"R\")>0,1,0)","v":0},null,386,"B00","R0386","",null,"|'CHECK'!$O$400|True",{"$f":"IF(T400=0,\"\",GetFIRMapping(T400))","v":""}]
[null,null,null,"OK","22B","22V 048",null,"22 4001 xx",null,"V",null,"If a Lower-Tier/Single-Tier Special Area Levy is entered on Schedule 22B, the type of levy should be identified on Line 4001 by clicking the \"ADD A SPECIAL AREA LEVY\" button.  This button will prompt users to select a \"Levy Type\" from a list (egs. Transit, Waste Collection).\n","IF  22 9401 15   ¹   0\nTHEN  22 4001 xx   ¹   0",null,"",{"$f":"OFFSET(SRARange1,ROWS(SRARange1)-4,20,1,1)","v":0},{"$f":"OFFSET(SRARange1,4,5,1,1)","v":""},null,null,{"$f":"IF(AND(P401<>0,OR(Q401=\"\",Q401=0)),1,0)","v":0},null,{"$f":"V400+1","v":387},"B00","R0387","",null,"|'CHECK'!$O$401|True",{"$f":"IF(T401=0,\"\",GetFIRMapping(T401))","v":""}]
[null,null,null,"OK","22B","22C 053",null,"22 xxxx 01",null,"C",null,"If RTC/RTQ is populated in this lower-tier/single tier special area levy schedule, then the Tax Band, Tax Ratio and Percent of Full Rate must be filled out completely.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$DC:$DC,\"1\")>0,1,0)","v":0},null,388,"B00","R0388","",null,"|'CHECK'!$O$402|True",{"$f":"IF(T402=0,\"\",GetFIRMapping(T402))","v":""}]
[null,null,null,"OK","22B","22C 054",null,"Levy Code",null,"C",null,"For this lower-ter/ single tier special area levy schedule, there is a levy code to levy description mismatch. Please correct to turn off the critical error.","Levy Code must match Levy Description",null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$DD:$DD,\"1\")>0,1,0)","v":0},null,389,"B00","R0389","",null,"|'CHECK'!$O$403|True",{"$f":"IF(T403=0,\"\",GetFIRMapping(T403))","v":""}]
[null,null,null,{"$f":"IF(T404=0,\"OK\",IF(AND(T404=1,J404=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22B","22C 057",null,null,null,"C",null,"If Phase-in Taxable Assessment value is greater than 0 then total tax rates must be greater than 0 ","IF 22B COLUMN 16 > 0 THEN 22B COLUMN 11 > 0",null,"",{"$f":"IF(COUNTIF('22B'!$CA:$CA,\"U\")>0,1,0)","v":0},null,null,null,{"$f":"IF(P404=1,1,0)","v":0},null,390,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V404,4)","v":"R0390"},{"$f":"IF(T404=0,\"\",GetFIRMappingTEXT(F404))","v":""},null,{"$f":"GetFIRMappingTEXT(O404)","v":"|'CHECK'!$O$404|True"},{"$f":"IF(T404=0,\"\",GetFIRMapping(T404))","v":""}]
[null,null,null,{"$f":"IF(T405=0,\"OK\",IF(AND(T405=1,J405=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22B","22C 066",null,"Levy Area",null,"C",null,"There is data entered on Schedule 22B, without a levy area specified or vice versa. Please check and revise.",null,null,"",{"$f":"COUNTIF('22B'!$DG:$DG,\"AA\")","v":0},null,null,null,{"$f":"IF(COUNTIF('22B'!$DG:$DG,\"AA\")>0,1,0)","v":0},null,391,"B00","R0391","",null,"|'CHECK'!$O$405|True",{"$f":"IF(T405=0,\"\",GetFIRMapping(T405))","v":""}]
[null,null,null,{"$f":"IF(T406=0,\"OK\",IF(AND(T406=1,J406=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22B","22C 067",null,"22 xxxx 02\n(Tax Band)",null,"C",null,"For each RTC/RTQ entered on Schedule 22B, please also enter the Tax Band.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22B'!$DH:$DH,\"AB\")>0,1,0)","v":0},null,392,"B00","R0392","",null,"|'CHECK'!$O$406|True",{"$f":"IF(T406=0,\"\",GetFIRMapping(T406))","v":""}]
[null,null,null,"OK","22C","22V 030",null,"B",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"B\".\n\nThe UT Tax rate reported in column 9 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BH:$BH,\"B\")>0,1,0)","v":0},null,393,"B00","R0393","",null,"|'CHECK'!$O$407|True",{"$f":"IF(T407=0,\"\",GetFIRMapping(T407))","v":""}]
[null,null,null,"OK","22C","22C 031",null,"C",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"C\".\n\nA duplicate RTC/RTQ/Tax Band entry (combination of columns 1 and 2) is not permitted within a 'set' of Tax Rates\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BI:$BI,\"C\")>0,1,0)","v":0},null,394,"B00","R0394","",null,"|'CHECK'!$O$408|True",{"$f":"IF(T408=0,\"\",GetFIRMapping(T408))","v":""}]
[null,null,null,"OK","22C","22V 032",null,"D",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"D\".\n\nValues should exist in ALL of columns 1 to 7 and 11\n\nOR\n\nNo values should exist in any of columns 1 to 7 and 11\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BJ:$BJ,\"D\")>0,1,0)","v":0},null,395,"B00","R0395","",null,"|'CHECK'!$O$409|True",{"$f":"IF(T409=0,\"\",GetFIRMapping(T409))","v":""}]
[null,null,null,"OK","22C","22V 033",null,"E",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"E\".\n\nValues reported in columns 5, 6, and 7 should all be positive amounts (greater than zero)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BK:$BK,\"E\")>0,1,0)","v":0},null,396,"B00","R0396","",null,"|'CHECK'!$O$410|True",{"$f":"IF(T410=0,\"\",GetFIRMapping(T410))","v":""}]
[null,null,null,"OK","22C","22V 034",null,"F",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"F\".\n\nST ONLY:  Column 9 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BL:$BL,\"F\")>0,1,0)","v":0},null,397,"B00","R0397","",null,"|'CHECK'!$O$411|True",{"$f":"IF(T411=0,\"\",GetFIRMapping(T411))","v":""}]
[null,null,null,"OK","22C","22V 035",null,"H",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"H\".\n\nThe RTC/RTQ entered in column 1 is not valid",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BN:$BN,\"H\")>0,1,0)","v":0},null,398,"B00","R0398","",null,"|'CHECK'!$O$412|True",{"$f":"IF(T412=0,\"\",GetFIRMapping(T412))","v":""}]
[null,null,null,"OK","22C","22V 036",null,"I",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"I\".\n\nThe Tax Band in column 2 must be 0, whenever column 1 contains RTC = R, M, N, F, T, A, P, O  or  RTQ = 1 to 6 (Farmland Awaiting Development).\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BO:$BO,\"I\")>0,1,0)","v":0},null,399,"B00","R0399","",null,"|'CHECK'!$O$413|True",{"$f":"IF(T413=0,\"\",GetFIRMapping(T413))","v":""}]
[null,null,null,"OK","22C","22V 037",null,"J",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"J\".\n\nThe Tax Band entered in column 2 is not valid (0, L, M, or H)",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BP:$BP,\"J\")>0,1,0)","v":0},null,400,"B00","R0400","",null,"|'CHECK'!$O$414|True",{"$f":"IF(T414=0,\"\",GetFIRMapping(T414))","v":""}]
[null,null,null,"OK","22C","22V 038",null,"K",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"K\".\n\nThe Tax Ratio in column 5 should be 1.0000, for the Residential property class (RTC = R)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BQ:$BQ,\"K\")>0,1,0)","v":0},null,401,"B00","R0401","",null,"|'CHECK'!$O$415|True",{"$f":"IF(T415=0,\"\",GetFIRMapping(T415))","v":""}]
[null,null,null,"OK","22C","22V 039",null,"L",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"L\".\n\nThe Tax Ratio in column 5 should be less than or equal to 0.2500 for the Farmland property class (RTC = F).  The Tax Ratio in column 5 should equal 0.2500 for the Managed Forest property class (RTC = T)\n\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BR:$BR,\"L\")>0,1,0)","v":0},null,402,"B00","R0402","",null,"|'CHECK'!$O$416|True",{"$f":"IF(T416=0,\"\",GetFIRMapping(T416))","v":""}]
[null,null,null,"OK","22C","22V 040",null,"M",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"M\".\n\nThe Percent of Full in column 6 should be 100%, for Full Occupied tax rates (RTQ = T, H, D, M, F, P, G) with Tax Band = 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BS:$BS,\"M\")>0,1,0)","v":0},null,403,"B00","R0403","",null,"|'CHECK'!$O$417|True",{"$f":"IF(T417=0,\"\",GetFIRMapping(T417))","v":""}]
[null,null,null,"OK","22C","22V 041",null,"N",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"N\".\n\nIn column 1, RTQ = D denotes 'Education Rates Only', therefore columns 8 and 9 should be 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BT:$BT,\"N\")>0,1,0)","v":0},null,404,"B00","R0404","",null,"|'CHECK'!$O$418|True",{"$f":"IF(T418=0,\"\",GetFIRMapping(T418))","v":""}]
[null,null,null,"OK","22C","22V 047",null,"R",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 22C.  Each line which has been triggered will be flagged with letter \"R\".\n\nThe Percent of Full Rate in column 6 is not usually 100% for Vacant Land (RTQ = X, J, A, Y, R, Z) or Excess Land (RTQ = U, K, V, Q, W) property classes.  Usually, tax rates are discounted by 70% for Commerical classes, and 65% for Industrial classes.\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$BX:$BX,\"R\")>0,1,0)","v":0},null,405,"B00","R0405","",null,"|'CHECK'!$O$419|True",{"$f":"IF(T419=0,\"\",GetFIRMapping(T419))","v":""}]
[null,null,null,"OK","22C","22V 049",null,"22 6001 xx",null,"V",null,"If an Upper-Tier Special Area Levy is entered on Schedule 22C, the type of levy should be identified on Line 6001 by clicking the \"ADD A SPECIAL AREA LEVY\" button.  This button will prompt users to select a \"Levy Type\" from a list (egs. Transit, Waste Collection).\n","IF  22 9601 15   ¹   0\nTHEN  22 6001 xx   ¹   0",null,"",{"$f":"OFFSET(UTSRARange1,ROWS(UTSRARange1)-4,20,1,1)","v":0},{"$f":"OFFSET(UTSRARange1,4,5,1,1)","v":""},null,null,{"$f":"IF(AND(P420<>0,OR(Q420=\"\",Q420=0)),1,0)","v":0},null,406,"B00","R0406","",null,"|'CHECK'!$O$420|True",{"$f":"IF(T420=0,\"\",GetFIRMapping(T420))","v":""}]
[null,null,null,{"$f":"IF(T421=0,\"OK\",IF(AND(T421=1,J421=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22C","22C 062",null,"22 0010 06\r\nto\r\n22 0827 06",null,"C",null,"If RTQ = “T” or “H” or “D” or “M” then % of Full must be 100%\n\nIf RTC = “F” (Farmland) or “T” (Managed Forest) then the Tax Ratio should be <= 0.250000",null,null,"",{"$f":"IF(COUNTIF('22C'!$BY:$BY,\"S\")>0,1,0)","v":0},{"$f":"IF(COUNTIF('22C'!$BZ:$BZ,\"U\")>0,1,0)","v":0},null,null,{"$f":"IF(OR(P421=1,Q421=1),1,0)","v":0},null,407,"B00","R0407","",null,"|'CHECK'!$O$421|True",{"$f":"IF(T421=0,\"\",GetFIRMapping(T421))","v":""}]
[null,null,null,"OK","22C","22C 055",null,"22 xxxx 01",null,"C",null,"If RTC/RTQ is populated in this upper-tier special area levy schedule, then the Tax Band, Tax Ratio and Percent of Full Rate must be filled out completely.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$DC:$DC,\"1\")>0,1,0)","v":0},null,408,"B00","R0408","",null,"|'CHECK'!$O$422|True",{"$f":"IF(T422=0,\"\",GetFIRMapping(T422))","v":""}]
[null,null,null,"OK","22C","22C 064",null,"Levy Code",null,"C",null,"For this upper-tier special area levy schedule, there is a levy code to levy description mismatch. Please correct to turn off the critical error.","Levy Code must match Levy Description",null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$DD:$DD,\"1\")>0,1,0)","v":0},null,409,"B00","R0409","",null,"|'CHECK'!$O$423|True",{"$f":"IF(T423=0,\"\",GetFIRMapping(T423))","v":""}]
[null,null,null,"OK","22C","22C 063",null,null,null,"C",null,"If Phase-in Taxable Assessment value is greater than 0 then total tax rates must be greater than 0 ","IF 22C COLUMN 16 > 0 THEN 22C COLUMN 11 > 0",null,"",{"$f":"IF(COUNTIF('22C'!$CA:$CA,\"W\")>0,1,0)","v":0},null,null,null,{"$f":"IF(P424=1,1,0)","v":0},null,410,"B00","R0410","",null,"|'CHECK'!$O$424|True",{"$f":"IF(T424=0,\"\",GetFIRMapping(T424))","v":""}]
[null,null,null,"OK","22C","22C 068",null,"Levy Area",null,"C",null,"There is data entered on Schedule 22C, without a levy area specified or vice versa. Please check and revise.",null,null,"",{"$f":"(COUNTIF('22C'!$DG:$DG,\"AA\"))","v":0},null,null,null,{"$f":"IF(COUNTIF('22C'!$DG:$DG,\"AA\")>0,1,0)","v":0},null,411,"B00","R0411","",null,"|'CHECK'!$O$425|True",{"$f":"IF(T425=0,\"\",GetFIRMapping(T425))","v":""}]
[null,null,null,"OK","22C","22C 069",null,"22 xxxx 02\n(Tax Band)",null,"C",null,"For each RTC/RTQ entered on Schedule 22C, please also enter the Tax Band.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('22C'!$DH:$DH,\"AB\")>0,1,0)","v":0},null,412,"B00","R0412","",null,"|'CHECK'!$O$426|True",{"$f":"IF(T426=0,\"\",GetFIRMapping(T426))","v":""}]
[null,null,null,"OK","22D","22V 042",null,"22 7010 15",null,"V",null,"The Total of Adjustments for properties, shared as if Payment-In-Lieu reported in SLC 22 7010 15 should equal zero.\n","22 7010 15  =  0",null,"",null,null,null,null,{"$f":"IF('22D'!S12=0,0,1)","v":0},null,413,"B00","R0413","",null,"|'CHECK'!$O$427|True",{"$f":"IF(T427=0,\"\",GetFIRMapping(T427))","v":""}]
[null,null,null,{"$f":"IF(T428=0,\"OK\",IF(AND(T428=1,J428=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22D","22C 043",null,"22 8097 15",null,"C",null,"If a numeric amount has been entered into SLC 22 8097 15, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then there must be an amount  in SLC 22 8097 15 or SLC 22 8097 15 = 0.","IF 22 8097 15  ¹  0\nTHEN 22 8097 text is not Null AND is not = 'b'\n\nIF 22 8097 \"Other\" text is not Null AND is not = 'b' THEN 22 8097 15 >= 0 OR 22 8097 15 < 0",null,"",{"$f":"IF(AND(SUM('22D'!O31:Q31)=0,'22D'!F31=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('22D'!O31:Q31)<>0,'22D'!F31=\"\"),1,0)","v":0},{"$f":"IF(AND('22D'!O31=\"\",'22D'!P31=\"\",'22D'!Q31=\"\",'22D'!F31<>\"\"),1,0)","v":0},{"$f":"IF(AND('22D'!O31=\"\",'22D'!P31=\"\",'22D'!Q31=\"\",'22D'!F31=\"\"),0,1)","v":1},{"$f":"IF(S428=0,0,IF(OR(P428=1,Q428=1,R428=1,U428=1),1,0))","v":0},{"$f":"IF('22D'!F31=\"0\",1,0)","v":0},414,"B00","R0414","",null,"|'CHECK'!$O$428|True",{"$f":"IF(T428=0,\"\",GetFIRMapping(T428))","v":""}]
[null,null,null,{"$f":"IF(T429=0,\"OK\",IF(AND(T429=1,J429=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"22D","22C 044",null,"22 8098 15",null,"C",null,"If a numeric amount has been entered into SLC 22 8098 15, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then there must be an amount  in SLC 22 8098 15 or SLC 22 8098 15 = 0.","IF 22 8098 15  ¹  0\nTHEN 22 8098 text is not Null AND is not = 'b'\n\nIF 22 8098 \"Other\" text is not Null AND is not = 'b' THEN 22 8098 15 >= 0 OR 22 8098 15 < 0",null,"",{"$f":"IF(AND(SUM('22D'!O38:Q38)=0,'22D'!F38=\"\"),1,0)","v":1},{"$f":"IF(AND(SUM('22D'!O38:Q38)<>0,'22D'!F38=\"\"),1,0)","v":0},{"$f":"IF(AND('22D'!O38=\"\",'22D'!P38=\"\",'22D'!Q38=\"\",'22D'!F38<>\"\"),1,0)","v":0},{"$f":"IF(AND('22D'!O38=\"\",'22D'!P38=\"\",'22D'!Q38=\"\",'22D'!F38=\"\"),0,1)","v":0},{"$f":"IF(S429=0,0,IF(OR(P429=1,Q429=1,R429=1,U429=1),1,0))","v":0},{"$f":"IF('22D'!F38=\"0\",1,0)","v":0},415,"B00","R0415","",null,"|'CHECK'!$O$429|True",{"$f":"IF(T429=0,\"\",GetFIRMapping(T429))","v":""}]
[null,null,null,{"$f":"IF(OR(T430=0,O430<>\"\"),\"OK\",IF(AND(T430=1,J430=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24A","24V 001",null,"A",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"A\".\n\nThe LT/ST tax rate reported in column 8 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BF:$BF,\"A\")>0,1,0)","v":0},null,416,"B00","R0416","",null,"|'CHECK'!$O$430|True",{"$f":"IF(T430=0,\"\",GetFIRMapping(T430))","v":""}]
[null,null,null,"OK","24A","24V 002",null,"B",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"B\".\n\nThe UT Tax rate reported in column 9 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BG:$BG,\"B\")>0,1,0)","v":0},null,417,"B00","R0417","",null,"|'CHECK'!$O$431|True",{"$f":"IF(T431=0,\"\",GetFIRMapping(T431))","v":""}]
[null,null,null,"OK","24A","24C 003",null,"C",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"C\".\n\nA duplicate RTC/RTQ/Tax Band entry (combination of columns 1 and 2) is not permitted within a 'set' of Tax Rates",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BH:$BH,\"C\")>0,1,0)","v":0},null,418,"B00","R0418","",null,"|'CHECK'!$O$432|True",{"$f":"IF(T432=0,\"\",GetFIRMapping(T432))","v":""}]
[null,null,null,"OK","24A","24V 005","24V 003","D",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"D\".\n\nValues should exist in ALL of columns 1 to 7 and 11\n\nOR\n\nNo values should exist in any of columns 1 to 7 and 11\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BI:$BI,\"D\")>0,1,0)","v":0},null,419,"B00","R0419","",null,"|'CHECK'!$O$433|True",{"$f":"IF(T433=0,\"\",GetFIRMapping(T433))","v":""}]
[null,null,null,"OK","24A","24V 004",null,"E",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"E\".\n\nValues reported in columns 5, 6, and 7 should all be positive amounts (greater than zero)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BJ:$BJ,\"E\")>0,1,0)","v":0},null,420,"B00","R0420","",null,"|'CHECK'!$O$434|True",{"$f":"IF(T434=0,\"\",GetFIRMapping(T434))","v":""}]
[null,null,null,"OK","24A","24V 006",null,"F",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"F\".\n\nST ONLY:  Column 9 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BK:$BK,\"F\")>0,1,0)","v":0},null,421,"B00","R0421","",null,"|'CHECK'!$O$435|True",{"$f":"IF(T435=0,\"\",GetFIRMapping(T435))","v":""}]
[null,null,null,"OK","24A","24V 007",null,"G",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"G\".\n\nUT ONLY:  Columns 8, and 10 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BL:$BL,\"G\")>0,1,0)","v":0},null,422,"B00","R0422","",null,"|'CHECK'!$O$436|True",{"$f":"IF(T436=0,\"\",GetFIRMapping(T436))","v":""}]
[null,null,null,"OK","24A","24V 008",null,"H",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"H\".\n\nThe RTC/RTQ entered in column 1 is not valid",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BM:$BM,\"H\")>0,1,0)","v":0},null,423,"B00","R0423","",null,"|'CHECK'!$O$437|True",{"$f":"IF(T437=0,\"\",GetFIRMapping(T437))","v":""}]
[null,null,null,"OK","24A","24V 009",null,"I",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"I\".\n\nThe Tax Band in column 2 must be 0, whenever column 1 contains RTC = R, M, N, F, T, A, P, O  or  RTQ = 1 to 6 (Farmland Awaiting Development).",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BN:$BN,\"I\")>0,1,0)","v":0},null,424,"B00","R0424","",null,"|'CHECK'!$O$438|True",{"$f":"IF(T438=0,\"\",GetFIRMapping(T438))","v":""}]
[null,null,null,"OK","24A","24V 010",null,"J",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"J\".\n\nThe Tax Band entered in column 2 is not valid (0, L, M, or H)",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BO:$BO,\"J\")>0,1,0)","v":0},null,425,"B00","R0425","",null,"|'CHECK'!$O$439|True",{"$f":"IF(T439=0,\"\",GetFIRMapping(T439))","v":""}]
[null,null,null,"OK","24A","24C 011",null,"K",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"K\".\n\nThe Tax Ratio in column 5 should be 1.0000, for the Residential property class (RTC = R)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BP$43:$BP$229,\"K\")>0,1,0)","v":0},null,426,"B00","R0426","",null,"|'CHECK'!$O$440|True",{"$f":"IF(T440=0,\"\",GetFIRMapping(T440))","v":""}]
[null,null,null,"OK","24A","24C 012",null,"L",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"L\".\n\nThe Tax Ratio in column 5 should be less than or equal to 0.2500 for the Farmland property class (RTC = F).  The Tax Ratio in column 5 should equal 0.2500 for the Managed Forest property class (RTC = T)\n\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BQ:$BQ,\"L\")>0,1,0)","v":0},null,427,"B00","R0427","",null,"|'CHECK'!$O$441|True",{"$f":"IF(T441=0,\"\",GetFIRMapping(T441))","v":""}]
[null,null,null,"OK","24A","24V 013",null,"M",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"M\".\n\nThe Percent of Full in column 6 should be 100%, for Full Occupied tax rates (RTQ = T, H, D, M, F, P, G) with Tax Band = 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BR:$BR,\"M\")>0,1,0)","v":0},null,428,"B00","R0428","",null,"|'CHECK'!$O$442|True",{"$f":"IF(T442=0,\"\",GetFIRMapping(T442))","v":""}]
[null,null,null,"OK","24A","24V 014",null,"O",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"O\".\n\nColumn 10 should equal 0 for 'General' Only (No Education) tax rates, represented with RTQ = M, G, W, Z, 3, 6 in Column 1\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BT:$BT,\"O\")>0,1,0)","v":0},null,429,"B00","R0429","",null,"|'CHECK'!$O$443|True",{"$f":"IF(T443=0,\"\",GetFIRMapping(T443))","v":""}]
[null,null,null,"OK","24A","24V 015",null,"P",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"P\".\n\nThe Education Tax Rate in column 10 should equal 0.153%, for Residential, Multi-Residential, and New Multi-Residential property classes (RTC = R, M, N) shown in column 1\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BU:$BU,\"P\")>0,1,0)","v":0},null,430,"B00","R0430","",null,"|'CHECK'!$O$444|True",{"$f":"IF(T444=0,\"\",GetFIRMapping(T444))","v":""}]
[null,null,null,"OK","24A","24V 016",null,"Q",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"Q\".\n\nThe Education Tax Rate in column 10 should equal 0.03825% for Farmland, and Managed Forest property classes (RTC = F, T) shown in column 1\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BV:$BV,\"Q\")>0,1,0)","v":0},null,431,"B00","R0431","",null,"|'CHECK'!$O$445|True",{"$f":"IF(T445=0,\"\",GetFIRMapping(T445))","v":""}]
[null,null,null,"OK","24A","24V 041",null,"R",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24A.  Each line which has been triggered will be flagged with letter \"R\".\n\nThe Percent of Full Rate in column 6 is not usually 100% for Vacant Land (RTQ = X, J, A, Y, R, Z) or Excess Land (RTQ = U, K, V, Q, W) property classes.  Usually, tax rates are discounted by 70% for Commerical classes, and 65% for Industrial classes.\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$BW:$BW,\"R\")>0,1,0)","v":0},null,432,"B00","R0432","",null,"|'CHECK'!$O$446|True",{"$f":"IF(T446=0,\"\",GetFIRMapping(T446))","v":""}]
[null,null,null,"OK","24A","24C 046",null,"24 xxxx 01",null,"C",null,"If RTC/RTQ is populated in this general purpose PIL schedule, then the Tax Band, Tax Ratio and Percent of Full Rate must be filled out completely.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$DD:$DD,\"1\")>0,1,0)","v":0},null,433,"B00","R0433","",null,"|'CHECK'!$O$447|True",{"$f":"IF(T447=0,\"\",GetFIRMapping(T447))","v":""}]
[null,null,null,{"$f":"IF(T448=0,\"OK\",IF(AND(T448=1,J448=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24A","24C 047",null,null,null,"C",null,"If PIL Phase-in Assessment value is greater than 0 then total tax rates must be greater than 0 ","IF 24A COLUMN 16 > 0 THEN 24A COLUMN 11 > 0",null,"",{"$f":"IF(COUNTIF('24A'!$BZ:$BZ,\"U\")>0,1,0)","v":0},null,null,null,{"$f":"IF(P448=1,1,0)","v":0},null,434,"B00","R0434","",null,"|'CHECK'!$O$448|True",{"$f":"IF(T448=0,\"\",GetFIRMapping(T448))","v":""}]
[null,null,null,{"$f":"IF(T449=0,\"OK\",IF(AND(T449=1,J449=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24A","24C 057",null,"24 xxxx 02\n(Tax Band)",null,"C",null,"For each RTC/RTQ entered on Schedule 24A, please also enter the Tax Band.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24A'!$DE:$DE,\"AB\")>0,1,0)","v":0},null,435,"B00","R0435","",null,"|'CHECK'!$O$449|True",{"$f":"IF(T449=0,\"\",GetFIRMapping(T449))","v":""}]
[null,null,null,{"$f":"IF(OR(T450=0,O450<>\"\"),\"OK\",IF(AND(T450=1,J450=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24B","24V 017",null,"A",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"A\".\n\nThe LT/ST tax rate reported in column 8 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BG:$BG,\"A\")>0,1,0)","v":0},null,436,"B00","R0436","",null,"|'CHECK'!$O$450|True",{"$f":"IF(T450=0,\"\",GetFIRMapping(T450))","v":""}]
[null,null,null,"OK","24B","24C 018",null,"C",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"C\".\n\nA duplicate RTC/RTQ/Tax Band entry (combination of columns 1 and 2) is not permitted within a 'set' of Tax Rates",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BI:$BI,\"C\")>0,1,0)","v":0},null,437,"B00","R0437","",null,"|'CHECK'!$O$451|True",{"$f":"IF(T451=0,\"\",GetFIRMapping(T451))","v":""}]
[null,null,null,"OK","24B","24V 019",null,"D",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"D\".\n\nValues should exist in ALL of columns 1 to 7 and 11\n\nOR\n\nNo values should exist in any of columns 1 to 7 and 11\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BJ:$BJ,\"D\")>0,1,0)","v":0},null,438,"B00","R0438","",null,"|'CHECK'!$O$452|True",{"$f":"IF(T452=0,\"\",GetFIRMapping(T452))","v":""}]
[null,null,null,"OK","24B","24V 020",null,"E",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"E\".\n\nValues reported in columns 5, 6, and 7 should all be positive amounts (greater than zero)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BK:$BK,\"E\")>0,1,0)","v":0},null,439,"B00","R0439","",null,"|'CHECK'!$O$453|True",{"$f":"IF(T453=0,\"\",GetFIRMapping(T453))","v":""}]
[null,null,null,"OK","24B","24V 021",null,"G",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"G\".\n\nUT ONLY:  Columns 8, and 10 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BM:$BM,\"G\")>0,1,0)","v":0},null,440,"B00","R0440","",null,"|'CHECK'!$O$454|True",{"$f":"IF(T454=0,\"\",GetFIRMapping(T454))","v":""}]
[null,null,null,"OK","24B","24V 022",null,"H",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"H\".\n\nThe RTC/RTQ entered in column 1 is not valid",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BN:$BN,\"H\")>0,1,0)","v":0},null,441,"B00","R0441","",null,"|'CHECK'!$O$455|True",{"$f":"IF(T455=0,\"\",GetFIRMapping(T455))","v":""}]
[null,null,null,"OK","24B","24V 023",null,"I",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"I\".\n\nThe Tax Band in column 2 must be 0, whenever column 1 contains RTC = R, M, N, F, T, A, P, O  or  RTQ = 1 to 6 (Farmland Awaiting Development).",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BO:$BO,\"I\")>0,1,0)","v":0},null,442,"B00","R0442","",null,"|'CHECK'!$O$456|True",{"$f":"IF(T456=0,\"\",GetFIRMapping(T456))","v":""}]
[null,null,null,"OK","24B","24V 024",null,"J",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"J\".\n\nThe Tax Band entered in column 2 is not valid (0, L, M, or H)",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BP:$BP,\"J\")>0,1,0)","v":0},null,443,"B00","R0443","",null,"|'CHECK'!$O$457|True",{"$f":"IF(T457=0,\"\",GetFIRMapping(T457))","v":""}]
[null,null,null,"OK","24B","24V 025",null,"K",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"K\".\n\nThe Tax Ratio in column 5 should be 1.0000, for the Residential property class (RTC = R)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BQ:$BQ,\"K\")>0,1,0)","v":0},null,444,"B00","R0444","",null,"|'CHECK'!$O$458|True",{"$f":"IF(T458=0,\"\",GetFIRMapping(T458))","v":""}]
[null,null,null,"OK","24B","24V 026",null,"L",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"L\".\n\nThe Tax Ratio in column 5 should be less than or equal to 0.2500 for the Farmland property class (RTC = F).  The Tax Ratio in column 5 should equal 0.2500 for the Managed Forest property class (RTC = T)\n\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BR:$BR,\"L\")>0,1,0)","v":0},null,445,"B00","R0445","",null,"|'CHECK'!$O$459|True",{"$f":"IF(T459=0,\"\",GetFIRMapping(T459))","v":""}]
[null,null,null,"OK","24B","24V 027",null,"M",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"M\".\n\nThe Percent of Full in column 6 should be 100%, for Full Occupied tax rates (RTQ = T, H, D, M, F, P, G) with Tax Band = 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BS:$BS,\"M\")>0,1,0)","v":0},null,446,"B00","R0446","",null,"|'CHECK'!$O$460|True",{"$f":"IF(T460=0,\"\",GetFIRMapping(T460))","v":""}]
[null,null,null,"OK","24B","24V 042",null,"R",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24B.  Each line which has been triggered will be flagged with letter \"R\".\n\nThe Percent of Full Rate in column 6 is not usually 100% for Vacant Land (RTQ = X, J, A, Y, R, Z) or Excess Land (RTQ = U, K, V, Q, W) property classes.  Usually, tax rates are discounted by 70% for Commerical classes, and 65% for Industrial classes.\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$BX:$BX,\"R\")>0,1,0)","v":0},null,447,"B00","R0447","",null,"|'CHECK'!$O$461|True",{"$f":"IF(T461=0,\"\",GetFIRMapping(T461))","v":""}]
[null,null,null,"OK","24B","24V 044",null,"24 4001 xx",null,"V",null,"If a Lower-Tier/Single-Tier Special Area Levy is entered on Schedule 24B, the type of levy should be identified on Line 4001 by clicking the \"ADD A SPECIAL AREA LEVY\" button.  This button will prompt users to select a \"Levy Type\" from a list (egs. Transit, Waste Collection).\n","IF  24 9401 15   ¹   0\nTHEN  24 4001 xx   ¹   0",null,"",{"$f":"OFFSET(PILSRARange1,ROWS(PILSRARange1)-4,20,1,1)","v":0},{"$f":"OFFSET(PILSRARange1,4,5,1,1)","v":""},null,null,{"$f":"IF(AND(P462<>0,OR(Q462=\"\",Q462=0)),1,0)","v":0},null,448,"B00","R0448","",null,"|'CHECK'!$O$462|True",{"$f":"IF(T462=0,\"\",GetFIRMapping(T462))","v":""}]
[null,null,null,"OK","24B","24C 055",null,"24 xxxx 01",null,"C",null,"If RTC/RTQ is populated in this lower-tier/single tier special area PIL schedule, then the Tax Band, Tax Ratio and Percent of Full Rate must be filled out completely.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$DE:$DE,\"1\")>0,1,0)","v":0},null,449,"B00","R0449","",null,"|'CHECK'!$O$463|True",{"$f":"IF(T463=0,\"\",GetFIRMapping(T463))","v":""}]
[null,null,null,"OK","24B","24C 048",null,"Levy Code",null,"C",null,"For this lower-ter/ single tier special area PIL schedule, there is a levy code to levy description mismatch. Please correct to turn off the critical error.","Levy Code must match Levy Description",null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$DF:$DF,\"1\")>0,1,0)","v":0},null,450,"B00","R0450","",null,"|'CHECK'!$O$464|True",{"$f":"IF(T464=0,\"\",GetFIRMapping(T464))","v":""}]
[null,null,null,{"$f":"IF(T465=0,\"OK\",IF(AND(T465=1,J465=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24B","24C 056",null,"24 1010 06\r\nto\r\n24 1930 06",null,"C",null,"If the RTQ = “F” or “P” or “G” and Phase in Taxable Assessment > 0 then % of Full must be 100%","IF(RTQ = “F’ or “P” or “G”) AND (24 xxxx 16 > 0)\nTHEN 24 xxxx  06 = 100%",null,"",{"$f":"IF(COUNTIF('24B'!$BY:$BY,\"S\")>0,1,0)","v":0},{"$f":"IF(COUNTIF('24B'!$BZ:$BZ,\"T\")>0,1,0)","v":0},null,null,{"$f":"IF(OR(P465=1,Q465=1),1,0)","v":0},null,{"$f":"V464+1","v":451},"B00","R0451","",null,"|'CHECK'!$O$465|True",{"$f":"IF(T465=0,\"\",GetFIRMapping(T465))","v":""}]
[null,null,null,"OK","24B","24C 051",null,"24 1010 09\r\nto\r\n24 1930 10",null,"C",null,"The Upper Tier and Education tax rates must be 0.","24 1010 09  =  0 AND 24 1010 10  =  0\r\n\r\nThe same formula applies to all the rows.",null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$CA:$CA,\"U\")>0,1,0)","v":0},null,452,"B00","R0452","",null,"|'CHECK'!$O$466|True",{"$f":"IF(T466=0,\"\",GetFIRMapping(T466))","v":""}]
[null,null,null,"OK","24B","24C 052",null,"24 1010 13\r\nto\r\n24 1930 14",null,"C",null,"The Upper Tier and Education PILs must be 0.","24 1010 13  =  0 AND 24 1010 14  =  0\r\n\r\nThe same formula applies to all the other rows.",null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$CB:$CB,\"V\")>0,1,0)","v":0},null,453,"B00","R0453","",null,"|'CHECK'!$O$467|True",{"$f":"IF(T467=0,\"\",GetFIRMapping(T467))","v":""}]
[null,null,null,"OK","24B","24C 053",null,null,null,"C",null,"If Phase-in Taxable Assessment > 0 then the Total Tax Rate must be > 0.","IF 24B COLUMN 16 > 0 THEN 24B COLUMN 11 > 0",null,"",{"$f":"IF(COUNTIF('24B'!$CC:$CC,\"W\")>0,1,0)","v":0},null,null,null,{"$f":"IF(P468=1,1,0)","v":0},null,454,"B00","R0454","",null,"|'CHECK'!$O$468|True",{"$f":"IF(T468=0,\"\",GetFIRMapping(T468))","v":""}]
[null,null,null,"OK","24B","24C 058",null,"Levy Area",null,"C",null,"There is data entered on Schedule 24B, without a levy area specified or vice versa. Please check and revise.",null,null,"",{"$f":"COUNTIF('24B'!$DI:$DI,\"AA\")","v":0},null,null,null,{"$f":"IF(COUNTIF('24B'!$DI:$DI,\"AA\")>0,1,0)","v":0},null,455,"B00","R0455","",null,"|'CHECK'!$O$469|True",{"$f":"IF(T469=0,\"\",GetFIRMapping(T469))","v":""}]
[null,null,null,"OK","24B","24C 059",null,"24 xxxx 02\n(Tax Band)",null,"C",null,"For each RTC/RTQ entered on Schedule 24B, please also enter the Tax Band.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24B'!$DJ:$DJ,\"AB\")>0,1,0)","v":0},null,456,"B00","R0456","",null,"|'CHECK'!$O$470|True",{"$f":"IF(T470=0,\"\",GetFIRMapping(T470))","v":""}]
[null,null,null,{"$f":"IF(OR(T471=0,O471<>\"\"),\"OK\",IF(AND(T471=1,J471=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24C","24V 028",null,"B",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"B\".\n\nThe UT Tax rate reported in column 9 should equal the RT Tax Rate x Tax Ratio x Percent of Full\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BH:$BH,\"B\")>0,1,0)","v":0},null,457,"B00","R0457","",null,"|'CHECK'!$O$471|True",{"$f":"IF(T471=0,\"\",GetFIRMapping(T471))","v":""}]
[null,null,null,"OK","24C","24C 029",null,"C",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"C\".\n\nA duplicate RTC/RTQ/Tax Band entry (combination of columns 1 and 2) is not permitted within a 'set' of Tax Rates",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BI:$BI,\"C\")>0,1,0)","v":0},null,458,"B00","R0458","",null,"|'CHECK'!$O$472|True",{"$f":"IF(T472=0,\"\",GetFIRMapping(T472))","v":""}]
[null,null,null,"OK","24C","24V 030",null,"D",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"D\".\n\nValues should exist in ALL of columns 1 to 7 and 11\n\nOR\n\nNo values should exist in any of columns 1 to 7 and 11\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BJ:$BJ,\"D\")>0,1,0)","v":0},null,459,"B00","R0459","",null,"|'CHECK'!$O$473|True",{"$f":"IF(T473=0,\"\",GetFIRMapping(T473))","v":""}]
[null,null,null,"OK","24C","24V 031",null,"E",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"E\".\n\nValues reported in columns 5, 6, and 7 should all be positive amounts (greater than zero)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BK:$BK,\"E\")>0,1,0)","v":0},null,460,"B00","R0460","",null,"|'CHECK'!$O$474|True",{"$f":"IF(T474=0,\"\",GetFIRMapping(T474))","v":""}]
[null,null,null,"OK","24C","24V 032",null,"F",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"F\".\n\nST ONLY:  Column 9 must be Blank\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BL:$BL,\"F\")>0,1,0)","v":0},null,461,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V475,4)","v":"R0461"},{"$f":"IF(T475=0,\"\",GetFIRMappingTEXT(F475))","v":""},null,{"$f":"GetFIRMappingTEXT(O475)","v":"|'CHECK'!$O$475|True"},{"$f":"IF(T475=0,\"\",GetFIRMapping(T475))","v":""}]
[null,null,null,"OK","24C","24V 033",null,"H",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"H\".\n\nThe RTC/RTQ entered in column 1 is not valid",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BN:$BN,\"H\")>0,1,0)","v":0},null,462,"B00","R0462","",null,"|'CHECK'!$O$476|True",{"$f":"IF(T476=0,\"\",GetFIRMapping(T476))","v":""}]
[null,null,null,"OK","24C","24V 034",null,"I",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"I\".\n\nThe Tax Band in column 2 must be 0, whenever column 1 contains RTC = R, M, N, F, T, A, P, O  or  RTQ = 1 to 6 (Farmland Awaiting Development).",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BO:$BO,\"I\")>0,1,0)","v":0},null,463,"B00","R0463","",null,"|'CHECK'!$O$477|True",{"$f":"IF(T477=0,\"\",GetFIRMapping(T477))","v":""}]
[null,null,null,"OK","24C","24V 035",null,"J",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"J\".\n\nThe Tax Band entered in column 2 is not valid (0, L, M, or H)",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BP:$BP,\"J\")>0,1,0)","v":0},null,464,"B00","R0464","",null,"|'CHECK'!$O$478|True",{"$f":"IF(T478=0,\"\",GetFIRMapping(T478))","v":""}]
[null,null,null,"OK","24C","24C 036",null,"K",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"K\".\n\nThe Tax Ratio in column 5 should be 1.0000, for the Residential property class (RTC = R)\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BQ:$BQ,\"K\")>0,1,0)","v":0},null,465,"B00","R0465","",null,"|'CHECK'!$O$479|True",{"$f":"IF(T479=0,\"\",GetFIRMapping(T479))","v":""}]
[null,null,null,"OK","24C","24C 037",null,"L",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"L\".\n\nThe Tax Ratio in column 5 should be less than or equal to 0.2500 for the Farmland property class (RTC = F).  The Tax Ratio in column 5 should equal 0.2500 for the Managed Forest property class (RTC = T)\n\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BR:$BR,\"L\")>0,1,0)","v":0},null,466,"B00","R0466","",null,"|'CHECK'!$O$480|True",{"$f":"IF(T480=0,\"\",GetFIRMapping(T480))","v":""}]
[null,null,null,"OK","24C","24V 038",null,"M",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"M\".\n\nThe Percent of Full in column 6 should be 100%, for Full Occupied tax rates (RTQ = T, H, D, M, F, P, G) with Tax Band = 0\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BS:$BS,\"M\")>0,1,0)","v":0},null,467,"B00","R0467","",null,"|'CHECK'!$O$481|True",{"$f":"IF(T481=0,\"\",GetFIRMapping(T481))","v":""}]
[null,null,null,"OK","24C","24V 043",null,"R",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 24C.  Each line which has been triggered will be flagged with letter \"R\".\n\nThe Percent of Full Rate in column 6 is not usually 100% for Vacant Land (RTQ = X, J, A, Y, R, Z) or Excess Land (RTQ = U, K, V, Q, W) property classes.  Usually, tax rates are discounted by 70% for Commerical classes, and 65% for Industrial classes.\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$BX:$BX,\"R\")>0,1,0)","v":0},null,468,"B00","R0468","",null,"|'CHECK'!$O$482|True",{"$f":"IF(T482=0,\"\",GetFIRMapping(T482))","v":""}]
[null,null,null,"OK","24C","24V 045",null,"24 6001 xx",null,"V",null,"If an Upper-Tier Special Area Levy is entered on Schedule 24C, the type of levy should be identified on Line 6001 by clicking the \"ADD A SPECIAL AREA LEVY\" button.  This button will prompt users to select a \"Levy Type\" from a list (egs. Transit, Waste Collection).\n","IF  24 9601 15   ¹   0\nTHEN  24 6001 xx   ¹   0",null,"",{"$f":"OFFSET(UTPILRange1,ROWS(UTPILRange1)-4,20,1,1)","v":0},{"$f":"OFFSET(UTPILRange1,4,5,1,1)","v":""},null,null,{"$f":"IF(AND(P483<>0,OR(Q483=\"\",Q483=0)),1,0)","v":0},null,469,"B00","R0469","",null,"|'CHECK'!$O$483|True",{"$f":"IF(T483=0,\"\",GetFIRMapping(T483))","v":""}]
[null,null,null,"OK","24C","24C 049",null,"24 xxxx 01",null,"C",null,"If RTC/RTQ is populated in this upper tier special are PIL schedule, then the Tax Band, Tax Ratio and Percent of Full Rate must be filled out completely.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$DB:$DB,\"1\")>0,1,0)","v":0},null,470,"B00","R0470","",null,"|'CHECK'!$O$484|True",{"$f":"IF(T484=0,\"\",GetFIRMapping(T484))","v":""}]
[null,null,null,"OK","24C","24C 050",null,"Levy Code",null,"C",null,"For this upper-tier special area PIL schedule, there is a levy code to levy description mismatch. Please correct to turn off the critical error.","Levy Code must match Levy Description",null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$DC:$DC,\"1\")>0,1,0)","v":0},null,471,"B00","R0471","",null,"|'CHECK'!$O$485|True",{"$f":"IF(T485=0,\"\",GetFIRMapping(T485))","v":""}]
[null,null,null,{"$f":"IF(T486=0,\"OK\",IF(AND(T486=1,J486=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24C","24C 054",null,null,null,"C",null,"If Phase-in Taxable Assessment > 0 then the Total Tax Rate must be > 0.","IF 24C COLUMN 16 > 0 THEN 24C COLUMN 11 > 0",null,"",{"$f":"IF(COUNTIF('24C'!$BZ:$BZ,\"T\")>0,1,0)","v":0},null,null,null,{"$f":"IF(P486=1,1,0)","v":0},null,472,"B00","R0472","",null,"|'CHECK'!$O$486|True",{"$f":"IF(T486=0,\"\",GetFIRMapping(T486))","v":""}]
[null,null,null,{"$f":"IF(T487=0,\"OK\",IF(AND(T487=1,J487=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24C","24C 060",null,"Levy Area",null,"C",null,"There is data entered on Schedule 24C, without a levy area specified or vice versa. Please check and revise.",null,null,"",{"$f":"(COUNTIF('24C'!$DF:$DF,\"AA\"))","v":0},null,null,null,{"$f":"IF(COUNTIF('24C'!$DF:$DF,\"AA\")>0,1,0)","v":0},null,473,"B00","R0473","",null,"|'CHECK'!$O$487|True",{"$f":"IF(T487=0,\"\",GetFIRMapping(T487))","v":""}]
[null,null,null,"OK","24C","24C 061",null,"24 xxxx 02\n(Tax Band)",null,"C",null,"For each RTC/RTQ entered on Schedule 24C, please also enter the Tax Band.",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('24C'!$DG:$DG,\"AB\")>0,1,0)","v":0},null,474,"B00","R0474","",null,"|'CHECK'!$O$488|True",{"$f":"IF(T488=0,\"\",GetFIRMapping(T488))","v":""}]
[null,null,null,{"$f":"IF(T489=0,\"OK\",IF(AND(T489=1,J489=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24D","24C 039",null,"24 8097 15",null,"C",null,"If a numeric amount has been entered into SLC 24 8097 15, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then there must be an amount in SLC 24 8097 15 or SLC 24 8097 15 = 0","IF 24 8097 15  ¹  0\nTHEN 24 8097 text is not Null AND is not = 'b'\n\nIF 24 8097 \"Other\" text is not Null AND is not = 'b' THEN 24 8097 15 >= 0 or 24  8097 15 < 0",null,"",{"$f":"IF(AND(SUM('24D'!O26:Q26)=0,'24D'!F26=\"\"),1,0)","v":1},{"$f":"IF(AND(SUM('24D'!O26:Q26)<>0,'24D'!F26=\"\"),1,0)","v":0},{"$f":"IF(AND('24D'!O26=\"\",'24D'!P26=\"\",'24D'!Q26=\"\",'24D'!F26<>\"\"),1,0)","v":0},{"$f":"IF(AND('24D'!O26=\"\",'24D'!P26=\"\",'24D'!Q26=\"\",'24D'!F26=\"\"),0,1)","v":0},{"$f":"IF(S489=0,0,IF(OR(P489=1,Q489=1,R489=1,U489=1),1,0))","v":0},{"$f":"IF('24D'!F26=\"0\",1,0)","v":0},475,"B00","R0475","",null,"|'CHECK'!$O$489|True",{"$f":"IF(T489=0,\"\",GetFIRMapping(T489))","v":""}]
[null,null,null,{"$f":"IF(T490=0,\"OK\",IF(AND(T490=1,J490=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"24D","24C 040",null,"24 8098 15",null,"C",null,"If a numeric amount has been entered into SLC 24 8098 15, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then there must be an amount in SLC 24 8098 15 or SLC 24 8098 15 = 0.\n","IF 24 8098 15  ¹  0\nTHEN 22 8098 text is not Null AND is not = 'b'\n\nIF 24 8098 \"Other\" text is not Null AND is not = 'b' THEN 24 8098 15 >= 0 or 24 8098 15 < 0",null,"",{"$f":"IF(AND(SUM('24D'!O37:Q37)=0,'24D'!F37=\"\"),1,0)","v":1},{"$f":"IF(AND(SUM('24D'!O37:Q37)<>0,'24D'!F37=\"\"),1,0)","v":0},{"$f":"IF(AND('24D'!O37=\"\",'24D'!P37=\"\",'24D'!Q37=\"\",'24D'!F37<>\"\"),1,0)","v":0},{"$f":"IF(AND('24D'!O37=\"\",'24D'!P37=\"\",'24D'!Q37=\"\",'24D'!F37=\"\"),0,1)","v":0},{"$f":"IF(S490=0,0,IF(OR(P490=1,Q490=1,R490=1,U490=1),1,0))","v":0},{"$f":"IF('24D'!F37=\"0\",1,0)","v":0},476,"B00","R0476","",null,"|'CHECK'!$O$490|True",{"$f":"IF(T490=0,\"\",GetFIRMapping(T490))","v":""}]
[null,null,null,{"$f":"IF(OR(T491=0,O491<>\"\"),\"OK\",IF(AND(T491=1,J491=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},26,"26V 001",null,"26 9010 XX",null,"V",null,"The Total Legislated Percentage of Education Taxes in SLC 26 9010 06 must equal 100%.\n\nOR\n\nMultiple sets of Legislated Percentages exist for the municipality, thus \"Multiple\" appears in SLC 26 9010 07 to 11.\n","26 9010 06  =  100%\nOR\n26 9010 07 to 11  =  \"Multiple\"\n",null,"",{"$f":"IF(OR('26A'!Q9=100%,'26A'!Q9=0%),1,0)","v":1},{"$f":"IF('26A'!S9=\"Multiple\",1,0)","v":0},null,null,{"$f":"IF(OR(P491=1,Q491=1),0,1)","v":0},null,477,"B00","R0477","",null,"|'CHECK'!$O$491|True",{"$f":"IF(T491=0,\"\",GetFIRMapping(T491))","v":""}]
[null,null,null,"OK",26,"26V 002",null,"26 9180 03",null,"V",null,"Total Taxes Levied by Tax Rate in SLC 26 9180 03 must equal SLC 22 9910 15.\n","26 9180 03  =  22 9910 15\n",null,"",{"$f":"ABS('26A'!M42-'22D'!S19)","v":0},null,null,null,{"$f":"IF(P492<1,0,1)","v":0},null,478,"B00","R0478","",null,"|'CHECK'!$O$492|True",{"$f":"IF(T492=0,\"\",GetFIRMapping(T492))","v":""}]
[null,null,null,"OK",26,"26V 003",null,"26 9180 04",null,"V",null,"Total LT/ST Taxes Levied by Tax Rate in SLC 26 9180 04 must equal SLC 22 9910 12.\n","26 9180 04  =  22 9910 12\n",null,"",{"$f":"ABS('26A'!O42-'22D'!O19)","v":0},null,null,null,0,null,479,"B00","R0479","",null,"|'CHECK'!$O$493|True",{"$f":"IF(T493=0,\"\",GetFIRMapping(T493))","v":""}]
[null,null,null,"OK",26,"26V 004",null,"26 9180 05",null,"V",null,"Total UT Taxes Levied by Tax Rate in SLC 26 9180 05 must equal SLC 22 9910 13.\n","26 9180 05  =  22 9910 13\n",null,"",{"$f":"ABS('26A'!P42-'22D'!P19)","v":0},null,null,null,0,null,480,"B00","R0480","",null,"|'CHECK'!$O$494|True",{"$f":"IF(T494=0,\"\",GetFIRMapping(T494))","v":""}]
[null,null,null,"OK",26,"26V 005",null,"26 9180 06",null,"V",null,"Total Education Taxes Levied by Tax Rate in SLC 26 9180 06 must equal SLC 22 9910 14.\n ","26 9180 06  =  22 9910 14\n",null,"",{"$f":"ABS('26A'!Q42-'22D'!Q19)","v":0},null,null,null,0,null,481,"B00","R0481","",null,"|'CHECK'!$O$495|True",{"$f":"IF(T495=0,\"\",GetFIRMapping(T495))","v":""}]
[null,null,null,"OK",26,"26V 006",null,"26 9199 03",null,"V",null,"Total Taxes Before Adjustments in SLC 26 9199 03 must equal SLC 22 9990 15.\n","26 9199 03  =  22 9990 15\n",null,"",{"$f":"ABS('26A'!M45-'22D'!S42)","v":0},null,null,null,0,null,482,"B00","R0482","",null,"|'CHECK'!$O$496|True",{"$f":"IF(T496=0,\"\",GetFIRMapping(T496))","v":""}]
[null,null,null,"OK",26,"26V 007",null,"26 9199 04",null,"V",null,"Total LT/ST Taxes Before Adjustments in SLC 26 9199 04 must equal SLC 22 9990 12.\n","26 9199 04  =  22 9990 12\n",null,"",{"$f":"ABS('26A'!O45-'22D'!O42)","v":0},null,null,null,0,null,483,"B00","R0483","",null,"|'CHECK'!$O$497|True",{"$f":"IF(T497=0,\"\",GetFIRMapping(T497))","v":""}]
[null,null,null,"OK",26,"26V 008",null,"26 9199 05",null,"V",null,"Total UT Taxes Before Adjustments in SLC 26 9199 05 must equal SLC 22 9990 13.\n","26 9199 05  =  22 9990 13\n",null,"",{"$f":"ABS('26A'!P45-'22D'!P42)","v":0},null,null,null,0,null,484,"B00","R0484","",null,"|'CHECK'!$O$498|True",{"$f":"IF(T498=0,\"\",GetFIRMapping(T498))","v":""}]
[null,null,null,"OK",26,"26V 009",null,"26 9199 06",null,"V",null,"Total Education Taxes Before Adjustments in SLC 26 9199 06 must equal SLC 22 9990 14.\n","26 9199 06  =  22 9990 14\n",null,"",{"$f":"ABS('26A'!Q45-'22D'!Q42)","v":0},null,null,null,0,null,485,"B00","R0485","",null,"|'CHECK'!$O$499|True",{"$f":"IF(T499=0,\"\",GetFIRMapping(T499))","v":""}]
[null,null,null,"OK",26,"26V 010",null,"26 9280 03",null,"V",null,"Total PILS Levied by Tax Rate in SLC 26 9280 03 must equal SLC 24 9910 15.\n","26 9280 03  =  24 9910 15\n",null,"",{"$f":"ABS('26A'!M79-'24D'!S15)","v":0},null,null,null,0,null,486,"B00","R0486","",null,"|'CHECK'!$O$500|True",{"$f":"IF(T500=0,\"\",GetFIRMapping(T500))","v":""}]
[null,null,null,"OK",26,"26V 011",null,"26 9280 04",null,"V",null,"Total LT/ST PILS Levied by Tax Rate in SLC 26 9280 04 must equal SLC 24 9910 12.\n","26 9280 04  =  24 9910 12\n",null,"",{"$f":"ABS('26A'!O79-'24D'!O15)","v":0},null,null,null,0,null,487,"B00","R0487","",null,"|'CHECK'!$O$501|True",{"$f":"IF(T501=0,\"\",GetFIRMapping(T501))","v":""}]
[null,null,null,"OK",26,"26V 012",null,"26 9280 05",null,"V",null,"Total UT PILS Levied by Tax Rate in SLC 26 9280 05 must equal SLC 24 9910 13.\n","26 9280 05  =  24 9910 13\n",null,"",{"$f":"ABS('26A'!P79-'24D'!P15)","v":0},null,null,null,0,null,488,"B00","R0488","",null,"|'CHECK'!$O$502|True",{"$f":"IF(T502=0,\"\",GetFIRMapping(T502))","v":""}]
[null,null,null,"OK",26,"26V 013",null,"26 9280 06",null,"V",null,"Total Education PILS Levied by Tax Rate in SLC 26 9280 06 must equal SLC 24 9910 14.\n","26 9280 06  =  24 9910 14\n",null,"",{"$f":"ABS('26A'!Q79-'24D'!Q15)","v":0},null,null,null,0,null,489,"B00","R0489","",null,"|'CHECK'!$O$503|True",{"$f":"IF(T503=0,\"\",GetFIRMapping(T503))","v":""}]
[null,null,null,"OK",26,"26V 014",null,"26 9299 03",null,"V",null,"Total  PILS Levied Before Adjustments in SLC 26 9299 03 must equal SLC 24 9990 15.\n","26 9299 03  =  24 9990 15\n",null,"",{"$f":"ABS('26A'!M82-'24D'!S41)","v":0},null,null,null,0,null,490,"B00","R0490","",null,"|'CHECK'!$O$504|True",{"$f":"IF(T504=0,\"\",GetFIRMapping(T504))","v":""}]
[null,null,null,"OK",26,"26V 015",null,"26 9299 04",null,"V",null,"Total LT/ST PILS Before Adjustments in SLC 26 9299 04 must equal SLC 24 9990 12.\n","26 9299 04  =  24 9990 12\n",null,"",{"$f":"ABS('26A'!O82-'24D'!O41)","v":0},null,null,null,0,null,491,"B00","R0491","",null,"|'CHECK'!$O$505|True",{"$f":"IF(T505=0,\"\",GetFIRMapping(T505))","v":""}]
[null,null,null,"OK",26,"26V 016",null,"26 9299 05",null,"V",null,"Total UT PILS Before Adjustments in SLC 26 9299 05 must equal SLC 24 9990 13.\n","26 9299 05  =  24 9990 13\n",null,"",{"$f":"ABS('26A'!P82-'24D'!P41)","v":0},null,null,null,0,null,492,"B00","R0492","",null,"|'CHECK'!$O$506|True",{"$f":"IF(T506=0,\"\",GetFIRMapping(T506))","v":""}]
[null,null,null,"OK",26,"26V 017",null,"26 9299 06",null,"V",null,"Total Education PILS Before Adjustments in SLC 26 9299 06 must equal SLC 24 9990 14.\n","26 9299 06  =  24 9990 14\n",null,"",{"$f":"ABS('26A'!Q82-'24D'!Q41)","v":0},null,null,null,0,null,493,"B00","R0493","",null,"|'CHECK'!$O$507|True",{"$f":"IF(T507=0,\"\",GetFIRMapping(T507))","v":""}]
[null,null,null,"OK",26,"26C 018",null,"26 0010 06",null,"C",null,"Education Taxes in SLC 26 0010 06 must equal the sum of (SLC 26 0010 07 + SLC 26 0010 08 + SLC 26 0010 09 + SLC 26 0010 10 + SLC 26 0010 11).\n","26 0010 06  =  (26 0010 07 + 26 0010 08 + 26 0010 09 + 26 0010 10 + 26 0010 11)\n",null,"",{"$f":"ABS('26A'!Q15-SUM('26A'!S15:W15))","v":0},null,null,null,0,null,494,"B00","R0494","",null,"|'CHECK'!$O$508|True",{"$f":"IF(T508=0,\"\",GetFIRMapping(T508))","v":""}]
[null,null,null,"OK",26,"26C 019",null,"26 0050 06",null,"C",null,"Education Taxes in SLC 26 0050 06 must equal the sum of (SLC 26 0050 07 + SLC 26 0050 08 + SLC 26 0050 09 + SLC 26 0050 10 + SLC 26 0050 11).\n","26 0050 06  =  (26 0050 07 + 26 0050 08 + 26 0050 09 + 26 0050 10 + 26 0050 11)\n",null,"",{"$f":"ABS('26A'!Q16-SUM('26A'!S16:W16))","v":0},null,null,null,0,null,495,"B00","R0495","",null,"|'CHECK'!$O$509|True",{"$f":"IF(T509=0,\"\",GetFIRMapping(T509))","v":""}]
[null,null,null,"OK",26,"26C 020",null,"26 0110 06",null,"C",null,"Education Taxes in SLC 26 0110 06 must equal the sum of (SLC 26 0110 07 + SLC 26 0110 08 + SLC 26 0110 09 + SLC 26 0110 10 + SLC 26 0110 11).\n","26 0110 06  =  (26 0110 07 + 26 0110 08 + 26 0110 09 + 26 0110 10 + 26 0110 11)\n",null,"",{"$f":"ABS('26A'!Q17-SUM('26A'!S17:W17))","v":0},null,null,null,0,null,496,"B00","R0496","",null,"|'CHECK'!$O$510|True",{"$f":"IF(T510=0,\"\",GetFIRMapping(T510))","v":""}]
[null,null,null,"OK",26,"26C 021",null,"26 0140 06",null,"C",null,"Education Taxes in SLC 26 0140 06 must equal the sum of  (SLC 26 0140 07 + SLC 26 0140 08 + SLC 26 0140 09 + SLC 26 0140 10 + SLC 26 0140 11).\n","26 0140 06  =  (26 0140 07 + 26 0140 08 + 26 0140 09 + 26 0140 10 + 26 0140 11)\n",null,"",{"$f":"ABS('26A'!Q18-SUM('26A'!S18:W18))","v":0},null,null,null,0,null,497,"B00","R0497","",null,"|'CHECK'!$O$511|True",{"$f":"IF(T511=0,\"\",GetFIRMapping(T511))","v":""}]
[null,null,null,"OK",26,"26C 022",null,"26 9110 06",null,"C",null,"Education Taxes in SLC 26 9110 06 must equal the sum of (SLC 26 9110 07 + SLC 26 9110 08 + SLC 26 9110 09 + SLC 26 9110 10 + SLC 26 9110 11).\n","26 9110 06  =  (26 9110 07 + 26 9110 08 + 26 9110 09 + 26 9110 10 + 26 9110 11)\n",null,"",{"$f":"ABS('26A'!Q19-SUM('26A'!S19:W19))","v":0},null,null,null,{"$f":"IF(P512<2,0,1)","v":0},null,498,"B00","R0498","",null,"|'CHECK'!$O$512|True",{"$f":"IF(T512=0,\"\",GetFIRMapping(T512))","v":""}]
[null,null,null,"OK",26,"26V 023",null,"26 0210 06",null,"V",null,"Education Taxes in SLC 26 0210 06 must equal the sum of (SLC 26 0210 07 + SLC 26 0210 08 + SLC 26 0210 09 + SLC 26 0210 10 + SLC 26 0210 11).\n","26 0210 06  =  (26 0210 07 + 26 0210 08 + 26 0210 09 + 26 0210 10 + 26 0210 11)\n",null,"",{"$f":"ABS('26A'!Q21-SUM('26A'!S21:W21))","v":0},null,null,null,{"$f":"IF(P513<1,0,1)","v":0},null,499,"B00","R0499","",null,"|'CHECK'!$O$513|True",{"$f":"IF(T513=0,\"\",GetFIRMapping(T513))","v":""}]
[null,null,null,"OK",26,"26V 089",null,"26 0215 06",null,"V",null,"Education Taxes in SLC 26 0215 06 must equal the sum of (SLC 26 0215 07 + SLC 26 0215 08 + SLC 26 0215 09 + SLC 26 0215 10 + SLC 26 0215 11).\n","26 0215 06  =  (26 0215 07 + 26 0215 08 + 26 0215 09 + 26 0215 10 + 26 0215 11)\n",null,"",{"$f":"ABS('26A'!Q22-SUM('26A'!S22:W22))","v":0},null,null,null,0,null,500,"B00","R0500","",null,"|'CHECK'!$O$514|True",{"$f":"IF(T514=0,\"\",GetFIRMapping(T514))","v":""}]
[null,null,null,"OK",26,"26V 024",null,"26 0310 06",null,"V",null,"Education Taxes in SLC 26 0310 06 must equal the sum of (SLC 26 0310 07 + SLC 26 0310 08 + SLC 26 0310 09 + SLC 26 0310 10 + SLC 26 0310 11).\n","26 0310 06  =  (26 0310 07 + 26 0310 08 + 26 0310 09 + 26 0310 10 + 26 0310 11)\n",null,"",{"$f":"ABS('26A'!Q23-SUM('26A'!S23:W23))","v":0},null,null,null,0,null,501,"B00","R0501","",null,"|'CHECK'!$O$515|True",{"$f":"IF(T515=0,\"\",GetFIRMapping(T515))","v":""}]
[null,null,null,"OK",26,"26V 025",null,"26 0320 06",null,"V",null,"Education Taxes in SLC 26 0320 06 must equal the sum of (SLC 26 0320 07 + SLC 26 0320 08 + SLC 26 0320 09 + SLC 26 0320 10 + SLC 26 0320 11).\n","26 0320 06  =  (26 0320 07 + 26 0320 08 + 26 0320 09 + 26 0320 10 + 26 0320 11)\n",null,"",{"$f":"ABS('26A'!Q24-SUM('26A'!S24:W24))","v":0},null,null,null,0,null,502,"B00","R0502","",null,"|'CHECK'!$O$516|True",{"$f":"IF(T516=0,\"\",GetFIRMapping(T516))","v":""}]
[null,null,null,"OK",26,"26V 090",null,"26 0325 06",null,"V",null,"Education Taxes in SLC 26 0325 06 must equal the sum of (SLC 26 0325 07 + SLC 26 0325 08 + SLC 26 0325 09 + SLC 26 0325 10 + SLC 26 0325 11).\n","26 0325 06  =  (26 0325 07 + 26 0325 08 + 26 0325 09 + 26 0325 10 + 26 0325 11)\n",null,"",{"$f":"ABS('26A'!Q25-SUM('26A'!S25:W25))","v":0},null,null,null,0,null,503,"B00","R0503","",null,"|'CHECK'!$O$517|True",{"$f":"IF(T517=0,\"\",GetFIRMapping(T517))","v":""}]
[null,null,null,"OK",26,"26V 026",null,"26 0340 06",null,"V",null,"Education Taxes in SLC 26 0340 06 must equal the sum of (SLC 26 0340 07 + SLC 26 0340 08 + SLC 26 0340 09 + SLC 26 0340 10 + SLC 26 0340 11).\n","26 0340 06  =  (26 0340 07 + 26 0340 08 + 26 0340 09 + 26 0340 10 + 26 0340 11)\n",null,"",{"$f":"ABS('26A'!Q26-SUM('26A'!S26:W26))","v":0},null,null,null,0,null,504,"B00","R0504","",null,"|'CHECK'!$O$518|True",{"$f":"IF(T518=0,\"\",GetFIRMapping(T518))","v":""}]
[null,null,null,"OK",26,"26V 091",null,"26 0345 06",null,"V",null,"Education Taxes in SLC 26 0345 06 must equal the sum of (SLC 26 0345 07 + SLC 26 0345 08 + SLC 26 0345 09 + SLC 26 0345 10 + SLC 26 0345 11).\n","26 0345 06  =  (26 0345 07 + 26 0345 08 + 26 0345 09 + 26 0345 10 + 26 0345 11)\n",null,"",{"$f":"ABS('26A'!Q27-SUM('26A'!S27:W27))","v":2.8421709430404007E-14},null,null,null,0,null,505,"B00","R0505","",null,"|'CHECK'!$O$519|True",{"$f":"IF(T519=0,\"\",GetFIRMapping(T519))","v":""}]
[null,null,null,"OK",26,"26V 027",null,"26 9120 06",null,"V",null,"Education Taxes in SLC 26 9120 06 must equal the sum of (SLC 26 9120 07 + SLC 26 9120 08 + SLC 26 9120 09 + SLC 26 9120 10 + SLC 26 9120 11).\n","26 9120 06  =  (26 9120 07 + 26 9120 08 + 26 9120 09 + 26 9120 10 + 26 9120 11)\n",null,"",{"$f":"ABS('26A'!Q28-SUM('26A'!S28:W28))","v":0},null,null,null,{"$f":"IF(P520<2,0,1)","v":0},null,506,"B00","R0506","",null,"|'CHECK'!$O$520|True",{"$f":"IF(T520=0,\"\",GetFIRMapping(T520))","v":""}]
[null,null,null,"OK",26,"26V 028",null,"26 0510 06",null,"V",null,"Education Taxes in SLC 26 0510 06 must equal the sum of (SLC 26 0510 07 + SLC 26 0510 08 + SLC 26 0510 09 + SLC 26 0510 10 + SLC 26 0510 11).\n","26 0510 06  =  (26 0510 07 + 26 0510 08 + 26 0510 09 + 26 0510 10 + 26 0510 11)\n",null,"",{"$f":"ABS('26A'!Q30-SUM('26A'!S30:W30))","v":0},null,null,null,{"$f":"IF(P521<1,0,1)","v":0},null,507,"B00","R0507","",null,"|'CHECK'!$O$521|True",{"$f":"IF(T521=0,\"\",GetFIRMapping(T521))","v":""}]
[null,null,null,"OK",26,"26V 092",null,"26 0515 06",null,"V",null,"Education Taxes in SLC 26 0515 06 must equal the sum of (SLC 26 0515 07 + SLC 26 0515 08 + SLC 26 0515 09 + SLC 26 0515 10 + SLC 26 0515 11).\n","26 0515 06  =  (26 0515 07 + 26 0515 08 + 26 0515 09 + 26 0515 10 + 26 0515 11)\n",null,"",{"$f":"ABS('26A'!Q31-SUM('26A'!S31:W31))","v":0},null,null,null,{"$f":"IF(P522<1,0,1)","v":0},null,508,"B00","R0508","",null,"|'CHECK'!$O$522|True",{"$f":"IF(T522=0,\"\",GetFIRMapping(T522))","v":""}]
[null,null,null,"OK",26,"26V 029",null,"26 0610 06",null,"V",null,"Education Taxes in SLC 26 0610 06 must equal the sum of (SLC 26 0610 07 + SLC 26 0610 08 + SLC 26 0610 09 + SLC 26 0610 10 + SLC 26 0610 11).\n","26 0610 06  =  (26 0610 07 + 26 0610 08 + 26 0610 09 + 26 0610 10 + 26 0610 11)\n",null,"",{"$f":"ABS('26A'!Q32-SUM('26A'!S32:W32))","v":0},null,null,null,0,null,509,"B00","R0509","",null,"|'CHECK'!$O$523|True",{"$f":"IF(T523=0,\"\",GetFIRMapping(T523))","v":""}]
[null,null,null,"OK",26,"26V 093",null,"26 0615 06",null,"V",null,"Education Taxes in SLC 26 0615 06 must equal the sum of (SLC 26 0615 07 + SLC 26 0615 08 + SLC 26 0615 09 + SLC 26 0615 10 + SLC 26 0615 11).\n","26 0615 06  =  (26 0615 07 + 26 0615 08 + 26 0615 09 + 26 0615 10 + 26 0615 11)\n",null,"",{"$f":"ABS('26A'!Q33-SUM('26A'!S33:W33))","v":0},null,null,null,{"$f":"IF(P524<1,0,1)","v":0},null,510,"B00","R0510","",null,"|'CHECK'!$O$524|True",{"$f":"IF(T524=0,\"\",GetFIRMapping(T524))","v":""}]
[null,null,null,"OK",26,"26V 030",null,"26 9130 06",null,"V",null,"Education Taxes in SLC 26 9130 06 must equal the sum of (SLC 26 9130 07 + SLC 26 9130 08 + SLC 26 9130 09 + SLC 26 9130 10 + SLC 26 9130 11).\n","26 9130 06  =  (26 9130 07 + 26 9130 08 + 26 9130 09 + 26 9130 10 + 26 9130 11)\n",null,"",{"$f":"ABS('26A'!Q34-SUM('26A'!S34:W34))","v":3.637978807091713E-12},null,null,null,0,null,511,"B00","R0511","",null,"|'CHECK'!$O$525|True",{"$f":"IF(T525=0,\"\",GetFIRMapping(T525))","v":""}]
[null,null,null,"OK",26,"26V 031",null,"26 0710 06",null,"V",null,"Education Taxes in SLC 26 0710 06 must equal the sum of (SLC 26 0710 07 + SLC 26 0710 08 + SLC 26 0710 09 + SLC 26 0710 10 + SLC 26 0710 11).\n","26 0710 06  = (26 0710 07 + 26 0710 08 + 26 0710 09 + 26 0710 10 + 26 0710 11)\n",null,"",{"$f":"ABS('26A'!Q37-SUM('26A'!S37:W37))","v":1.4551915228366852E-11},null,null,null,0,null,512,"B00","R0512","",null,"|'CHECK'!$O$526|True",{"$f":"IF(T526=0,\"\",GetFIRMapping(T526))","v":""}]
[null,null,null,"OK",26,"26C 032",null,"26 0810 06",null,"C",null,"Education Taxes in SLC 26 0810 06 must equal the sum of (SLC 26 0810 07 + SLC 26 0810 08 + SLC 26 0810 09 + SLC 26 0810 10 + SLC 26 0810 11).\n","26 0810 06  =  (26 0810 07 + 26 0810 08 + 26 0810 09 + 26 0810 10 + 26 0810 11)\n",null,"",{"$f":"ABS('26A'!Q38-SUM('26A'!S38:W38))","v":0},null,null,null,0,null,513,"B00","R0513","",null,"|'CHECK'!$O$527|True",{"$f":"IF(T527=0,\"\",GetFIRMapping(T527))","v":""}]
[null,null,null,"OK",26,"26C 033",null,"26 9160 06",null,"C",null,"Education Taxes in SLC 26 9160 06 must equal the sum of (SLC 26 9160 07 + SLC 26 9160 08 + SLC 26 9160 09 + SLC 26 9160 10 + SLC 26 9160 11).\n","26 9160 06  =  (26 9160 07 + 26 9160 08 + 26 9160 09 + 26 9160 10 + 26 9160 11)\n",null,"",{"$f":"ABS('26A'!Q39-SUM('26A'!S39:W39))","v":0},null,null,null,0,null,514,"B00","R0514","",null,"|'CHECK'!$O$528|True",{"$f":"IF(T528=0,\"\",GetFIRMapping(T528))","v":""}]
[null,null,null,"OK",26,"26C 034",null,"26 9170 06",null,"C",null,"Education Taxes in SLC 26 9170 06 must equal the sum of (SLC 26 9170 07 + SLC 26 9170 08 + SLC 26 9170 09 + SLC 26 9170 10 + SLC 26 9170 11).\n","26 9170 06  =  (26 9170 07 + 26 9170 08 + 26 9170 09 + 26 9170 10 + 26 9170 11)\n",null,"",{"$f":"ABS('26A'!Q40-SUM('26A'!S40:W40))","v":0},null,null,null,0,null,{"$f":"V528+1","v":515},"B00","R0515","",null,"|'CHECK'!$O$529|True",{"$f":"IF(T529=0,\"\",GetFIRMapping(T529))","v":""}]
[null,null,null,"OK",26,"26C 035",null,"26 9180 06",null,"C",null,"Education Taxes in SLC 26 9180 06 must equal the sum of (SLC 26 9180 07 + SLC 26 9180 08 + SLC 26 9180 09 + SLC 26 9180 10 + SLC 26 9180 11).\n","26 9180 06  =  (26 9180 07 + 26 9180 08 + 26 9180 09 + 26 9180 10 + 26 9180 11)\n",null,"",{"$f":"ABS('26A'!Q42-SUM('26A'!S42:W42))","v":0},null,null,null,{"$f":"IF(P530<5,0,1)","v":0},null,516,"B00","R0516","",null,"|'CHECK'!$O$530|True",{"$f":"IF(T530=0,\"\",GetFIRMapping(T530))","v":""}]
[null,null,null,"OK",26,"26C 036",null,"26 9190 06",null,"C",null,"Education Taxes in SLC 26 9190 06 must equal the sum of (SLC 26 9190 07 + SLC 26 9190 08 + SLC 26 9190 09 + SLC 26 9190 10 + SLC 26 9190 11).\n","26 9190 06  =  (26 9190 07 + 26 9190 08 + 26 9190 09 + 26 9190 10 + 26 9190 11)\n",null,"",{"$f":"ABS('26A'!Q43-SUM('26A'!S43:W43))","v":0},null,null,null,{"$f":"IF(P531<1,0,1)","v":0},null,517,"B00","R0517","",null,"|'CHECK'!$O$531|True",{"$f":"IF(T531=0,\"\",GetFIRMapping(T531))","v":""}]
[null,null,null,"OK",26,"26C 072",null,"26 9192 06",null,"C",null,"Education Taxes in SLC 26 9192 06 must equal the sum of (SLC 26 9192 07 + SLC 26 9192 08 + SLC 26 9192 09 + SLC 26 9192 10 + SLC 26 9192 11).\n","26 9192 06  = (26 9192 07 + 26 9192 08 + 26 9192 09 + 26 9192 10 + 26 9192 11)\n",null,"",{"$f":"ABS('26A'!Q44-SUM('26A'!S44:W44))","v":0},null,null,null,{"$f":"IF(P532<1,0,1)","v":0},null,518,"B00","R0518","",null,"|'CHECK'!$O$532|True",{"$f":"IF(T532=0,\"\",GetFIRMapping(T532))","v":""}]
[null,null,null,"OK",26,"26C 037",null,"26 9199 06",null,"C",null,"Education Taxes in SLC 26 9199 06 must equal the sum of (SLC 26 9199 07 + SLC 26 9199 08 + SLC 26 9199 09 + SLC 26 9199 10 + SLC 26 9199 11).\n","26 9199 06  =  (26 9199 07 + 26 9199 08 + 26 9199 09 + 26 9199 10 + 26 9199 11)\n",null,"",{"$f":"ABS('26A'!Q45-SUM('26A'!S45:W45))","v":0},null,null,null,{"$f":"IF(P533<5,0,1)","v":0},null,519,"B00","R0519","",null,"|'CHECK'!$O$533|True",{"$f":"IF(T533=0,\"\",GetFIRMapping(T533))","v":""}]
[null,null,null,"OK",26,"26V 038",null,"26 9599 03",null,"V",null,"Total LT/ST PILS Before Adjustments in SLC 26 9599 03 must equal SLC 26 9299 04.\n","26 9599 03  =  26 9299 04\n",null,"",{"$f":"ABS('26B'!J35-'26A'!O82)","v":0},null,null,null,{"$f":"IF(P534<1,0,1)","v":0},null,520,"B00","R0520","",null,"|'CHECK'!$O$534|True",{"$f":"IF(T534=0,\"\",GetFIRMapping(T534))","v":""}]
[null,null,null,"OK",26,"26V 039",null,"26 9599 04",null,"V",null,"Total UT PILS Before Adjustments in SLC 26 9599 04 must equal SLC 26 9299 05.\n","26 9599 04  =  26 9299 05\n",null,"",{"$f":"ABS('26B'!K35-'26A'!P82)","v":0},null,null,null,0,null,521,"B00","R0521","",null,"|'CHECK'!$O$535|True",{"$f":"IF(T535=0,\"\",GetFIRMapping(T535))","v":""}]
[null,null,null,"OK",26,"26V 040",null,"26 9599 05",null,"V",null,"Total Education PILS Before Adjustments in SLC 26 9599 05 must equal SLC 26 9299 06.\n","26 9599 05  =  26 9299 06\n",null,"",{"$f":"ABS('26B'!L35-'26A'!Q82)","v":0},null,null,null,0,null,522,"B00","R0522","",null,"|'CHECK'!$O$536|True",{"$f":"IF(T536=0,\"\",GetFIRMapping(T536))","v":""}]
[null,null,null,"OK",26,"26V 041",null,"26 9599 02",null,"V",null,"Total PILS Levied Before Adjustments in SLC 26 9599 02 must equal SLC 26 9299 03.\n","26 9599 02  =  26 9299 03\n",null,"",{"$f":"ABS('26B'!N35-'26A'!M82)","v":0},null,null,null,0,null,523,"B00","R0523","",null,"|'CHECK'!$O$537|True",{"$f":"IF(T537=0,\"\",GetFIRMapping(T537))","v":""}]
[null,null,null,"OK",26,"26V 042",null,"26 5010 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5010 07 must equal the sum of (SLC 26 5010 08 + SLC 26 5010 09 + SLC 26 5010 10).\n","26 5010 07  =  (26 5010 08  +  26 5010 09  +  26 5010 10)\n",null,"",{"$f":"ABS('26B'!P14-SUM('26B'!R14:T14))","v":0},null,null,null,0,null,524,"B00","R0524","",null,"|'CHECK'!$O$538|True",{"$f":"IF(T538=0,\"\",GetFIRMapping(T538))","v":""}]
[null,null,null,"OK",26,"26V 043",null,"26 5020 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5020 07 must equal the sum of (SLC 26 5020 08 + SLC 26 5020 09 + SLC 26 5020 10).\n","26 5020 07  =  (26 5020 08  +  26 5020 09  +  26 5020 10)\n",null,"",{"$f":"ABS('26B'!P15-SUM('26B'!R15:T15))","v":0},null,null,null,0,null,525,"B00","R0525","",null,"|'CHECK'!$O$539|True",{"$f":"IF(T539=0,\"\",GetFIRMapping(T539))","v":""}]
[null,null,null,"OK",26,"26V 044",null,"26 5210 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5210 07 must equal the sum of (SLC 26 5210 08 + SLC 26 5210 09 + SLC 26 5210 10).\n","26 5210 07  =  (26 5210 08  +  26 5210 09  +  26 5210 10)\n",null,"",{"$f":"ABS('26B'!P18-SUM('26B'!R18:T18))","v":0},null,null,null,0,null,526,"B00","R0526","",null,"|'CHECK'!$O$540|True",{"$f":"IF(T540=0,\"\",GetFIRMapping(T540))","v":""}]
[null,null,null,"OK",26,"26V 045",null,"26 5220 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5220 07 must equal the sum of (SLC 26 5220 08 + SLC 26 5220 09 + SLC 26 5220 10).\n","26 5220 07  = (26 5220 08  +  26 5220 09  +  26 5220 10)\n",null,"",{"$f":"ABS('26B'!P19-SUM('26B'!R19:T19))","v":0},null,null,null,0,null,527,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V541,4)","v":"R0527"},{"$f":"IF(T541=0,\"\",GetFIRMappingTEXT(F541))","v":""},null,{"$f":"GetFIRMappingTEXT(O541)","v":"|'CHECK'!$O$541|True"},{"$f":"IF(T541=0,\"\",GetFIRMapping(T541))","v":""}]
[null,null,null,"OK",26,"26V 046",null,"26 5230 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5230 07 must equal the sum of (SLC 26 5230 08 + SLC 26 5230 09 + SLC 26 5230 10).\n","26 5230 07  =  (26 5230 08  +  26 5230 09  +  26 5230 10)\n",null,"",{"$f":"ABS('26B'!P20-SUM('26B'!R20:T20))","v":0},null,null,null,0,null,528,"B00","R0528","",null,"|'CHECK'!$O$542|True",{"$f":"IF(T542=0,\"\",GetFIRMapping(T542))","v":""}]
[null,null,null,"OK",26,"26V 073",null,"26 5232 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5232 07 must equal the sum of (SLC 26 5232 08 + SLC 26 5232 09 + SLC 26 5232 10).\n","26 5232 07  =  (26 5232 08  +  26 5232 09  +  26 5232 10)\n",null,"",{"$f":"ABS('26B'!P21-SUM('26B'!R21:T21))","v":0},null,null,null,{"$f":"IF(P543<1,0,1)","v":0},null,529,"B00","R0529","",null,"|'CHECK'!$O$543|True",{"$f":"IF(T543=0,\"\",GetFIRMapping(T543))","v":""}]
[null,null,null,"OK",26,"26V 074",null,"26 5234 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5234 07 must equal the sum of (SLC 26 5234 08 + SLC 26 5234 09 + SLC 26 5234 10).\n","26 5234 07  =  (26 5234 08  +  26 5234 09  +  26 5234 10)\n",null,"",{"$f":"ABS('26B'!P22-SUM('26B'!R22:T22))","v":0},null,null,null,{"$f":"IF(P544<1,0,1)","v":0},null,530,"B00","R0530","",null,"|'CHECK'!$O$544|True",{"$f":"IF(T544=0,\"\",GetFIRMapping(T544))","v":""}]
[null,null,null,"OK",26,"26V 075",null,"26 5236 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5236 07 must equal the sum of (SLC 26 5236 08 + SLC 26 5236 09 + SLC 26 5236 10).\n","26 5236 07  =  (26 5236 08  +  26 5236 09  +  26 5236 10)\n",null,"",{"$f":"ABS('26B'!P23-SUM('26B'!R23:T23))","v":0},null,null,null,{"$f":"IF(P545<1,0,1)","v":0},null,531,"B00","R0531","",null,"|'CHECK'!$O$545|True",{"$f":"IF(T545=0,\"\",GetFIRMapping(T545))","v":""}]
[null,null,null,"OK",26,"26V 047",null,"26 5240 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5240 07 must equal the sum of (SLC 26 5240 08 + SLC 26 5240 09 + SLC 26 5240 10).\n","26 5240 07  =  (26 5240 08  +  26 5240 09  +  26 5240 10)\n",null,"",{"$f":"ABS('26B'!P24-SUM('26B'!R24:T24))","v":0},null,null,null,0,null,532,"B00","R0532","",null,"|'CHECK'!$O$546|True",{"$f":"IF(T546=0,\"\",GetFIRMapping(T546))","v":""}]
[null,null,null,"OK",26,"26V 048",null,"26 5410 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5410 07 must equal the sum of (SLC 26 5410 08 + SLC 26 5410 09 + SLC 26 5410 10).\n","26 5410 07  =  (26 5410 08  +  26 5410 09  +  26 5410 10)\n",null,"",{"$f":"ABS('26B'!P26-SUM('26B'!R26:T26))","v":0},null,null,null,0,null,533,"B00","R0533","",null,"|'CHECK'!$O$547|True",{"$f":"IF(T547=0,\"\",GetFIRMapping(T547))","v":""}]
[null,null,null,"OK",26,"26V 050",null,"26 5430 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5430 07 must equal the sum of (SLC 26 5430 08 + SLC 26 5430 09 + SLC 26 5430 10).\n","26 5430 07  =  (26 5430 08  +  26 5430 09  +  26 5430 10)\n",null,"",{"$f":"ABS('26B'!P27-SUM('26B'!R27:T27))","v":0},null,null,null,0,null,534,"B00","R0534","",null,"|'CHECK'!$O$548|True",{"$f":"IF(T548=0,\"\",GetFIRMapping(T548))","v":""}]
[null,null,null,"OK",26,"26V 076",null,"26 5432 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5432 07 must equal the sum of (SLC 26 5432 08 + SLC 26 5432 09 + SLC 26 5432 10).\n","26 5432 07  =  (26 5432 08  +  26 5432 09  +  26 5432 10)\n",null,"",{"$f":"ABS('26B'!P28-SUM('26B'!R28:T28))","v":0},null,null,null,{"$f":"IF(P549<1,0,1)","v":0},null,535,"B00","R0535","",null,"|'CHECK'!$O$549|True",{"$f":"IF(T549=0,\"\",GetFIRMapping(T549))","v":""}]
[null,null,null,"OK",26,"26V 077",null,"26 5434 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5434 07 must equal the sum of (SLC 26 5434 08 + SLC 26 5434 09 + SLC 26 5434 10).\n","26 5434 07  =  (26 5434 08  +  26 5434 09  +  26 5434 10)\n",null,"",{"$f":"ABS('26B'!P29-SUM('26B'!R29:T29))","v":0},null,null,null,{"$f":"IF(P550<1,0,1)","v":0},null,536,"B00","R0536","",null,"|'CHECK'!$O$550|True",{"$f":"IF(T550=0,\"\",GetFIRMapping(T550))","v":""}]
[null,null,null,"OK",26,"26V 078",null,"26 5437 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5437 07 must equal the sum of (SLC 26 5437 08 + SLC 26 5437 09 + SLC 26 5437 10).\n","26 5437 07  =  (26 5437 08  +  26 5437 09  +  26 5437 10)\n",null,"",{"$f":"ABS('26B'!P30-SUM('26B'!R30:T30))","v":0},null,null,null,{"$f":"IF(P551<1,0,1)","v":0},null,537,"B00","R0537","",null,"|'CHECK'!$O$551|True",{"$f":"IF(T551=0,\"\",GetFIRMapping(T551))","v":""}]
[null,null,null,"OK",26,"26V 053",null,"26 5460 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5460 07 must equal the sum of (SLC 26 5460 08 + SLC 26 5460 09 + SLC 26 5460 10).\n","26 5460 07  =  (26 5460 08  +  26 5460 09  +  26 5460 10)\n",null,"",{"$f":"ABS('26B'!P31-SUM('26B'!R31:T31))","v":0},null,null,null,0,null,538,"B00","R0538","",null,"|'CHECK'!$O$552|True",{"$f":"IF(T552=0,\"\",GetFIRMapping(T552))","v":""}]
[null,null,null,"OK",26,"26V 054",null,"26 5610 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5610 07 must equal the sum of (SLC 26 5610 08 + SLC 26 5610 09 + SLC 26 5610 10).\n","26 5610 07  =  (26 5610 08  +  26 5610 09  +  26 5610 10)\n",null,"",{"$f":"ABS('26B'!P32-SUM('26B'!R32:T32))","v":0},null,null,null,0,null,539,"B00","R0539","",null,"|'CHECK'!$O$553|True",{"$f":"IF(T553=0,\"\",GetFIRMapping(T553))","v":""}]
[null,null,null,"OK",26,"26V 055",null,"26 5910 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5910 07 must equal the sum of (SLC 26 5910 08 + SLC 26 5910 09 + SLC 26 5910 10).\n","26 5910 07  =  (26 5910 08  +  26 5910 09  +  26 5910 10)\n",null,"",{"$f":"ABS('26B'!P33-SUM('26B'!R33:T33))","v":0},null,null,null,0,null,540,"B00","R0540","",null,"|'CHECK'!$O$554|True",{"$f":"IF(T554=0,\"\",GetFIRMapping(T554))","v":""}]
[null,null,null,{"$f":"IF(OR(T555=0,O555<>\"\"),\"OK\",IF(AND(T555=1,J555=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},26,"26V 079",null,"26 5950 07",null,"V",null,"The Total PIL Entitlement in SLC 26 5950 07 must equal the sum of (SLC 26 5950 08 + SLC 26 5950 09 + SLC 26 5950 10).\n","26 5950 07  =  (26 5950 08  +  26 5950 09  +  26 5950 10)\n",null,"",{"$f":"ABS('26B'!P34-SUM('26B'!R34:T34))","v":0},null,null,null,{"$f":"IF(P555<1,0,1)","v":0},null,541,"B00","R0541","",null,"|'CHECK'!$O$555|True",{"$f":"IF(T555=0,\"\",GetFIRMapping(T555))","v":""}]
[null,null,null,"OK",26,"26V 056",null,"26 9599 07",null,"V",null,"The Total PIL Entitlement in SLC 26 9599 07 must equal the sum of (SLC 26 9599 08 + SLC 26 9599 09 + SLC 26 9599 10).\n","26 9599 07  =  (26 9599 08  +  26 9599 09  +  26 9599 10)\n",null,"",{"$f":"ABS('26B'!P35-SUM('26B'!R35:T35))","v":0},null,null,null,0,null,542,"B00","R0542","",null,"|'CHECK'!$O$556|True",{"$f":"IF(T556=0,\"\",GetFIRMapping(T556))","v":""}]
[null,null,null,"OK",26,"26V 057",null,"26 5010 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5010 10 must equal the sum of (SLC 26 5010 11 + SLC 26 5010 12 + SLC 26 5010 13 + SLC 26 5010 14 + SLC 26 5010 15).\n","26 5010 10  =  (26 5010 11  +  26 5010 12  +  26 5010 13  +  26 5010 14  +   26 5010 15)\n",null,"",{"$f":"ABS('26B'!T14-SUM('26B'!V14:Z14))","v":0},null,null,null,0,null,543,"B00","R0543","",null,"|'CHECK'!$O$557|True",{"$f":"IF(T557=0,\"\",GetFIRMapping(T557))","v":""}]
[null,null,null,"OK",26,"26V 058",null,"26 5020 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5020 10 must equal the sum of (SLC 26 5020 11 + SLC 26 5020 12 + SLC 26 5020 13 + SLC 26 5020 14 + SLC 26 5020 15).\n","26 5020 10  =  (26 5020 11  +  26 5020 12  +  26 5020 13  +  26 5020 14  +  26 5020 15)\n",null,"",{"$f":"ABS('26B'!T15-SUM('26B'!V15:Z15))","v":0},null,null,null,0,null,544,"B00","R0544","",null,"|'CHECK'!$O$558|True",{"$f":"IF(T558=0,\"\",GetFIRMapping(T558))","v":""}]
[null,null,null,"OK",26,"26V 059",null,"26 5210 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5210 10 must equal the sum of (SLC 26 5210 11 + SLC 26 5210 12 + SLC 26 5210 13 + SLC 26 5210 14 + SLC 26 5210 15).\n","26 5210 10  =  (26 5210 11  +  26 5210 12  +  26 5210 13  +  26 5210 14  +  26 5210 15)\n",null,"",{"$f":"ABS('26B'!T18-SUM('26B'!V18:Z18))","v":0},null,null,null,0,null,545,"B00","R0545","",null,"|'CHECK'!$O$559|True",{"$f":"IF(T559=0,\"\",GetFIRMapping(T559))","v":""}]
[null,null,null,"OK",26,"26V 060",null,"26 5220 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5220 10 must equal the sum of (SLC 26 5220 11 + SLC 26 5220 12 + SLC 26 5220 13 + SLC 26 5220 14 + SLC 26 5220 15).\n","26 5220 10  =  (26 5220 11  +  26 5220 12  +  26 5220 13  +  26 5220 14  +  26 5220 15)\n",null,"",{"$f":"ABS('26B'!T19-SUM('26B'!V19:Z19))","v":0},null,null,null,0,null,546,"B00","R0546","",null,"|'CHECK'!$O$560|True",{"$f":"IF(T560=0,\"\",GetFIRMapping(T560))","v":""}]
[null,null,null,"OK",26,"26V 061",null,"26 5230 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5230 10 must equal the sum of (SLC 26 5230 11 + SLC 26 5230 12 + SLC 26 5230 13 + SLC 26 5230 14 + SLC 26 5230 15).\n","26 5230 10  =  (26 5230 11  +  26 5230 12  +  26 5230 13  +  26 5230 14  +  26 5230 15)\n",null,"",{"$f":"ABS('26B'!T20-SUM('26B'!V20:Z20))","v":0},null,null,null,0,null,547,"B00","R0547","",null,"|'CHECK'!$O$561|True",{"$f":"IF(T561=0,\"\",GetFIRMapping(T561))","v":""}]
[null,null,null,"OK",26,"26V 080",null,"26 5232 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5232 10 must equal the sum of (SLC 26 5232 11 + SLC 26 5232 12 + SLC 26 5232 13 + SLC 26 5232 14 + SLC 26 5232 15).\n","26 5232 10  =  (26 5232 11  +  26 5232 12  +  26 5232 13  +  26 5232 14  +  26 5232 15)\n",null,"",{"$f":"ABS('26B'!T21-SUM('26B'!V21:Z21))","v":0},null,null,null,{"$f":"IF(P562<1,0,1)","v":0},null,548,"B00","R0548","",null,"|'CHECK'!$O$562|True",{"$f":"IF(T562=0,\"\",GetFIRMapping(T562))","v":""}]
[null,null,null,"OK",26,"26V 081",null,"26 5234 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5234 10 must equal the sum of (SLC 26 5234 11 + SLC 26 5234 12 + SLC 26 5234 13 + SLC 26 5234 14 + SLC 26 5234 15).\n","26 5234 10  =  (26 5234 11  +  26 5234 12  +  26 5234 13  +  26 5234 14  +  26 5234 15)\n",null,"",{"$f":"ABS('26B'!T22-SUM('26B'!V22:Z22))","v":0},null,null,null,{"$f":"IF(P563<1,0,1)","v":0},null,549,"B00","R0549","",null,"|'CHECK'!$O$563|True",{"$f":"IF(T563=0,\"\",GetFIRMapping(T563))","v":""}]
[null,null,null,"OK",26,"26V 082",null,"26 5236 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5236 10 must equal the sum of (SLC 26 5236 11 + SLC 26 5236 12 + SLC 26 5236 13 + SLC 26 5236 14 + SLC 26 5236 15).\n","26 5236 10  =  (26 5236 11  +  26 5236 12  +  26 5236 13  +  26 5236 14  +  26 5236 15)\n",null,"",{"$f":"ABS('26B'!T23-SUM('26B'!V23:Z23))","v":0},null,null,null,{"$f":"IF(P564<1,0,1)","v":0},null,550,"B00","R0550","",null,"|'CHECK'!$O$564|True",{"$f":"IF(T564=0,\"\",GetFIRMapping(T564))","v":""}]
[null,null,null,"OK",26,"26V 062",null,"26 5240 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5240 10 must equal the sum of (SLC 26 5240 11 + SLC 26 5240 12 + SLC 26 5240 13 + SLC 26 5240 14 + SLC 26 5240 15).\n","26 5240 10  =  (26 5240 11  +  26 5240 12  +  26 5240 13  +  26 5240 14  +  26 5240 15)\n",null,"",{"$f":"ABS('26B'!T24-SUM('26B'!V24:Z24))","v":0},null,null,null,0,null,551,"B00","R0551","",null,"|'CHECK'!$O$565|True",{"$f":"IF(T565=0,\"\",GetFIRMapping(T565))","v":""}]
[null,null,null,"OK",26,"26V 063",null,"26 5410 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5410 10 must equal the sum of (SLC 26 5410 11 + SLC 26 5410 12 + SLC 26 5410 13 + SLC 26 5410 14 + SLC 26 5410 15).\n","26 5410 10  =  (26 5410 11  +  26 5410 12  +  26 5410 13  +  26 5410 14  +  26 5410 15)\n",null,"",{"$f":"ABS('26B'!T26-SUM('26B'!V26:Z26))","v":0},null,null,null,0,null,552,"B00","R0552","",null,"|'CHECK'!$O$566|True",{"$f":"IF(T566=0,\"\",GetFIRMapping(T566))","v":""}]
[null,null,null,"OK",26,"26V 065",null,"26 5430 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5430 10 must equal the sum of (SLC 26 5430 11 + SLC 26 5430 12 + SLC 26 5430 13 + SLC 26 5430 14 + SLC 26 5430 15).\n","26 5430 10  =  (26 5430 11  +  26 5430 12  +  26 5430 13  +  26 5430 14  +  26 5430 15)\n",null,"",{"$f":"ABS('26B'!T27-SUM('26B'!V27:Z27))","v":0},null,null,null,0,null,553,"B00","R0553","",null,"|'CHECK'!$O$567|True",{"$f":"IF(T567=0,\"\",GetFIRMapping(T567))","v":""}]
[null,null,null,"OK",26,"26V 083",null,"26 5432 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5432 10 must equal the sum of (SLC 26 5432 11 + SLC 26 5432 12 + SLC 26 5432 13 + SLC 26 5432 14 + SLC 26 5432 15).\n","26 5432 10  = (26 5432 11  +  26 5432 12  +  26 5432 13  +  26 5432 14  +  26 5432 15)\n",null,"",{"$f":"ABS('26B'!T28-SUM('26B'!V28:Z28))","v":0},null,null,null,{"$f":"IF(P568<1,0,1)","v":0},null,554,"B00","R0554","",null,"|'CHECK'!$O$568|True",{"$f":"IF(T568=0,\"\",GetFIRMapping(T568))","v":""}]
[null,null,null,"OK",26,"26V 084",null,"26 5434 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5434 10 must equal the sum of (SLC 26 5434 11 + SLC 26 5434 12 + SLC 26 5434 13 + SLC 26 5434 14 + SLC 26 5434 15).\n","26 5434 10  =  (26 5434 11  +  26 5434 12  +  26 5434 13  +  26 5434 14  +  26 5434 15)\n",null,"",{"$f":"ABS('26B'!T29-SUM('26B'!V29:Z29))","v":0},null,null,null,{"$f":"IF(P569<1,0,1)","v":0},null,555,"B00","R0555","",null,"|'CHECK'!$O$569|True",{"$f":"IF(T569=0,\"\",GetFIRMapping(T569))","v":""}]
[null,null,null,"OK",26,"26V 085",null,"26 5437 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5437 10 must equal the sum of (SLC 26 5437 11 + SLC 26 5437 12 + SLC 26 5437 13 + SLC 26 5437 14 + SLC 26 5437 15).\n","26 5437 10  =  (26 5437 11  +  26 5437 12  +  26 5437 13  +  26 5437 14  +  26 5437 15)\n",null,"",{"$f":"ABS('26B'!T30-SUM('26B'!V30:Z30))","v":0},null,null,null,{"$f":"IF(P570<1,0,1)","v":0},null,556,"B00","R0556","",null,"|'CHECK'!$O$570|True",{"$f":"IF(T570=0,\"\",GetFIRMapping(T570))","v":""}]
[null,null,null,"OK",26,"26V 068",null,"26 5460 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5460 10 must equal the sum of (SLC 26 5460 11 + SLC 26 5460 12 + SLC 26 5460 13 + SLC 26 5460 14 + SLC 26 5460 15).\n","26 5460 10  =  (26 5460 11  +  26 5460 12  +  26 5460 13  +  26 5460 14  +  26 5460 15)\n",null,"",{"$f":"ABS('26B'!T31-SUM('26B'!V31:Z31))","v":0},null,null,null,0,null,557,"B00","R0557","",null,"|'CHECK'!$O$571|True",{"$f":"IF(T571=0,\"\",GetFIRMapping(T571))","v":""}]
[null,null,null,"OK",26,"26V 069",null,"26 5610 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5610 10 must equal the sum of (SLC 26 5610 11 + SLC 26 5610 12 + SLC 26 5610 13 + SLC 26 5610 14 + SLC 26 5610 15).\n","26 5610 10  =  (26 5610 11  +  26 5610 12  +  26 5610 13  +  26 5610 14  +  26 5610 15)\n",null,"",{"$f":"ABS('26B'!T32-SUM('26B'!V32:Z32))","v":0},null,null,null,0,null,558,"B00","R0558","",null,"|'CHECK'!$O$572|True",{"$f":"IF(T572=0,\"\",GetFIRMapping(T572))","v":""}]
[null,null,null,"OK",26,"26V 070",null,"26 5910 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5910 10 must equal the sum of (SLC 26 5910 11 + SLC 26 5910 12 + SLC 26 5910 13 + SLC 26 5910 14 + SLC 26 5910 15).\n","26 5910 10  =  (26 5910 11  +  26 5910 12  +  26 5910 13  +  26 5910 14  +  26 5910 15)\n",null,"",{"$f":"ABS('26B'!T33-SUM('26B'!V33:Z33))","v":0},null,null,null,0,null,559,"B00","R0559","",null,"|'CHECK'!$O$573|True",{"$f":"IF(T573=0,\"\",GetFIRMapping(T573))","v":""}]
[null,null,null,"OK",26,"26V 086",null,"26 5950 10",null,"V",null,"The Education PIL Entitlement in SLC 26 5950 10 must equal the sum of (SLC 26 5950 11 + SLC 26 5950 12 + SLC 26 5950 13 + SLC 26 5950 14 + SLC 26 5950 15).\n","26 5950 10  =  (26 5950 11  +  26 5950 12  +  26 5950 13  +  26 5950 14  +  26 5950 15)\n",null,"",{"$f":"ABS('26B'!T34-SUM('26B'!V34:Z34))","v":0},null,null,null,{"$f":"IF(P574<1,0,1)","v":0},null,560,"B00","R0560","",null,"|'CHECK'!$O$574|True",{"$f":"IF(T574=0,\"\",GetFIRMapping(T574))","v":""}]
[null,null,null,"OK",26,"26V 071",null,"26 9599 10",null,"V",null,"The Education PIL Entitlement in SLC 26 9599 10 must equal the sum of (SLC 26 9599 11 + SLC 26 9599 12 + SLC 26 9599 13 + SLC 26 9599 14 + SLC 26 9599 15).\n","26 9599 10  =  (26 9599 11  +  26 9599 12  +  26 9599 13  +  26 9599 14  +  26 9599 15)\n",null,"",{"$f":"ABS('26B'!T35-SUM('26B'!V35:Z35))","v":0},null,null,null,0,null,561,"B00","R0561","",null,"|'CHECK'!$O$575|True",{"$f":"IF(T575=0,\"\",GetFIRMapping(T575))","v":""}]
[null,null,null,{"$f":"IF(T576=0,\"OK\",IF(AND(T576=1,J576=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},26,"26C 087",null,"26 5240 xx",null,"C",null,"If a numeric amount has been entered into SLC 26 5240 07 and/or SLC 26 5240 08 and/or SLC 26 5240 09 and/or SLC 26 5240 10 and/or SLC 26 5240 11 and/or SLC 26 5240 12 and/or SLC 26 5240 13 and/or SLC 26 5240 14 and/or SLC 26 5240 15, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 26 5240 07 and/or SLC 26 5240 08 and/or SLC 26 5240 09 and/or SLC 26 5240 10 and/or SLC 26 5240 11 and/or SLC 26 5240 12 and/or SLC 26 5240 13 and/or SLC 26 5240 14 and/or SLC 26 5240 15.\n","IF (26 5240 07+ 26 5240 08 + 26 5240 09 + 26 5240 10 + 26 5240 11 + 26 5240 12 + 26 5240 13 + 26 5240 14 + 26 5240 15)  ¹  0\nTHEN 26 5240 text is not Null AND is not = 'b'\n\nIF 26 5240 \"Other\" text is not Null AND is not = 'b' THEN (26 5240 07+ 26 5240 08 + 26 5240 09 + 26 5240 10 + 26 5240 11 + 26 5240 12 + 26 5240 13 + 26 5240 14 + 26 5240 15) > 0",null,"",{"$f":"IF(AND(SUM('26B'!P24:Z24)<>0,'26B'!F24=0),1,0)","v":0},{"$f":"IF(AND(SUM('26B'!P24:Z24)<>0,'26B'!F24=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('26B'!P24:Z24)=0,'26B'!F24<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P576=1,Q576=1,R576=1),1,0)","v":0},null,562,"B00","R0562","",null,"|'CHECK'!$O$576|True",{"$f":"IF(T576=0,\"\",GetFIRMapping(T576))","v":""}]
[null,null,null,{"$f":"IF(T577=0,\"OK\",IF(AND(T577=1,J577=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},26,"26C 088",null,"26 5460 xx",null,"C",null,"If a numeric amount has been entered into SLC 26 5460 07 and/or SLC 26 5460 08 and/or SLC 26 5460 09 and/or SLC 26 5460 10 and/or SLC 26 5460 11 and/or SLC 26 5460 12 and/or SLC 26 5460 13 and/or SLC 26 5460 14 and/or SLC 26 5460 15, then a text description of this amount is required.\n\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 26 5460 07 and/or SLC 26 5460 08 and/or SLC 26 5460 09 and/or SLC 26 5460 10 and/or SLC 26 5460 11 and/or SLC 26 5460 12 and/or SLC 26 5460 13 and/or SLC 26 5460 14 and/or SLC 26 5460 15.\n","IF (26 5460 07+ 26 5460 08 + 26 5460 09 + 26 5460 10 + 26 5460 11 + 26 5460 12 + 26 5460 13 + 26 5460 14 + 26 5460 15)  ¹  0\nTHEN 26 5460 text is not Null AND is not = 'b'\n\n\nIF 26 5460 \"Other\" text is not Null AND is not = 'b' THEN (26 5460 07+ 26 5460 08 + 26 5460 09 + 26 5460 10 + 26 5460 11 + 26 5460 12 + 26 5460 13 + 26 5460 14 + 26 5460 15) > 0",null,"",{"$f":"IF(AND(SUM('26B'!P31:Z31)<>0,'26B'!F31=0),1,0)","v":0},{"$f":"IF(AND(SUM('26B'!P31:Z31)<>0,'26B'!F31=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('26B'!P31:Z31)=0,'26B'!F31<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P577=1,Q577=1,R577=1),1,0)","v":0},null,563,"B00","R0563","",null,"|'CHECK'!$O$577|True",{"$f":"IF(T577=0,\"\",GetFIRMapping(T577))","v":""}]
[null,null,null,{"$f":"IF(OR(T578=0,O578<>\"\"),\"OK\",IF(AND(T578=1,J578=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},28,"28V 001",280085,"28 0299 04",null,"V",null,"Total General Purpose Levy in SLC 28 0299 04 must equal SLC 22 9299 13.\n","28 0299 04   =   22 9299 13\n",null,"",{"$f":"ABS('28'!J35-'22A'!S11)","v":11838969},null,null,null,{"$f":"IF(OR(MUNTIERCode<>\"UT_Tier\",P578<1),0,1)","v":0},null,564,"B00","R0564","",null,"|'CHECK'!$O$578|True",{"$f":"IF(T578=0,\"\",GetFIRMapping(T578))","v":""}]
[null,null,null,"OK",28,"28V 002",280086,"28 0299 05",null,"V",null,"Total Upper-Tier Special Area Levies in SLC 28 0299 05 must equal SLC 22 9699 13.\n","28 0299 05   =   22 9699 13\n",null,"",{"$f":"ABS('28'!K35-'22C'!S11)","v":0},null,null,null,0,null,565,"B00","R0565","",null,"|'CHECK'!$O$579|True",{"$f":"IF(T579=0,\"\",GetFIRMapping(T579))","v":""}]
[null,null,null,"OK",28,"28V 003",280087,"28 0299 06",null,"V",null,"Total Supplementary Taxes in SLC  28 0299 06 must equal Total Levied by Tax Rate in SLC 22 9799 13.\n","28 0299 06   =   22 9799 13\n",null,"",{"$f":"ABS('28'!L35-'22D'!P16)","v":285306},null,null,null,0,null,566,"B00","R0566","",null,"|'CHECK'!$O$580|True",{"$f":"IF(T580=0,\"\",GetFIRMapping(T580))","v":""}]
[null,null,null,"OK",28,"28V 004",280088,"28 0299 07",null,"V",null,"Total Amounts Added to Tax Bills in SLC 28 0299 07 must equal SLC 22 9890 13.\n","28 0299 07   =   22 9890 13\n",null,"",{"$f":"ABS('28'!M35-'22D'!P32)","v":0},null,null,null,0,null,567,"B00","R0567","",null,"|'CHECK'!$O$581|True",{"$f":"IF(T581=0,\"\",GetFIRMapping(T581))","v":""}]
[null,null,null,"OK",28,"28V 007",null,"28 0299 13",null,"V",null,"Total Other Taxation Amounts in SLC 28 0299 13 must equal SLC 22 9892 13.\n","28 0299 13   =   22 9892 13\n",null,"",{"$f":"ABS('28'!N35-'22D'!P39)","v":0},null,null,null,0,null,568,"B00","R0568","",null,"|'CHECK'!$O$582|True",{"$f":"IF(T582=0,\"\",GetFIRMapping(T582))","v":""}]
[null,null,null,"OK",28,"28V 005",280089,"28 0299 08",null,"V",null,"Total Payments-In-Lieu in SLC 28 0299 08 must equal SLC 26 9599 09.\n","28 0299 08   =   26 9599 09\n",null,"",{"$f":"ABS('28'!O35-'26B'!S35)","v":63578},null,null,null,0,null,569,"B00","R0569","",null,"|'CHECK'!$O$583|True",{"$f":"IF(T583=0,\"\",GetFIRMapping(T583))","v":""}]
[null,null,null,"OK",28,"28V 006","280089A","28 xxxx 12",null,"V",null,"Total Upper-Tier Entitlement from Lower-Tier in SLC 28 xxxx 12 must be greater than zero if a Lower-Tier Municipality has been listed in SLC 28 xxxx 01.\n","IF (28 xxxx 01  >  0)\nTHEN (28 xxxx 12  >  0)\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('28'!$AN$13:$AN$33,\"VERIFY\")>0,1,0)","v":0},null,570,"B00","R0570","",null,"|'CHECK'!$O$584|True",{"$f":"IF(T584=0,\"\",GetFIRMapping(T584))","v":""}]
[null,null,null,"OK",28,"28V 008",null,"28 0299 12",null,"V",null,"For Upper-Tier Municipalities, the Total Upper-Tier Entitlements from Lower-Tiers in SLC 28 0299 12 must be greater than zero.\n\nFor Lower-Tier or Single-Tier Municipalities, the Total Upper-Tier Entitlements from Lower-Tiers in SLC 28 0299 12 must equal zero.\n","IF  Tier = UT\nTHEN  28 0299 12  >  0\n\nIF  Tier = LT or ST\nTHEN  28 0299 12  =  0",null,"",{"$f":"IF(AND(MUNTIERCode=\"UT_Tier\",'28'!S35>0),1,0)","v":0},{"$f":"IF(AND(MUNTIERCode<>\"UT_Tier\",'28'!S35=0),1,0)","v":1},null,null,{"$f":"IF(OR(P585=1,Q585=1),0,1)","v":0},null,571,"B00","R0571","",null,"|'CHECK'!$O$585|True",{"$f":"IF(T585=0,\"\",GetFIRMapping(T585))","v":""}]
[null,null,null,"OK",28,"28V 009",280090,"28 0201 12","29 0201 12","V",null,"If a numeric amount has been entered in SLC 28 0201 12, then a Lower-Tier Municipality must be specified in SLC 28 0201 01, an MAH code must be specified in SLC 28 0201 02, and a Munic. Code must be entered in SLC 28 0201 03.","IF 28 0201 12  ≠  0\nTHEN 28 0201 01 AND 28 0201 02 AND 28 0201 03 text is not Null\n\n",null,"",{"$f":"IF(AND('28'!S13<>0,'28'!G13=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S13<>0,'28'!H13=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S13<>0,'28'!I13=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S13<>0,'28'!I13=\"-\"),1,0)","v":0},{"$f":"IF(OR(P586=1,Q586=1,R586=1,S586=1),1,0)","v":0},null,572,"B00","R0572","",null,"|'CHECK'!$O$586|True",{"$f":"IF(T586=0,\"\",GetFIRMapping(T586))","v":""}]
[null,null,null,"OK",28,"28V 010",280091,"28 0202 12","29 0202 12","V",null,"If a numeric amount has been entered in SLC 28 0202 12, then a Lower-Tier Municipality must be specified in SLC 28 0202 01, an MAH code must be specified in SLC 28 0202 02, and a Munic. Code must be entered in SLC 28 0202 03.","IF 28 0201 12  ≠  0\r\nTHEN 28 0201 01 AND 28 0201 02 AND 28 0201 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S14<>0,'28'!G14=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S14<>0,'28'!H14=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S14<>0,'28'!I14=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S14<>0,'28'!I14=\"-\"),1,0)","v":0},{"$f":"IF(OR(P587=1,Q587=1,R587=1,S587=1),1,0)","v":0},null,573,"B00","R0573","",null,"|'CHECK'!$O$587|True",{"$f":"IF(T587=0,\"\",GetFIRMapping(T587))","v":""}]
[null,null,null,"OK",28,"28V 011",null,"28 0203 12","29 0203 12","V",null,"If a numeric amount has been entered in SLC 28 0203 12, then a Lower-Tier Municipality must be specified in SLC 28 0203 01, an MAH code must be specified in SLC 28 0203 02, and a Munic. Code must be entered in SLC 28 0203 03.","IF 28 0202 12  ≠  0\r\nTHEN 28 0202 01 AND 28 0202 02 AND 28 0202 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S15<>0,'28'!G15=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S15<>0,'28'!H15=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S15<>0,'28'!I15=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S15<>0,'28'!I15=\"-\"),1,0)","v":0},0,null,574,"B00","R0574","",null,"|'CHECK'!$O$588|True",{"$f":"IF(T588=0,\"\",GetFIRMapping(T588))","v":""}]
[null,null,null,"OK",28,"28V 012",null,"28 0204 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0204 12, then a Lower-Tier Municipality must be specified in SLC 28 0204 01, an MAH code must be specified in SLC 28 0204 02, and a Munic. Code must be entered in SLC 28 0204 03.","IF 28 0203 12  ≠  0\r\nTHEN 28 0203 01 AND 28 0203 02 AND 28 0203 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S16<>0,'28'!G16=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S16<>0,'28'!H16=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S16<>0,'28'!I16=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S16<>0,'28'!I16=\"-\"),1,0)","v":0},0,null,575,"B00","R0575","",null,"|'CHECK'!$O$589|True",{"$f":"IF(T589=0,\"\",GetFIRMapping(T589))","v":""}]
[null,null,null,"OK",28,"28V 013",null,"28 0205 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0205 12, then a Lower-Tier Municipality must be specified in SLC 28 0205 01, an MAH code must be specified in SLC 28 0205 02, and a Munic. Code must be entered in SLC 28 0205 03.","IF 28 0204 12  ≠  0\r\nTHEN 28 0204 01 AND 28 0204 02 AND 28 0204 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S17<>0,'28'!G17=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S17<>0,'28'!H17=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S17<>0,'28'!I17=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S17<>0,'28'!I17=\"-\"),1,0)","v":0},0,null,576,"B00","R0576","",null,"|'CHECK'!$O$590|True",{"$f":"IF(T590=0,\"\",GetFIRMapping(T590))","v":""}]
[null,null,null,"OK",28,"28V 014",null,"28 0206 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0206 12, then a Lower-Tier Municipality must be specified in SLC 28 0206 01, an MAH code must be specified in SLC 28 0206 02, and a Munic. Code must be entered in SLC 28 0206 03.","IF 28 0205 12  ≠  0\r\nTHEN 28 0205 01 AND 28 0205 02 AND 28 0205 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S18<>0,'28'!G18=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S18<>0,'28'!H18=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S18<>0,'28'!I18=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S18<>0,'28'!I18=\"-\"),1,0)","v":0},0,null,577,"B00","R0577","",null,"|'CHECK'!$O$591|True",{"$f":"IF(T591=0,\"\",GetFIRMapping(T591))","v":""}]
[null,null,null,"OK",28,"28V 015",null,"28 0207 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0207 12, then a Lower-Tier Municipality must be specified in SLC 28 0207 01, an MAH code must be specified in SLC 28 0207 02, and a Munic. Code must be entered in SLC 28 0207 03.","IF 28 0206 12  ≠  0\r\nTHEN 28 0206 01 AND 28 0206 02 AND 28 0206 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S19<>0,'28'!G19=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S19<>0,'28'!H19=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S19<>0,'28'!I19=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S19<>0,'28'!I19=\"-\"),1,0)","v":0},0,null,578,"B00","R0578","",null,"|'CHECK'!$O$592|True",{"$f":"IF(T592=0,\"\",GetFIRMapping(T592))","v":""}]
[null,null,null,"OK",28,"28V 016",null,"28 0208 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0208 12, then a Lower-Tier Municipality must be specified in SLC 28 0208 01, an MAH code must be specified in SLC 28 0208 02, and a Munic. Code must be entered in SLC 28 0208 03.","IF 28 0207 12  ≠  0\r\nTHEN 28 0207 01 AND 28 0207 02 AND 28 0207 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S20<>0,'28'!G20=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S20<>0,'28'!H20=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S20<>0,'28'!I20=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S20<>0,'28'!I20=\"-\"),1,0)","v":0},0,null,{"$f":"V592+1","v":579},"B00","R0579","",null,"|'CHECK'!$O$593|True",{"$f":"IF(T593=0,\"\",GetFIRMapping(T593))","v":""}]
[null,null,null,"OK",28,"28V 017",null,"28 0209 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0209 12, then a Lower-Tier Municipality must be specified in SLC 28 0209 01, an MAH code must be specified in SLC 28 0209 02, and a Munic. Code must be entered in SLC 28 0209 03.","IF 28 0208 12  ≠  0\r\nTHEN 28 0208 01 AND 28 0208 02 AND 28 0208 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S21<>0,'28'!G21=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S21<>0,'28'!H21=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S21<>0,'28'!I21=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S21<>0,'28'!I21=\"-\"),1,0)","v":0},0,null,580,"B00","R0580","",null,"|'CHECK'!$O$594|True",{"$f":"IF(T594=0,\"\",GetFIRMapping(T594))","v":""}]
[null,null,null,"OK",28,"28V 018",null,"28 0210 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0210 12, then a Lower-Tier Municipality must be specified in SLC 28 0210 01, an MAH code must be specified in SLC 28 0210 02, and a Munic. Code must be entered in SLC 28 0210 03.","IF 28 0209 12  ≠  0\r\nTHEN 28 0209 01 AND 28 0209 02 AND 28 0209 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S22<>0,'28'!G22=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S22<>0,'28'!H22=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S22<>0,'28'!I22=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S22<>0,'28'!I22=\"-\"),1,0)","v":0},0,null,581,"B00","R0581","",null,"|'CHECK'!$O$595|True",{"$f":"IF(T595=0,\"\",GetFIRMapping(T595))","v":""}]
[null,null,null,"OK",28,"28V 019",null,"28 0211 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0211 12, then a Lower-Tier Municipality must be specified in SLC 28 0211 01, an MAH code must be specified in SLC 28 0211 02, and a Munic. Code must be entered in SLC 28 0211 03.","IF 28 0210 12  ≠  0\r\nTHEN 28 0210 01 AND 28 0210 02 AND 28 0210 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S23<>0,'28'!G23=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S23<>0,'28'!H23=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S23<>0,'28'!I23=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S23<>0,'28'!I23=\"-\"),1,0)","v":0},0,null,582,"B00","R0582","",null,"|'CHECK'!$O$596|True",{"$f":"IF(T596=0,\"\",GetFIRMapping(T596))","v":""}]
[null,null,null,"OK",28,"28V 020",null,"28 0212 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0212 12, then a Lower-Tier Municipality must be specified in SLC 28 0212 01, an MAH code must be specified in SLC 28 0212 02, and a Munic. Code must be entered in SLC 28 0212 03.","IF 28 0211 12  ≠  0\r\nTHEN 28 0211 01 AND 28 0211 02 AND 28 0211 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S24<>0,'28'!G24=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S24<>0,'28'!H24=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S24<>0,'28'!I24=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S24<>0,'28'!I24=\"-\"),1,0)","v":0},0,null,583,"B00","R0583","",null,"|'CHECK'!$O$597|True",{"$f":"IF(T597=0,\"\",GetFIRMapping(T597))","v":""}]
[null,null,null,"OK",28,"28V 021",null,"28 0213 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0213 12, then a Lower-Tier Municipality must be specified in SLC 28 0213 01, an MAH code must be specified in SLC 28 0213 02, and a Munic. Code must be entered in SLC 28 0213 03.","IF 28 0212 12  ≠  0\r\nTHEN 28 0212 01 AND 28 0212 02 AND 28 0212 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S25<>0,'28'!G25=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S25<>0,'28'!H25=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S25<>0,'28'!I25=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S25<>0,'28'!I25=\"-\"),1,0)","v":0},0,null,584,"B00","R0584","",null,"|'CHECK'!$O$598|True",{"$f":"IF(T598=0,\"\",GetFIRMapping(T598))","v":""}]
[null,null,null,"OK",28,"28V 022",null,"28 0214 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0214 12, then a Lower-Tier Municipality must be specified in SLC 28 0214 01, an MAH code must be specified in SLC 28 0214 02, and a Munic. Code must be entered in SLC 28 0214 03.","IF 28 0213 12  ≠  0\r\nTHEN 28 0213 01 AND 28 0213 02 AND 28 0213 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S26<>0,'28'!G26=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S26<>0,'28'!H26=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S26<>0,'28'!I26=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S26<>0,'28'!I26=\"-\"),1,0)","v":0},0,null,585,"B00","R0585","",null,"|'CHECK'!$O$599|True",{"$f":"IF(T599=0,\"\",GetFIRMapping(T599))","v":""}]
[null,null,null,"OK",28,"28V 023",null,"28 0215 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0215 12, then a Lower-Tier Municipality must be specified in SLC 28 0215 01, an MAH code must be specified in SLC 28 0215 02, and a Munic. Code must be entered in SLC 28 0215 03.","IF 28 0214 12  ≠  0\r\nTHEN 28 0214 01 AND 28 0214 02 AND 28 0214 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S27<>0,'28'!G27=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S27<>0,'28'!H27=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S27<>0,'28'!I27=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S27<>0,'28'!I27=\"-\"),1,0)","v":0},0,null,586,"B00","R0586","",null,"|'CHECK'!$O$600|True",{"$f":"IF(T600=0,\"\",GetFIRMapping(T600))","v":""}]
[null,null,null,"OK",28,"28V 024",null,"28 0216 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0216 12, then a Lower-Tier Municipality must be specified in SLC 28 0216 01, an MAH code must be specified in SLC 28 0216 02, and a Munic. Code must be entered in SLC 28 0216 03.","IF 28 0215 12  ≠  0\r\nTHEN 28 0215 01 AND 28 0215 02 AND 28 0215 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S28<>0,'28'!G28=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S28<>0,'28'!H28=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S28<>0,'28'!I28=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S28<>0,'28'!I28=\"-\"),1,0)","v":0},0,null,587,"B00","R0587","",null,"|'CHECK'!$O$601|True",{"$f":"IF(T601=0,\"\",GetFIRMapping(T601))","v":""}]
[null,null,null,"OK",28,"28V 025",null,"28 0217 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0217 12, then a Lower-Tier Municipality must be specified in SLC 28 0217 01, an MAH code must be specified in SLC 28 0217 02, and a Munic. Code must be entered in SLC 28 0217 03.","IF 28 0216 12  ≠  0\r\nTHEN 28 0216 01 AND 28 0216 02 AND 28 0216 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S29<>0,'28'!G29=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S29<>0,'28'!H29=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S29<>0,'28'!I29=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S29<>0,'28'!I29=\"-\"),1,0)","v":0},0,null,588,"B00","R0588","",null,"|'CHECK'!$O$602|True",{"$f":"IF(T602=0,\"\",GetFIRMapping(T602))","v":""}]
[null,null,null,"OK",28,"28V 026",null,"28 0218 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0218 12, then a Lower-Tier Municipality must be specified in SLC 28 0218 01, an MAH code must be specified in SLC 28 0218 02, and a Munic. Code must be entered in SLC 28 0218 03.","IF 28 0217 12  ≠  0\r\nTHEN 28 0217 01 AND 28 0217 02 AND 28 0217 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S30<>0,'28'!G30=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S30<>0,'28'!H30=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S30<>0,'28'!I30=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S30<>0,'28'!I30=\"-\"),1,0)","v":0},0,null,589,"B00","R0589","",null,"|'CHECK'!$O$603|True",{"$f":"IF(T603=0,\"\",GetFIRMapping(T603))","v":""}]
[null,null,null,"OK",28,"28V 027",null,"28 0219 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0219 12, then a Lower-Tier Municipality must be specified in SLC 28 0219 01, an MAH code must be specified in SLC 28 0219 02, and a Munic. Code must be entered in SLC 28 0219 03.","IF 28 0218 12  ≠  0\r\nTHEN 28 0218 01 AND 28 0218 02 AND 28 0218 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S31<>0,'28'!G31=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S31<>0,'28'!H31=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S31<>0,'28'!I31=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S31<>0,'28'!I31=\"-\"),1,0)","v":0},0,null,590,"B00","R0590","",null,"|'CHECK'!$O$604|True",{"$f":"IF(T604=0,\"\",GetFIRMapping(T604))","v":""}]
[null,null,null,"OK",28,"28V 028",null,"28 0220 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0220 12, then a Lower-Tier Municipality must be specified in SLC 28 0220 01, an MAH code must be specified in SLC 28 0220 02, and a Munic. Code must be entered in SLC 28 0220 03.","IF 28 0219 12  ≠  0\r\nTHEN 28 0219 01 AND 28 0219 02 AND 28 0219 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S32<>0,'28'!G32=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S32<>0,'28'!H32=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S32<>0,'28'!I32=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S32<>0,'28'!I32=\"-\"),1,0)","v":0},0,null,591,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V605,4)","v":"R0591"},{"$f":"IF(T605=0,\"\",GetFIRMappingTEXT(F605))","v":""},null,{"$f":"GetFIRMappingTEXT(O605)","v":"|'CHECK'!$O$605|True"},{"$f":"IF(T605=0,\"\",GetFIRMapping(T605))","v":""}]
[null,null,null,"OK",28,"28V 029",null,"28 0221 12",null,"V",null,"If a numeric amount has been entered in SLC 28 0221 12, then a Lower-Tier Municipality must be specified in SLC 28 0221 01, an MAH code must be specified in SLC 28 0221 02, and a Munic. Code must be entered in SLC 28 0221 03.","IF 28 0220 12  ≠  0\r\nTHEN 28 0220 01 AND 28 0220 02 AND 28 0220 03 text is not Null\r\n\r\n",null,"",{"$f":"IF(AND('28'!S33<>0,'28'!G33=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S33<>0,'28'!H33=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S33<>0,'28'!I33=\"\"),1,0)","v":0},{"$f":"IF(AND('28'!S33<>0,'28'!I33=\"-\"),1,0)","v":0},0,null,592,"B00","R0592","",null,"|'CHECK'!$O$606|True",{"$f":"IF(T606=0,\"\",GetFIRMapping(T606))","v":""}]
[null,null,null,{"$f":"IF(T607=0,\"OK\",IF(AND(T607=1,J607=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},28,"28C 030",null,"28 xxxx 01\n28 xxxx 02\n28 xxxx 03\n28 xxxx 12",null,"C",null,"There is data present in Schedule 28 without any municipal codes specified.\nPlease review and revise.",null,null,"",{"$f":"(COUNTIF('28'!$AT:$AT,\"AA\"))","v":0},null,null,null,{"$f":"IF(COUNTIF('28'!$AT:$AT,\"AA\")>0,1,0)","v":0},null,593,"B00","R0593","",null,"|'CHECK'!$O$607|True",{"$f":"IF(T607=0,\"\",GetFIRMapping(T607))","v":""}]
[null,null,null,{"$f":"IF(T608=0,\"OK\",IF(AND(T608=1,J608=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},40,"40C 002",400213,"40 9910 02",null,"C",null,"Long Term Debt Charges (Interest) in SLC 40 9910 02 must equal SLC 74 3099 02 .\n","40 9910 02 = 74 3099 02",null,"",null,null,null,null,{"$f":"IF(ABS(SUM('40'!I106,-'74C'!K32))<1,0,1)","v":0},null,594,"B00","R0594","",null,"|'CHECK'!$O$608|True",{"$f":"IF(T608=0,\"\",GetFIRMapping(T608))","v":""}]
[null,null,null,"OK",40,"40C 016",400214,"40 1850 01",null,"C",null,"Salaries, Wages and Employee Benefits in SLC 40 1850 01 must equal zero.","40 1850 01 = 0",null,"",null,null,null,null,{"$f":"IF('40'!H99=0,0,1)","v":0},null,595,"B00","R0595","",null,"|'CHECK'!$O$609|True",{"$f":"IF(T609=0,\"\",GetFIRMapping(T609))","v":""}]
[null,null,null,"OK",40,"40C 017",400215,"40 1850 03",null,"C",null,"Materials in SLC 40 1850 03 must equal zero.","40 1850 03 = 0",null,"",null,null,null,null,{"$f":"IF('40'!J99=0,0,1)","v":0},null,596,"B00","R0596","",null,"|'CHECK'!$O$610|True",{"$f":"IF(T610=0,\"\",GetFIRMapping(T610))","v":""}]
[null,null,null,"OK",40,"40C 018",400216,"40 1850 04",null,"C",null,"Contracted Services in SLC 40 1850 04 must equal zero.","40 1850 04 = 0",null,"",null,null,null,null,{"$f":"IF('40'!K99=0,0,1)","v":0},null,597,"B00","R0597","",null,"|'CHECK'!$O$611|True",{"$f":"IF(T611=0,\"\",GetFIRMapping(T611))","v":""}]
[null,null,null,"OK",40,"40C 019",400217,"40 1850 05",null,"C",null,"Rents and Financial Expenses in SLC 40 1850 05 must equal zero.","40 1850 05 = 0",null,"",null,null,null,null,{"$f":"IF('40'!L99=0,0,1)","v":0},null,598,"B00","R0598","",null,"|'CHECK'!$O$612|True",{"$f":"IF(T612=0,\"\",GetFIRMapping(T612))","v":""}]
[null,null,null,"OK",40,"40C 020",400218,"40 1850 06",null,"C",null,"External Transfers in SLC 40 1850 06 must equal zero.","40 1850 06 = 0",null,"",null,null,null,null,{"$f":"IF('40'!M99=0,0,1)","v":0},null,599,"B00","R0599","",null,"|'CHECK'!$O$613|True",{"$f":"IF(T613=0,\"\",GetFIRMapping(T613))","v":""}]
[null,null,null,"OK",40,"40C 021",null,"40 1850 16",null,"C",null,"Amortization in SLC 40 1850 16 must equal zero.","40 1850 16 = 0",null,"",null,null,null,null,{"$f":"IF('40'!N99=0,0,1)","v":0},null,600,"B00","R0600","",null,"|'CHECK'!$O$614|True",{"$f":"IF(T614=0,\"\",GetFIRMapping(T614))","v":""}]
[null,null,null,"OK",40,"40C 022",400220,"40 1850 12",null,"C",null,"Interfunctional Adjustments in SLC 40 1850 12 must equal zero.\n","40 1850 12 = 0",null,"",null,null,null,null,{"$f":"IF('40'!Q99=0,0,1)","v":0},null,601,"B00","R0601","",null,"|'CHECK'!$O$615|True",{"$f":"IF(T615=0,\"\",GetFIRMapping(T615))","v":""}]
[null,null,null,"OK",40,"40C 023",null,"40 1850 13",null,"C",null,"Allocation of Program Support in SLC 40 1850 13 must equal zero.\n","40 1850 13 = 0",null,"",null,null,null,null,{"$f":"IF('40'!R99=0,0,1)","v":0},null,602,"B00","R0602","",null,"|'CHECK'!$O$616|True",{"$f":"IF(T616=0,\"\",GetFIRMapping(T616))","v":""}]
[null,null,null,"OK",40,"40C 003",400221,"40 9910 12",null,"C",null,"Total Interfunctional Adjustments in SLC 40 9910 12 should equal zero.\n","40 9910 12  =  0\n",null,"",null,null,null,null,{"$f":"IF('40'!Q106=0,0,1)","v":0},null,603,"B00","R0603","",null,"|'CHECK'!$O$617|True",{"$f":"IF(T617=0,\"\",GetFIRMapping(T617))","v":""}]
[null,null,null,"OK",40,"40C 013",null,"40 9910 13",null,"C",null,"Total Allocation of Program Support in SLC 40 9910 13 should equal zero.\n","40 9910 13  =  0\n",null,"",null,null,null,null,{"$f":"IF('40'!R106=0,0,1)","v":0},null,604,"B00","R0604","",null,"|'CHECK'!$O$618|True",{"$f":"IF(T618=0,\"\",GetFIRMapping(T618))","v":""}]
[null,null,null,"OK",40,"40C 004",400205,"40 0498 11",null,"C",null,"If  SLC 40 0498 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 0498 11.\n","IF (40 0498 11) <>  0\nTHEN 40 0498 text is not Null AND is not = 'b'\n\nIF 40 0498 \"Other\" text is not Null AND is not = 'b' THEN (40 0498 11) > 0\n",null,"",{"$f":"IF(AND('40'!S27<>0,'40'!F27=0),1,0)","v":0},{"$f":"IF(AND('40'!S27<>0,'40'!F27=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S27=0,'40'!F27<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P619=1,Q619=1,R619=1),1,0)","v":0},null,605,"B00","R0605","",null,"|'CHECK'!$O$619|True",{"$f":"IF(T619=0,\"\",GetFIRMapping(T619))","v":""}]
[null,null,null,"OK",40,"40C 005",400206,"40 0698 11",null,"C",null,"If  SLC 40 0698 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 0698 11.\n","IF (40 0698 11) <>  0\nTHEN 40 0698 text is not Null AND is not = 'b'\n\nIF 40 0698 \"Other\" text is not Null AND is not = 'b' THEN (40 0698 11) > 0",null,"",{"$f":"IF(AND('40'!S42<>0,'40'!F42=0),1,0)","v":0},{"$f":"IF(AND('40'!S42<>0,'40'!F42=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S42=0,'40'!F42<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P620=1,Q620=1,R620=1),1,0)","v":0},null,606,"B00","R0606","",null,"|'CHECK'!$O$620|True",{"$f":"IF(T620=0,\"\",GetFIRMapping(T620))","v":""}]
[null,null,null,"OK",40,"40C 006",400207,"40 0898 11",null,"C",null,"If SLC 40 0898 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 0898 11.\n","IF (40 0898 11) <>  0\nTHEN 40 0898 text is not Null AND is not = 'b'\n\nIF 40 0898 \"Other\" text is not Null AND is not = 'b' THEN (40 0898 11) > 0",null,"",{"$f":"IF(AND('40'!S55<>0,'40'!F55=0),1,0)","v":0},{"$f":"IF(AND('40'!S55<>0,'40'!F55=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S55=0,'40'!F55<>\"\"),1,0)","v":0},null,0,null,607,"B00","R0607","",null,"|'CHECK'!$O$621|True",{"$f":"IF(T621=0,\"\",GetFIRMapping(T621))","v":""}]
[null,null,null,"OK",40,"40C 007",400208,"40 1098 11",null,"C",null,"If  SLC 40 1098 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 1098 11.\n","IF (40 1098 11)  <>  0\nTHEN 40 1098 text is not Null AND is not = 'b'\n\nIF 40 1098 \"Other\" text is not Null AND is not = 'b' THEN (40 1098 11) > 0",null,"",{"$f":"IF(AND('40'!S64<>0,'40'!F64=0),1,0)","v":0},{"$f":"IF(AND('40'!S64<>0,'40'!F64=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S64=0,'40'!F64<>\"\"),1,0)","v":0},null,0,null,608,"B00","R0608","",null,"|'CHECK'!$O$622|True",{"$f":"IF(T622=0,\"\",GetFIRMapping(T622))","v":""}]
[null,null,null,"OK",40,"40C 008",400209,"40 1298 11",null,"C",null,"If SLC 40 1298 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 1298 11.\n","IF (40 1298 11) <>  0\nTHEN 40 1298 text is not Null AND is not = 'b'\n\nIF 40 1298 \"Other\" text is not Null AND is not = 'b' THEN (40 1298 11) > 0",null,"",{"$f":"IF(AND('40'!S71<>0,'40'!F71=0),1,0)","v":0},{"$f":"IF(AND('40'!S71<>0,'40'!F71=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S71=0,'40'!F71<>\"\"),1,0)","v":0},null,0,null,609,"B00","R0609","",null,"|'CHECK'!$O$623|True",{"$f":"IF(T623=0,\"\",GetFIRMapping(T623))","v":""}]
[null,null,null,"OK",40,"40C 024",null,"40 1497 11",null,"C",null,"If SLC 40 1497 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 1497 11.","IF (40 1497 11) <>  0\nTHEN 40 1497 text is not Null AND is not = 'b'\n\nIF 40 1497 \"Other\" text is not Null AND is not = 'b' THEN (40 1497 11) > 0",null,"",{"$f":"IF(AND('40'!S78<>0,'40'!F78=0),1,0)","v":0},{"$f":"IF(AND('40'!S78<>0,'40'!F78=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S78=0,'40'!F78<>\"\"),1,0)","v":0},null,0,null,610,"B00","R0610","",null,"|'CHECK'!$O$624|True",{"$f":"IF(T624=0,\"\",GetFIRMapping(T624))","v":""}]
[null,null,null,"OK",40,"40C 025",null,"40 1498 11",null,"C",null,"If SLC 40 1498 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 1498 11.\n","IF (40 1498 11) <>  0\nTHEN 40 1498 text is not Null AND is not = 'b'\n\nIF 40 1498 \"Other\" text is not Null AND is not = 'b' THEN (40 1498 11) > 0",null,"",{"$f":"IF(AND('40'!S79<>0,'40'!F79=0),1,0)","v":0},{"$f":"IF(AND('40'!S79<>0,'40'!F79=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S79=0,'40'!F79<>\"\"),1,0)","v":0},null,0,null,611,"B00","R0611","",null,"|'CHECK'!$O$625|True",{"$f":"IF(T625=0,\"\",GetFIRMapping(T625))","v":""}]
[null,null,null,"OK",40,"40C 009",400210,"40 1698 11",null,"C",null,"If SLC 40 1698 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 1698 11.","IF (40 1698 11)  <>  0\nTHEN 40 1698 text is not Null AND is not = 'b'\n\nIF 40 1698 \"Other\" text is not Null AND is not = 'b' THEN (40 1698 11) > 0",null,"",{"$f":"IF(AND('40'!S91<>0,'40'!F91=0),1,0)","v":0},{"$f":"IF(AND('40'!S91<>0,'40'!F91=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S91=0,'40'!F91<>\"\"),1,0)","v":0},null,0,null,612,"B00","R0612","",null,"|'CHECK'!$O$626|True",{"$f":"IF(T626=0,\"\",GetFIRMapping(T626))","v":""}]
[null,null,null,"OK",40,"40C 010",400211,"40 1898 11",null,"C",null,"If SLC 40 1898 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 1898 11.\n","IF (40 1898 11)  <>  0\nTHEN 40 1898 text is not Null AND is not = 'b'\n\nIF 40 1898 \"Other\" text is not Null AND is not = 'b' THEN (40 1898 11) > 0",null,"",{"$f":"IF(AND('40'!S100<>0,'40'!F100=0),1,0)","v":0},{"$f":"IF(AND('40'!S100<>0,'40'!F100=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S100=0,'40'!F100<>\"\"),1,0)","v":0},null,0,null,613,"B00","R0613","",null,"|'CHECK'!$O$627|True",{"$f":"IF(T627=0,\"\",GetFIRMapping(T627))","v":""}]
[null,null,null,"OK",40,"40C 026",null,"40 1910 11",null,"C",null,"If SLC 40 1910 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 40 1910 11.\n","IF (40 1910 11)  <>  0\nTHEN 40 1910 text is not Null AND is not = 'b'\n\nIF 40 1910 \"Other\" text is not Null AND is not = 'b' THEN (40 1910 11) > 0",null,"",{"$f":"IF(AND('40'!S103<>0,'40'!F103=0),1,0)","v":0},{"$f":"IF(AND('40'!S103<>0,'40'!F103=\"\"),1,0)","v":0},{"$f":"IF(AND('40'!S103=0,'40'!F103<>\"\"),1,0)","v":0},null,0,null,614,"B00","R0614","",null,"|'CHECK'!$O$628|True",{"$f":"IF(T628=0,\"\",GetFIRMapping(T628))","v":""}]
[null,null,null,"OK",40,"40C 140",null,"40 1099 06\n40 1299 06\n40 1299 06",null,"C",null,"If Schedule 40 sum of lines (1099+1299+1499 ) column 6  is greater than zero,  then schedule 42 line 5850 column 1 should be greater than zero.","IF (40 1099 06 + 40 1299 06 + 40 1499 06) >0\nTHEN 42 5850 01 > 0",null,"",{"$f":"IF(SUM('40'!M65,'40'!M72,'40'!M80)>0,1,0)","v":0},{"$f":"'42'!I31","v":0},{"$f":"IF(OR((LEFT(MUNUTCode,2)=\"80\"),(LEFT(MUNUTCode,2)=\"81\"),(LEFT(MUNUTCode,2)=\"82\"),(LEFT(MUNUTCode,2)=\"83\"),(LEFT(MUNUTCode,2)=\"85\"),(LEFT(MUNUTCode,2)=\"86\"),(LEFT(MUNUTCode,2)=\"87\"),(LEFT(MUNUTCode,2)=\"88\"),(LEFT(MUNUTCode,2)=\"89\"),(LEFT(MUNUTCode,2)=\"90\")),1,0)","v":0},null,{"$f":"IF(AND(P629=1,Q629=0,R629=1),1,0)","v":0},null,615,"B00","R0615","",null,"|'CHECK'!$O$629|True",{"$f":"IF(T629=0,\"\",GetFIRMapping(T629))","v":""}]
[null,null,null,"OK",40,"40C 141",null,"40 1099 06",null,"C",null,"If Schedule 40 line 1099 column 6 is greater than zero, then Schedule 42 line 5840 column 1 should be greater than zero. ","IF (40 1099 06) > 0\nTHEN (42 5840 01) > 0",null,"",{"$f":"IF('40'!M65>0,1,0)","v":0},{"$f":"IF('42'!I30>0,1,0)","v":0},{"$f":"IF(OR((LEFT(MUNUTCode,2)=\"80\"),(LEFT(MUNUTCode,2)=\"81\"),(LEFT(MUNUTCode,2)=\"82\"),(LEFT(MUNUTCode,2)=\"83\"),(LEFT(MUNUTCode,2)=\"85\"),(LEFT(MUNUTCode,2)=\"86\"),(LEFT(MUNUTCode,2)=\"87\"),(LEFT(MUNUTCode,2)=\"88\"),(LEFT(MUNUTCode,2)=\"89\"),(LEFT(MUNUTCode,2)=\"90\")),1,0)","v":0},null,{"$f":"IF(AND(P630=1,Q630=0,R630=1),1,0)","v":0},null,616,"B00","R0616","",null,"|'CHECK'!$O$630|True",{"$f":"IF(T630=0,\"\",GetFIRMapping(T630))","v":""}]
[null,null,null,{"$f":"IF(OR(T631=0,O631<>\"\"),\"OK\",IF(AND(T631=1,J631=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},40,"40V 014",null,"40 0250 13",null,"V",null,"If amounts for Corporate Management in Line 0250 are allocated to other functions in column 13, then the absolute value of the negative amount in SLC 40 0250 13 should be less than or equal to (SLC 40 0250 01 + SLC 40 0250 03 + SLC 40 0250 04 + SLC 40 0250 05 + SLC 40 0250 12).\n","ABS (40 0250 13)   £   ABS (40 0250 01 + 40 0250 03 + 40 0250 04 + 40 0250 05 + 40 0250 12)",null,"",null,null,null,null,{"$f":"IF(ABS('40'!R13)<=ABS(SUM('40'!H13,'40'!J13:L13,'40'!Q13)),0,1)","v":0},null,617,"B00","R0617","",null,"|'CHECK'!$O$631|True",{"$f":"IF(T631=0,\"\",GetFIRMapping(T631))","v":""}]
[null,null,null,"OK",40,"40V 027",null,"40 0240 01 \n40 0250 01\n40 0260 01",null,"V",null,"Salaries, Wages and Employee Benefits for General Government Is greater than or equal to zero because Schedule 40 reports gross expenditures.","40 0240 01 >=0 AND 40 0250 01 >=0\n AND 40 0260 01 >=0",null,"",null,{"$f":"IF('40'!H12=\"\",0,IF('40'!H12<0,1,0))","v":0},{"$f":"IF('40'!H13=\"\",0,IF('40'!H13<0,1,0))","v":0},{"$f":"IF('40'!H14=\"\",0,IF('40'!H14<0,1,0))","v":0},{"$f":"IF(OR(Q632=1,R632=1,S632=1),1,0)","v":0},null,618,"B00","R0618","",null,"|'CHECK'!$O$632|True",{"$f":"IF(T632=0,\"\",GetFIRMapping(T632))","v":""}]
[null,null,null,"OK",40,"40V 028 ",null,"40 0240 03 \n40 0250 03\n40 0260 03",null,"V",null,"Materials for General Government is greater than or equal to zero because Schedule 40 reports gross expenditures.","40 0240 03 >=0 AND 40 0250 03 >=0 AND 40 0260 03 >=0",null,"",null,{"$f":"IF('40'!J12=\"\",0,IF('40'!J12<0,1,0))","v":0},{"$f":"IF('40'!J13=\"\",0,IF('40'!J13<0,1,0))","v":0},{"$f":"IF('40'!J14=\"\",0,IF('40'!J14<0,1,0))","v":0},{"$f":"IF(OR(Q633=1,R633=1,S633=1),1,0)","v":0},null,619,"B00","R0619","",null,"|'CHECK'!$O$633|True",{"$f":"IF(T633=0,\"\",GetFIRMapping(T633))","v":""}]
[null,null,null,"OK",40,"40V 029",null,"40 0240 04 \n40 0250 04\n40 0260 04",null,"V",null,"Contracted Services for General Government is greater than or equal to zero because Schedule 40 reports gross expenditures.","40 0240 04 >=0 AND 40 0250 04 >=0 AND 40 0260 04 >=0",null,"",null,{"$f":"IF('40'!K12=\"\",0,IF('40'!K12<0,1,0))","v":0},{"$f":"IF('40'!K13=\"\",0,IF('40'!K13<0,1,0))","v":0},{"$f":"IF('40'!K14=\"\",0,IF('40'!K14<0,1,0))","v":0},{"$f":"IF(OR(Q634=1,R634=1,S634=1),1,0)","v":0},null,620,"B00","R0620","",null,"|'CHECK'!$O$634|True",{"$f":"IF(T634=0,\"\",GetFIRMapping(T634))","v":""}]
[null,null,null,"OK",40,"40V 030",null,"40 0240 05 \n40 0250 05\n40 0260 05",null,"V",null,"Rents and Financial Expenses for General Government is greater than or equal to zero because Schdedule 40 reports gross expenditures.","40 0240 05 >=0 AND 40 0250 05 >=0 AND 40 0260 05 >=0",null,"",null,{"$f":"IF('40'!L12=\"\",0,IF('40'!L12<0,1,0))","v":0},{"$f":"IF('40'!L13=\"\",0,IF('40'!L13<0,1,0))","v":0},{"$f":"IF('40'!L14=\"\",0,IF('40'!L14<0,1,0))","v":0},{"$f":"IF(OR(Q635=1,R635=1,S635=1),1,0)","v":0},null,621,"B00","R0621","",null,"|'CHECK'!$O$635|True",{"$f":"IF(T635=0,\"\",GetFIRMapping(T635))","v":""}]
[null,null,null,"OK",40,"40V 031",null,"40 0240 06 \n40 0250 06\n40 0260 06",null,"V",null,"External Transfers for General Government is greater than or equal to zero because Schedule 40 reports gross expenditures.","40 0240 06 >=0 AND 40 0250 06 >=0 AND 40 0260 06 >=0",null,"",null,{"$f":"IF('40'!M12=\"\",0,IF('40'!M12<0,1,0))","v":0},{"$f":"IF('40'!M13=\"\",0,IF('40'!M13<0,1,0))","v":0},{"$f":"IF('40'!M14=\"\",0,IF('40'!M14<0,1,0))","v":0},{"$f":"IF(OR(Q636=1,R636=1,S636=1),1,0)","v":0},null,622,"B00","R0622","",null,"|'CHECK'!$O$636|True",{"$f":"IF(T636=0,\"\",GetFIRMapping(T636))","v":""}]
[null,null,null,"OK",40,"40V 032",null,"40 0240 13\n40 0250 13",null,"V",null,"In column 13, Allocation of Program Support, only SLC 40 0260 13 on the line for Program Support will be negative and this amount is automatically calculated.  When Program Support is allocated to other functions in column 13, including Governance and Corporate Management, the amounts are entered as positive values.","40 0240 13 >=0 AND 40 0250 13 >=0 ",null,"",null,{"$f":"IF('40'!R12=\"\",0,IF('40'!R12<0,1,0))","v":0},{"$f":"IF('40'!R13=\"\",0,IF('40'!R13<0,1,0))","v":0},null,{"$f":"IF(OR(Q637=1,R637=1),1,0)","v":0},null,623,"B00","R0623","",null,"|'CHECK'!$O$637|True",{"$f":"IF(T637=0,\"\",GetFIRMapping(T637))","v":""}]
[null,null,null,"OK",40,"40V 034",null,"40 0260 13",null,"V",null,"The amount of Program Support in SLC 40 0260 13 does not equal -1.  The amount entered in SLC 40 0260 13 equals the sum of : Salaries, Wages & Employee Benefits; Materials; Contracted Services; Rents & Financial Expenses; and Interfunctional Adjustments on the line for Program Support, times negative one.  This amount represents indirect costs to be allocated to other functions using Column 13, Allocation of Program Support.  Amounts allocated to other functions are entered as positive values in Column 13.","SLC 40 0260 13 <>= -1",null,"",null,null,null,null,{"$f":"IF('40'!R14=-1,1,0)","v":0},null,624,"B00","R0624","",null,"|'CHECK'!$O$638|True",{"$f":"IF(T638=0,\"\",GetFIRMapping(T638))","v":""}]
[null,null,null,"OK",40,"40V 035",null,"40 0850 03",null,"V",null,"Materials reported for Solid Waste Disposal in SLC 40 0850 03 must be a positive number.  Note that interdepartmental transfers should be reported as inter-functional adjustments in SLC 40 0850 12 and may be positive or negative.","40 0850 03 >= 0",null,"",null,null,null,null,{"$f":"IF('40'!J53<0,1,0)","v":0},null,625,"B00","R0625","",null,"|'CHECK'!$O$639|True",{"$f":"IF(T639=0,\"\",GetFIRMapping(T639))","v":""}]
[null,null,null,"OK",40,"40V 036",null,"40 0850 04",null,"V",null,"Contracted Services reported for Solid Waste Disposal in SLC 40 0850 04 must be a positive number.  Note that interdepartmental transfers should be reported as Inter-functional adjustments in SLC 40 0850 12 and may be positive or negative.","40 0850 04 >= 0",null,"",null,null,null,null,{"$f":"IF('40'!K53<0,1,0)","v":0},null,626,"B00","R0626","",null,"|'CHECK'!$O$640|True",{"$f":"IF(T640=0,\"\",GetFIRMapping(T640))","v":""}]
[null,null,null,"OK",40,"40V 037",null,"40 0299 xx",null,"V","PY","General Government expenses in SLC 40 0299 01 + SLC 40 0299 03 + SLC 40 0299 04 + SLC 40 0299 05  +  SLC 40 0299 16 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0299 01 + PY 40 0299 03 + PY 40 0299 04 + PY 40 0299 05 + PY 40 0299 16.","[ABS (x - y)]  <  z","x  =  40 0299 01 + 40 0299 03 + 40 0299 04 + 40 0299 05 + 40 0299 16\r\ny  =  PY 40 0299 01 + PY 40 0299 03 + PY 40 0299 04 + PY 40 0299 05 + PY 40 0299 16\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H15,'40'!J15,'40'!K15,'40'!L15,'40'!N15)","v":3539248},{"$f":"SUM(PYData!D84,PYData!D85,PYData!D86,PYData!D87,PYData!D88)","v":2906623},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,{"$f":"IF(ABS(P641-Q641)>=R641,1,0)","v":0},null,627,"B00","R0627","",null,"|'CHECK'!$O$641|True",{"$f":"IF(T641=0,\"\",GetFIRMapping(T641))","v":""}]
[null,null,null,"OK",40,"40V 038",null,"40 0410 xx",null,"V","PY","Fire expenses in SLC 40 0410 01 + SLC 40 0410 03 + SLC 40 0410 04 + SLC 40 0410 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0410 01 + PY 40 0410 03 + PY 40 0410 04 + PY 40 0410 05.","[ABS (x - y)]  <  z","x  =  40 0410 01 + 40 0410 03 + 40 0410 04 + 40 0410 05\r\ny  =  PY 40 0410 01 + PY 40 0410 03 +  PY 40 0410 04 + PY 40 0410 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H18,'40'!J18,'40'!K18,'40'!L18)","v":918410},{"$f":"SUM(PYData!D89,PYData!D90,PYData!D91,PYData!D92)","v":932625},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,{"$f":"IF(ABS(P642-Q642)>=R642,1,0)","v":0},null,628,"B00","R0628","",null,"|'CHECK'!$O$642|True",{"$f":"IF(T642=0,\"\",GetFIRMapping(T642))","v":""}]
[null,null,null,"OK",40,"40V 039",null,"40 0420 xx",null,"V","PY","Police expenses in SLC 40 0420 01 + SLC 40 0420 03 + SLC 40 0420 04 + SLC 40 0420 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0420 01 + PY 40 0420 03 + PY 40 0420 04 + PY 40 0420 05.","[ABS (x - y)]  <  z","x  =  40 0420 01 + 40 0420 03 + 40 0420 04 + 40 0420 05\r\ny  =  PY 40 0420 01 + PY 40 0420 03 +  PY 40 0420 04 + PY 40 0420 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H19,'40'!J19,'40'!K19,'40'!L19)","v":4222277},{"$f":"SUM(PYData!D93,PYData!D94,PYData!D95,PYData!D96)","v":3982540},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,{"$f":"IF(ABS(P643-Q643)>=R643,1,0)","v":0},null,629,"B00","R0629","",null,"|'CHECK'!$O$643|True",{"$f":"IF(T643=0,\"\",GetFIRMapping(T643))","v":""}]
[null,null,null,"OK",40,"40V 040",null,"40 0421 xx",null,"V","PY","Court security expenses in SLC 40 0421 01 + SLC 40 0421 03 + SLC 40 0421 04 + SLC 40 0421 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0421 01 + PY 40 0421 03 + PY 40 0421 04 + PY 40 0421 05.","[ABS (x - y)]  <  z","x  =  40 0421 01 + 40 0421 03 + 40 0421 04 + 40 0421 05\r\ny  =  PY 40 0421 01 + PY 40 0421 03 +  PY 40 0421 04 + PY 40 0421 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H20,'40'!J20,'40'!K20,'40'!L20)","v":0},{"$f":"SUM(PYData!D97,PYData!D98,PYData!D99,PYData!D100)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,630,"B00","R0630","",null,"|'CHECK'!$O$644|True",{"$f":"IF(T644=0,\"\",GetFIRMapping(T644))","v":""}]
[null,null,null,"OK",40,"40V 041",null,"40 0422 xx",null,"V","PY","Prisoner transportation expenses in SLC 40 0422 01 + SLC 40 0422 03 + SLC 40 0422 04 + SLC 40 0422 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0422 01 + PY 40 0422 03 + PY 40 0422 04 + PY 40 0422 05.","[ABS (x - y)]  <  z","x  =  40 0422 01 + 40 0422 03 + 40 0422 04 + 40 0422 05\r\ny  =  PY 40 0422 01 + PY 40 0422 03 +  PY 40 0422 04 + PY 40 0422 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H21,'40'!J21,'40'!K21,'40'!L21)","v":0},{"$f":"SUM(PYData!D101,PYData!D102,PYData!D103,PYData!D104)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,631,"B00","R0631","",null,"|'CHECK'!$O$645|True",{"$f":"IF(T645=0,\"\",GetFIRMapping(T645))","v":""}]
[null,null,null,"OK",40,"40V 042",null,"40 0430 xx",null,"V","PY","Conservation Authority expenses in SLC 40 0430 01 + SLC 40 0430 03 + SLC 40 0430 04 + SLC 40 0430 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0430 01 + PY 40 0430 03 + PY 40 0430 04 + PY 40 0430 05.","[ABS (x - y)]  <  z","x  =  40 0430 01 + 40 0430 03 + 40 0430 04 + 40 0430 05\r\ny  =  PY 40 0430 01 + PY 40 0430 03 +  PY 40 0430 04 + PY 40 0430 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H22,'40'!J22,'40'!K22,'40'!L22)","v":0},{"$f":"SUM(PYData!D105,PYData!D106,PYData!D107,PYData!D108)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,632,"B00","R0632","",null,"|'CHECK'!$O$646|True",{"$f":"IF(T646=0,\"\",GetFIRMapping(T646))","v":""}]
[null,null,null,"OK",40,"40V 043",null,"40 0440 xx",null,"V","PY","Protective Inspection and Control expenses in SLC 40 0440 01 + SLC 40 0440 03 + SLC 40 0440 04 + SLC 40 0440 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0440 01 + PY 40 0440 03 + PY 40 0440 04 + PY 40 0440 05.","[ABS (x - y)]  <  z","x  =  40 0440 01 + 40 0440 03 + 40 0440 04 + 40 0440 05\r\ny  =  PY 40 0440 01 + PY 40 0440 03 +  PY 40 0440 04 + PY 40 0440 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H23,'40'!J23,'40'!K23,'40'!L23)","v":568856},{"$f":"SUM(PYData!D109,PYData!D110,PYData!D111,PYData!D112)","v":533901},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,633,"B00","R0633","",null,"|'CHECK'!$O$647|True",{"$f":"IF(T647=0,\"\",GetFIRMapping(T647))","v":""}]
[null,null,null,"OK",40,"40V 044",null,"40 0445 xx",null,"V","PY","Building permit and inspection services expenses in SLC 40 0445 01 + SLC 40 0445 03 + SLC 40 0445 04 + SLC 40 0445 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0445 01 + PY 40 0445 03 + PY 40 0445 04 + PY 40 0445 05.","[ABS (x - y)]  <  z","x  =  40 0445 01 + 40 0445 03 + 40 0445 04 + 40 0445 05\r\ny  =  PY 40 0445 01 + PY 40 0445 03 +  PY 40 0445 04 + PY 40 0445 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H24,'40'!J24,'40'!K24,'40'!L24)","v":0},{"$f":"SUM(PYData!D113,PYData!D114,PYData!D115,PYData!D116)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,634,"B00","R0634","",null,"|'CHECK'!$O$648|True",{"$f":"IF(T648=0,\"\",GetFIRMapping(T648))","v":""}]
[null,null,null,"OK",40,"40V 045",null,"40 0450 xx",null,"V","PY","Emergency Measures expenses in SLC 40 0450 01 + SLC 40 0450 03 + SLC 40 0450 04 + SLC 40 0450 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0450 01 + PY 40 0450 03 + PY 40 0450 04 + PY 40 0450 05.","[ABS (x - y)]  <  z","x  =  40 0450 01 + 40 0450 03 + 40 0450 04 + 40 0450 05\r\ny  =  PY 40 0450 01 + PY 40 0450 03 +  PY 40 0450 04 + PY 40 0450 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H25,'40'!J25,'40'!K25,'40'!L25)","v":169144},{"$f":"SUM(PYData!D117,PYData!D118,PYData!D119,PYData!D120)","v":253097},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,635,"B00","R0635","",null,"|'CHECK'!$O$649|True",{"$f":"IF(T649=0,\"\",GetFIRMapping(T649))","v":""}]
[null,null,null,"OK",40,"40V 046",null,"40 0611 xx",null,"V","PY","Roads - Paved expenses in SLC 40 0611 01 + SLC 40 0611 03 + SLC 40 0611 04 + SLC 40 0611 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0611 01 + PY 40 0611 03 + PY 40 0611 04 + PY 40 0611 05.","[ABS (x - y)]  <  z","x  =  40 0611 01 + 40 0611 03 + 40 0611 04 + 40 0611 05\r\ny  =  PY 40 0611 01 + PY 40 0611 03 +  PY 40 0611 04 + PY 40 0611 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H31,'40'!J31,'40'!K31,'40'!L31)","v":86143},{"$f":"SUM(PYData!D121,PYData!D122,PYData!D123,PYData!D124)","v":202741},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,636,"B00","R0636","",null,"|'CHECK'!$O$650|True",{"$f":"IF(T650=0,\"\",GetFIRMapping(T650))","v":""}]
[null,null,null,"OK",40,"40V 047",null,"40 0612 xx",null,"V","PY","Roads - Unpaved expenses in SLC 40 0612 01 + SLC 40 0612 03 + SLC 40 0612 04 + SLC 40 0612 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0612 01 + PY 40 0612 03 + PY 40 0612 04 + PY 40 0612 05.","[ABS (x - y)]  <  z","x  =  40 0612 01 + 40 0612 03 + 40 0612 04 + 40 0612 05\r\ny  =  PY 40 0612 01 + PY 40 0612 03 +  PY 40 0612 04 + PY 40 0612 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H32,'40'!J32,'40'!K32,'40'!L32)","v":124087},{"$f":"SUM(PYData!D125,PYData!D126,PYData!D127,PYData!D128)","v":126333},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,637,"B00","R0637","",null,"|'CHECK'!$O$651|True",{"$f":"IF(T651=0,\"\",GetFIRMapping(T651))","v":""}]
[null,null,null,"OK",40,"40V 048",null,"40 0613 xx",null,"V","PY","Roads - Bridges and culverts expenses in SLC 40 0613 01 + SLC 40 0613 03 + SLC 40 0613 04 + SLC 40 0613 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0613 01 + PY 40 0613 03 + PY 40 0613 04 + PY 40 0613 05.","[ABS (x - y)]  <  z","x  =  40 0613 01 + 40 0613 03 + 40 0613 04 + 40 0613 05\r\ny  =  PY 40 0613 01 + PY 40 0613 03 +  PY 40 0613 04 + PY 40 0613 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H33,'40'!J33,'40'!K33,'40'!L33)","v":0},{"$f":"SUM(PYData!D129,PYData!D130,PYData!D131,PYData!D132)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,638,"B00","R0638","",null,"|'CHECK'!$O$652|True",{"$f":"IF(T652=0,\"\",GetFIRMapping(T652))","v":""}]
[null,null,null,"OK",40,"40V 049",null,"40 0614 xx",null,"V","PY","Roads - Traffic operations & roadside expenses in SLC 40 0614 01 + SLC 40 0614 03 + SLC 40 0614 04 + SLC 40 0614 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0614 01 + PY 40 0614 03 + PY 40 0614 04 + PY 40 0614 05.","[ABS (x - y)]  <  z","x  =  40 0614 01 + 40 0614 03 + 40 0614 04 + 40 0614 05\r\ny  =  PY 40 0614 01 + PY 40 0614 03 +  PY 40 0614 04 + PY 40 0614 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H34,'40'!J34,'40'!K34,'40'!L34)","v":3405397},{"$f":"SUM(PYData!D133,PYData!D134,PYData!D135,PYData!D136)","v":3092446},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,639,"B00","R0639","",null,"|'CHECK'!$O$653|True",{"$f":"IF(T653=0,\"\",GetFIRMapping(T653))","v":""}]
[null,null,null,"OK",40,"40V 050",null,"40 0621 xx",null,"V","PY","Winter Control - except sidewalks, parking lots expenses in SLC 40 0621 01 + SLC 40 0621 03 + SLC 40 0621 04 + SLC 40 0621 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0621 01 + PY 40 0621 03 + PY 40 0621 04 + PY 40 0621 05.","[ABS (x - y)]  <  z","x  =  40 0621 01 + 40 0621 03 + 40 0621 04 + 40 0621 05\r\ny  =  PY 40 0621 01 + PY 40 0621 03 +  PY 40 0621 04 + PY 40 0621 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H35,'40'!J35,'40'!K35,'40'!L35)","v":508867},{"$f":"SUM(PYData!D137,PYData!D138,PYData!D139,PYData!D140)","v":488197},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,640,"B00","R0640","",null,"|'CHECK'!$O$654|True",{"$f":"IF(T654=0,\"\",GetFIRMapping(T654))","v":""}]
[null,null,null,"OK",40,"40V 051",null,"40 0622 xx",null,"V","PY","Winter Control - sidewalks, parking lots only expenses in SLC 40 0622 01 + SLC 40 0622 03 + SLC 40 0622 04 + SLC 40 0622 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0622 01 + PY 40 0622 03 + PY 40 0622 04 + PY 40 0622 05.","[ABS (x - y)]  <  z","x  =  40 0622 01 + 40 0622 03 + 40 0622 04 + 40 0622 05\r\ny  =  PY 40 0622 01 + PY 40 0622 03 +  PY 40 0622 04 + PY 40 0622 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H36,'40'!J36,'40'!K36,'40'!L36)","v":0},{"$f":"SUM(PYData!D141,PYData!D142,PYData!D143,PYData!D144)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,641,"B00","R0641","",null,"|'CHECK'!$O$655|True",{"$f":"IF(T655=0,\"\",GetFIRMapping(T655))","v":""}]
[null,null,null,"OK",40,"40V 052",null,"40 0631 xx",null,"V","PY","Transit - Conventional expenses in SLC 40 0631 01 + SLC 40 0631 03 + SLC 40 0631 04 + SLC 40 0631 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0631 01 + PY 40 0631 03 + PY 40 0631 04 + PY 40 0631 05.","[ABS (x - y)]  <  z","x  =  40 0631 01 + 40 0631 03 + 40 0631 04 + 40 0631 05\r\ny  =  PY 40 0631 01 + PY 40 0631 03 +  PY 40 0631 04 + PY 40 0631 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H37,'40'!J37,'40'!K37,'40'!L37)","v":0},{"$f":"SUM(PYData!D145,PYData!D146,PYData!D147,PYData!D148)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,642,"B00","R0642","",null,"|'CHECK'!$O$656|True",{"$f":"IF(T656=0,\"\",GetFIRMapping(T656))","v":""}]
[null,null,null,"OK",40,"40V 053",null,"40 0632 xx",null,"V","PY","Transit Disabled and special needs expenses in SLC 40 0632 01 + SLC 40 0632 03 + SLC 40 0632 04 + SLC 40 0632 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0632 01 + PY 40 0632 03 + PY 40 0632 04 + PY 40 0632 05.","[ABS (x - y)]  <  z","x  =  40 0632 01 + 40 0632 03 + 40 0632 04 + 40 0632 05\r\ny  =  PY 40 0632 01 + PY 40 0632 03 +  PY 40 0632 04 + PY 40 0632 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H38,'40'!J38,'40'!K38,'40'!L38)","v":231833},{"$f":"SUM(PYData!D149,PYData!D150,PYData!D151,PYData!D152)","v":223042},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,{"$f":"V656+1","v":643},"B00","R0643","",null,"|'CHECK'!$O$657|True",{"$f":"IF(T657=0,\"\",GetFIRMapping(T657))","v":""}]
[null,null,null,"OK",40,"40V 054",null,"40 0640 xx",null,"V","PY","Parking expenses in SLC 40 0640 01 + SLC 40 0640 03 + SLC 40 0640 04 + SLC 40 0640 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0640 01 + PY 40 0640 03 + PY 40 0640 04 + PY 40 0640 05.","[ABS (x - y)]  <  z","x  =  40 0640 01 + 40 0640 03 + 40 0640 04 + 40 0640 05\r\ny  =  PY 40 0640 01 + PY 40 0640 03 +  PY 40 0640 04 + PY 40 0640 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H39,'40'!J39,'40'!K39,'40'!L39)","v":0},{"$f":"SUM(PYData!D153,PYData!D154,PYData!D155,PYData!D156)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,644,"B00","R0644","",null,"|'CHECK'!$O$658|True",{"$f":"IF(T658=0,\"\",GetFIRMapping(T658))","v":""}]
[null,null,null,"OK",40,"40V 055",null,"40 0650 xx",null,"V","PY","Street Lighting expenses in SLC 40 0650 01 + SLC 40 0650 03 + SLC 40 0650 04 + SLC 40 0650 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0650 01 + PY 40 0650 03 + PY 40 0650 04 + PY 40 0650 05.","[ABS (x - y)]  <  z","x  =  40 0650 01 + 40 0650 03 + 40 0650 04 + 40 0650 05\r\ny  =  PY 40 0650 01 + PY 40 0650 03 +  PY 40 0650 04 + PY 40 0650 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H40,'40'!J40,'40'!K40,'40'!L40)","v":321432},{"$f":"SUM(PYData!D157,PYData!D158,PYData!D159,PYData!D160)","v":299544},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,645,"B00","R0645","",null,"|'CHECK'!$O$659|True",{"$f":"IF(T659=0,\"\",GetFIRMapping(T659))","v":""}]
[null,null,null,"OK",40,"40V 056",null,"40 0660 xx",null,"V","PY","Air Transportation expenses in SLC 40 0660 01 + SLC 40 0660 03 + SLC 40 0660 04 + SLC 40 0660 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0660 01 + PY 40 0660 03 + PY 40 0660 04 + PY 40 0660 05.","[ABS (x - y)]  <  z","x  =  40 0660 01 + 40 0660 03 + 40 0660 04 + 40 0660 05\r\ny  =  PY 40 0660 01 + PY 40 0660 03 +  PY 40 0660 04 + PY 40 0660 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H41,'40'!J41,'40'!K41,'40'!L41)","v":34232},{"$f":"SUM(PYData!D161,PYData!D162,PYData!D163,PYData!D164)","v":28499},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,646,"B00","R0646","",null,"|'CHECK'!$O$660|True",{"$f":"IF(T660=0,\"\",GetFIRMapping(T660))","v":""}]
[null,null,null,"OK",40,"40V 057",null,"40 0811 xx",null,"V","PY","Wastewater collection/conveyance expenses in SLC 40 0811 01 + SLC 40 0811 03 + SLC 40 0811 04 + SLC 40 0811 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0811 01 + PY 40 0811 03 + PY 40 0811 04 + PY 40 0811 05.","[ABS (x - y)]  <  z","x  =  40 0811 01 + 40 0811 03 + 40 0811 04 + 40 0811 05\r\ny  =  PY 40 0811 01 + PY 40 0811 03 +  PY 40 0811 04 + PY 40 0811 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H46,'40'!J46,'40'!K46,'40'!L46)","v":302712},{"$f":"SUM(PYData!D165,PYData!D166,PYData!D167,PYData!D168)","v":185295},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,647,"B00","R0647","",null,"|'CHECK'!$O$661|True",{"$f":"IF(T661=0,\"\",GetFIRMapping(T661))","v":""}]
[null,null,null,"OK",40,"40V 058",null,"40 0812 xx",null,"V","PY","Wastewater treatment & disposal expenses in SLC 40 0812 01 + SLC 40 0812 03 + SLC 40 0812 04 + SLC 40 0812 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0812 01 + PY 40 0812 03 + PY 40 0812 04 + PY 40 0812 05.","[ABS (x - y)]  <  z","x  =  40 0812 01 + 40 0812 03 + 40 0812 04 + 40 0812 05\r\ny  =  PY 40 0812 01 + PY 40 0812 03 +  PY 40 0812 04 + PY 40 0812 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H47,'40'!J47,'40'!K47,'40'!L47)","v":1587113},{"$f":"SUM(PYData!D169,PYData!D170,PYData!D171,PYData!D172)","v":1664176},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,648,"B00","R0648","",null,"|'CHECK'!$O$662|True",{"$f":"IF(T662=0,\"\",GetFIRMapping(T662))","v":""}]
[null,null,null,"OK",40,"40V 059",null,"40 0821 xx",null,"V","PY","Urban storm System expenses in SLC 40 0821 01 + SLC 40 0821 03 + SLC 40 0821 04 + SLC 40 0821 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0821 01 + PY 40 0821 03 + PY 40 0821 04 + PY 40 0821 05.","[ABS (x - y)]  <  z","x  =  40 0821 01 + 40 0821 03 + 40 0821 04 + 40 0821 05\r\ny  =  PY 40 0821 01 + PY 40 0821 03 +  PY 40 0821 04 + PY 40 0821 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H48,'40'!J48,'40'!K48,'40'!L48)","v":72702},{"$f":"SUM(PYData!D173,PYData!D174,PYData!D175,PYData!D176)","v":124498},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,649,"B00","R0649","",null,"|'CHECK'!$O$663|True",{"$f":"IF(T663=0,\"\",GetFIRMapping(T663))","v":""}]
[null,null,null,"OK",40,"40V 060",null,"40 0822 xx",null,"V","PY","Rural storm sewer system expenses in SLC 40 0822 01 + SLC 40 0822 03 + SLC 40 0822 04 + SLC 40 0822 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0822 01 + PY 40 0822 03 + PY 40 0822 04 + PY 40 0822 05.","[ABS (x - y)]  <  z","x  =  40 0822 01 + 40 0822 03 + 40 0822 04 + 40 0822 05\r\ny  =  PY 40 0822 01 + PY 40 0822 03 +  PY 40 0822 04 + PY 40 0822 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H49,'40'!J49,'40'!K49,'40'!L49)","v":33997},{"$f":"SUM(PYData!D177,PYData!D178,PYData!D179,PYData!D180)","v":14616},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,650,"B00","R0650","",null,"|'CHECK'!$O$664|True",{"$f":"IF(T664=0,\"\",GetFIRMapping(T664))","v":""}]
[null,null,null,"OK",40,"40V 061",null,"40 0831 xx",null,"V","PY","Water treatment expenses in SLC 40 0831 01 + SLC 40 0831 03 + SLC 40 0831 04 + SLC 40 0831 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0831 01 + PY 40 0831 03 + PY 40 0831 04 + PY 40 0831 05.","[ABS (x - y)]  <  z","x  =  40 0831 01 + 40 0831 03 + 40 0831 04 + 40 0831 05\r\ny  =  PY 40 0831 01 + PY 40 0831 03 +  PY 40 0831 04 + PY 40 0831 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H50,'40'!J50,'40'!K50,'40'!L50)","v":751317},{"$f":"SUM(PYData!D181,PYData!D182,PYData!D183,PYData!D184)","v":829150},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,651,"B00","R0651","",null,"|'CHECK'!$O$665|True",{"$f":"IF(T665=0,\"\",GetFIRMapping(T665))","v":""}]
[null,null,null,"OK",40,"40V 062",null,"40 0832 xx",null,"V","PY","Water distribution/transmission system expenses in SLC 40 0832 01 + SLC 40 0832 03 + SLC 40 0832 04 + SLC 40 0832 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0832 01 + PY 40 0832 03 + PY 40 0832 04 + PY 40 0832 05.","[ABS (x - y)]  <  z","x  =  40 0832 01 + 40 0832 03 + 40 0832 04 + 40 0832 05\r\ny  =  PY 40 0832 01 + PY 40 0832 03 +  PY 40 0832 04 + PY 40 0832 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H51,'40'!J51,'40'!K51,'40'!L51)","v":451381},{"$f":"SUM(PYData!D185,PYData!D186,PYData!D187,PYData!D188)","v":639985},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,652,"B00","R0652","",null,"|'CHECK'!$O$666|True",{"$f":"IF(T666=0,\"\",GetFIRMapping(T666))","v":""}]
[null,null,null,"OK",40,"40V 063",null,"40 0840 xx",null,"V","PY","Solid waste collection expenses in SLC 40 0840 01 + SLC 40 0840 03 + SLC 40 0840 04 + SLC 40 0840 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0840 01 + PY 40 0840 03 + PY 40 0840 04 + PY 40 0840 05.","[ABS (x - y)]  <  z","x  =  40 0840 01 + 40 0840 03 + 40 0840 04 + 40 0840 05\r\ny  =  PY 40 0840 01 + PY 40 0840 03 +  PY 40 0840 04 + PY 40 0840 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H52,'40'!J52,'40'!K52,'40'!L52)","v":459696},{"$f":"SUM(PYData!D189,PYData!D190,PYData!D191,PYData!D192)","v":368388},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,653,"B00","R0653","",null,"|'CHECK'!$O$667|True",{"$f":"IF(T667=0,\"\",GetFIRMapping(T667))","v":""}]
[null,null,null,"OK",40,"40V 064",null,"40 0850 xx",null,"V","PY","Solid waste disposal expenses in SLC 40 0850 01 + SLC 40 0850 03 + SLC 40 0850 04 + SLC 40 0850 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0850 01 + PY 40 0850 03 + PY 40 0850 04 + PY 40 0850 05.","[ABS (x - y)]  <  z","x  =  40 0850 01 + 40 0850 03 + 40 0850 04 + 40 0850 05\r\ny  =  PY 40 0850 01 + PY 40 0850 03 +  PY 40 0850 04 + PY 40 0850 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H53,'40'!J53,'40'!K53,'40'!L53)","v":466392},{"$f":"SUM(PYData!D193,PYData!D194,PYData!D195,PYData!D196)","v":410638},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,654,"B00","R0654","",null,"|'CHECK'!$O$668|True",{"$f":"IF(T668=0,\"\",GetFIRMapping(T668))","v":""}]
[null,null,null,"OK",40,"40V 065",null,"40 0860 xx",null,"V","PY","Solid waste diversion expenses in SLC 40 0860 01 + SLC 40 0860 03 + SLC 40 0860 04 + SLC 40 0860 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 0860 01 + PY 40 0860 03 + PY 40 0860 04 + PY 40 0860 05.","[ABS (x - y)]  <  z","x  =  40 0860 01 + 40 0860 03 + 40 0860 04 + 40 0860 05\r\ny  =  PY 40 0860 01 + PY 40 0860 03 +  PY 40 0860 04 + PY 40 0860 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H54,'40'!J54,'40'!K54,'40'!L54)","v":776245},{"$f":"SUM(PYData!D197,PYData!D198,PYData!D199,PYData!D200)","v":752786},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,655,"B00","R0655","",null,"|'CHECK'!$O$669|True",{"$f":"IF(T669=0,\"\",GetFIRMapping(T669))","v":""}]
[null,null,null,"OK",40,"40V 066",null,"40 1010 xx",null,"V","PY","Public Health Services expenses in SLC 40 1010 01 + SLC 40 1010 03 + SLC 40 1010 04 + SLC 40 1010 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1010 01 + PY 40 1010 03 + PY 40 1010 04 + PY 40 1010 05.","[ABS (x - y)]  <  z","x  =  40 1010 01 + 40 1010 03 + 40 1010 04 + 40 1010 05\r\ny  =  PY 40 1010 01 + PY 40 1010 03 +  PY 40 1010 04 + PY 40 1010 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H59,'40'!J59,'40'!K59,'40'!L59)","v":400073},{"$f":"SUM(PYData!D201,PYData!D202,PYData!D203,PYData!D204)","v":366491},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,656,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V670,4)","v":"R0656"},{"$f":"IF(T670=0,\"\",GetFIRMappingTEXT(F670))","v":""},null,{"$f":"GetFIRMappingTEXT(O670)","v":"|'CHECK'!$O$670|True"},{"$f":"IF(T670=0,\"\",GetFIRMapping(T670))","v":""}]
[null,null,null,"OK",40,"40V 067",null,"40 1020 xx",null,"V","PY","Hospital expenses in SLC 40 1020 01 + SLC 40 1020 03 + SLC 40 1020 04 + SLC 40 1020 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1020 01 + PY 40 1020 03 + PY 40 1020 04 + PY 40 1020 05.","[ABS (x - y)]  <  z","x  =  40 1020 01 + 40 1020 03 + 40 1020 04 + 40 1020 05\r\ny  =  PY 40 1020 01 + PY 40 1020 03 +  PY 40 1020 04 + PY 40 1020 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H60,'40'!J60,'40'!K60,'40'!L60)","v":0},{"$f":"SUM(PYData!D205,PYData!D206,PYData!D207,PYData!D208)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,657,"B00","R0657","",null,"|'CHECK'!$O$671|True",{"$f":"IF(T671=0,\"\",GetFIRMapping(T671))","v":""}]
[null,null,null,"OK",40,"40V 068",null,"40 1030 xx",null,"V","PY","Ambulance Services expenses in SLC 40 1030 01 + SLC 40 1030 03 + SLC 40 1030 04 + SLC 40 1030 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1030 01 + PY 40 1030 03 + PY 40 1030 04 + PY 40 1030 05.","[ABS (x - y)]  <  z","x  =  40 1030 01 + 40 1030 03 + 40 1030 04 + 40 1030 05\r\ny  =  PY 40 1030 01 + PY 40 1030 03 +  PY 40 1030 04 + PY 40 1030 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H61,'40'!J61,'40'!K61,'40'!L61)","v":0},{"$f":"SUM(PYData!D209,PYData!D210,PYData!D211,PYData!D212)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,658,"B00","R0658","",null,"|'CHECK'!$O$672|True",{"$f":"IF(T672=0,\"\",GetFIRMapping(T672))","v":""}]
[null,null,null,"OK",40,"40V 069",null,"40 1035 xx",null,"V","PY","Ambulance Dispatch expenses in SLC 40 1035 01 + SLC 40 1035 03 + SLC 40 1035 04 + SLC 40 1035 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1035 01 + PY 40 1035 03 + PY 40 1035 04 + PY 40 1035 05.","[ABS (x - y)]  <  z","x  =  40 1035 01 + 40 1035 03 + 40 1035 04 + 40 1035 05\r\ny  =  PY 40 1035 01 + PY 40 1035 03 +  PY 40 1035 04 + PY 40 1035 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H62,'40'!J62,'40'!K62,'40'!L62)","v":0},{"$f":"SUM(PYData!D213,PYData!D214,PYData!D215,PYData!D216)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,659,"B00","R0659","",null,"|'CHECK'!$O$673|True",{"$f":"IF(T673=0,\"\",GetFIRMapping(T673))","v":""}]
[null,null,null,"OK",40,"40V 070",null,"40 1040 xx",null,"V","PY","Cemeteries expenses in SLC 40 1040 01 + SLC 40 1040 03 + SLC 40 1040 04 + SLC 40 1040 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1040 01 + PY 40 1040 03 + PY 40 1040 04 + PY 40 1040 05.","[ABS (x - y)]  <  z","x  =  40 1040 01 + 40 1040 03 + 40 1040 04 + 40 1040 05\r\ny  =  PY 40 1040 01 + PY 40 1040 03 +  PY 40 1040 04 + PY 40 1040 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H63,'40'!J63,'40'!K63,'40'!L63)","v":143021},{"$f":"SUM(PYData!D217,PYData!D218,PYData!D219,PYData!D220)","v":159705},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,660,"B00","R0660","",null,"|'CHECK'!$O$674|True",{"$f":"IF(T674=0,\"\",GetFIRMapping(T674))","v":""}]
[null,null,null,"OK",40,"40V 071",null,"40 1210 xx",null,"V","PY","General Assistance expenses in SLC 40 1210 01 + SLC 40 1210 03 + SLC 40 1210 04 + SLC 40 1210 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1210 01 + PY 40 1210 03 + PY 40 1210 04 + PY 40 1210 05.","[ABS (x - y)]  <  z","x  =  40 1210 01 + 40 1210 03 + 40 1210 04 + 40 1210 05\r\ny  =  PY 40 1210 01 + PY 40 1210 03 +  PY 40 1210 04 + PY 40 1210 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H68,'40'!J68,'40'!K68,'40'!L68)","v":0},{"$f":"SUM(PYData!D221,PYData!D222,PYData!D223,PYData!D224)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,661,"B00","R0661","",null,"|'CHECK'!$O$675|True",{"$f":"IF(T675=0,\"\",GetFIRMapping(T675))","v":""}]
[null,null,null,"OK",40,"40V 072",null,"40 1220 xx",null,"V","PY","Assistance to Aged Persons expenses in SLC 40 1220 01 + SLC 40 1220 03 + SLC 40 1220 04 + SLC 40 1220 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1220 01 + PY 40 1220 03 + PY 40 1220 04 + PY 40 1220 05.","[ABS (x - y)]  <  z","x  =  40 1220 01 + 40 1220 03 + 40 1220 04 + 40 1220 05\r\ny  =  PY 40 1220 01 + PY 40 1220 03 +  PY 40 1220 04 + PY 40 1220 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H69,'40'!J69,'40'!K69,'40'!L69)","v":0},{"$f":"SUM(PYData!D225,PYData!D226,PYData!D227,PYData!D228)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,662,"B00","R0662","",null,"|'CHECK'!$O$676|True",{"$f":"IF(T676=0,\"\",GetFIRMapping(T676))","v":""}]
[null,null,null,"OK",40,"40V 073",null,"40 1230 xx",null,"V","PY","Child Care expenses in SLC 40 1230 01 + SLC 40 1230 03 + SLC 40 1230 04 + SLC 40 1230 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1230 01 + PY 40 1230 03 + PY 40 1230 04 + PY 40 1230 05.","[ABS (x - y)]  <  z","x  =  40 1230 01 + 40 1230 03 + 40 1230 04 + 40 1230 05\r\ny  =  PY 40 1230 01 + PY 40 1230 03 +  PY 40 1230 04 + PY 40 1230 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H70,'40'!J70,'40'!K70,'40'!L70)","v":0},{"$f":"SUM(PYData!D229,PYData!D230,PYData!D231,PYData!D232)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,663,"B00","R0663","",null,"|'CHECK'!$O$677|True",{"$f":"IF(T677=0,\"\",GetFIRMapping(T677))","v":""}]
[null,null,null,"OK",40,"40V 074",null,"40 1410 xx",null,"V","PY","Public Housing expenses in SLC 40 1410 01 + SLC 40 1410 03 + SLC 40 1410 04 + SLC 40 1410 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1410 01 + PY 40 1410 03 + PY 40 1410 04 + PY 40 1410 05.","[ABS (x - y)]  <  z","x  =  40 1410 01 + 40 1410 03 + 40 1410 04 + 40 1410 05\r\ny  =  PY 40 1410 01 + PY 40 1410 03 +  PY 40 1410 04 + PY 40 1410 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H75,'40'!J75,'40'!K75,'40'!L75)","v":0},{"$f":"SUM(PYData!D233,PYData!D234,PYData!D235,PYData!D236)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,664,"B00","R0664","",null,"|'CHECK'!$O$678|True",{"$f":"IF(T678=0,\"\",GetFIRMapping(T678))","v":""}]
[null,null,null,"OK",40,"40V 075",null,"40 1420 xx",null,"V","PY","Non-Profit /Cooperative Housing expenses in SLC 40 1420 01 + SLC 40 1420 03 + SLC 40 1420 04 + SLC 40 1420 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1420 01 + PY 40 1420 03 + PY 40 1420 04 + PY 40 1420 05.","[ABS (x - y)]  <  z","x  =  40 1420 01 + 40 1420 03 + 40 1420 04 + 40 1420 05\r\ny  =  PY 40 1420 01 + PY 40 1420 03 +  PY 40 1420 04 + PY 40 1420 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H76,'40'!J76,'40'!K76,'40'!L76)","v":0},{"$f":"SUM(PYData!D237,PYData!D238,PYData!D239,PYData!D240)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,665,"B00","R0665","",null,"|'CHECK'!$O$679|True",{"$f":"IF(T679=0,\"\",GetFIRMapping(T679))","v":""}]
[null,null,null,"OK",40,"40V 076",null,"40 1430 xx",null,"V","PY","Rent supplement program expenses in SLC 40 1430 01 + SLC 40 1430 03 + SLC 40 1430 04 + SLC 40 1430 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1430 01 + PY 40 1430 03 + PY 40 1430 04 + PY 40 1430 05.","[ABS (x - y)]  <  z","x  =  40 1430 01 + 40 1430 03 + 40 1430 04 + 40 1430 05\r\ny  =  PY 40 1430 01 + PY 40 1430 03 +  PY 40 1430 04 + PY 40 1430 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H77,'40'!J77,'40'!K77,'40'!L77)","v":0},{"$f":"SUM(PYData!D241,PYData!D242,PYData!D243,PYData!D244)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,666,"B00","R0666","",null,"|'CHECK'!$O$680|True",{"$f":"IF(T680=0,\"\",GetFIRMapping(T680))","v":""}]
[null,null,null,"OK",40,"40V 077",null,"40 1610 xx",null,"V","PY","Parks expenses in SLC 40 1610 01 + SLC 40 1610 03 + SLC 40 1610 04 + SLC 40 1610 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1610 01 + PY 40 1610 03 + PY 40 1610 04 + PY 40 1610 05.","[ABS (x - y)]  <  z","x  =  40 1610 01 + 40 1610 03 + 40 1610 04 + 40 1610 05\r\ny  =  PY 40 1610 01 + PY 40 1610 03 +  PY 40 1610 04 + PY 40 1610 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H84,'40'!J84,'40'!K84,'40'!L84)","v":702706},{"$f":"SUM(PYData!D245,PYData!D246,PYData!D247,PYData!D248)","v":607577},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,667,"B00","R0667","",null,"|'CHECK'!$O$681|True",{"$f":"IF(T681=0,\"\",GetFIRMapping(T681))","v":""}]
[null,null,null,"OK",40,"40V 078",null,"40 1620 xx",null,"V","PY","Recreation Programs expenses in SLC 40 1620 01 + SLC 40 1620 03 + SLC 40 1620 04 + SLC 40 1620 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1620 01 + PY 40 1620 03 + PY 40 1620 04 + PY 40 1620 05.","[ABS (x - y)]  <  z","x  =  40 1620 01 + 40 1620 03 + 40 1620 04 + 40 1620 05\r\ny  =  PY 40 1620 01 + PY 40 1620 03 +  PY 40 1620 04 + PY 40 1620 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H85,'40'!J85,'40'!K85,'40'!L85)","v":768966},{"$f":"SUM(PYData!D249,PYData!D250,PYData!D251,PYData!D252)","v":786682},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,668,"B00","R0668","",null,"|'CHECK'!$O$682|True",{"$f":"IF(T682=0,\"\",GetFIRMapping(T682))","v":""}]
[null,null,null,"OK",40,"40V 079",null,"40 1631 xx",null,"V","PY","Recreation Facilities expenses in SLC 40 1631 01 + SLC 40 1631 03 + SLC 40 1631 04 + SLC 40 1631 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1631 01 + PY 40 1631 03 + PY 40 1631 04 + PY 40 1631 05.","[ABS (x - y)]  <  z","x  =  40 1631 01 + 40 1631 03 + 40 1631 04 + 40 1631 05\r\ny  =  PY 40 1631 01 + PY 40 1631 03 +  PY 40 1631 04 + PY 40 1631 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H86,'40'!J86,'40'!K86,'40'!L86)","v":1538178},{"$f":"SUM(PYData!D253,PYData!D254,PYData!D255,PYData!D256)","v":1449980},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,669,"B00","R0669","",null,"|'CHECK'!$O$683|True",{"$f":"IF(T683=0,\"\",GetFIRMapping(T683))","v":""}]
[null,null,null,"OK",40,"40V 080",null,"40 1634 xx",null,"V","PY","Recreation Facilities expenses in SLC 40 1634 01 + SLC 40 1634 03 + SLC 40 1634 04 + SLC 40 1634 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1634 01 + PY 40 1634 03 + PY 40 1634 04 + PY 40 1634 05.","[ABS (x - y)]  <  z","x  =  40 1634 01 + 40 1634 03 + 40 1634 04 + 40 1634 05\r\ny  =  PY 40 1634 01 + PY 40 1634 03 +  PY 40 1634 04 + PY 40 1634 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H87,'40'!J87,'40'!K87,'40'!L87)","v":986865},{"$f":"SUM(PYData!D257,PYData!D258,PYData!D259,PYData!D260)","v":875785},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,670,"B00","R0670","",null,"|'CHECK'!$O$684|True",{"$f":"IF(T684=0,\"\",GetFIRMapping(T684))","v":""}]
[null,null,null,"OK",40,"40V 081",null,"40 1640 xx",null,"V","PY","Libraries expenses in SLC 40 1640 01 + SLC 40 1640 03 + SLC 40 1640 04 + SLC 40 1640 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1640 01 + PY 40 1640 03 + PY 40 1640 04 + PY 40 1640 05.","[ABS (x - y)]  <  z","x  =  40 1640 01 + 40 1640 03 + 40 1640 04 + 40 1640 05\r\ny  =  PY 40 1640 01 + PY 40 1640 03 +  PY 40 1640 04 + PY 40 1640 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H88,'40'!J88,'40'!K88,'40'!L88)","v":54270},{"$f":"SUM(PYData!D261,PYData!D262,PYData!D263,PYData!D264)","v":52463},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,671,"B00","R0671","",null,"|'CHECK'!$O$685|True",{"$f":"IF(T685=0,\"\",GetFIRMapping(T685))","v":""}]
[null,null,null,"OK",40,"40V 082",null,"40 1645 xx",null,"V","PY","Museums expenses in SLC 40 1645 01 + SLC 40 1645 03 + SLC 40 1645 04 + SLC 40 1645 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1645 01 + PY 40 1645 03 + PY 40 1645 04 + PY 40 1645 05.","[ABS (x - y)]  <  z","x  =  40 1645 01 + 40 1645 03 + 40 1645 04 + 40 1645 05\r\ny  =  PY 40 1645 01 + PY 40 1645 03 +  PY 40 1645 04 + PY 40 1645 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H89,'40'!J89,'40'!K89,'40'!L89)","v":0},{"$f":"SUM(PYData!D265,PYData!D266,PYData!D267,PYData!D268)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,672,"B00","R0672","",null,"|'CHECK'!$O$686|True",{"$f":"IF(T686=0,\"\",GetFIRMapping(T686))","v":""}]
[null,null,null,"OK",40,"40V 083",null,"40 1650 xx",null,"V","PY","Cultural Services expenses in SLC 40 1650 01 + SLC 40 1650 03 + SLC 40 1650 04 + SLC 40 1650 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1650 01 + PY 40 1650 03 + PY 40 1650 04 + PY 40 1650 05.","[ABS (x - y)]  <  z","x  =  40 1650 01 + 40 1650 03 + 40 1650 04 + 40 1650 05\r\ny  =  PY 40 1650 01 + PY 40 1650 03 +  PY 40 1650 04 + PY 40 1650 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H90,'40'!J90,'40'!K90,'40'!L90)","v":425},{"$f":"SUM(PYData!D269,PYData!D270,PYData!D271,PYData!D272)","v":309},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,673,"B00","R0673","",null,"|'CHECK'!$O$687|True",{"$f":"IF(T687=0,\"\",GetFIRMapping(T687))","v":""}]
[null,null,null,"OK",40,"40V 084",null,"40 1810 xx",null,"V","PY","Planning and Zoning expenses in SLC 40 1810 01 + SLC 40 1810 03 + SLC 40 1810 04 + SLC 40 1810 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1810 01 + PY 40 1810 03 + PY 40 1810 04 + PY 40 1810 05.","[ABS (x - y)]  <  z","x  =  40 1810 01 + 40 1810 03 + 40 1810 04 + 40 1810 05\r\ny  =  PY 40 1810 01 + PY 40 1810 03 +  PY 40 1810 04 + PY 40 1810 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H95,'40'!J95,'40'!K95,'40'!L95)","v":161347},{"$f":"SUM(PYData!D273,PYData!D274,PYData!D275,PYData!D276)","v":156986},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,674,"B00","R0674","",null,"|'CHECK'!$O$688|True",{"$f":"IF(T688=0,\"\",GetFIRMapping(T688))","v":""}]
[null,null,null,"OK",40,"40V 085",null,"40 1820 xx",null,"V","PY","Commercial and Industrial expenses in SLC 40 1820 01 + SLC 40 1820 03 + SLC 40 1820 04 + SLC 40 1820 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1820 01 + PY 40 1820 03 + PY 40 1820 04 + PY 40 1820 05.","[ABS (x - y)]  <  z","x  =  40 1820 01 + 40 1820 03 + 40 1820 04 + 40 1820 05\r\ny  =  PY 40 1820 01 + PY 40 1820 03 +  PY 40 1820 04 + PY 40 1820 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H96,'40'!J96,'40'!K96,'40'!L96)","v":1083478},{"$f":"SUM(PYData!D277,PYData!D278,PYData!D279,PYData!D280)","v":744647},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,675,"B00","R0675","",null,"|'CHECK'!$O$689|True",{"$f":"IF(T689=0,\"\",GetFIRMapping(T689))","v":""}]
[null,null,null,"OK",40,"40V 086",null,"40 1830 xx",null,"V","PY","Residential Development expenses in SLC 40 1830 01 + SLC 40 1830 03 + SLC 40 1830 04 + SLC 40 1830 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1830 01 + PY 40 1830 03 + PY 40 1830 04 + PY 40 1830 05.","[ABS (x - y)]  <  z","x  =  40 1830 01 + 40 1830 03 + 40 1830 04 + 40 1830 05\r\ny  =  PY 40 1830 01 + PY 40 1830 03 +  PY 40 1830 04 + PY 40 1830 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H97,'40'!J97,'40'!K97,'40'!L97)","v":0},{"$f":"SUM(PYData!D281,PYData!D282,PYData!D283,PYData!D284)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,676,"B00","R0676","",null,"|'CHECK'!$O$690|True",{"$f":"IF(T690=0,\"\",GetFIRMapping(T690))","v":""}]
[null,null,null,"OK",40,"40V 087",null,"40 1840 xx",null,"V","PY","Agriculture and Reforestation expenses in SLC 40 1840 01 + SLC 40 1840 03 + SLC 40 1840 04 + SLC 40 1840 05 has changed by more than 30% (based on Total Current Revenue in SLC 10 9910 01 * 30%)  from the previous year in PY 40 1840 01 + PY 40 1840 03 + PY 40 1840 04 + PY 40 1840 05.","[ABS (x - y)]  <  z","x  =  40 1840 01 + 40 1840 03 + 40 1840 04 + 40 1840 05\r\ny  =  PY 40 1840 01 + PY 40 1840 03 +  PY 40 1840 04 + PY 40 1840 05\r\nz  =  10 9910 01 * 30%\r\nPY - Previous Year","",{"$f":"SUM('40'!H98,'40'!J98,'40'!K98,'40'!L98)","v":0},{"$f":"SUM(PYData!D285,PYData!D286,PYData!D287,PYData!D288)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,0,null,677,"B00","R0677","",null,"|'CHECK'!$O$691|True",{"$f":"IF(T691=0,\"\",GetFIRMapping(T691))","v":""}]
[null,null,null,"OK",40,"40V 088",null,"40 0299 xx",null,"V","PY","If General Government expenses in SLC 40 0299 01 + SLC 40 0299 03 + SLC 40 0299 04 + SLC 40 0299 05 + SLC 40 0299 16 equals zero, then PY 40 0299 01 + PY 40 0299 03 + PY 40 0299 04 + PY 40 0299 05 + PY 40 0299 16 must also equal zero.\r\n\r\nOR\r\n\r\nIf General Government expenses in SLC 40 0299 01 + SLC 40 0299 03 + SLC 40 0299 04 + SLC 40 0299 05 is greater than zero, then PY 40 0299 01 + PY 40 0299 03 + PY 40 0299 04 + PY 40 0299 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0299 01 + 40 0299 03 + 40 0299 04 + 40 0299 05 + 40 0299 16\r\ny  =  PY 40 0299 01 + PY 40 0299 03 + PY 40 0299 04 + PY 40 0299 05 + PY 40 0299 16\r\nPY - Previous Year","",{"$f":"SUM('40'!H15,'40'!J15,'40'!K15,'40'!L15,'40'!N15)","v":3539248},{"$f":"SUM(PYData!D84,PYData!D85,PYData!D86,PYData!D87,PYData!D88)","v":2906623},{"$f":"IF(AND(P692=0,Q692=0),0,1)","v":1},{"$f":"IF(AND(P692>0,Q692>0),0,1)","v":0},{"$f":"IF(AND(R692=1,S692=1),1,0)","v":0},null,678,"B00","R0678","",null,"|'CHECK'!$O$692|True",{"$f":"IF(T692=0,\"\",GetFIRMapping(T692))","v":""}]
[null,null,null,"OK",40,"40V 089",null,"40 0410 xx",null,"V","PY","If Fire expenses in SLC 40 0410 01 + SLC 40 0410 03 + SLC 40 0410 04 + SLC 40 0410 05 equals zero, then PY 40 0410 01 + PY 40 0410 03 + PY 40 0410 04 + PY 40 0410 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Fire expenses in SLC 40 0410 01 + SLC 40 0410 03 + SLC 40 0410 04 + SLC 40 0410 05 is greater than zero, then PY 40 0410 01 + PY 40 0410 03 + PY 40 0410 04 + PY 40 0410 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0410 01 + 40 0410 03 + 40 0410 04 + 40 0410 05\r\ny  =  PY 40 0410 01 + PY 40 0410 03 + PY 40 0410 04 + PY 40 0410 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H18,'40'!J18,'40'!K18,'40'!L18)","v":918410},{"$f":"SUM(PYData!D89,PYData!D90,PYData!D91,PYData!D92)","v":932625},{"$f":"IF(AND(P693=0,Q693=0),0,1)","v":1},{"$f":"IF(AND(P693>0,Q693>0),0,1)","v":0},{"$f":"IF(AND(R693=1,S693=1),1,0)","v":0},null,679,"B00","R0679","",null,"|'CHECK'!$O$693|True",{"$f":"IF(T693=0,\"\",GetFIRMapping(T693))","v":""}]
[null,null,null,"OK",40,"40V 090",null,"40 0420 xx",null,"V","PY","If Police expenses in SLC 40 0420 01 + SLC 40 0420 03 + SLC 40 0420 04 + SLC 40 0420 05 equals zero, then PY 40 0420 01 + PY 40 0420 03 + PY 40 0420 04 + PY 40 0420 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Police expenses in SLC 40 0420 01 + SLC 40 0420 03 + SLC 40 0420 04 + SLC 40 0420 05 is greater than zero, then PY 40 0420 01 + PY 40 0420 03 + PY 40 0420 04 + PY 40 0420 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0420 01 + 40 0420 03 + 40 0420 04 + 40 0420 05\r\ny  =  PY 40 0420 01 + PY 40 0420 03 + PY 40 0420 04 + PY 40 0420 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H19,'40'!J19,'40'!K19,'40'!L19)","v":4222277},{"$f":"SUM(PYData!D93,PYData!D94,PYData!D95,PYData!D96)","v":3982540},1,0,0,null,680,"B00","R0680","",null,"|'CHECK'!$O$694|True",{"$f":"IF(T694=0,\"\",GetFIRMapping(T694))","v":""}]
[null,null,null,{"$f":"IF(OR(T695=0,O695<>\"\"),\"OK\",IF(AND(T695=1,J695=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},40,"40V 091",null,"40 0421 xx",null,"V","PY","If Court Security expenses in SLC 40 0421 01 + SLC 40 0421 03 + SLC 40 0421 04 + SLC 40 0421 05 equals zero, then PY 40 0421 01 + PY 40 0421 03 + PY 40 0421 04 + PY 40 0421 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Court Security expenses in SLC 40 0421 01 + SLC 40 0421 03 + SLC 40 0421 04 + SLC 40 0421 05 is greater than zero, then PY 40 0421 01 + PY 40 0421 03 + PY 40 0421 04 + PY 40 0421 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0421 01 + 40 0421 03 + 40 0421 04 + 40 0421 05\r\ny  =  PY 40 0421 01 + PY 40 0421 03 + PY 40 0421 04 + PY 40 0421 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H20,'40'!J20,'40'!K20,'40'!L20)","v":0},{"$f":"SUM(PYData!D97,PYData!D98,PYData!D99,PYData!D100)","v":0},0,1,0,null,681,"B00","R0681","",null,"|'CHECK'!$O$695|True",{"$f":"IF(T695=0,\"\",GetFIRMapping(T695))","v":""}]
[null,null,null,"OK",40,"40V 092",null,"40 0422 xx",null,"V","PY","If Prisoner transportation expenses in SLC 40 0422 01 + SLC 40 0422 03 + SLC 40 0422 04 + SLC 40 0422 05 equals zero, then PY 40 0422 01 + PY 40 0422 03 + PY 40 0422 04 + PY 40 0422 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Prisoner transportation expenses in SLC 40 0422 01 + SLC 40 0422 03 + SLC 40 0422 04 + SLC 40 0422 05 is greater than zero, then PY 40 0422 01 + PY 40 0422 03 + PY 40 0422 04 + PY 40 0422 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0422 01 + 40 0422 03 + 40 0422 04 + 40 0422 05\r\ny  =  PY 40 0422 01 + PY 40 0422 03 + PY 40 0422 04 + PY 40 0422 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H21,'40'!J21,'40'!K21,'40'!L21)","v":0},{"$f":"SUM(PYData!D101,PYData!D102,PYData!D103,PYData!D104)","v":0},0,1,0,null,682,"B00","R0682","",null,"|'CHECK'!$O$696|True",{"$f":"IF(T696=0,\"\",GetFIRMapping(T696))","v":""}]
[null,null,null,"OK",40,"40V 093",null,"40 0430 xx",null,"V","PY","If Conservation Authority expenses in SLC 40 0430 01 + SLC 40 0430 03 + SLC 40 0430 04 + SLC 40 0430 05 equals zero, then PY 40 0430 01 + PY 40 0430 03 + PY 40 0430 04 + PY 40 0430 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Conservation Authority expenses in SLC 40 0430 01 + SLC 40 0430 03 + SLC 40 0430 04 + SLC 40 0430 05 is greater than zero, then PY 40 0430 01 + PY 40 0430 03 + PY 40 0430 04 + PY 40 0430 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0430 01 + 40 0430 03 + 40 0430 04 + 40 0430 05\r\ny  =  PY 40 0430 01 + PY 40 0430 03 + PY 40 0430 04 + PY 40 0430 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H22,'40'!J22,'40'!K22,'40'!L22)","v":0},{"$f":"SUM(PYData!D105,PYData!D106,PYData!D107,PYData!D108)","v":0},0,1,0,null,683,"B00","R0683","",null,"|'CHECK'!$O$697|True",{"$f":"IF(T697=0,\"\",GetFIRMapping(T697))","v":""}]
[null,null,null,"OK",40,"40V 094",null,"40 0440 xx",null,"V","PY","If Protective Inspection and Control expenses in SLC 40 0440 01 + SLC 40 0440 03 + SLC 40 0440 04 + SLC 40 0440 05 equals zero, then PY 40 0440 01 + PY 40 0440 03 + PY 40 0440 04 + PY 40 0440 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Protective Inspection and Control expenses in SLC 40 0440 01 + SLC 40 0440 03 + SLC 40 0440 04 + SLC 40 0440 05 is greater than zero, then PY 40 0440 01 + PY 40 0440 03 + PY 40 0440 04 + PY 40 0440 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0440 01 + 40 0440 03 + 40 0440 04 + 40 0440 05\r\ny  =  PY 40 0440 01 + PY 40 0440 03 + PY 40 0440 04 + PY 40 0440 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H23,'40'!J23,'40'!K23,'40'!L23)","v":568856},{"$f":"SUM(PYData!D109,PYData!D110,PYData!D111,PYData!D112)","v":533901},1,0,0,null,684,"B00","R0684","",null,"|'CHECK'!$O$698|True",{"$f":"IF(T698=0,\"\",GetFIRMapping(T698))","v":""}]
[null,null,null,"OK",40,"40V 095",null,"40 0445 xx",null,"V","PY","If Building permit and inspection services expenses in SLC 40 0445 01 + SLC 40 0445 03 + SLC 40 0445 04 + SLC 40 0445 05 equals zero, then PY 40 0445 01 + PY 40 0445 03 + PY 40 0445 04 + PY 40 0445 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Building permit and inspection services expenses in SLC 40 0445 01 + SLC 40 0445 03 + SLC 40 0445 04 + SLC 40 0445 05 is greater than zero, then PY 40 0445 01 + PY 40 0445 03 + PY 40 0445 04 + PY 40 0445 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0445 01 + 40 0445 03 + 40 0445 04 + 40 0445 05\r\ny  =  PY 40 0445 01 + PY 40 0445 03 + PY 40 0445 04 + PY 40 0445 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H24,'40'!J24,'40'!K24,'40'!L24)","v":0},{"$f":"SUM(PYData!D113,PYData!D114,PYData!D115,PYData!D116)","v":0},0,1,0,null,685,"B00","R0685","",null,"|'CHECK'!$O$699|True",{"$f":"IF(T699=0,\"\",GetFIRMapping(T699))","v":""}]
[null,null,null,"OK",40,"40V 096",null,"40 0450 xx",null,"V","PY","If Emergency Measures expenses in SLC 40 0450 01 + SLC 40 0450 03 + SLC 40 0450 04 + SLC 40 0450 05 equals zero, then PY 40 0450 01 + PY 40 0450 03 + PY 40 0450 04 + PY 40 0450 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Emergency Measures expenses in SLC 40 0450 01 + SLC 40 0450 03 + SLC 40 0450 04 + SLC 40 0450 05 is greater than zero, then PY 40 0450 01 + PY 40 0450 03 + PY 40 0450 04 + PY 40 0450 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0450 01 + 40 0450 03 + 40 0450 04 + 40 0450 05\r\ny  =  PY 40 0450 01 + PY 40 0450 03 + PY 40 0450 04 + PY 40 0450 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H25,'40'!J25,'40'!K25,'40'!L25)","v":169144},{"$f":"SUM(PYData!D117,PYData!D118,PYData!D119,PYData!D120)","v":253097},1,0,0,null,686,"B00","R0686","",null,"|'CHECK'!$O$700|True",{"$f":"IF(T700=0,\"\",GetFIRMapping(T700))","v":""}]
[null,null,null,"OK",40,"40V 097",null,"40 0611 xx",null,"V","PY","If Roads - Paved in SLC 40 0611 01 + SLC 40 0611 03 + SLC 40 0611 04 + SLC 40 0611 05 equals zero, then PY 40 0611 01 + PY 40 0611 03 + PY 40 0611 04 + PY 40 0611 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Paved in SLC 40 0611 01 + SLC 40 0611 03 + SLC 40 0611 04 + SLC 40 0611 05 is greater than zero, then PY 40 0611 01 + PY 40 0611 03 + PY 40 0611 04 + PY 40 0611 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0611 01 + 40 0611 03 + 40 0611 04 + 40 0611 05\r\ny  =  PY 40 0611 01 + PY 40 0611 03 + PY 40 0611 04 + PY 40 0611 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H31,'40'!J31,'40'!K31,'40'!L31)","v":86143},{"$f":"SUM(PYData!D121,PYData!D122,PYData!D123,PYData!D124)","v":202741},1,0,0,null,687,"B00","R0687","",null,"|'CHECK'!$O$701|True",{"$f":"IF(T701=0,\"\",GetFIRMapping(T701))","v":""}]
[null,null,null,"OK",40,"40V 098",null,"40 0612 xx",null,"V","PY","If Roads - Unpaved in SLC 40 0612 01 + SLC 40 0612 03 + SLC 40 0612 04 + SLC 40 0612 05 equals zero, then PY 40 0612 01 + PY 40 0612 03 + PY 40 0612 04 + PY 40 0612 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Unpaved in SLC 40 0612 01 + SLC 40 0612 03 + SLC 40 0612 04 + SLC 40 0612 05 is greater than zero, then PY 40 0612 01 + PY 40 0612 03 + PY 40 0612 04 + PY 40 0612 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0612 01 + 40 0612 03 + 40 0612 04 + 40 0612 05\r\ny  =  PY 40 0612 01 + PY 40 0612 03 + PY 40 0612 04 + PY 40 0612 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H32,'40'!J32,'40'!K32,'40'!L32)","v":124087},{"$f":"SUM(PYData!D125,PYData!D126,PYData!D127,PYData!D128)","v":126333},1,0,0,null,688,"B00","R0688","",null,"|'CHECK'!$O$702|True",{"$f":"IF(T702=0,\"\",GetFIRMapping(T702))","v":""}]
[null,null,null,"OK",40,"40V 099",null,"40 0613 xx",null,"V","PY","If Roads - Bridges & Culverts in SLC 40 0613 01 + SLC 40 0613 03 + SLC 40 0613 04 + SLC 40 0613 05 equals zero, then PY 40 0613 01 + PY 40 0613 03 + PY 40 0613 04 + PY 40 0613 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Bridges & Culverts in SLC 40 0613 01 + SLC 40 0613 03 + SLC 40 0613 04 + SLC 40 0613 05 is greater than zero, then PY 40 0613 01 + PY 40 0613 03 + PY 40 0613 04 + PY 40 0613 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0613 01 + 40 0613 03 + 40 0613 04 + 40 0613 05\r\ny  =  PY 40 0613 01 + PY 40 0613 03 + PY 40 0613 04 + PY 40 0613 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H33,'40'!J33,'40'!K33,'40'!L33)","v":0},{"$f":"SUM(PYData!D129,PYData!D130,PYData!D131,PYData!D132)","v":0},0,1,0,null,689,"B00","R0689","",null,"|'CHECK'!$O$703|True",{"$f":"IF(T703=0,\"\",GetFIRMapping(T703))","v":""}]
[null,null,null,"OK",40,"40V 100",null,"40 0614 xx",null,"V","PY","If Roads - Traffic operations & roadsides in SLC 40 0614 01 + SLC 40 0614 03 + SLC 40 0614 04 + SLC 40 0614 05 equals zero, then PY 40 0614 01 + PY 40 0614 03 + PY 40 0614 04 + PY 40 0614 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Traffic operations & roadsides in SLC 40 0614 01 + SLC 40 0614 03 + SLC 40 0614 04 + SLC 40 0614 05 is greater than zero, then PY 40 0614 01 + PY 40 0614 03 + PY 40 0614 04 + PY 40 0614 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0614 01 + 40 0614 03 + 40 0614 04 + 40 0614 05\r\ny  =  PY 40 0614 01 + PY 40 0614 03 + PY 40 0614 04 + PY 40 0614 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H34,'40'!J34,'40'!K34,'40'!L34)","v":3405397},{"$f":"SUM(PYData!D133,PYData!D134,PYData!D135,PYData!D136)","v":3092446},1,0,0,null,690,"B00","R0690","",null,"|'CHECK'!$O$704|True",{"$f":"IF(T704=0,\"\",GetFIRMapping(T704))","v":""}]
[null,null,null,"OK",40,"40V 101",null,"40 0621 xx",null,"V","PY","If Winter Control - Except sidewalks, parking lots expenses in SLC 40 0621 01 + SLC 40 0621 03 + SLC 40 0621 04 + SLC 40 0621 05 equals zero, then PY 40 0621 01 + PY 40 0621 03 + PY 40 0621 04 + PY 40 0621 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Winter Control - Except sidewalks, parking lots expenses in SLC 40 0621 01 + SLC 40 0621 03 + SLC 40 0621 04 + SLC 40 0621 05 is greater than zero, then PY 40 0621 01 + PY 40 0621 03 + PY 40 0621 04 + PY 40 0621 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0621 01 + 40 0621 03 + 40 0621 04 + 40 0621 05\r\ny  =  PY 40 0621 01 + PY 40 0621 03 + PY 40 0621 04 + PY 40 0621 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H35,'40'!J35,'40'!K35,'40'!L35)","v":508867},{"$f":"SUM(PYData!D137,PYData!D138,PYData!D139,PYData!D140)","v":488197},1,0,0,null,691,"B00","R0691","",null,"|'CHECK'!$O$705|True",{"$f":"IF(T705=0,\"\",GetFIRMapping(T705))","v":""}]
[null,null,null,"OK",40,"40V 102",null,"40 0622 xx",null,"V","PY","If Winter Control - Sidewalks, parking lots only expenses in SLC 40 0622 01 + SLC 40 0622 03 + SLC 40 0622 04 + SLC 40 0622 05 equals zero, then PY 40 0622 01 + PY 40 0622 03 + PY 40 0622 04 + PY 40 0622 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Winter Control - Sidewalks, parking lots only expenses in SLC 40 0622 01 + SLC 40 0622 03 + SLC 40 0622 04 + SLC 40 0622 05 is greater than zero, then PY 40 0622 01 + PY 40 0622 03 + PY 40 0622 04 + PY 40 0622 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0622 01 + 40 0622 03 + 40 0622 04 + 40 0622 05\r\ny  =  PY 40 0622 01 + PY 40 0622 03 + PY 40 0622 04 + PY 40 0622 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H36,'40'!J36,'40'!K36,'40'!L36)","v":0},{"$f":"SUM(PYData!D141,PYData!D142,PYData!D143,PYData!D144)","v":0},0,1,0,null,692,"B00","R0692","",null,"|'CHECK'!$O$706|True",{"$f":"IF(T706=0,\"\",GetFIRMapping(T706))","v":""}]
[null,null,null,"OK",40,"40V 103",null,"40 0631 xx",null,"V","PY","If Transit expenses in SLC 40 0631 01 + SLC 40 0631 03 + SLC 40 0631 04 + SLC 40 0631 05 equals zero, then PY 40 0631 01 + PY 40 0631 03 + PY 40 0631 04 + PY 40 0631 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Transit expenses in SLC 40 0631 01 + SLC 40 0631 03 + SLC 40 0631 04 + SLC 40 0631 05 is greater than zero, then PY 40 0631 01 + PY 40 0631 03 + PY 40 0631 04 + PY 40 0631 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0631 01 + 40 0631 03 + 40 0631 04 + 40 0631 05\r\ny  =  PY 40 0631 01 + PY 40 0631 03 + PY 40 0631 04 + PY 40 0631 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H37,'40'!J37,'40'!K37,'40'!L37)","v":0},{"$f":"SUM(PYData!D145,PYData!D146,PYData!D147,PYData!D148)","v":0},0,1,0,null,693,"B00","R0693","",null,"|'CHECK'!$O$707|True",{"$f":"IF(T707=0,\"\",GetFIRMapping(T707))","v":""}]
[null,null,null,"OK",40,"40V 104",null,"40 0632 xx",null,"V","PY","If Transit expenses in SLC 40 0632 01 + SLC 40 0632 03 + SLC 40 0632 04 + SLC 40 0632 05 equals zero, then PY 40 0632 01 + PY 40 0632 03 + PY 40 0632 04 + PY 40 0632 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Transit expenses in SLC 40 0632 01 + SLC 40 0632 03 + SLC 40 0632 04 + SLC 40 0632 05 is greater than zero, then PY 40 0632 01 + PY 40 0632 03 + PY 40 0632 04 + PY 40 0632 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0632 01 + 40 0632 03 + 40 0632 04 + 40 0632 05\r\ny  =  PY 40 0632 01 + PY 40 0632 03 + PY 40 0632 04 + PY 40 0632 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H38,'40'!J38,'40'!K38,'40'!L38)","v":231833},{"$f":"SUM(PYData!D149,PYData!D150,PYData!D151,PYData!D152)","v":223042},1,0,0,null,694,"B00","R0694","",null,"|'CHECK'!$O$708|True",{"$f":"IF(T708=0,\"\",GetFIRMapping(T708))","v":""}]
[null,null,null,"OK",40,"40V 105",null,"40 0640 xx",null,"V","PY","If Parking expenses in SLC 40 0640 01 + SLC 40 0640 03 + SLC 40 0640 04 + SLC 40 0640 05 equals zero, then PY 40 0640 01 + PY 40 0640 03 + PY 40 0640 04 + PY 40 0640 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Parking expenses in SLC 40 0640 01 + SLC 40 0640 03 + SLC 40 0640 04 + SLC 40 0640 05 is greater than zero, then PY 40 0640 01 + PY 40 0640 03 + PY 40 0640 04 + PY 40 0640 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0640 01 + 40 0640 03 + 40 0640 04 + 40 0640 05\r\ny  =  PY 40 0640 01 + PY 40 0640 03 + PY 40 0640 04 + PY 40 0640 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H39,'40'!J39,'40'!K39,'40'!L39)","v":0},{"$f":"SUM(PYData!D153,PYData!D154,PYData!D155,PYData!D156)","v":0},0,1,0,null,695,"B00","R0695","",null,"|'CHECK'!$O$709|True",{"$f":"IF(T709=0,\"\",GetFIRMapping(T709))","v":""}]
[null,null,null,"OK",40,"40V 106",null,"40 0650 xx",null,"V","PY","If Street Lighting expenses in SLC 40 0650 01 + SLC 40 0650 03 + SLC 40 0650 04 + SLC 40 0650 05 equals zero, then PY 40 0650 01 + PY 40 0650 03 + PY 40 0650 04 + PY 40 0650 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Street Lighting expenses in SLC 40 0650 01 + SLC 40 0650 03 + SLC 40 0650 04 + SLC 40 0650 05 is greater than zero, then PY 40 0650 01 + PY 40 0650 03 + PY 40 0650 04 + PY 40 0650 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0650 01 + 40 0650 03 + 40 0650 04 + 40 0650 05\r\ny  =  PY 40 0650 01 + PY 40 0650 03 + PY 40 0650 04 + PY 40 0650 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H40,'40'!J40,'40'!K40,'40'!L40)","v":321432},{"$f":"SUM(PYData!D157,PYData!D158,PYData!D159,PYData!D160)","v":299544},1,0,0,null,696,"B00","R0696","",null,"|'CHECK'!$O$710|True",{"$f":"IF(T710=0,\"\",GetFIRMapping(T710))","v":""}]
[null,null,null,"OK",40,"40V 107",null,"40 0660 xx",null,"V","PY","If Air Transportation expenses in SLC 40 0660 01 + SLC 40 0660 03 + SLC 40 0660 04 + SLC 40 0660 05 equals zero, then PY 40 0660 01 + PY 40 0660 03 + PY 40 0660 04 + PY 40 0660 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Air Transportation expenses in SLC 40 0660 01 + SLC 40 0660 03 + SLC 40 0660 04 + SLC 40 0660 05 is greater than zero, then PY 40 0660 01 + PY 40 0660 03 + PY 40 0660 04 + PY 40 0660 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0660 01 + 40 0660 03 + 40 0660 04 + 40 0660 05\r\ny  =  PY 40 0660 01 + PY 40 0660 03 + PY 40 0660 04 + PY 40 0660 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H41,'40'!J41,'40'!K41,'40'!L41)","v":34232},{"$f":"SUM(PYData!D161,PYData!D162,PYData!D163,PYData!D164)","v":28499},1,0,0,null,697,"B00","R0697","",null,"|'CHECK'!$O$711|True",{"$f":"IF(T711=0,\"\",GetFIRMapping(T711))","v":""}]
[null,null,null,"OK",40,"40V 108",null,"40 0811 xx",null,"V","PY","If Wastewater collection/conveyance system expenses in SLC 40 0811 01 + SLC 40 0811 03 + SLC 40 0811 04 + SLC 40 0811 05 equals zero, then PY 40 0811 01 + PY 40 0811 03 + PY 40 0811 04 + PY 40 0811 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Wastewater collection/conveyance system expenses in SLC 40 0811 01 + SLC 40 0811 03 + SLC 40 0811 04 + SLC 40 0811 05 is greater than zero, then PY 40 0811 01 + PY 40 0811 03 + PY 40 0811 04 + PY 40 0811 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0811 01 + 40 0811 03 + 40 0811 04 + 40 0811 05\r\ny  =  PY 40 0811 01 + PY 40 0811 03 + PY 40 0811 04 + PY 40 0811 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H46,'40'!J46,'40'!K46,'40'!L46)","v":302712},{"$f":"SUM(PYData!D165,PYData!D166,PYData!D167,PYData!D168)","v":185295},1,0,0,null,698,"B00","R0698","",null,"|'CHECK'!$O$712|True",{"$f":"IF(T712=0,\"\",GetFIRMapping(T712))","v":""}]
[null,null,null,"OK",40,"40V 109",null,"40 0812 xx",null,"V","PY","If Wastewater treatment & disposal system expenses in SLC 40 0812 01 + SLC 40 0812 03 + SLC 40 0812 04 + SLC 40 0812 05 equals zero, then PY 40 0812 01 + PY 40 0812 03 + PY 40 0812 04 + PY 40 0812 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Wastewater treatment & disposal system expenses in SLC 40 0812 01 + SLC 40 0812 03 + SLC 40 0812 04 + SLC 40 0812 05 is greater than zero, then PY 40 0812 01 + PY 40 0812 03 + PY 40 0812 04 + PY 40 0812 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0812 01 + 40 0812 03 + 40 0812 04 + 40 0812 05\r\ny  =  PY 40 0812 01 + PY 40 0812 03 + PY 40 0812 04 + PY 40 0812 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H47,'40'!J47,'40'!K47,'40'!L47)","v":1587113},{"$f":"SUM(PYData!D169,PYData!D170,PYData!D171,PYData!D172)","v":1664176},1,0,0,null,699,"B00","R0699","",null,"|'CHECK'!$O$713|True",{"$f":"IF(T713=0,\"\",GetFIRMapping(T713))","v":""}]
[null,null,null,"OK",40,"40V 110",null,"40 0821 xx",null,"V","PY","If Urban storm sewer system expenses in SLC 40 0821 01 + SLC 40 0821 03 + SLC 40 0821 04 + SLC 40 0821 05 equals zero, then PY 40 0821 01 + PY 40 0821 03 + PY 40 0821 04 + PY 40 0821 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Urban storm sewer system expenses in SLC 40 0821 01 + SLC 40 0821 03 + SLC 40 0821 04 + SLC 40 0821 05 is greater than zero, then PY 40 0821 01 + PY 40 0821 03 + PY 40 0821 04 + PY 40 0821 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0821 01 + 40 0821 03 + 40 0821 04 + 40 0821 05\r\ny  =  PY 40 0821 01 + PY 40 0821 03 + PY 40 0821 04 + PY 40 0821 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H48,'40'!J48,'40'!K48,'40'!L48)","v":72702},{"$f":"SUM(PYData!D173,PYData!D174,PYData!D175,PYData!D176)","v":124498},1,0,0,null,700,"B00","R0700","",null,"|'CHECK'!$O$714|True",{"$f":"IF(T714=0,\"\",GetFIRMapping(T714))","v":""}]
[null,null,null,"OK",40,"40V 111",null,"40 0822 xx",null,"V","PY","If Rural storm sewer system expenses in SLC 40 0822 01 + SLC 40 0822 03 + SLC 40 0822 04 + SLC 40 0822 05 equals zero, then PY 40 0822 01 + PY 40 0822 03 + PY 40 0822 04 + PY 40 0822 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Rural storm sewer system expenses in SLC 40 0822 01 + SLC 40 0822 03 + SLC 40 0822 04 + SLC 40 0822 05 is greater than zero, then PY 40 0822 01 + PY 40 0822 03 + PY 40 0822 04 + PY 40 0822 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0822 01 + 40 0822 03 + 40 0822 04 + 40 0822 05\r\ny  =  PY 40 0822 01 + PY 40 0822 03 + PY 40 0822 04 + PY 40 0822 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H49,'40'!J49,'40'!K49,'40'!L49)","v":33997},{"$f":"SUM(PYData!D177,PYData!D178,PYData!D179,PYData!D180)","v":14616},1,0,0,null,701,"B00","R0701","",null,"|'CHECK'!$O$715|True",{"$f":"IF(T715=0,\"\",GetFIRMapping(T715))","v":""}]
[null,null,null,"OK",40,"40V 112",null,"40 0831 xx",null,"V","PY","If Waterworks System expenses in SLC 40 0831 01 + SLC 40 0831 03 + SLC 40 0831 04 + SLC 40 0831 05 equals zero, then PY 40 0831 01 + PY 40 0831 03 + PY 40 0831 04 + PY 40 0831 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waterworks System expenses in SLC 40 0831 01 + SLC 40 0831 03 + SLC 40 0831 04 + SLC 40 0831 05 is greater than zero, then PY 40 0831 01 + PY 40 0831 03 + PY 40 0831 04 + PY 40 0831 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0831 01 + 40 0831 03 + 40 0831 04 + 40 0831 05\r\ny  =  PY 40 0831 01 + PY 40 0831 03 + PY 40 0831 04 + PY 40 0831 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H50,'40'!J50,'40'!K50,'40'!L50)","v":751317},{"$f":"SUM(PYData!D181,PYData!D182,PYData!D183,PYData!D184)","v":829150},1,0,0,null,702,"B00","R0702","",null,"|'CHECK'!$O$716|True",{"$f":"IF(T716=0,\"\",GetFIRMapping(T716))","v":""}]
[null,null,null,"OK",40,"40V 113",null,"40 0832 xx",null,"V","PY","If Waterworks System expenses in SLC 40 0832 01 + SLC 40 0832 03 + SLC 40 0832 04 + SLC 40 0832 05 equals zero, then PY 40 0832 01 + PY 40 0832 03 + PY 40 0832 04 + PY 40 0832 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waterworks System expenses in SLC 40 0832 01 + SLC 40 0832 03 + SLC 40 0832 04 + SLC 40 0832 05 is greater than zero, then PY 40 0832 01 + PY 40 0832 03 + PY 40 0832 04 + PY 40 0832 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0832 01 + 40 0832 03 + 40 0832 04 + 40 0832 05\r\ny  =  PY 40 0832 01 + PY 40 0832 03 + PY 40 0832 04 + PY 40 0832 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H51,'40'!J51,'40'!K51,'40'!L51)","v":451381},{"$f":"SUM(PYData!D185,PYData!D186,PYData!D187,PYData!D188)","v":639985},1,0,0,null,703,"B00","R0703","",null,"|'CHECK'!$O$717|True",{"$f":"IF(T717=0,\"\",GetFIRMapping(T717))","v":""}]
[null,null,null,"OK",40,"40V 114",null,"40 0840 xx",null,"V","PY","If Waste Collection expenses in SLC 40 0840 01 + SLC 40 0840 03 + SLC 40 0840 04 + SLC 40 0840 05 equals zero, then PY 40 0840 01 + PY 40 0840 03 + PY 40 0840 04 + PY 40 0840 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste Collection expenses in SLC 40 0840 01 + SLC 40 0840 03 + SLC 40 0840 04 + SLC 40 0840 05 is greater than zero, then PY 40 0840 01 + PY 40 0840 03 + PY 40 0840 04 + PY 40 0840 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0840 01 + 40 0840 03 + 40 0840 04 + 40 0840 05\r\ny  =  PY 40 0840 01 + PY 40 0840 03 + PY 40 0840 04 + PY 40 0840 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H52,'40'!J52,'40'!K52,'40'!L52)","v":459696},{"$f":"SUM(PYData!D189,PYData!D190,PYData!D191,PYData!D192)","v":368388},1,0,0,null,704,"B00","R0704","",null,"|'CHECK'!$O$718|True",{"$f":"IF(T718=0,\"\",GetFIRMapping(T718))","v":""}]
[null,null,null,"OK",40,"40V 115",null,"40 0850 xx",null,"V","PY","If Waste Disposal expenses in SLC 40 0850 01 + SLC 40 0850 03 + SLC 40 0850 04 + SLC 40 0850 05 equals zero, then PY 40 0850 01 + PY 40 0850 03 + PY 40 0850 04 + PY 40 0850 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste Disposal expenses in SLC 40 0850 01 + SLC 40 0850 03 + SLC 40 0850 04 + SLC 40 0850 05 is greater than zero, then PY 40 0850 01 + PY 40 0850 03 + PY 40 0850 04 + PY 40 0850 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0850 01 + 40 0850 03 + 40 0850 04 + 40 0850 05\r\ny  =  PY 40 0850 01 + PY 40 0850 03 + PY 40 0850 04 + PY 40 0850 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H53,'40'!J53,'40'!K53,'40'!L53)","v":466392},{"$f":"SUM(PYData!D193,PYData!D194,PYData!D195,PYData!D196)","v":410638},1,0,0,null,705,"B00","R0705","",null,"|'CHECK'!$O$719|True",{"$f":"IF(T719=0,\"\",GetFIRMapping(T719))","v":""}]
[null,null,null,"OK",40,"40V 116",null,"40 0860 xx",null,"V","PY","If Waste diversion expenses in SLC 40 0860 01 + SLC 40 0860 03 + SLC 40 0860 04 + SLC 40 0860 05 equals zero, then PY 40 0860 01 + PY 40 0860 03 + PY 40 0860 04 + PY 40 0860 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste diversion expenses in SLC 40 0860 01 + SLC 40 0860 03 + SLC 40 0860 04 + SLC 40 0860 05 is greater than zero, then PY 40 0860 01 + PY 40 0860 03 + PY 40 0860 04 + PY 40 0860 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 0860 01 + 40 0860 03 + 40 0860 04 + 40 0860 05\r\ny  =  PY 40 0860 01 + PY 40 0860 03 + PY 40 0860 04 + PY 40 0860 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H54,'40'!J54,'40'!K54,'40'!L54)","v":776245},{"$f":"SUM(PYData!D197,PYData!D198,PYData!D199,PYData!D200)","v":752786},1,0,0,null,706,"B00","R0706","",null,"|'CHECK'!$O$720|True",{"$f":"IF(T720=0,\"\",GetFIRMapping(T720))","v":""}]
[null,null,null,"OK",40,"40V 117",null,"40 1010 xx",null,"V","PY","If Public Health Services expenses in SLC 40 1010 01 + SLC 40 1010 03 + SLC 40 1010 04 + SLC 40 1010 05 equals zero, then PY 40 1010 01 + PY 40 1010 03 + PY 40 1010 04 + PY 40 1010 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Public Health Services expenses in SLC 40 1010 01 + SLC 40 1010 03 + SLC 40 1010 04 + SLC 40 1010 05 is greater than zero, then PY 40 1010 01 + PY 40 1010 03 + PY 40 1010 04 + PY 40 1010 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1010 01 + 40 1010 03 + 40 1010 04 + 40 1010 05\r\ny  =  PY 40 1010 01 + PY 40 1010 03 + PY 40 1010 04 + PY 40 1010 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H59,'40'!J59,'40'!K59,'40'!L59)","v":400073},{"$f":"SUM(PYData!D201,PYData!D202,PYData!D203,PYData!D204)","v":366491},1,0,0,null,{"$f":"V720+1","v":707},"B00","R0707","",null,"|'CHECK'!$O$721|True",{"$f":"IF(T721=0,\"\",GetFIRMapping(T721))","v":""}]
[null,null,null,"OK",40,"40V 118",null,"40 1020 xx",null,"V","PY","If Hospital expenses in SLC 40 1020 01 + SLC 40 1020 03 + SLC 40 1020 04 + SLC 40 1020 05 equals zero, then PY 40 1020 01 + PY 40 1020 03 + PY 40 1020 04 + PY 40 1020 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Hospital expenses in SLC 40 1020 01 + SLC 40 1020 03 + SLC 40 1020 04 + SLC 40 1020 05 is greater than zero, then PY 40 1020 01 + PY 40 1020 03 + PY 40 1020 04 + PY 40 1020 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1020 01 + 40 1020 03 + 40 1020 04 + 40 1020 05\r\ny  =  PY 40 1020 01 + PY 40 1020 03 + PY 40 1020 04 + PY 40 1020 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H60,'40'!J60,'40'!K60,'40'!L60)","v":0},{"$f":"SUM(PYData!D205,PYData!D206,PYData!D207,PYData!D208)","v":0},0,1,0,null,708,"B00","R0708","",null,"|'CHECK'!$O$722|True",{"$f":"IF(T722=0,\"\",GetFIRMapping(T722))","v":""}]
[null,null,null,"OK",40,"40V 119",null,"40 1030 xx",null,"V","PY","If Ambulance Services expenses in SLC 40 1030 01 + SLC 40 1030 03 + SLC 40 1030 04 + SLC 40 1030 05 equals zero, then PY 40 1030 01 + PY 40 1030 03 + PY 40 1030 04 + PY 40 1030 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Ambulance Services expenses in SLC 40 1030 01 + SLC 40 1030 03 + SLC 40 1030 04 + SLC 40 1030 05 is greater than zero, then PY 40 1030 01 + PY 40 1030 03 + PY 40 1030 04 + PY 40 1030 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1030 01 + 40 1030 03 + 40 1030 04 + 40 1030 05\r\ny  =  PY 40 1030 01 + PY 40 1030 03 + PY 40 1030 04 + PY 40 1030 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H61,'40'!J61,'40'!K61,'40'!L61)","v":0},{"$f":"SUM(PYData!D209,PYData!D210,PYData!D211,PYData!D212)","v":0},0,1,0,null,709,"B00","R0709","",null,"|'CHECK'!$O$723|True",{"$f":"IF(T723=0,\"\",GetFIRMapping(T723))","v":""}]
[null,null,null,"OK",40,"40V 120",null,"40 1040 xx",null,"V","PY","If Cemeteries expenses in SLC 40 1040 01 + SLC 40 1040 03 + SLC 40 1040 04 + SLC 40 1040 05 equals zero, then PY 40 1040 01 + PY 40 1040 03 + PY 40 1040 04 + PY 40 1040 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Cemeteries expenses in SLC 40 1040 01 + SLC 40 1040 03 + SLC 40 1040 04 + SLC 40 1040 05 is greater than zero, then PY 40 1040 01 + PY 40 1040 03 + PY 40 1040 04 + PY 40 1040 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1040 01 + 40 1040 03 + 40 1040 04 + 40 1040 05\r\ny  =  PY 40 1040 01 + PY 40 1040 03 + PY 40 1040 04 + PY 40 1040 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H63,'40'!J63,'40'!K63,'40'!L63)","v":143021},{"$f":"SUM(PYData!D217,PYData!D218,PYData!D219,PYData!D220)","v":159705},1,0,0,null,710,"B00","R0710","",null,"|'CHECK'!$O$724|True",{"$f":"IF(T724=0,\"\",GetFIRMapping(T724))","v":""}]
[null,null,null,"OK",40,"40V 121",null,"40 1210 xx",null,"V","PY","If General Assistance expenses in SLC 40 1210 01 + SLC 40 1210 03 + SLC 40 1210 04 + SLC 40 1210 05 equals zero, then PY 40 1210 01 + PY 40 1210 03 + PY 40 1210 04 + PY 40 1210 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf General Assistance expenses in SLC 40 1210 01 + SLC 40 1210 03 + SLC 40 1210 04 + SLC 40 1210 05 is greater than zero, then PY 40 1210 01 + PY 40 1210 03 + PY 40 1210 04 + PY 40 1210 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1210 01 + 40 1210 03 + 40 1210 04 + 40 1210 05\r\ny  =  PY 40 1210 01 + PY 40 1210 03 + PY 40 1210 04 + PY 40 1210  05\r\nPY - Previous Year","",{"$f":"SUM('40'!H68,'40'!J68,'40'!K68,'40'!L68)","v":0},{"$f":"SUM(PYData!D221,PYData!D222,PYData!D223,PYData!D224)","v":0},0,1,0,null,711,"B00","R0711","",null,"|'CHECK'!$O$725|True",{"$f":"IF(T725=0,\"\",GetFIRMapping(T725))","v":""}]
[null,null,null,"OK",40,"40V 122",null,"40 1220 xx",null,"V","PY","If Assistance to Aged Persons expenses in SLC 40 1220 01 + SLC 40 1220 03 + SLC 40 1220 04 + SLC 40 1220 05 equals zero, then PY 40 1220 01 + PY 40 1220 03 + PY 40 1220 04 + PY 40 1220 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Assistance to Aged Persons expenses in SLC 40 1220 01 + SLC 40 1220 03 + SLC 40 1220 04 + SLC 40 1220 05 is greater than zero, then PY 40 1220 01 + PY 40 1220 03 + PY 40 1220 04 + PY 40 1220 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1220 01 + 40 1220 03 + 40 1220 04 + 40 1220 05\r\ny  =  PY 40 1220 01 + PY 40 1220 03 + PY 40 1220 04 + PY 40 1220 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H69,'40'!J69,'40'!K69,'40'!L69)","v":0},{"$f":"SUM(PYData!D225,PYData!D226,PYData!D227,PYData!D228)","v":0},0,1,0,null,712,"B00","R0712","",null,"|'CHECK'!$O$726|True",{"$f":"IF(T726=0,\"\",GetFIRMapping(T726))","v":""}]
[null,null,null,"OK",40,"40V 123",null,"40 1230 xx",null,"V","PY","If Child Care expenses in SLC 40 1230 01 + SLC 40 1230 03 + SLC 40 1230 04 + SLC 40 1230 05 equals zero, then PY 40 1230 01 + PY 40 1230 03 + PY 40 1230 04 + PY 40 1230 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Child Care expenses in SLC 40 1230 01 + SLC 40 1230 03 + SLC 40 1230 04 + SLC 40 1230 05 is greater than zero, then PY 40 1230 01 + PY 40 1230 03 + PY 40 1230 04 + PY 40 1230 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1230 01 + 40 1230 03 + 40 1230 04 + 40 1230 05\r\ny  =  PY 40 1230 01 + PY 40 1230 03 + PY 40 1230 04 + PY 40 1230 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H70,'40'!J70,'40'!K70,'40'!L70)","v":0},{"$f":"SUM(PYData!D229,PYData!D230,PYData!D231,PYData!D232)","v":0},0,1,0,null,713,"B00","R0713","",null,"|'CHECK'!$O$727|True",{"$f":"IF(T727=0,\"\",GetFIRMapping(T727))","v":""}]
[null,null,null,"OK",40,"40V 124",null,"40 1410 xx",null,"V","PY","If Public Housing expenses in SLC 40 1410 01 + SLC 40 1410 03 + SLC 40 1410 04 + SLC 40 1410 05 equals zero, then PY 40 1410 01 + PY 40 1410 03 + PY 40 1410 04 + PY 40 1410 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Public Housing expenses in SLC 40 1410 01 + SLC 40 1410 03 + SLC 40 1410 04 + SLC 40 1410 05 is greater than zero, then PY 40 1410 01 + PY 40 1410 03 + PY 40 1410 04 + PY 40 1410 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1410 01 + 40 1410 03 + 40 1410 04 + 40 1410 05\r\ny  =  PY 40 1410 01 + PY 40 1410 03 + PY 40 1410 04 + PY 40 1410 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H75,'40'!J75,'40'!K75,'40'!L75)","v":0},{"$f":"SUM(PYData!D233,PYData!D234,PYData!D235,PYData!D236)","v":0},0,1,0,null,714,"B00","R0714","",null,"|'CHECK'!$O$728|True",{"$f":"IF(T728=0,\"\",GetFIRMapping(T728))","v":""}]
[null,null,null,"OK",40,"40V 125",null,"40 1420 xx",null,"V","PY","If Non-Profit/Cooperative Housing expenses in SLC 40 1420 01 + SLC 40 1420 03 + SLC 40 1420 04 + SLC 40 1420 05 equals zero, then PY 40 1420 01 + PY 40 1420 03 + PY 40 1420 04 + PY 40 1420 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Non-Profit/Cooperative Housing expenses in SLC 40 1420 01 + SLC 40 1420 03 + SLC 40 1420 04 + SLC 40 1420 05 is greater than zero, then PY 40 1420 01 + PY 40 1420 03 + PY 40 1420 04 + PY 40 1420 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1420 01 + 40 1420 03 + 40 1420 04 + 40 1420 05\r\ny  =  PY 40 1420 01 + PY 40 1420 03 + PY 40 1420 04 + PY 40 1420 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H76,'40'!J76,'40'!K76,'40'!L76)","v":0},{"$f":"SUM(PYData!D237,PYData!D238,PYData!D239,PYData!D240)","v":0},0,1,0,null,715,"B00","R0715","",null,"|'CHECK'!$O$729|True",{"$f":"IF(T729=0,\"\",GetFIRMapping(T729))","v":""}]
[null,null,null,"OK",40,"40V 126",null,"40 1430 xx",null,"V","PY","If Rent Supplement programs expenses in SLC 40 1430 01 + SLC 40 1430 03 + SLC 40 1430 04 + SLC 40 1430 05 equals zero, then PY 40 1430 01 + PY 40 1430 03 + PY 40 1430 04 + PY 40 1430 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Rent Supplement programs expenses in SLC 40 1430 01 + SLC 40 1430 03 + SLC 40 1430 04 + SLC 40 1430 05 is greater than zero, then PY 40 1430 01 + PY 40 1430 03 + PY 40 1430 04 + PY 40 1430 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1430 01 + 40 1430 03 + 40 1430 04 + 40 1430 05\r\ny  =  PY 40 1430 01 + PY 40 1430 03 + PY 40 1430 04 + PY 40 1430 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H77,'40'!J77,'40'!K77,'40'!L77)","v":0},{"$f":"SUM(PYData!D241,PYData!D242,PYData!D243,PYData!D244)","v":0},0,1,0,null,716,"B00","R0716","",null,"|'CHECK'!$O$730|True",{"$f":"IF(T730=0,\"\",GetFIRMapping(T730))","v":""}]
[null,null,null,"OK",40,"40V 127",null,"40 1610 xx",null,"V","PY","If Parks expenses in SLC 40 1610 01 + SLC 40 1610 03 + SLC 40 1610 04 + SLC 40 1610 05 equals zero, then PY 40 1610 01 + PY 40 1610 03 + PY 40 1610 04 + PY 40 1610 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Parks expenses in SLC 40 1610 01 + SLC 40 1610 03 + SLC 40 1610 04 + SLC 40 1610 05 is greater than zero, then PY 40 1610 01 + PY 40 1610 03 + PY 40 1610 04 + PY 40 1610 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1610 01 + 40 1610 03 + 40 1610 04 + 40 1610 05\r\ny  =  PY 40 1610 01 + PY 40 1610 03 + PY 40 1610 04 + PY 40 1610 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H84,'40'!J84,'40'!K84,'40'!L84)","v":702706},{"$f":"SUM(PYData!D245,PYData!D246,PYData!D247,PYData!D248)","v":607577},1,0,0,null,717,"B00","R0717","",null,"|'CHECK'!$O$731|True",{"$f":"IF(T731=0,\"\",GetFIRMapping(T731))","v":""}]
[null,null,null,"OK",40,"40V 128",null,"40 1620 xx",null,"V","PY","If Recreation Programs expenses in SLC 40 1620 01 + SLC 40 1620 03 + SLC 40 1620 04 + SLC 40 1620 05 equals zero, then PY 40 1620 01 + PY 40 1620 03 + PY 40 1620 04 + PY 40 1620 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Programs expenses in SLC 40 1620 01 + SLC 40 1620 03 + SLC 40 1620 04 + SLC 40 1620 05 is greater than zero, then PY 40 1620 01 + PY 40 1620 03 + PY 40 1620 04 + PY 40 1620 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1620 01 + 40 1620 03 + 40 1620 04 + 40 1620 05\r\ny  =  PY 40 1620 01 + PY 40 1620 03 + PY 40 1620 04 + PY 40 1620 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H85,'40'!J85,'40'!K85,'40'!L85)","v":768966},{"$f":"SUM(PYData!D249,PYData!D250,PYData!D251,PYData!D252)","v":786682},1,0,0,null,718,"B00","R0718","",null,"|'CHECK'!$O$732|True",{"$f":"IF(T732=0,\"\",GetFIRMapping(T732))","v":""}]
[null,null,null,"OK",40,"40V 129",null,"40 1631 xx",null,"V","PY","If Recreation Facilities- Golf Course, Marina, Ski Hill expenses in SLC 40 1631 01 + SLC 40 1631 03 + SLC 40 1631 04 + SLC 40 1631 05 equals zero, then PY 40 1631 01 + PY 40 1631 03 + PY 40 1631 04 + PY 40 1631 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Facilities- Golf Course, Marina, Ski Hill expenses in SLC 40 1631 01 + SLC 40 1631 03 + SLC 40 1631 04 + SLC 40 1631 05 is greater than zero, then PY 40 1631 01 + PY 40 1631 03 + PY 40 1631 04 + PY 40 1631 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1631 01 + 40 1631 03 + 40 1631 04 + 40 1631 05\r\ny  =  PY 40 1631 01 + PY 40 1631 03 + PY 40 1631 04 + PY 40 1631 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H86,'40'!J86,'40'!K86,'40'!L86)","v":1538178},{"$f":"SUM(PYData!D253,PYData!D254,PYData!D255,PYData!D256)","v":1449980},1,0,0,null,719,"B00","R0719","",null,"|'CHECK'!$O$733|True",{"$f":"IF(T733=0,\"\",GetFIRMapping(T733))","v":""}]
[null,null,null,"OK",40,"40V 130",null,"40 1634 xx",null,"V","PY","If Recreation Facilities- Other expenses in SLC 40 1634 01 + SLC 40 1634 03 + SLC 40 1634 04 + SLC 40 1634 05 equals zero, then PY 40 1634 01 + PY 40 1634 03 + PY 40 1634 04 + PY 40 1634 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Facilities - Other expenses in SLC 40 1634 01 + SLC 40 1634 03 + SLC 40 1634 04 + SLC 40 1634 05 is greater than zero, then PY 40 1634 01 + PY 40 1634 03 + PY 40 1634 04 + PY 40 1634 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1634 01 + 40 1634 03 + 40 1634 04 + 40 1634 05\r\ny  =  PY 40 1634 01 + PY 40 1634 03 + PY 40 1634 04 + PY 40 1634 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H87,'40'!J87,'40'!K87,'40'!L87)","v":986865},{"$f":"SUM(PYData!D257,PYData!D258,PYData!D259,PYData!D260)","v":875785},1,0,0,null,720,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V734,4)","v":"R0720"},{"$f":"IF(T734=0,\"\",GetFIRMappingTEXT(F734))","v":""},null,{"$f":"GetFIRMappingTEXT(O734)","v":"|'CHECK'!$O$734|True"},{"$f":"IF(T734=0,\"\",GetFIRMapping(T734))","v":""}]
[null,null,null,"OK",40,"40V 131",null,"40 1640 xx",null,"V","PY","If Libraries expenses in SLC 40 1640 01 + SLC 40 1640 03 + SLC 40 1640 04 + SLC 40 1640 05 equals zero, then PY 40 1640 01 + PY 40 1640 03 + PY 40 1640 04 + PY 40 1640 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Libraries expenses in SLC 40 1640 01 + SLC 40 1640 03 + SLC 40 1640 04 + SLC 40 1640 05 is greater than zero, then PY 40 1640 01 + PY 40 1640 03 + PY 40 1640 04 + PY 40 1640 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1640 01 + 40 1640 03 + 40 1640 04 + 40 1640 05\r\ny  =  PY 40 1640 01 + PY 40 1640 03 + PY 40 1640 04 + PY 40 1640 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H88,'40'!J88,'40'!K88,'40'!L88)","v":54270},{"$f":"SUM(PYData!D261,PYData!D262,PYData!D263,PYData!D264)","v":52463},1,0,0,null,721,"B00","R0721","",null,"|'CHECK'!$O$735|True",{"$f":"IF(T735=0,\"\",GetFIRMapping(T735))","v":""}]
[null,null,null,"OK",40,"40V 132",null,"40 1645 xx",null,"V","PY","If Museums expenses in SLC 40 1645 01 + SLC 40 1645 03 + SLC 40 1645 04 + SLC 40 1645 05 equals zero, then PY 40 1645 01 + PY 40 1645 03 + PY 40 1645 04 + PY 40 1645 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Museums expenses in SLC 40 1645 01 + SLC 40 1645 03 + SLC 40 1645 04 + SLC 40 1645 05 is greater than zero, then PY 40 1645 01 + PY 40 1645 03 + PY 40 1645 04 + PY 40 1645 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1645 01 + 40 1645 03 + 40 1645 04 + 40 1645 05\r\ny  =  PY 40 1645 01 + PY 40 1645 03 + PY 40 1645 04 + PY 40 1645 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H89,'40'!J89,'40'!K89,'40'!L89)","v":0},{"$f":"SUM(PYData!D265,PYData!D266,PYData!D267,PYData!D268)","v":0},0,1,0,null,722,"B00","R0722","",null,"|'CHECK'!$O$736|True",{"$f":"IF(T736=0,\"\",GetFIRMapping(T736))","v":""}]
[null,null,null,"OK",40,"40V 133",null,"40 1650 xx",null,"V","PY","If Cultural Services expenses in SLC 40 1650 01 + SLC 40 1650 03 + SLC 40 1650 04 + SLC 40 1650 05 equals zero, then PY 40 1650 01 + PY 40 1650 03 + PY 40 1650 04 + PY 40 1650 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Cultural Services expenses in SLC 40 1650 01 + SLC 40 1650 03 + SLC 40 1650 04 + SLC 40 1650 05 is greater than zero, then PY 40 1650 01 + PY 40 1650 03 + PY 40 1650 04 + PY 40 1650 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1650 01 + 40 1650 03 + 40 1650 04 + 40 1650 05\r\ny  =  PY 40 1650 01 + PY 40 1650 03 + PY 40 1650 04 + PY 40 1650 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H90,'40'!J90,'40'!K90,'40'!L90)","v":425},{"$f":"SUM(PYData!D269,PYData!D270,PYData!D271,PYData!D272)","v":309},1,0,0,null,723,"B00","R0723","",null,"|'CHECK'!$O$737|True",{"$f":"IF(T737=0,\"\",GetFIRMapping(T737))","v":""}]
[null,null,null,"OK",40,"40V 134",null,"40 1810 xx",null,"V","PY","If Planning and Zoning expenses in SLC 40 1810 01 + SLC 40 1810 03 + SLC 40 1810 04 + SLC 40 1810 05 equals zero, then PY 40 1810 01 + PY 40 1810 03 + PY 40 1810 04 + PY 40 1810 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Planning and Zoning expenses in SLC 40 1810 01 + SLC 40 1810 03 + SLC 40 1810 04 + SLC 40 1810 05 is greater than zero, then PY 40 1810 01 + PY 40 1810 03 + PY 40 1810 04 + PY 40 1810 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1810 01 + 40 1810 03 + 40 1810 04 + 40 1810 05\r\ny  =  PY 40 1810 01 + PY 40 1810 03 + PY 40 1810 04 + PY 40 1810 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H95,'40'!J95,'40'!K95,'40'!L95)","v":161347},{"$f":"SUM(PYData!D273,PYData!D274,PYData!D275,PYData!D276)","v":156986},1,0,0,null,724,"B00","R0724","",null,"|'CHECK'!$O$738|True",{"$f":"IF(T738=0,\"\",GetFIRMapping(T738))","v":""}]
[null,null,null,"OK",40,"40V 135",null,"40 1820 xx",null,"V","PY","If Commercial and Industrial expenses in SLC 40 1820 01 + SLC 40 1820 03 + SLC 40 1820 04 + SLC 40 1820 05 equals zero, then PY 40 1820 01 + PY 40 1820 03 + PY 40 1820 04 + PY 40 1820 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Commercial and Industrial expenses in SLC 40 1820 01 + SLC 40 1820 03 + SLC 40 1820 04 + SLC 40 1820 05 is greater than zero, then PY 40 1820 01 + PY 40 1820 03 + PY 40 1820 04 + PY 40 1820 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1820 01 + 40 1820 03 + 40 1820 04 + 40 1820 05\r\ny  =  PY 40 1820 01 + PY 40 1820 03 + PY 40 1820 04 + PY 40 1820 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H96,'40'!J96,'40'!K96,'40'!L96)","v":1083478},{"$f":"SUM(PYData!D277,PYData!D278,PYData!D279,PYData!D280)","v":744647},1,0,0,null,725,"B00","R0725","",null,"|'CHECK'!$O$739|True",{"$f":"IF(T739=0,\"\",GetFIRMapping(T739))","v":""}]
[null,null,null,"OK",40,"40V 136",null,"40 1830 xx",null,"V","PY","If Residential Development expenses in SLC 40 1830 01 + SLC 40 1830 03 + SLC 40 1830 04 + SLC 40 1830 05 equals zero, then PY 40 1830 01 + PY 40 1830 03 + PY 40 1830 04 + PY 40 1830 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Residential Development expenses in SLC 40 1830 01 + SLC 40 1830 03 + SLC 40 1830 04 + SLC 40 1830 05 is greater than zero, then PY 40 1830 01 + PY 40 1830 03 + PY 40 1830 04 + PY 40 1830 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1830 01 + 40 1830 03 + 40 1830 04 + 40 1830 05\r\ny  =  PY 40 1830 01 + PY 40 1830 03 + PY 40 1830 04 + PY 40 1830 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H97,'40'!J97,'40'!K97,'40'!L97)","v":0},{"$f":"SUM(PYData!D281,PYData!D282,PYData!D283,PYData!D284)","v":0},0,1,0,null,726,"B00","R0726","",null,"|'CHECK'!$O$740|True",{"$f":"IF(T740=0,\"\",GetFIRMapping(T740))","v":""}]
[null,null,null,"OK",40,"40V 137",null,"40 1840 xx",null,"V","PY","If Agriculture and Reforestation expenses in SLC 40 1840 01 + SLC 40 1840 03 + SLC 40 1840 04 + SLC 40 1840 05 equals zero, then PY 40 1840 01 + PY 40 1840 03 + PY 40 1840 04 + PY 40 1840 05 must also equal zero.\r\n\r\nOR\r\n\r\nIf Agriculture and Reforestation expenses in SLC 40 1840 01 + SLC 40 1840 03 + SLC 40 1840 04 + SLC 40 1840 05 is greater than zero, then PY 40 1840 01 + PY 40 1840 03 + PY 40 1840 04 + PY 40 1840 05 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  40 1840 01 + 40 1840 03 + 40 1840 04 + 40 1840 05\r\ny  =  PY 40 1840 01 + PY 40 1840 03 + PY 40 1840 04 + PY 40 1840 05\r\nPY - Previous Year","",{"$f":"SUM('40'!H98,'40'!J98,'40'!K98,'40'!L98)","v":0},{"$f":"SUM(PYData!D285,PYData!D286,PYData!D287,PYData!D288)","v":0},0,1,0,null,727,"B00","R0727","",null,"|'CHECK'!$O$741|True",{"$f":"IF(T741=0,\"\",GetFIRMapping(T741))","v":""}]
[null,null,null,"OK",40,"40V 138",null," 40 0460 xx",null,"V","PY","If Provincial Offences Act (POA) expenses in SLC 40 0460 01 + SLC 40 0460 03 + SLC 40 0460 04 + SLC 40 0460 05 equals zero, then PY 40 0460 01 + PY 40 0460 03 + PY 40 0460 04 + PY 40 0460 05 must also equal zero.\n\nOR\n\nIf Provincial Offences Act (POA) in SLC 40 0460 01 + SLC 40 0460 03 + SLC 40 0460 04 + SLC 40 0460 05 is greater than zero, then PY 40 0460 01 + PY 40 0460 03 + PY 40 0460 04 + PY 40 0460 05 must also be greater than zero.","[ABS (x - y)]  <  z\r\n","x  =  40 0460 01 + 40 0460 03 + 40 0460 04 + 40 0460 05 + 40 0460 06 + 40 0460 16\r\ny  =  PY 40 0460 01 + PY 40 0460 03 + PY 40 0460 04 + PY 40 0460 05 + PY 40 0460 06 + PY 40 0460 16\r\nz  =  10 9910 01 * 30%","",{"$f":"SUM('40'!H26,'40'!J26,'40'!K26,'40'!L26,'40'!M26,'40'!N26)","v":0},{"$f":"SUM(PYData!D289,PYData!D290,PYData!D291,PYData!D292,PYData!D293,PYData!D294)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,{"$f":"IF(ABS(P742-Q742)>=R742,1,0)","v":0},null,728,"B00","R0728","",null,"|'CHECK'!$O$742|True",{"$f":"IF(T742=0,\"\",GetFIRMapping(T742))","v":""}]
[null,null,null,"OK",40,"40V 139",null," 40 1850 xx",null,"V","PY","If Cultural Services expenses in SLC 40 1850 01 + SLC 40 1850 03 + SLC 40 1850 04 + SLC 40 1850 05 equals zero, then PY 40 1850 01 + PY 40 1850 03 + PY 40 1850 04 + PY 40 1850 05 must also equal zero.\n\nOR\n\nIf Cultural Services in SLC 40 1850 01 + SLC 40 1850 03 + SLC 40 1850 04 + SLC 40 1850 05 is greater than zero, then PY 40 1850 01 + PY 40 1850 03 + PY 40 1850 04 + PY 40 1850 05 must also be greater than zero.","[ABS (x - y)]  <  z\r\n","x  = Sum of datapoints for _01, _03, _05, _06, _16\r\ny  = Sum of PY of datapoints for _01, _03, _05, _06, _16 \r\nz  =  10 9910 01 * 30%","",{"$f":"SUM('40'!H99,'40'!J99,'40'!L99,'40'!M99,'40'!N99)","v":0},{"$f":"SUM(PYData!D335,PYData!D336,PYData!D337,PYData!D338,PYData!D339)","v":0},{"$f":"('10'!K$90)*0.3","v":13021822.799999999},null,{"$f":"IF(ABS(P743-Q743)>=R743,1,0)","v":0},null,729,"B00","R0729","",null,"|'CHECK'!$O$743|True",{"$f":"IF(T743=0,\"\",GetFIRMapping(T743))","v":""}]
[null,null,null,{"$f":"IF(T744=0,\"OK\",IF(AND(T744=1,J744=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42C 031 ",null,"42 5099 01",null,"C",null,"Subtotal in SLC 42 5099 01 must equal SLC 40 9910 01.","42 5099 01 = 40 9910 01",null,"",null,null,null,null,{"$f":"IF(ROUND('42'!I13,0)<>ROUND('40'!H106,0),1,0)","v":0},null,730,"B00","R0730","",null,"|'CHECK'!$O$744|True",{"$f":"IF(T744=0,\"\",GetFIRMapping(T744))","v":""}]
[null,null,null,"OK",42,"42C 032",null,"42 5210 01",null,"C",null,"MPAC in SLC 42 5210 01 must be greater than or equal to zero.","42 5210 01 >= 0",null,"",null,null,null,null,{"$f":"IF('42'!I21<0,1,0)","v":0},null,731,"B00","R0731","",null,"|'CHECK'!$O$745|True",{"$f":"IF(T745=0,\"\",GetFIRMapping(T745))","v":""}]
[null,null,null,"OK",42,"42C 033",null,"42 5210 01",null,"C",null,"MPAC in SLC 42 5210 01 must be less than or equal to the amount in SLC 40 0299 04.\n","42 5210  01  <=  40  0299  04\n",null,"",null,null,null,null,{"$f":"IF('42'!I21>'40'!K15,1,0)","v":0},null,732,"B00","R0732","",null,"|'CHECK'!$O$746|True",{"$f":"IF(T746=0,\"\",GetFIRMapping(T746))","v":""}]
[null,null,null,"OK",42,"42C 034",null,"42 5610 01",null,"C",null,"If Short Term Interest Costs on SLC 42 5610 01 are greater than zero, then SLC 42 5610 01 must be less than SLC 40 9910 05.","IF (42 5610  01 > 0)\nTHEN (42 5610 01 < 40 9910 05)",null,"",null,null,null,null,{"$f":"IF('42'!I24>0,IF('42'!I24>'40'!L106,1,0),0)","v":0},null,733,"B00","R0733","",null,"|'CHECK'!$O$747|True",{"$f":"IF(T747=0,\"\",GetFIRMapping(T747))","v":""}]
[null,null,null,"OK",42,"42C 040",null,"42 5895 01",null,"C",null,"If a numeric amount has been entered into SLC 42 5895 01 , then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 42 5895 01.\n","IF 42 5895 01  ¹  0\nTHEN 42 5895 text is not Null AND is not = 'b'\n\nIF 42 5895 \"Other\" text is not Null AND is not = 'b' THEN 42 5895 01 > 0",null,"",{"$f":"IF(AND('42'!I36<>0,'42'!F36=0),1,0)","v":0},{"$f":"IF(AND('42'!I36<>0,'42'!F36=\"\"),1,0)","v":0},{"$f":"IF(AND('42'!I36=0,'42'!F36<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P748=1,Q748=1,R748=1),1,0)","v":0},null,734,"B00","R0734","",null,"|'CHECK'!$O$748|True",{"$f":"IF(T748=0,\"\",GetFIRMapping(T748))","v":""}]
[null,null,null,"OK",42,"42C 041",null,"42 5896 01",null,"C",null,"If a numeric amount has been entered into SLC 42 5896 01 , then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 42 5896 01.\n","IF 42 5896 01  ¹  0\nTHEN 42 5896 text is not Null AND is not = 'b'\n\nIF 42 5896 \"Other\" text is not Null AND is not = 'b' THEN 42 5896 01 > 0",null,"",{"$f":"IF(AND('42'!I37<>0,'42'!F37=0),1,0)","v":0},{"$f":"IF(AND('42'!I37<>0,'42'!F37=\"\"),1,0)","v":0},{"$f":"IF(AND('42'!I37=0,'42'!F37<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P749=1,Q749=1,R749=1),1,0)","v":0},null,735,"B00","R0735","",null,"|'CHECK'!$O$749|True",{"$f":"IF(T749=0,\"\",GetFIRMapping(T749))","v":""}]
[null,null,null,"OK",42,"42C 002",420092,"42 5897 01",null,"C",null,"If a numeric amount has been entered into SLC 42 5897 01 , then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 42 5897 01.","IF 42 5897 01  ¹  0\nTHEN 42 5897 text is not Null AND is not = 'b'\n\nIF 42 5897 \"Other\" text is not Null AND is not = 'b' THEN 42 5897 01 > 0",null,"",{"$f":"IF(AND('42'!I38<>0,'42'!F38=0),1,0)","v":0},{"$f":"IF(AND('42'!I38<>0,'42'!F38=\"\"),1,0)","v":0},{"$f":"IF(AND('42'!I38=0,'42'!F38<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P750=1,Q750=1,R750=1),1,0)","v":0},null,736,"B00","R0736","",null,"|'CHECK'!$O$750|True",{"$f":"IF(T750=0,\"\",GetFIRMapping(T750))","v":""}]
[null,null,null,"OK",42,"42C 003",420093,"42 5898 01",null,"C",null,"If a numeric amount has been entered into SLC 42 5898 01 , then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 42 5898 01.\n","IF 42 5898 01  ¹  0\nTHEN 42 5898 text is not Null AND is not  = 'b'\n\nIF 42 5898 \"Other\" text is not Null AND is not = 'b' THEN 42 5898 01 > 0",null,"",{"$f":"IF(AND('42'!I39<>0,'42'!F39=0),1,0)","v":0},{"$f":"IF(AND('42'!I39<>0,'42'!F39=\"\"),1,0)","v":0},{"$f":"IF(AND('42'!I39=0,'42'!F39<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P751=1,Q751=1,R751=1),1,0)","v":0},null,737,"B00","R0737","",null,"|'CHECK'!$O$751|True",{"$f":"IF(T751=0,\"\",GetFIRMapping(T751))","v":""}]
[null,null,null,"OK",42,"42C 035",null,"42 58xx 01",null,"C",null,"The sum of SLC 42 5810 01 through SLC 42 5898 01 is greater than zero, then the sum  of SLC 42 5801 01 through SLC 42 5898 01 must be less than or equal to SLC 40 9910 06.\n","IF 42 (5810 + 5820 + 5840 + 5850 + 5860 + 5870 + 5880 + 5890 + 5895 + 5896+ 5897 + 5898) 01  > 0\nTHEN 42 (5810 + 5820 + 5840 + 5850 + 5860 + 5870 + 5880 + 5890 + 5895+ 5896+ 5897+ 5898) 01  <= 40 9910 06\n\n",null,"",null,null,null,null,{"$f":"IF(SUM('42'!I27:I39)>0,IF(SUM('42'!I27:I39)>'40'!M106,1,0),0)","v":0},null,738,"B00","R0738","",null,"|'CHECK'!$O$752|True",{"$f":"IF(T752=0,\"\",GetFIRMapping(T752))","v":""}]
[null,null,null,{"$f":"IF(OR(T753=0,O753<>\"\"),\"OK\",IF(AND(T753=1,J753=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42V 016",420312,"42 6010 01",null,"V",null,"If Payments for Long Term Commitments and Liabilities Financed from Revenue Fund and Approved by the Ontario Municipal Board in SLC 42 6010 01 is greater than zero, then SLC 74 2499 01 must also be greater than zero.\n\nOR\n\nIf Payments for Long Term Commitments and Liabilities Financed from Revenue Fund and Approved by the Ontario Municipal Board in SLC 42 6010 01 equals zero, then SLC 74 2499 01 must also be equal to zero.\n","IF (42 6010 01  >  0)\nTHEN (74 2499 01  >  0)\nOR\nIF (42 6010 01  =  0)\nTHEN (74 2499 01  =  0)",null,"",{"$f":"IF('42'!I47>=0,0,1)","v":0},{"$f":"IF('74B'!J47>=0,0,1)","v":0},null,null,{"$f":"IF(OR(P753=1,Q753=1),1,0)","v":0},null,739,"B00","R0739","",null,"|'CHECK'!$O$753|True",{"$f":"IF(T753=0,\"\",GetFIRMapping(T753))","v":""}]
[null,null,null,{"$f":"IF(OR(T754=0,O754<>\"\"),\"OK\",IF(AND(T754=1,J754=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42V 036",null,"42 5840 01",null,"V",null,"If Health Unit Contributions in SLC 42 5840 01 are greater than zero, then SLC 42 5840 01 must be less than SLC 40 1010 06.","IF (42 5840 01  >  0)\nTHEN (42 5840 01  <  40 1010 06)",null,"",null,null,null,null,{"$f":"IF('42'!I30>0,IF('42'!I30>'40'!M59,1,0),0)","v":0},null,740,"B00","R0740","",null,"|'CHECK'!$O$754|True",{"$f":"IF(T754=0,\"\",GetFIRMapping(T754))","v":""}]
[null,null,null,{"$f":"IF(T755=0,\"OK\",IF(AND(T755=1,J755=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42C 021",420317,"42 5850 01",null,"C",null,"If District Social Services Administration Board (DSSAB) Contributions in SLC 42 5850 01 are greater than zero, then SLC 42 5860 01 must be equal to zero.\n","IF (42 5850 01  >  0)\nTHEN (42 5860 01  =  0)",null,"",null,null,null,null,{"$f":"IF(AND('42'!I31>0,'42'!I32<>0),1,0)","v":0},null,741,"B00","R0741","",null,"|'CHECK'!$O$755|True",{"$f":"IF(T755=0,\"\",GetFIRMapping(T755))","v":""}]
[null,null,null,{"$f":"IF(T756=0,\"OK\",IF(AND(T756=1,J756=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42C 022","420317B","42 5860 01",null,"C",null,"If Consolidated Municipal Service Manager (CMSM) Contributions in SLC 42 5860 01 are greater than zero, then SLC 42 5850 01 must equal zero.\n","IF (42 5860 01  >  0)\nTHEN (42 5850 01  =  0)\n",null,"",null,null,null,null,{"$f":"IF(AND('42'!I32>0,'42'!I31<>0),1,0)","v":0},null,742,"B00","R0742","",null,"|'CHECK'!$O$756|True",{"$f":"IF(T756=0,\"\",GetFIRMapping(T756))","v":""}]
[null,null,null,{"$f":"IF(OR(T757=0,O757<>\"\"),\"OK\",IF(AND(T757=1,J757=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42V 037",null,"42 5870 01",null,"V",null,"If Homes for the Aged in SLC 42 5870 01 are greater than zero, then SLC 42 5870 01 must be less than SLC 40 1220 06.","IF (42 5870 01  >  0)\nTHEN (42 5870 01  <  40 1220 06)",null,"",null,null,null,null,{"$f":"IF('42'!I33>0,IF('42'!I33>'40'!M69,1,0),0)","v":0},null,743,"B00","R0743","",null,"|'CHECK'!$O$757|True",{"$f":"IF(T757=0,\"\",GetFIRMapping(T757))","v":""}]
[null,null,null,{"$f":"IF(OR(T758=0,O758<>\"\"),\"OK\",IF(AND(T758=1,J758=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42V 038",null,"42 5880 01",null,"V",null,"If Recreation Boards in SLC 42 5880 01 are greater than zero, then SLC 42 5880 01 must be less than SLC 40 1699 06.","IF (42 5880 01  >  0)\nTHEN (42 5880 01  <  40 1699 06)",null,"",null,null,null,null,{"$f":"IF('42'!I34>0,IF('42'!I34>'40'!M92,1,0),0)","v":0},null,744,"B00","R0744","",null,"|'CHECK'!$O$758|True",{"$f":"IF(T758=0,\"\",GetFIRMapping(T758))","v":""}]
[null,null,null,{"$f":"IF(OR(T759=0,O759<>\"\"),\"OK\",IF(AND(T759=1,J759=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42V 039",null,"42 5890 01",null,"V",null,"If Fire Area Boards in SLC 42 5890 01 are greater than zero, then SLC 42 5890 01 must be less than SLC 40 0410 06.","IF (42 5890 01  >  0)\nTHEN (42 5890 01  <  40 0410 06)",null,"",null,null,null,null,{"$f":"IF('42'!I35>0,IF('42'!I35>'40'!M18,1,0),0)","v":0},null,745,"B00","R0745","",null,"|'CHECK'!$O$759|True",{"$f":"IF(T759=0,\"\",GetFIRMapping(T759))","v":""}]
[null,null,null,{"$f":"IF(OR(T760=0,O760<>\"\"),\"OK\",IF(AND(T760=1,J760=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42V 040",null,"42 5850 01",null,"V",null,"If Schedule 42 line 5850 column 1 is greater than zero then schedule 77A lines (1099 +9930 + 9940 +9950 ) columns 1 & 2  should be greater than zero. ","IF (42 5850 01  >  0)\nTHEN (77A 1099 01 + 77A 9930 01 + 77A 9940 01 + 77A 9950 01) > 0 AND  (77A 1099 02 + 77A 9930 02 + 77A 9940 02+ 77A 9950 02) > 0 ",null,"",{"$f":"IF(('42'!I31>0),1,0)","v":0},{"$f":"IF(('77A'!J51+'77A'!J83+'77A'!J103+'77A'!J105)>0,1,0)","v":0},{"$f":"IF(('77A'!K51+'77A'!K83+'77A'!K103+'77A'!K105)>0,1,0)","v":0},{"$f":"IF(OR((LEFT(MUNUTCode,2)=\"80\"),(LEFT(MUNUTCode,2)=\"81\"),(LEFT(MUNUTCode,2)=\"82\"),(LEFT(MUNUTCode,2)=\"83\"),(LEFT(MUNUTCode,2)=\"85\"),(LEFT(MUNUTCode,2)=\"86\"),(LEFT(MUNUTCode,2)=\"87\"),(LEFT(MUNUTCode,2)=\"88\"),(LEFT(MUNUTCode,2)=\"89\"),(LEFT(MUNUTCode,2)=\"90\")),1,0)","v":0},{"$f":"IF(AND(P760=1,S760=1,OR(Q760=0,R760=0)),1,0)","v":0},null,746,"B00","R0746","",null,"|'CHECK'!$O$760|True",{"$f":"IF(T760=0,\"\",GetFIRMapping(T760))","v":""}]
[null,null,null,{"$f":"IF(OR(T761=0,O761<>\"\"),\"OK\",IF(AND(T761=1,J761=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},42,"42V 041",null,"42 5840 01",null,"V",null,"If Schedule 42 line 5840 column 1 is greater than zero, then Schedule 77B lines (1099 +9930 +9950) columns 1 & 2 should be greater than zero. ","IF (42 5840 01  >  0)\nTHEN (77B 1099 01 + 77B 9930 01 + 77B 9950 01) > 0 AND  (77B 1099 02 + 77B 9930 02 +  77B 9950 02) > 0 ",null,"",{"$f":"IF(('42'!I30>0),1,0)","v":0},{"$f":"IF(('77B'!J51+'77B'!J82+'77B'!J95)>0,1,0)","v":0},{"$f":"IF(('77B'!K51+'77B'!K82+'77B'!K95)>0,1,0)","v":0},{"$f":"IF(OR((LEFT(MUNUTCode,2)=\"80\"),(LEFT(MUNUTCode,2)=\"81\"),(LEFT(MUNUTCode,2)=\"82\"),(LEFT(MUNUTCode,2)=\"83\"),(LEFT(MUNUTCode,2)=\"85\"),(LEFT(MUNUTCode,2)=\"86\"),(LEFT(MUNUTCode,2)=\"87\"),(LEFT(MUNUTCode,2)=\"88\"),(LEFT(MUNUTCode,2)=\"89\"),(LEFT(MUNUTCode,2)=\"90\")),1,0)","v":0},{"$f":"IF(AND(P761=1,S761=1,OR(Q761=0,R761=0)),1,0)","v":0},null,747,"B00","R0747","",null,"|'CHECK'!$O$761|True",{"$f":"IF(T761=0,\"\",GetFIRMapping(T761))","v":""}]
[null,null,null,{"$f":"IF(T762=0,\"OK\",IF(AND(T762=1,J762=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51A","51C 003",null,"51 0498 11",null,"C",null,"If  SLC 51 0498 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 0498 11.\n","IF (51 0498 11) <>  0\nTHEN 51 0498 text is not Null AND is not = 'b'\n\nIF 51 0498 \"Other\" text is not Null AND is not = 'b' THEN 51 0498 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K24>0,'51A'!L24>0,'51A'!M24>0,'51A'!N24>0,'51A'!O24>0,'51A'!Q24>0,'51A'!R24>0,'51A'!S24>0,'51A'!T24>0,'51A'!V24>0),'51A'!F24=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K24<0,'51A'!L24<0,'51A'!M24<0,'51A'!N24<0,'51A'!O24<0,'51A'!Q24<0,'51A'!R24<0,'51A'!S24<0,'51A'!T24<0,'51A'!V24<0),'51A'!F24=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K24=0,'51A'!L24=0,'51A'!M24=0,'51A'!N24=0,'51A'!O24=0,'51A'!Q24=0,'51A'!R24=0,'51A'!S24=0,'51A'!T24=0,'51A'!V24=0),'51A'!F24<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P762=1,Q762=1,R762=1),1,0)","v":0},null,748,"B00","R0748","",null,"|'CHECK'!$O$762|True",{"$f":"IF(T762=0,\"\",GetFIRMapping(T762))","v":""}]
[null,null,null,"OK","51A","51C 004",null,"51 0698 11",null,"C",null,"If  SLC 51 0698 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 0698 11.\n","IF (51 0698 11) <>  0\nTHEN 51 0698 text is not Null AND is not = 'b'\n\nIF 51 0698 \"Other\" text is not Null AND is not = 'b' THEN 51 0698 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K38>0,'51A'!L38>0,'51A'!M38>0,'51A'!N38>0,'51A'!O38>0,'51A'!Q38>0,'51A'!R38>0,'51A'!S38>0,'51A'!T38>0,'51A'!V38>0),'51A'!F38=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K38<0,'51A'!L38<0,'51A'!M38<0,'51A'!N38<0,'51A'!O38<0,'51A'!Q38<0,'51A'!R38<0,'51A'!S38<0,'51A'!T38<0,'51A'!V38<0),'51A'!F38=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K38=0,'51A'!L38=0,'51A'!M38=0,'51A'!N38=0,'51A'!O38=0,'51A'!Q38=0,'51A'!R38=0,'51A'!S38=0,'51A'!T38=0,'51A'!V38=0),'51A'!F38<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P763=1,Q763=1,R763=1),1,0)","v":0},null,749,"B00","R0749","",null,"|'CHECK'!$O$763|True",{"$f":"IF(T763=0,\"\",GetFIRMapping(T763))","v":""}]
[null,null,null,"OK","51A","51C 005",null,"51 0898 11",null,"C",null,"If SLC 51 0898 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 0898 11.\n","IF (51 0898 11) <>  0\nTHEN 51 0898 text is not Null AND is not = 'b'\n\nIF 51 0898 \"Other\" text is not Null AND is not = 'b' THEN 51 0898 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K50>0,'51A'!L50>0,'51A'!M50>0,'51A'!N50>0,'51A'!O50>0,'51A'!Q50>0,'51A'!R50>0,'51A'!S50>0,'51A'!T50>0,'51A'!V50>0),'51A'!F50=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K50<0,'51A'!L50<0,'51A'!M50<0,'51A'!N50<0,'51A'!O50<0,'51A'!Q50<0,'51A'!R50<0,'51A'!S50<0,'51A'!T50<0,'51A'!V50<0),'51A'!F50=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K50=0,'51A'!L50=0,'51A'!M50=0,'51A'!N50=0,'51A'!O50=0,'51A'!Q50=0,'51A'!R50=0,'51A'!S50=0,'51A'!T50=0,'51A'!V50=0),'51A'!F50<>\"\"),1,0)","v":0},null,0,null,750,"B00","R0750","",null,"|'CHECK'!$O$764|True",{"$f":"IF(T764=0,\"\",GetFIRMapping(T764))","v":""}]
[null,null,null,"OK","51A","51C 006",null,"51 1098 11",null,"C",null,"If  SLC 51 1098 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1098 11.\n","IF (51 1098 11)  <>  0\nTHEN 51 1098 text is not Null AND is not = 'b'\n\nIF 51 1098 \"Other\" text is not Null AND is not = 'b' THEN 51 1098 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K58>0,'51A'!L58>0,'51A'!M58>0,'51A'!N58>0,'51A'!O58>0,'51A'!Q58>0,'51A'!R58>0,'51A'!S58>0,'51A'!T58>0,'51A'!V58>0),'51A'!F58=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K58<0,'51A'!L58<0,'51A'!M58<0,'51A'!N58<0,'51A'!O58<0,'51A'!Q58<0,'51A'!R58<0,'51A'!S58<0,'51A'!T58<0,'51A'!V58<0),'51A'!F58=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K58=0,'51A'!L58=0,'51A'!M58=0,'51A'!N58=0,'51A'!O58=0,'51A'!Q58=0,'51A'!R58=0,'51A'!S58=0,'51A'!T58=0,'51A'!V58=0),'51A'!F58<>\"\"),1,0)","v":0},null,0,null,751,"B00","R0751","",null,"|'CHECK'!$O$765|True",{"$f":"IF(T765=0,\"\",GetFIRMapping(T765))","v":""}]
[null,null,null,"OK","51A","51C 007",null,"51 1298 11",null,"C",null,"If SLC 51 1298 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1298 11.\n","IF (51 1298 11) <>  0\nTHEN 51 1298 text is not Null AND is not = 'b'\n\nIF 51 1298 \"Other\" text is not Null AND is not = 'b' THEN 51 1298 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K64>0,'51A'!L64>0,'51A'!M64>0,'51A'!N64>0,'51A'!O64>0,'51A'!Q64>0,'51A'!R64>0,'51A'!S64>0,'51A'!T64>0,'51A'!V64>0),'51A'!F64=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K64<0,'51A'!L64<0,'51A'!M64<0,'51A'!N64<0,'51A'!O64<0,'51A'!Q64<0,'51A'!R64<0,'51A'!S64<0,'51A'!T64<0,'51A'!V64<0),'51A'!F64=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K64=0,'51A'!L64=0,'51A'!M64=0,'51A'!N64=0,'51A'!O64=0,'51A'!Q64=0,'51A'!R64=0,'51A'!S64=0,'51A'!T64=0,'51A'!V64=0),'51A'!F64<>\"\"),1,0)","v":0},null,0,null,752,"B00","R0752","",null,"|'CHECK'!$O$766|True",{"$f":"IF(T766=0,\"\",GetFIRMapping(T766))","v":""}]
[null,null,null,"OK","51A","51C 008",null,"51 1497 11",null,"C",null,"If SLC 51 1497 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1497 11.\n","IF (51 1497 11) <>  0\nTHEN 51 1497 text is not Null AND is not = 'b'\n\nIF 51 1497 \"Other\" text is not Null AND is not = 'b' THEN 51 1497 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K71>0,'51A'!L71>0,'51A'!M71>0,'51A'!N71>0,'51A'!O71>0,'51A'!Q71>0,'51A'!R71>0,'51A'!S71>0,'51A'!T71>0,'51A'!V71>0),'51A'!F71=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K71<0,'51A'!L71<0,'51A'!M71<0,'51A'!N71<0,'51A'!O71<0,'51A'!Q71<0,'51A'!R71<0,'51A'!S71<0,'51A'!T71<0,'51A'!V71<0),'51A'!F71=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K71=0,'51A'!L71=0,'51A'!M71=0,'51A'!N71=0,'51A'!O71=0,'51A'!Q71=0,'51A'!R71=0,'51A'!S71=0,'51A'!T71=0,'51A'!V71=0),'51A'!F71<>\"\"),1,0)","v":0},null,0,null,753,"B00","R0753","",null,"|'CHECK'!$O$767|True",{"$f":"IF(T767=0,\"\",GetFIRMapping(T767))","v":""}]
[null,null,null,"OK","51A","51C 009",null,"51 1498 11",null,"C",null,"If SLC 51 1498 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1498 11.\n","IF (51 1498 11) <>  0\nTHEN 51 1498 text is not Null AND is not = 'b'\n\nIF 51 1498 \"Other\" text is not Null AND is not = 'b' THEN 51 1498 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K72>0,'51A'!L72>0,'51A'!M72>0,'51A'!N72>0,'51A'!O72>0,'51A'!Q72>0,'51A'!R72>0,'51A'!S72>0,'51A'!T72>0,'51A'!V72>0),'51A'!F72=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K72<0,'51A'!L72<0,'51A'!M72<0,'51A'!N72<0,'51A'!O72<0,'51A'!Q72<0,'51A'!R72<0,'51A'!S72<0,'51A'!T72<0,'51A'!V72<0),'51A'!F72=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K72=0,'51A'!L72=0,'51A'!M72=0,'51A'!N72=0,'51A'!O72=0,'51A'!Q72=0,'51A'!R72=0,'51A'!S72=0,'51A'!T72=0,'51A'!V72=0),'51A'!F72<>\"\"),1,0)","v":0},null,0,null,754,"B00","R0754","",null,"|'CHECK'!$O$768|True",{"$f":"IF(T768=0,\"\",GetFIRMapping(T768))","v":""}]
[null,null,null,"OK","51A","51C 010",null,"51 1698 11",null,"C",null,"If SLC 51 1698 11 is not equal to zero, then a text description of this amount is required.\n\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1698 11.\n","IF (51 1698 11) <>  0\nTHEN 51 1698 text is not Null AND is not = 'b'\n\nIF 51 1698 \"Other\" text is not Null AND is not = 'b' THEN 51 1698 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K83>0,'51A'!L83>0,'51A'!M83>0,'51A'!N83>0,'51A'!O83>0,'51A'!Q83>0,'51A'!R83>0,'51A'!S83>0,'51A'!T83>0,'51A'!V83>0),'51A'!F83=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K83<0,'51A'!L83<0,'51A'!M83<0,'51A'!N83<0,'51A'!O83<0,'51A'!Q83<0,'51A'!R83<0,'51A'!S83<0,'51A'!T83<0,'51A'!V83<0),'51A'!F83=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K83=0,'51A'!L83=0,'51A'!M83=0,'51A'!N83=0,'51A'!O83=0,'51A'!Q83=0,'51A'!R83=0,'51A'!S83=0,'51A'!T83=0,'51A'!V83=0),'51A'!F83<>\"\"),1,0)","v":0},null,0,null,755,"B00","R0755","",null,"|'CHECK'!$O$769|True",{"$f":"IF(T769=0,\"\",GetFIRMapping(T769))","v":""}]
[null,null,null,"OK","51A","51C 011",null,"51 1898 11",null,"C",null,"If SLC 51 1898 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1898 11.\n","IF (51 1898 11) <>  0\nTHEN 51 1898 text is not Null AND is not = 'b'\n\nIF 51 1898 \"Other\" text is not Null AND is not = 'b' THEN 51 1898 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K93>0,'51A'!L93>0,'51A'!M93>0,'51A'!N93>0,'51A'!O93>0,'51A'!Q93>0,'51A'!R93>0,'51A'!S93>0,'51A'!T93>0,'51A'!V93>0),'51A'!F93=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K93<0,'51A'!L93<0,'51A'!M93<0,'51A'!N93<0,'51A'!O93<0,'51A'!Q93<0,'51A'!R93<0,'51A'!S93<0,'51A'!T93<0,'51A'!V93<0),'51A'!F93=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K93=0,'51A'!L93=0,'51A'!M93=0,'51A'!N93=0,'51A'!O93=0,'51A'!Q93=0,'51A'!R93=0,'51A'!S93=0,'51A'!T93=0,'51A'!V93=0),'51A'!F93<>\"\"),1,0)","v":0},null,0,null,756,"B00","R0756","",null,"|'CHECK'!$O$770|True",{"$f":"IF(T770=0,\"\",GetFIRMapping(T770))","v":""}]
[null,null,null,"OK","51A","51C 012",null,"51 1910 11",null,"C",null,"If SLC 51 1910 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1910 11.\n","IF (51 1910 11) <>  0\nTHEN 51 1910 text is not Null AND is not = 'b'\n\nIF 51 1910 \"Other\" text is not Null AND is not = 'b' THEN 51 1910 11 > 0",null,"",{"$f":"IF(AND(OR('51A'!K96>0,'51A'!L96>0,'51A'!M96>0,'51A'!N96>0,'51A'!O96>0,'51A'!Q96>0,'51A'!R96>0,'51A'!S96>0,'51A'!T96>0,'51A'!V96>0),'51A'!F96=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51A'!K96<0,'51A'!L96<0,'51A'!M96<0,'51A'!N96<0,'51A'!O96<0,'51A'!Q96<0,'51A'!R96<0,'51A'!S96<0,'51A'!T96<0,'51A'!V96<0),'51A'!F96=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51A'!K96=0,'51A'!L96=0,'51A'!M96=0,'51A'!N96=0,'51A'!O96=0,'51A'!Q96=0,'51A'!R96=0,'51A'!S96=0,'51A'!T96=0,'51A'!V96=0),'51A'!F96<>\"\"),1,0)","v":0},null,0,null,757,"B00","R0757","",null,"|'CHECK'!$O$771|True",{"$f":"IF(T771=0,\"\",GetFIRMapping(T771))","v":""}]
[null,null,null,"OK","51A","51C 030",null,"51 9910 11",null,"C",null,"SLC 51 9910 11 must equal SLC 51 9920 11.","51 9910 11 = 51 9920 11",null,"",null,null,null,null,{"$f":"IF(ROUND('51A'!V98,0)<>ROUND('51B'!K36,0),1,0)","v":0},null,758,"B00","R0758","",null,"|'CHECK'!$O$772|True",{"$f":"IF(T772=0,\"\",GetFIRMapping(T772))","v":""}]
[null,null,null,"OK","51A","51C 034",null,"51 9910 08",null,"C",null,"Annual Amortization in SLC 51 9910 08  must equal SLC 40 9910 16.","51 9910 08 = 40 9910 16",null,"",null,null,null,null,{"$f":"IF(ROUND('51A'!R98,0)<>ROUND('40'!N106,0),1,0)","v":0},null,759,"B00","R0759","",null,"|'CHECK'!$O$773|True",{"$f":"IF(T773=0,\"\",GetFIRMapping(T773))","v":""}]
[null,null,null,{"$f":"IF(OR(T774=0,O774<>\"\"),\"OK\",IF(AND(T774=1,J774=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51A","51V 036",null,"51 0299 01",null,"V",null,"If the Opening Net Book value for General Government has been adjusted please give an explanation for the altered amount.","51 0299 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$13:$AA$13,\"A\")>0,1,0)","v":0},null,760,"B00","R0760","",null,"|'CHECK'!$O$774|True",{"$f":"IF(T774=0,\"\",GetFIRMapping(T774))","v":""}]
[null,null,null,"OK","51A","51V 037",null,"51 0410 01 \nto\n 51 0498 01\n",null,"V",null,"If the Opening Net Book value for a particular service  in Protection services has been adjusted please give an explanation for each of the altered amounts.","51 0410 01 to 51 0498 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$15:$AA$24,\"A\")>0,1,0)","v":0},null,761,"B00","R0761","",null,"|'CHECK'!$O$775|True",{"$f":"IF(T775=0,\"\",GetFIRMapping(T775))","v":""}]
[null,null,null,"OK","51A","51V 038",null,"51 0611 01 \nto\n 51 0698 01\n",null,"V",null,"If the Opening Net Book value for a particular service  in Transportation services has been adjusted please give an explanation for each of the altered amounts.","51 0611 01 to 51 0698 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$27:$AA$38,\"A\")>0,1,0)","v":0},null,762,"B00","R0762","",null,"|'CHECK'!$O$776|True",{"$f":"IF(T776=0,\"\",GetFIRMapping(T776))","v":""}]
[null,null,null,"OK","51A","51V 039",null,"51 0811 01 \nto\n 51 0898 01\n",null,"V",null,"If the Opening Net Book value for a particular service  in Environmental services has been adjusted please give an explanation for each of the altered amounts.","51 0811 01 to 51 0898 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$41:$AA$50,\"A\")>0,1,0)","v":0},null,763,"B00","R0763","",null,"|'CHECK'!$O$777|True",{"$f":"IF(T777=0,\"\",GetFIRMapping(T777))","v":""}]
[null,null,null,"OK","51A","51V 040",null,"51 1010 01 \nto\n 51 1098 01\n",null,"V",null,"If the Opening Net Book value for a particular service  in Health services has been adjusted please give an explanation for each of the altered amounts.","51 1010 01 to 51 1098 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$53:$AA$58,\"A\")>0,1,0)","v":0},null,764,"B00","R0764","",null,"|'CHECK'!$O$778|True",{"$f":"IF(T778=0,\"\",GetFIRMapping(T778))","v":""}]
[null,null,null,"OK","51A","51V 041",null,"51 1210 01 \nto\n 51 1298 01\n",null,"V",null,"If the Opening Net Book value for a particular service in Social and family services has been adjusted please give an explanation for each of the altered amounts.","51 1210 01 to 51 1298 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$61:$AA$64,\"A\")>0,1,0)","v":0},null,765,"B00","R0765","",null,"|'CHECK'!$O$779|True",{"$f":"IF(T779=0,\"\",GetFIRMapping(T779))","v":""}]
[null,null,null,"OK","51A","51V 042",null,"51 1410 01 \nto\n 51 1498 01\n",null,"V",null,"If the Opening Net Book value for a particular service in Social Housing has been adjusted please give an explanation for each of the altered amounts.","51 1410 01 to 51 1498 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$68:$AA$72,\"A\")>0,1,0)","v":0},null,766,"B00","R0766","",null,"|'CHECK'!$O$780|True",{"$f":"IF(T780=0,\"\",GetFIRMapping(T780))","v":""}]
[null,null,null,"OK","51A","51V 043",null,"51 1610 01 \nto\n 51 1698 01\n",null,"V",null,"If the Opening Net Book value for a particular service  in Recreation and cultural  services has been adjusted please give an explanation for each of the altered amounts.","51 1610 01 to 51 1698 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$76:$AA$83,\"A\")>0,1,0)","v":0},null,767,"B00","R0767","",null,"|'CHECK'!$O$781|True",{"$f":"IF(T781=0,\"\",GetFIRMapping(T781))","v":""}]
[null,null,null,"OK","51A","51V 044",null,"51 1810 01 \nto\n 51 1898 01\n",null,"V",null,"If the Opening Net Book value for a particular service  in Planning and development has been adjusted please give an explanation for each of the altered amounts.","51 1810 01 to 51 1898 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$88:$AA$93,\"A\")>0,1,0)","v":0},null,768,"B00","R0768","",null,"|'CHECK'!$O$782|True",{"$f":"IF(T782=0,\"\",GetFIRMapping(T782))","v":""}]
[null,null,null,"OK","51A","51V 045",null,"51 1910 01",null,"V",null,"If the Opening Net Book value for Other has been adjusted please give an explanation for the altered amount.","51 1910 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AA$96:$AA$96,\"A\")>0,1,0)","v":0},null,769,"B00","R0769","",null,"|'CHECK'!$O$783|True",{"$f":"IF(T783=0,\"\",GetFIRMapping(T783))","v":""}]
[null,null,null,"OK","51A","51V 046",null,"51 0299 02",null,"V",null,"If the Opening Cost Balance for General Government has been adjusted please give an explanation for the altered amount.","51 0299 02 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$13:$AD$13,\"B\")>0,1,0)","v":0},null,770,"B00","R0770","",null,"|'CHECK'!$O$784|True",{"$f":"IF(T784=0,\"\",GetFIRMapping(T784))","v":""}]
[null,null,null,"OK","51A","51V 047",null,"51 0410 02 \nto\n 51 0498 02\n",null,"V",null,"If the Opening Cost Balance for a particular service  in Protection services has been adjusted please give an explanation for each of the altered amounts.","51 0410 02 to 51 0498 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$15:$AD$24,\"B\")>0,1,0)","v":0},null,{"$f":"V784+1","v":771},"B00","R0771","",null,"|'CHECK'!$O$785|True",{"$f":"IF(T785=0,\"\",GetFIRMapping(T785))","v":""}]
[null,null,null,"OK","51A","51V 048",null,"51 0611 02 \nto\n 51 0698 02\n",null,"V",null,"If the Opening Cost Balance for a particular service  in Transportation services has been adjusted please give an explanation for each of the altered amounts.","51 0611 02 to 51 0698 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$27:$AD$38,\"B\")>0,1,0)","v":0},null,772,"B00","R0772","",null,"|'CHECK'!$O$786|True",{"$f":"IF(T786=0,\"\",GetFIRMapping(T786))","v":""}]
[null,null,null,"OK","51A","51V 049",null,"51 0811 02 \nto\n 51 0898 02\n",null,"V",null,"If the Opening Cost Balance for a particular service  in Environmental services has been adjusted please give an explanation for each of the altered amounts.","51 0811 02 to 51 0898 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$41:$AD$50,\"B\")>0,1,0)","v":0},null,773,"B00","R0773","",null,"|'CHECK'!$O$787|True",{"$f":"IF(T787=0,\"\",GetFIRMapping(T787))","v":""}]
[null,null,null,"OK","51A","51V 050",null,"51 1010 02 \nto\n 51 1098 02\n",null,"V",null,"If the Opening Cost Balance for a particular service  in Health services has been adjusted please give an explanation for each of the altered amounts.","51 1010 02 to 51 1098 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$53:$AD$58,\"B\")>0,1,0)","v":0},null,774,"B00","R0774","",null,"|'CHECK'!$O$788|True",{"$f":"IF(T788=0,\"\",GetFIRMapping(T788))","v":""}]
[null,null,null,"OK","51A","51V 051",null,"51 1210 02 \nto\n 51 1298 02\n",null,"V",null,"If the Opening Cost Balance for a particular service in Social and family services has been adjusted please give an explanation for each of the altered amounts.","51 1210 02 to 51 1298 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$61:$AD$64,\"B\")>0,1,0)","v":0},null,775,"B00","R0775","",null,"|'CHECK'!$O$789|True",{"$f":"IF(T789=0,\"\",GetFIRMapping(T789))","v":""}]
[null,null,null,"OK","51A","51V 052",null,"51 1410 02 \nto\n 51 1498 02\n",null,"V",null,"If the Opening Cost Balance for a particular service  in Social Housing has been adjusted please give an explanation for each of the altered amounts.","51 1410 02 to 51 1498 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$68:$AD$72,\"B\")>0,1,0)","v":0},null,776,"B00","R0776","",null,"|'CHECK'!$O$790|True",{"$f":"IF(T790=0,\"\",GetFIRMapping(T790))","v":""}]
[null,null,null,"OK","51A","51V 053",null,"51 1610 02 \nto\n 51 1698 02\n",null,"V",null,"If the Opening Cost Balance for a particular service  in Recreation and cultural  services has been adjusted please give an explanation for each of the altered amounts.","51 1610 02 to 51 1698 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$76:$AD$83,\"B\")>0,1,0)","v":0},null,777,"B00","R0777","",null,"|'CHECK'!$O$791|True",{"$f":"IF(T791=0,\"\",GetFIRMapping(T791))","v":""}]
[null,null,null,"OK","51A","51V 054",null,"51 1810 02 \nto\n 51 1898 02\n",null,"V",null,"If the Opening Cost Balance for a particular service  in Planning and development has been adjusted please give an explanation for each of the altered amounts.","51 1810 02 to 51 1898 02 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$88:$AD$93,\"B\")>0,1,0)","v":0},null,778,"B00","R0778","",null,"|'CHECK'!$O$792|True",{"$f":"IF(T792=0,\"\",GetFIRMapping(T792))","v":""}]
[null,null,null,"OK","51A","51V 055",null,"51 1910 02",null,"V",null,"If the Opening Cost Balance for Other has been adjusted please give an explanation for the altered amount.","51 1910 02 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AD$96:$AD$96,\"B\")>0,1,0)","v":0},null,779,"B00","R0779","",null,"|'CHECK'!$O$793|True",{"$f":"IF(T793=0,\"\",GetFIRMapping(T793))","v":""}]
[null,null,null,"OK","51A","51V 056",null,"51 0299 07",null,"V",null,"If the Opening Amortization Balance for General Government has been adjusted please give an explanation for the altered amount.","51 0299 07 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$13:$AG$13,\"C\")>0,1,0)","v":0},null,780,"B00","R0780","",null,"|'CHECK'!$O$794|True",{"$f":"IF(T794=0,\"\",GetFIRMapping(T794))","v":""}]
[null,null,null,"OK","51A","51V 057",null,"51 0410 07 \nto\n 51 0498 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service  in Protection services has been adjusted please give an explanation for each of the altered amounts.","51 0410 07 to 51 0498 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$15:$AG$24,\"C\")>0,1,0)","v":0},null,781,"B00","R0781","",null,"|'CHECK'!$O$795|True",{"$f":"IF(T795=0,\"\",GetFIRMapping(T795))","v":""}]
[null,null,null,"OK","51A","51V 058",null,"51 0611 07 \nto\n 51 0698 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service  in Transportation services has been adjusted please give an explanation for each of the altered amounts.","51 0611 07 to 51 0698 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$27:$AG$38,\"C\")>0,1,0)","v":0},null,782,"B00","R0782","",null,"|'CHECK'!$O$796|True",{"$f":"IF(T796=0,\"\",GetFIRMapping(T796))","v":""}]
[null,null,null,"OK","51A","51V 059",null,"51 0811 07 \nto\n 51 0898 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service  in Environmental services has been adjusted please give an explanation for each of the altered amounts.","51 0811 07 to 51 0898 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$41:$AG$50,\"C\")>0,1,0)","v":0},null,783,"B00","R0783","",null,"|'CHECK'!$O$797|True",{"$f":"IF(T797=0,\"\",GetFIRMapping(T797))","v":""}]
[null,null,null,"OK","51A","51V 060",null,"51 1010 07 \nto\n 51 1098 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service  in Health services has been adjusted please give an explanation for each of the altered amounts.","51 1010 07 to 51 1098 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$53:$AG$58,\"C\")>0,1,0)","v":0},null,784,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V798,4)","v":"R0784"},{"$f":"IF(T798=0,\"\",GetFIRMappingTEXT(F798))","v":""},null,{"$f":"GetFIRMappingTEXT(O798)","v":"|'CHECK'!$O$798|True"},{"$f":"IF(T798=0,\"\",GetFIRMapping(T798))","v":""}]
[null,null,null,"OK","51A","51V 061",null,"51 1210 07 \nto\n 51 1298 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service in Social and family services has been adjusted please give an explanation for each of the altered amounts.","51 1210 07 to 51 1298 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$61:$AG$64,\"C\")>0,1,0)","v":0},null,785,"B00","R0785","",null,"|'CHECK'!$O$799|True",{"$f":"IF(T799=0,\"\",GetFIRMapping(T799))","v":""}]
[null,null,null,"OK","51A","51V 062",null,"51 1410 07 \nto\n 51 1498 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service  in Social Housing has been adjusted please give an explanation for each of the altered amounts.","51 1410 07 to 51 1498 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$68:$AG$72,\"C\")>0,1,0)","v":0},null,786,"B00","R0786","",null,"|'CHECK'!$O$800|True",{"$f":"IF(T800=0,\"\",GetFIRMapping(T800))","v":""}]
[null,null,null,"OK","51A","51V 063",null,"51 1610 07 \nto\n 51 1698 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service  in Recreation and cultural  services has been adjusted please give an explanation for each of the altered amounts.","51 1610 07 to 51 1698 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$76:$AG$83,\"C\")>0,1,0)","v":0},null,787,"B00","R0787","",null,"|'CHECK'!$O$801|True",{"$f":"IF(T801=0,\"\",GetFIRMapping(T801))","v":""}]
[null,null,null,"OK","51A","51V 064",null,"51 1810 07 \nto\n 51 1898 07\n",null,"V",null,"If the Opening Amortization Balance for a particular service  in Planning and development has been adjusted please give an explanation for each of the altered amounts.","51 1810 07 to 51 1898 07 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$88:$AG$93,\"C\")>0,1,0)","v":0},null,788,"B00","R0788","",null,"|'CHECK'!$O$802|True",{"$f":"IF(T802=0,\"\",GetFIRMapping(T802))","v":""}]
[null,null,null,"OK","51A","51V 065",null,"51 1910 07",null,"V",null,"If the Opening Amortization Balance for Other has been adjusted please give an explanation for the altered amount.","51 1910 07 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AG$96:$AG$96,\"C\")>0,1,0)","v":0},null,789,"B00","R0789","",null,"|'CHECK'!$O$803|True",{"$f":"IF(T803=0,\"\",GetFIRMapping(T803))","v":""}]
[null,null,null,{"$f":"IF(T804=0,\"OK\",IF(AND(T804=1,J804=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51A","51C 066",null,"51 xxxx 11",null,"C",null,"The Closing Net Book Value for any service cannot be negative in Schedule 51A.","51 xxxx 11 > 0",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51A'!$AH$13:$AH$98,\"D\")>0,1,0)","v":0},null,790,"B00","R0790","",null,"|'CHECK'!$O$804|True",{"$f":"IF(T804=0,\"\",GetFIRMapping(T804))","v":""}]
[null,null,null,"OK","51A","51V 088",null,"51 0498 01\n to\n 51 0498 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Protection services."," Sum (51 0498 01 + (51 0498 02 to 51 0498 06) + (51 0498 07 to 51 0498 10) + 51 0498 11) \n < 0.30 * Sum (51 0499 01 + (51 0499 02 to 51 0499 06) +  (51 0499 07 to 51 0499 10) + 51 0499 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I24+SUM('51A'!K24:'51A'!O24)+SUM('51A'!Q24:'51A'!T24)+'51A'!V24)>(0.3*('51A'!I25+SUM('51A'!K25:'51A'!O25)+SUM('51A'!Q25:'51A'!T25)+'51A'!V25)),1,0)","v":0},null,791,"B00","R0791","",null,"|'CHECK'!$O$805|True",{"$f":"IF(T805=0,\"\",GetFIRMapping(T805))","v":""}]
[null,null,null,"OK","51A","51V 089",null,"51 0698 01\n to\n 51 0698 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Transportation services."," Sum (51 0698 01 + (51 0698 02 to 51 0698 06) + (51 0698 07 to 51 0698 10) + 51 0698 11) \n < 0.30 * Sum (51 0699 01 + (51 0699 02 to 51 0699 06) +  (51 0699 07 to 51 0699 10) + 51 0699 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I38+SUM('51A'!K38:'51A'!O38)+SUM('51A'!Q38:'51A'!T38)+'51A'!V38)>(0.3*('51A'!I39+SUM('51A'!K39:'51A'!O39)+SUM('51A'!Q39:'51A'!T39)+'51A'!V39)),1,0)","v":0},null,792,"B00","R0792","",null,"|'CHECK'!$O$806|True",{"$f":"IF(T806=0,\"\",GetFIRMapping(T806))","v":""}]
[null,null,null,"OK","51A","51V 090",null,"51 0898 01\n to\n 51 0898 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Environmental services."," Sum (51 0898 01 + (51 0898 02 to 51 0898 06) + (51 0898 07 to 51 0898 10) + 51 0898 11) \n < 0.30 * Sum (51 0899 01 + (51 0899 02 to 51 0899 06) +  (51 0899 07 to 51 0899 10) + 51 0899 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I50+SUM('51A'!K50:'51A'!O50)+SUM('51A'!Q50:'51A'!T50)+'51A'!V50)>(0.3*('51A'!I51+SUM('51A'!K51:'51A'!O51)+SUM('51A'!Q51:'51A'!T51)+'51A'!V51)),1,0)","v":0},null,793,"B00","R0793","",null,"|'CHECK'!$O$807|True",{"$f":"IF(T807=0,\"\",GetFIRMapping(T807))","v":""}]
[null,null,null,"OK","51A","51V 091",null,"51 1098 01\n to\n 51 1098 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Health services."," Sum (51 1098 01 + (51 1098 02 to 51 1098 06) + (51 1098 07 to 51 1098 10) + 51 1098 11) \n < 0.30 * Sum (51 1099 01 + (51 1099 02 to 51 1099 06) +  (51 1099 07 to 51 1099 10) + 51 1099 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I58+SUM('51A'!K58:'51A'!O58)+SUM('51A'!Q58:'51A'!T58)+'51A'!V58)>(0.3*('51A'!I59+SUM('51A'!K59:'51A'!O59)+SUM('51A'!Q59:'51A'!T59)+'51A'!V59)),1,0)","v":0},null,794,"B00","R0794","",null,"|'CHECK'!$O$808|True",{"$f":"IF(T808=0,\"\",GetFIRMapping(T808))","v":""}]
[null,null,null,"OK","51A","51V 092",null,"51 1298 01\n to\n 51 1298 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Social and Family services."," Sum (51 1298 01 + (51 1298 02 to 51 1298 06) + (51 1298 07 to 51 1298 10) + 51 1298 11) \n < 0.30 * Sum (51 1299 01 + (51 1299 02 to 51 1299 06) +  (51 1299 07 to 51 1299 10) + 51 1299 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I64+SUM('51A'!K64:'51A'!O64)+SUM('51A'!Q64:'51A'!T64)+'51A'!V64)>(0.3*('51A'!I65+SUM('51A'!K65:'51A'!O65)+SUM('51A'!Q65:'51A'!T65)+'51A'!V65)),1,0)","v":0},null,795,"B00","R0795","",null,"|'CHECK'!$O$809|True",{"$f":"IF(T809=0,\"\",GetFIRMapping(T809))","v":""}]
[null,null,null,"OK","51A","51V 093",null,"51 1497,1498 01\n to\n 51 1497, 1498 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Social Housing."," Sum (51 1498 01 + (51 1498 02 to 51 1498 06) + (51 1498 07 to 51 1498 10) + 51 1498 11) \n < 0.30 * Sum (51 1499 01 + (51 1499 02 to 51 1499 06) +  (51 1499 07 to 51 1499 10) + 51 1499 11) ",null,"",null,null,null,null,{"$f":"IF((('51A'!I71+SUM('51A'!K71:'51A'!O71)+SUM('51A'!Q71:'51A'!T71)+'51A'!V71)+('51A'!I72+SUM('51A'!K72:'51A'!O72)+SUM('51A'!Q72:'51A'!T72)+'51A'!V72))>(0.3*('51A'!I73+SUM('51A'!K73:'51A'!O73)+SUM('51A'!Q73:'51A'!T73)+'51A'!V73)),1,0)","v":0},null,796,"B00","R0796","",null,"|'CHECK'!$O$810|True",{"$f":"IF(T810=0,\"\",GetFIRMapping(T810))","v":""}]
[null,null,null,"OK","51A","51V 094",null,"51 1698 01\n to\n 51 1698 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Recreation and Cultural services."," Sum (51 1698 01 + (51 1698 02 to 51 1698 06) + (51 1698 07 to 51 1698 10) + 51 1698 11) \n < 0.30 * Sum (51 1699 01 + (51 1699 02 to 51 1699 06) +  (51 1699 07 to 51 1699 10) + 51 1699 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I83+SUM('51A'!K83:'51A'!O83)+SUM('51A'!Q83:'51A'!T83)+'51A'!V83)>(0.3*('51A'!I84+SUM('51A'!K84:'51A'!O84)+SUM('51A'!Q84:'51A'!T84)+'51A'!V84)),1,0)","v":0},null,797,"B00","R0797","",null,"|'CHECK'!$O$811|True",{"$f":"IF(T811=0,\"\",GetFIRMapping(T811))","v":""}]
[null,null,null,"OK","51A","51V 095",null,"51 1898 01\n to\n 51 1898 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Planning and development services."," Sum (51 1898 01 + (51 1898 02 to 51 1898 06) + (51 1898 07 to 51 1898 10) + 51 1898 11) \n < 0.30 * Sum (51 1899 01 + (51 1899 02 to 51 1899 06) +  (51 1899 07 to 51 1899 10) + 51 1899 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I93+SUM('51A'!K93:'51A'!O93)+SUM('51A'!Q93:'51A'!T93)+'51A'!V93)>(0.3*('51A'!I94+SUM('51A'!K94:'51A'!O94)+SUM('51A'!Q94:'51A'!T94)+'51A'!V94)),1,0)","v":0},null,798,"B00","R0798","",null,"|'CHECK'!$O$812|True",{"$f":"IF(T812=0,\"\",GetFIRMapping(T812))","v":""}]
[null,null,null,"OK","51A","51V 096",null,"51 1910 01\n to\n 51 1910 11",null,"V",null,"For Schedule 51A, the sum of all columns for the Other line must not be greater that 30 percent of the total line for Tangible Capital Assets."," Sum (51 1910 01 + (51 1910 02 to 51 1910 06) + (51 1910 07 to 51 1910 10) + 51 1910 11) \n < 0.30 * Sum (51 9910 01 + (51 9910 02 to 51 9910 06) +  (51 9910 07 to 51 9910 10) + 51 9910 11) ",null,"",null,null,null,null,{"$f":"IF(('51A'!I96+SUM('51A'!K96:'51A'!O96)+SUM('51A'!Q96:'51A'!T96)+'51A'!V96)>(0.3*('51A'!I98+SUM('51A'!K98:'51A'!O98)+SUM('51A'!Q98:'51A'!T98)+'51A'!V98)),1,0)","v":0},null,799,"B00","R0799","",null,"|'CHECK'!$O$813|True",{"$f":"IF(T813=0,\"\",GetFIRMapping(T813))","v":""}]
[null,null,null,{"$f":"IF(T814=0,\"OK\",IF(AND(T814=1,J814=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51A","51C 097",null,"51A 9910 01",null,"C",null,"NBV opening balance SLC 51A 9910 01 must be equal to SLC 51B 9920 01","51A 9910 01 = 51B 9920 01",null,"",null,null,null,null,{"$f":"IF(ROUND('51A'!I98,0)<>ROUND('51B'!J36,0),1,0)","v":0},null,800,"B00","R0800","",null,"|'CHECK'!$O$814|True",{"$f":"IF(T814=0,\"\",GetFIRMapping(T814))","v":""}]
[null,null,null,"OK","51A","51C 098",null,"51A 1850 01",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 01 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!I$92<>0,'51A'!I$92<>\"\"),1,0)","v":0},null,801,"B00","R0801","",null,"|'CHECK'!$O$815|True",{"$f":"IF(T815=0,\"\",GetFIRMapping(T815))","v":""}]
[null,null,null,"OK","51A","51C 099",null,"51A 1850 02",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 02 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!K$92<>0,'51A'!K$92<>\"\"),1,0)","v":0},null,802,"B00","R0802","",null,"|'CHECK'!$O$816|True",{"$f":"IF(T816=0,\"\",GetFIRMapping(T816))","v":""}]
[null,null,null,"OK","51A","51C 100",null,"51A 1850 03",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 03 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!L$92<>0,'51A'!L$92<>\"\"),1,0)","v":0},null,803,"B00","R0803","",null,"|'CHECK'!$O$817|True",{"$f":"IF(T817=0,\"\",GetFIRMapping(T817))","v":""}]
[null,null,null,"OK","51A","51C 101",null,"51A 1850 04",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 04 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!M$92<>0,'51A'!M$92<>\"\"),1,0)","v":0},null,804,"B00","R0804","",null,"|'CHECK'!$O$818|True",{"$f":"IF(T818=0,\"\",GetFIRMapping(T818))","v":""}]
[null,null,null,"OK","51A","51C 102",null,"51A 1850 05",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 05 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!N$92<>0,'51A'!N$92<>\"\"),1,0)","v":0},null,805,"B00","R0805","",null,"|'CHECK'!$O$819|True",{"$f":"IF(T819=0,\"\",GetFIRMapping(T819))","v":""}]
[null,null,null,"OK","51A","51C 103",null,"51A 1850 06",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 06 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!O$92<>0,'51A'!O$92<>\"\"),1,0)","v":0},null,806,"B00","R0806","",null,"|'CHECK'!$O$820|True",{"$f":"IF(T820=0,\"\",GetFIRMapping(T820))","v":""}]
[null,null,null,"OK","51A","51C 104",null,"51A 1850 07",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 07 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!Q$92<>0,'51A'!Q$92<>\"\"),1,0)","v":0},null,807,"B00","R0807","",null,"|'CHECK'!$O$821|True",{"$f":"IF(T821=0,\"\",GetFIRMapping(T821))","v":""}]
[null,null,null,"OK","51A","51C 105",null,"51A 1850 08",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 08 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!R$92<>0,'51A'!R$92<>\"\"),1,0)","v":0},null,808,"B00","R0808","",null,"|'CHECK'!$O$822|True",{"$f":"IF(T822=0,\"\",GetFIRMapping(T822))","v":""}]
[null,null,null,"OK","51A","51C 106",null,"51A 1850 09",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 09 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!S$92<>0,'51A'!S$92<>\"\"),1,0)","v":0},null,809,"B00","R0809","",null,"|'CHECK'!$O$823|True",{"$f":"IF(T823=0,\"\",GetFIRMapping(T823))","v":""}]
[null,null,null,"OK","51A","51C 107",null,"51A 1850 10",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 10 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!T$92<>0,'51A'!T$92<>\"\"),1,0)","v":0},null,810,"B00","R0810","",null,"|'CHECK'!$O$824|True",{"$f":"IF(T824=0,\"\",GetFIRMapping(T824))","v":""}]
[null,null,null,"OK","51A","51C 108",null,"51A 1850 11",null,"C",null,"Entry not allowed in this cell.  No TCA's are associated with Tile drainage/shoreline assistance. ","51A 1850 11 IS Null",null,"",null,null,null,null,{"$f":"IF(AND('51A'!V$92<>0,'51A'!V$92<>\"\"),1,0)","v":0},null,811,"B00","R0811","",null,"|'CHECK'!$O$825|True",{"$f":"IF(T825=0,\"\",GetFIRMapping(T825))","v":""}]
[null,null,null,{"$f":"IF(OR(T826=0,O826<>\"\"),\"OK\",IF(AND(T826=1,J826=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51A","51V 119",null,"51A 0299 11",null,"V","Y","General Government capital expenses in SLC 51A 0299 11 has changed by more than or less than 35% from the previous year in PY 51A 0299 11","[ABS (x - y)]  <  z","x  =  51A 0299 11 \r\ny  =  PY 51A 0299 11 \r\nz  =  * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V13","v":9888944},{"$f":"PYData!D345","v":9768551},{"$f":"IFERROR(ABS(P826-Q826)/Q826, 0)","v":1.2324550488603684E-2},null,{"$f":"IF(R826>0.35, 1, 0)","v":0},null,812,"B00","R0812","",null,"|'CHECK'!$O$826|True",{"$f":"IF(T826=0,\"\",GetFIRMapping(T826))","v":""}]
[null,null,null,"OK","51A","51V 120",null,"51A 0410 11",null,"V","Y","Fire capital expenses in SLC 51A 0410 11 has changed by more than or less than 35% from the previous year in PY 51A 0410 11 ","[ABS (x - y)]  <  z","x  =  51A 0410 11\r\ny  =  PY 51A 0410 11\r\nz  = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V15","v":2557001},{"$f":"PYData!D346","v":2715140},{"$f":"IFERROR(ABS(P827-Q827)/Q827, 0)","v":5.8243405496585812E-2},null,0,null,813,"B00","R0813","",null,"|'CHECK'!$O$827|True",{"$f":"IF(T827=0,\"\",GetFIRMapping(T827))","v":""}]
[null,null,null,"OK","51A","51V 121",null,"51A 0420 11",null,"V","Y","Police capital expenses in SLC 51A 0420 11 has changed by more than or less than 35% from the previous year in PY 51A 0420 11","[ABS (x - y)]  <  z","x  =  51A 0420 11\r\ny  =  PY 51A 0420 11\r\nz  = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V16","v":7347442},{"$f":"PYData!D347","v":7358227},{"$f":"IFERROR(ABS(P828-Q828)/Q828, 0)","v":1.4657063447485379E-3},null,0,null,814,"B00","R0814","",null,"|'CHECK'!$O$828|True",{"$f":"IF(T828=0,\"\",GetFIRMapping(T828))","v":""}]
[null,null,null,"OK","51A","51V 122",null,"51A 0421 11",null,"V","Y","Court security capital expenses in SLC 51A 0421 11 has changed by more than or less than 35% from the previous year in PY 51A 0421 11 ","[ABS (x - y)]  <  z","x  =  51A 0421 11\r\ny  =  PY 51A 0421 11\r\nz  =  * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V17","v":0},{"$f":"PYData!D348","v":0},0,null,0,null,815,"B00","R0815","",null,"|'CHECK'!$O$829|True",{"$f":"IF(T829=0,\"\",GetFIRMapping(T829))","v":""}]
[null,null,null,"OK","51A","51V 123",null,"51A 0422 11",null,"V","Y","Prisoner transportation capital expenses in SLC 51A 0422 11 has changed by more than or less than 35%  from the previous year in PY 51A 0422 11 ","[ABS (x - y)]  <  z","x  =  51A 0422 11\r\ny  =  PY 51A 0422 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V18","v":0},{"$f":"PYData!D349","v":0},0,null,0,null,816,"B00","R0816","",null,"|'CHECK'!$O$830|True",{"$f":"IF(T830=0,\"\",GetFIRMapping(T830))","v":""}]
[null,null,null,"OK","51A","51V 124",null,"51A 0430 11",null,"V","Y","Conservation Authority capital expenses in SLC 51A 0430 11 has changed by more than or less than 35% from the previous year in PY 51A 0430 11 ","[ABS (x - y)]  <  z","x  =  51A 0430 11\r\ny  =  PY 51A 0430 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V19","v":0},{"$f":"PYData!D350","v":0},0,null,0,null,817,"B00","R0817","",null,"|'CHECK'!$O$831|True",{"$f":"IF(T831=0,\"\",GetFIRMapping(T831))","v":""}]
[null,null,null,"OK","51A","51V 125",null,"51A 0450 11",null,"V","Y","Emergency Measures capital expenses in SLC 51A 0450 11 has changed by more than or less than 35% from the previous year in PY 51A 0450 11 ","[ABS (x - y)]  <  z","x  =  51A 0450 11\r\ny  =  PY 51A 0450 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V22","v":0},{"$f":"PYData!D351","v":0},0,null,0,null,818,"B00","R0818","",null,"|'CHECK'!$O$832|True",{"$f":"IF(T832=0,\"\",GetFIRMapping(T832))","v":""}]
[null,null,null,"OK","51A","51V 126",null,"51A 0611 11",null,"V","Y","Roads - Paved capital expenses in SLC 51A 0611 11 has changed by more than or less than 35% from the previous year in PY 51A 0611 11 ","[ABS (x - y)]  <  z","x  =  51A 0611 11 \r\ny  =  PY 51A 0611 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V27","v":15078140},{"$f":"PYData!D352","v":15328202},1.6313850769972889E-2,null,0,null,819,"B00","R0819","",null,"|'CHECK'!$O$833|True",{"$f":"IF(T833=0,\"\",GetFIRMapping(T833))","v":""}]
[null,null,null,"OK","51A","51V 127",null,"51A 0612 11",null,"V","Y","Roads - Unpaved capital expenses in SLC 51A 0612 11 has changed by more than or less than 35% from the previous year in PY 51A 0612 11 ","[ABS (x - y)]  <  z","x  =  51A 0612 11 \r\ny  =  PY 51A 0612 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V28","v":3460},{"$f":"PYData!D353","v":4325},0.2,null,0,null,820,"B00","R0820","",null,"|'CHECK'!$O$834|True",{"$f":"IF(T834=0,\"\",GetFIRMapping(T834))","v":""}]
[null,null,null,"OK","51A","51V 128",null,"51A 0613 11",null,"V","Y","Roads - Bridges and culverts capital expenses in SLC 51A 0613 11  has changed by more than or less than 35% from the previous year in PY 51A 0613 11 ","[ABS (x - y)]  <  z","x  =  51A 0613 11 \r\ny  =  PY 51A 0613 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V29","v":1348246},{"$f":"PYData!D354","v":1348246},0,null,0,null,821,"B00","R0821","",null,"|'CHECK'!$O$835|True",{"$f":"IF(T835=0,\"\",GetFIRMapping(T835))","v":""}]
[null,null,null,"OK","51A","51V 129",null,"51A 0614 11",null,"V","Y","Roads - Traffic operations & roadside capital expenses in SLC 51A 0614 11 has changed by more than or less than 35% from the previous year in PY 51A 0614 11 ","[ABS (x - y)]  <  z","x  =  51A 0614 11 \r\ny  =  PY 51A 0614 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V30","v":2191358},{"$f":"PYData!D355","v":2788310},0.2140909726680319,null,0,null,822,"B00","R0822","",null,"|'CHECK'!$O$836|True",{"$f":"IF(T836=0,\"\",GetFIRMapping(T836))","v":""}]
[null,null,null,"OK","51A","51V 130",null,"51A 0621 11",null,"V","Y","Winter Control - except sidewalks, parking lots capital expenses in SLC 51A 0621 11 has changed by more than or less than 35% from the previous year in PY 51A 0621 11 ","[ABS (x - y)]  <  z","x  =  51A 0621 11\r\ny  =  PY 51A 0621 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V31","v":0},{"$f":"PYData!D356","v":0},0,null,0,null,823,"B00","R0823","",null,"|'CHECK'!$O$837|True",{"$f":"IF(T837=0,\"\",GetFIRMapping(T837))","v":""}]
[null,null,null,"OK","51A","51V 131",null,"51A 0622 11",null,"V","Y","Winter Control - sidewalks, parking lots only capital expenses in SLC 51A 0622 11 has changed by more than or less than 35% from the previous year in PY 51A 0622 11 ","[ABS (x - y)]  <  z","x  =  51A 0622 11 \r\ny  =  PY 51A 0622 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V32","v":0},{"$f":"PYData!D357","v":0},0,null,0,null,824,"B00","R0824","",null,"|'CHECK'!$O$838|True",{"$f":"IF(T838=0,\"\",GetFIRMapping(T838))","v":""}]
[null,null,null,"OK","51A","51V 132",null,"51A 0631 11",null,"V","Y","Transit - Conventional capital expenses in SLC 51A 0631 11 has changed by more than or less than 35% from the previous year in PY 51A 0631 11 ","[ABS (x - y)]  <  z","x  =  51A 0631 11\r\ny  =  PY 51A 0631 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V33","v":0},{"$f":"PYData!D358","v":0},0,null,0,null,825,"B00","R0825","",null,"|'CHECK'!$O$839|True",{"$f":"IF(T839=0,\"\",GetFIRMapping(T839))","v":""}]
[null,null,null,"OK","51A","51V 133",null,"51A 0632 11",null,"V","Y","Transit Disabled and special needs capital expenses in SLC 51A 0632 11 has changed by more than or less than 35% from the previous year in PY 51A 0632 11 ","[ABS (x - y)]  <  z","x  =  51A 0632 11 \r\ny  =  PY 51A 0632 11 \r\nz = * 20%\r\nPY - Previous Year","changed",{"$f":"'51A'!V34","v":54015},{"$f":"PYData!D359","v":85662},0.36944035861875746,null,1,null,826,"B00","R0826","^'51V 133|'CHECK'!$F$840|True",null,"^'changed|'CHECK'!$O$840|True",{"$f":"IF(T840=0,\"\",GetFIRMapping(T840))","v":"1|'CHECK'!$T$840|False"}]
[null,null,null,"OK","51A","51V 134",null,"51A 0650 11",null,"V","Y","Street Lighting capital expenses in SLC 51A 0650 11  has changed by more than or less than 35% from the previous year in PY 51A 0650 11 ","[ABS (x - y)]  <  z","x  =  51A 0650 11 \r\ny  =  PY 51A 0650 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V36","v":1283072},{"$f":"PYData!D360","v":1379420},6.9846747183598901E-2,null,0,null,827,"B00","R0827","",null,"|'CHECK'!$O$841|True",{"$f":"IF(T841=0,\"\",GetFIRMapping(T841))","v":""}]
[null,null,null,"OK","51A","51V 135",null,"51A 0660 11",null,"V","Y","Air Transportation capital expenses in SLC 51A 0660 11 has changed by more than or less than 35% from the previous year in PY 51A 0660 11","[ABS (x - y)]  <  z","x  =  51A 0660 11 \r\ny  =  PY 51A 0660 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V37","v":95610},{"$f":"PYData!D361","v":97880},2.3191663261136086E-2,null,0,null,828,"B00","R0828","",null,"|'CHECK'!$O$842|True",{"$f":"IF(T842=0,\"\",GetFIRMapping(T842))","v":""}]
[null,null,null,"OK","51A","51V 136",null,"51A 0811 11",null,"V","Y","Wastewater collection/conveyance capital expenses in SLC 51A 0811 11  has changed by more than or less than 35% from the previous year in PY 51A 0811 11 ","[ABS (x - y)]  <  z","x  =  51A 0811 11 \r\ny  =  PY 51A 0811 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V41","v":23595124},{"$f":"PYData!D362","v":23472602},5.2197877338013062E-3,null,0,null,829,"B00","R0829","",null,"|'CHECK'!$O$843|True",{"$f":"IF(T843=0,\"\",GetFIRMapping(T843))","v":""}]
[null,null,null,"OK","51A","51V 137",null,"51A 0812 11",null,"V","Y","Wastewater treatment & disposal capital expenses in SLC 51A 0812 11 has changed by more than or less than 35% from the previous year in PY 51A 0812 11 ","[ABS (x - y)]  <  z","x  =  51A 0812 11 \r\ny  =  PY 51A 0812 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V42","v":9353499},{"$f":"PYData!D363","v":9862661},5.1625215547812096E-2,null,0,null,830,"B00","R0830","",null,"|'CHECK'!$O$844|True",{"$f":"IF(T844=0,\"\",GetFIRMapping(T844))","v":""}]
[null,null,null,"OK","51A","51V 138",null,"51A 0821 11",null,"V","Y","Urban storm System capital expenses in SLC 51A 0821 11 has changed by more than or less than 35% from the previous year in PY 51A 0821 11 ","[ABS (x - y)]  <  z","x  =  51A 0821 11 \r\ny  =  PY 51A 0821 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V43","v":24606488},{"$f":"PYData!D364","v":25291030},2.7066592384730873E-2,null,0,null,831,"B00","R0831","",null,"|'CHECK'!$O$845|True",{"$f":"IF(T845=0,\"\",GetFIRMapping(T845))","v":""}]
[null,null,null,"OK","51A","51V 139",null,"51A 0822 11",null,"V","Y","Rural storm sewer system capital expenses in SLC 51A 0822 11 has changed by more than or less than 35% from the previous year in PY 51A 0822 11 ","[ABS (x - y)]  <  z","x  =  51A 0822 11\r\ny  =  PY 51A 0822 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V44","v":0},{"$f":"PYData!D365","v":0},0,null,0,null,832,"B00","R0832","",null,"|'CHECK'!$O$846|True",{"$f":"IF(T846=0,\"\",GetFIRMapping(T846))","v":""}]
[null,null,null,"OK","51A","51V 140",null,"51A 0831 11",null,"V","Y","Water treatment capital expenses in SLC 51A 0831 11  has changed by more than or less than 35% from the previous year in PY 51A 0831 11 ","[ABS (x - y)]  <  z","x  =  51A 0831 11 \r\ny  =  PY 51A 0831 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V45","v":1833086},{"$f":"PYData!D366","v":2309921},0.20642913761985798,null,0,null,833,"B00","R0833","",null,"|'CHECK'!$O$847|True",{"$f":"IF(T847=0,\"\",GetFIRMapping(T847))","v":""}]
[null,null,null,"OK","51A","51V 141",null,"51A 0832 11",null,"V","Y","Water distribution/transmission system capital expenses in SLC 51A 0832 11 has changed by more than or less than 35% from the previous year in PY 51A 0832 11","[ABS (x - y)]  <  z","x  =  51A 0832 11 \r\ny  =  PY 51A 0832 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V46","v":38062307},{"$f":"PYData!D367","v":38757988},1.7949357949127803E-2,null,0,null,834,"B00","R0834","",null,"|'CHECK'!$O$848|True",{"$f":"IF(T848=0,\"\",GetFIRMapping(T848))","v":""}]
[null,null,null,"OK","51A","51V 142",null,"51A 0850 11",null,"V","Y","Solid waste disposal capital expenses in SLC 51A 0850 11  has changed by more than or less than 35% from the previous year in PY 51A 0850 11 ","[ABS (x - y)]  <  z","x  =  51A 0850 11\r\ny  =  PY 51A 0850 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V48","v":1590811},{"$f":"PYData!D368","v":1560456},1.9452647174928353E-2,null,0,null,{"$f":"V848+1","v":835},"B00","R0835","",null,"|'CHECK'!$O$849|True",{"$f":"IF(T849=0,\"\",GetFIRMapping(T849))","v":""}]
[null,null,null,"OK","51A","51V 143",null,"51A 0860 11",null,"V","Y","Solid waste diversion capital expenses in SLC 51A 0860 11 has changed by more than or less than 35% from the previous year in PY 51A 0860 11 ","[ABS (x - y)]  <  z","x  =  51A 0860 11 \r\ny  =  PY 51A 0860 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V49","v":226211},{"$f":"PYData!D369","v":336752},0.32825640233762532,null,0,null,836,"B00","R0836","",null,"|'CHECK'!$O$850|True",{"$f":"IF(T850=0,\"\",GetFIRMapping(T850))","v":""}]
[null,null,null,"OK","51A","51V 144",null,"51A 1020 11",null,"V","Y","Hospital capital expenses in SLC 51A 1020 11  has changed by more than or less than 35%  from the previous year in PY 51A 1020 11 ","[ABS (x - y)]  <  z","x  =  51A 1020 11 \r\ny  =  PY 51A 1020 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V54","v":0},{"$f":"PYData!D370","v":0},0,null,0,null,837,"B00","R0837","",null,"|'CHECK'!$O$851|True",{"$f":"IF(T851=0,\"\",GetFIRMapping(T851))","v":""}]
[null,null,null,"OK","51A","51V 145",null,"51A 1030 11",null,"V","Y","Ambulance Services capital expenses in SLC 51A 1030 11  has changed by more than or less than 35%  from the previous year in PY 51A 1030 11 ","[ABS (x - y)]  <  z","x  =  51A 1030 11 \r\ny  =  PY 51A 1030 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V55","v":0},{"$f":"PYData!D371","v":0},0,null,0,null,838,"B00","R0838","",null,"|'CHECK'!$O$852|True",{"$f":"IF(T852=0,\"\",GetFIRMapping(T852))","v":""}]
[null,null,null,"OK","51A","51V 146",null,"51A 1035 11",null,"V","Y","Ambulance Dispatch capital expenses in SLC 51A 1035 11  has changed by more than or less than 35% from the previous year in PY 51A 1035 11 ","[ABS (x - y)]  <  z","x  =  51A 1035 11 \r\ny  =  PY 51A 1035 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V56","v":0},{"$f":"PYData!D372","v":0},0,null,0,null,839,"B00","R0839","",null,"|'CHECK'!$O$853|True",{"$f":"IF(T853=0,\"\",GetFIRMapping(T853))","v":""}]
[null,null,null,"OK","51A","51V 147",null,"51A 1040 11",null,"V","Y","Cemeteries capital expenses in SLC 51A 1040 11  has changed by more than or less than 35% from the previous year in PY 51A 1040 11 ","[ABS (x - y)]  <  z","x  =  51A 1040 11 \r\ny  =  PY 51A 1040 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V57","v":272846},{"$f":"PYData!D373","v":293173},6.9334488510197051E-2,null,0,null,840,"B00","R0840","",null,"|'CHECK'!$O$854|True",{"$f":"IF(T854=0,\"\",GetFIRMapping(T854))","v":""}]
[null,null,null,"OK","51A","51V 148",null,"51A 1210 11",null,"V","Y","General Assistance capital expenses in SLC 51A 1210 11 has changed by more than or less than 35% from the previous year in PY 51A 1210 11 ","[ABS (x - y)]  <  z","x  =  51A 1210 11 \r\ny  =  PY 51A 1210 11 \r\nz = * 20%","",{"$f":"'51A'!V61","v":0},{"$f":"PYData!D374","v":0},0,null,0,null,841,"B00","R0841","",null,"|'CHECK'!$O$855|True",{"$f":"IF(T855=0,\"\",GetFIRMapping(T855))","v":""}]
[null,null,null,"OK","51A","51V 149",null,"51A 1220 11",null,"V","Y","Assistance to Aged Persons capital expenses in SLC 51A 1220 11 has changed by more than or less than 35% from the previous year in PY 51A 1220 11 ","[ABS (x - y)]  <  z","x  =  51A 1220 11 \r\ny  =  PY 51A 1220 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V62","v":0},{"$f":"PYData!D375","v":0},0,null,0,null,842,"B00","R0842","",null,"|'CHECK'!$O$856|True",{"$f":"IF(T856=0,\"\",GetFIRMapping(T856))","v":""}]
[null,null,null,"OK","51A","51V 150",null,"51A 1230 11",null,"V","Y","Child Care capital expenses in SLC 51A 1230 11 has changed by more than or less than 35% from the previous year in PY 51A 1230 11 ","[ABS (x - y)]  <  z","x  =  51A 1230 11\r\ny  =  PY 51A 1230 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V63","v":0},{"$f":"PYData!D376","v":0},0,null,0,null,843,"B00","R0843","",null,"|'CHECK'!$O$857|True",{"$f":"IF(T857=0,\"\",GetFIRMapping(T857))","v":""}]
[null,null,null,"OK","51A","51V 151",null,"51A 1410 11",null,"V","Y","Public Housing capital expenses in SLC 51A 1410 11 has changed by more than or less than 35% from the previous year in PY 51A 1410 11 ","[ABS (x - y)]  <  z","x  =  51A 1410 11\r\ny  =  PY 51A 1410 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V68","v":0},{"$f":"PYData!D377","v":0},0,null,0,null,844,"B00","R0844","",null,"|'CHECK'!$O$858|True",{"$f":"IF(T858=0,\"\",GetFIRMapping(T858))","v":""}]
[null,null,null,"OK","51A","51V 152",null,"51A 1420 11",null,"V","Y","Non-Profit /Cooperative Housing capital expenses in SLC 51A 1420 11 has changed by more than or less than 35% from the previous year in PY 51A 1420 11 ","[ABS (x - y)]  <  z","x  =  51A 1420 11 \r\ny  =  PY 51A 1420 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V69","v":0},{"$f":"PYData!D378","v":0},0,null,0,null,845,"B00","R0845","",null,"|'CHECK'!$O$859|True",{"$f":"IF(T859=0,\"\",GetFIRMapping(T859))","v":""}]
[null,null,null,"OK","51A","51V 153",null,"51A 1430 11",null,"V","Y","Rent supplement program capital expenses in SLC 51A 1430 11 has changed by more than or less than 35% from the previous year in PY 51A 1430 11 ","[ABS (x - y)]  <  z","x  =  51A 1430 11 \r\ny  =  PY 51A 1430 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V70","v":0},{"$f":"PYData!D379","v":0},0,null,0,null,846,"B00","R0846","",null,"|'CHECK'!$O$860|True",{"$f":"IF(T860=0,\"\",GetFIRMapping(T860))","v":""}]
[null,null,null,"OK","51A","51V 154",null,"51A 1610 11",null,"V","Y","Parks capital expenses in SLC 51A 1610 11 has changed by more than or less than 35% from the previous year in PY 51A 1610 11 ","[ABS (x - y)]  <  z","x  =  51A 1610 11 \r\ny  =  PY 51A 1610 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V76","v":4908270},{"$f":"PYData!D380","v":5033309},2.4842305529026731E-2,null,0,null,847,"B00","R0847","",null,"|'CHECK'!$O$861|True",{"$f":"IF(T861=0,\"\",GetFIRMapping(T861))","v":""}]
[null,null,null,"OK","51A","51V 155",null,"51A 1620 11",null,"V","Y","Recreation Programs capital expenses in SLC 51A 1620 11  has changed by more than or less than 35% from the previous year in PY 51A 1620 11 ","[ABS (x - y)]  <  z","x  =  51A 1620 11 \r\ny  =  PY 51A 1620 11 \r\nz = * 20%\r\nPY - Previous Year","changed",{"$f":"'51A'!V77","v":17592},{"$f":"PYData!D381","v":35736},0.50772330423102752,null,1,null,848,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V862,4)","v":"R0848"},{"$f":"IF(T862=0,\"\",GetFIRMappingTEXT(F862))","v":"^'51V 155|'CHECK'!$F$862|True"},null,{"$f":"GetFIRMappingTEXT(O862)","v":"^'changed|'CHECK'!$O$862|True"},{"$f":"IF(T862=0,\"\",GetFIRMapping(T862))","v":"1|'CHECK'!$T$862|False"}]
[null,null,null,"OK","51A","51V 156",null,"51A 1631 11",null,"V","Y","Recreation Facilities capital expenses in SLC 51A 1631 11  has changed by more than or less than 35% from the previous year in PY 51A 1631 11 ","[ABS (x - y)]  <  z","x  =  51A 1631 11 \r\ny  =  PY 51A 1631 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V78","v":1422250},{"$f":"PYData!D382","v":1741491},0.18331475729705177,null,0,null,849,"B00","R0849","",null,"|'CHECK'!$O$863|True",{"$f":"IF(T863=0,\"\",GetFIRMapping(T863))","v":""}]
[null,null,null,"OK","51A","51V 157",null,"51A 1634 11",null,"V","Y","Recreation Facilities capital expenses in SLC 51A 1634 11  has changed by more than or less than 35% from the previous year in PY 51A 1634 11 ","[ABS (x - y)]  <  z","x  =  51A 1634 11 \r\ny  =  PY 51A 1634 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V79","v":4913315},{"$f":"PYData!D383","v":4226673},0.16245448843570345,null,0,null,850,"B00","R0850","",null,"|'CHECK'!$O$864|True",{"$f":"IF(T864=0,\"\",GetFIRMapping(T864))","v":""}]
[null,null,null,"OK","51A","51V 158",null,"51A 1645 11",null,"V","Y","Museums capital expenses in SLC 51A 1645 11  has changed by more than or less than 35% from the previous year in PY 51A 1645 11 ","[ABS (x - y)]  <  z","x  =  51A 1645 11 \r\ny  =  PY 51A 1645 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V81","v":0},{"$f":"PYData!D384","v":0},0,null,0,null,851,"B00","R0851","",null,"|'CHECK'!$O$865|True",{"$f":"IF(T865=0,\"\",GetFIRMapping(T865))","v":""}]
[null,null,null,"OK","51A","51V 159",null,"51A 1650 11",null,"V","Y","Cultural Services capital expenses in SLC 51A 1650 11 has changed by more than or less than 35% from the previous year in PY 51A 1650 11 ","[ABS (x - y)]  <  z","x  =  51A 1650 11 \r\ny  =  PY 51A 1650 11\r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V82","v":0},{"$f":"PYData!D385","v":0},0,null,0,null,852,"B00","R0852","",null,"|'CHECK'!$O$866|True",{"$f":"IF(T866=0,\"\",GetFIRMapping(T866))","v":""}]
[null,null,null,"OK","51A","51V 160",null,"51A 1810 11",null,"V","Y","Planning and Zoning capital expenses in SLC 51A 1810 11  has changed by more than or less than 35% from the previous year in PY 51A 1810 11 ","[ABS (x - y)]  <  z","x  =  51A 1810 11 \r\ny  =  PY 51A 1810 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V88","v":0},{"$f":"PYData!D386","v":0},0,null,0,null,853,"B00","R0853","",null,"|'CHECK'!$O$867|True",{"$f":"IF(T867=0,\"\",GetFIRMapping(T867))","v":""}]
[null,null,null,"OK","51A","51V 161",null,"51A 1820 11",null,"V","Y","Commercial and Industrial capital expenses in SLC 51A 1820 11 has changed by more than or less than 35% from the previous year in PY 51A 1820 11 ","[ABS (x - y)]  <  z","x  =  51A 1820 11 \r\ny  =  PY 51A 1820 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V89","v":48407},{"$f":"PYData!D387","v":58708},0.17546160659535329,null,0,null,854,"B00","R0854","",null,"|'CHECK'!$O$868|True",{"$f":"IF(T868=0,\"\",GetFIRMapping(T868))","v":""}]
[null,null,null,"OK","51A","51V 162",null,"51A 1830 11",null,"V","Y","Residential Development capital expenses in SLC 51A 1830 11 has changed by more than or less than 35% from the previous year in PY 51A 1830 11 ","[ABS (x - y)]  <  z","x  =  51A 1830 11 \r\ny  =  PY 51A 1830 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V90","v":0},{"$f":"PYData!D388","v":0},0,null,0,null,855,"B00","R0855","",null,"|'CHECK'!$O$869|True",{"$f":"IF(T869=0,\"\",GetFIRMapping(T869))","v":""}]
[null,null,null,"OK","51A","51V 163",null,"51A 1910 11",null,"V","Y","Other Capital expenses in SLC 51A 1910 11 has changed by more than or less than 35% from the previous year in PY 51A 1910 11","[ABS (x - y)]  <  z","x  =  51A 1910 11 \r\ny  =  PY 51A 1910 11 \r\nz = * 20%\r\nPY - Previous Year","",{"$f":"'51A'!V96","v":0},{"$f":"PYData!D389","v":0},0,null,0,null,856,"B00","R0856","",null,"|'CHECK'!$O$870|True",{"$f":"IF(T870=0,\"\",GetFIRMapping(T870))","v":""}]
[null,null,null,"OK","51A","51V 164",null,"51A 0299 01",null,"V","Y","If General Government capital expenses in SLC 51A 0299 01  equals zero, then PY 51A 0299 11   must also equal zero.\r\n\r\nOR\r\n\r\nIf General Government capital expenses in SLC 51A 0299 01 is greater than zero, then PY 51A 0299 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0299 01 \r\ny  =  PY 51A 0299 11 \r\nPY - Previous Year","",{"$f":"'51A'!I13","v":9768551},{"$f":"PYData!D390","v":9784067},{"$f":"IF(AND(P871=0,Q871=0),0,1)","v":1},{"$f":"IF(AND(P871>0,Q871>0),0,1)","v":0},{"$f":"IF(AND(R871=1,S871=1),1,0)","v":0},null,857,"B00","R0857","",null,"|'CHECK'!$O$871|True",{"$f":"IF(T871=0,\"\",GetFIRMapping(T871))","v":""}]
[null,null,null,"OK","51A","51V 165",null,"51A 0410 01",null,"V","Y","If Fire capital expenses in SLC 51A 0410 01  equals zero, then PY 51A 0410 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Fire capital expenses in SLC 51A 0410 01 is greater than zero, then PY 51A 0410 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0410 01 \r\ny  =  PY 51A 0410 11 \r\nPY - Previous Year","",{"$f":"'51A'!I15","v":2715140},{"$f":"PYData!D391","v":2567339},{"$f":"IF(AND(P872=0,Q872=0),0,1)","v":1},{"$f":"IF(AND(P872>0,Q872>0),0,1)","v":0},{"$f":"IF(AND(R872=1,S872=1),1,0)","v":0},null,858,"B00","R0858","",null,"|'CHECK'!$O$872|True",{"$f":"IF(T872=0,\"\",GetFIRMapping(T872))","v":""}]
[null,null,null,"OK","51A","51V 166",null,"51A 0420 01",null,"V","Y","If Police capital expenses in SLC 51A 0420 01 equals zero, then PY 51A 0420 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Police capital expenses in SLC 51A 0420 01  is greater than zero, then PY 51A 0420 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0420 01 \r\ny  =  PY 51A 0420 11\r\nPY - Previous Year","",{"$f":"'51A'!I16","v":7358227},{"$f":"PYData!D392","v":7565842},1,0,0,null,859,"B00","R0859","",null,"|'CHECK'!$O$873|True",{"$f":"IF(T873=0,\"\",GetFIRMapping(T873))","v":""}]
[null,null,null,"OK","51A","51V 167",null,"51A 0421 01",null,"V","Y","If Court Security capital expenses in SLC 51A 0421 01  equals zero, then PY 51A 0421 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Court Security capital expenses in SLC 51A 0421 01  is greater than zero, then PY 51A 0421 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0421 01 \r\ny  =  PY 51A 0421 11\r\nPY - Previous Year ","",{"$f":"'51A'!I17","v":0},{"$f":"PYData!D393","v":0},0,1,0,null,860,"B00","R0860","",null,"|'CHECK'!$O$874|True",{"$f":"IF(T874=0,\"\",GetFIRMapping(T874))","v":""}]
[null,null,null,"OK","51A","51V 168",null,"51A 0422 01",null,"V","Y","If Prisoner transportation capital expenses in SLC 51A 0422 01 equals zero, then PY 51A 0422 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Prisoner transportation capital expenses in SLC 51A 0422 01  is greater than zero, then PY 51A 0422 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0422 01 \r\ny  =  PY 51A 0422 11\r\nPY - Previous Year ","",{"$f":"'51A'!I18","v":0},{"$f":"PYData!D394","v":0},0,1,0,null,861,"B00","R0861","",null,"|'CHECK'!$O$875|True",{"$f":"IF(T875=0,\"\",GetFIRMapping(T875))","v":""}]
[null,null,null,"OK","51A","51V 169",null,"51A 0430 01",null,"V","Y","If Conservation Authority capital expenses in SLC 51A 0430 01  equals zero, then PY 51A 0430 01  must also equal zero.\r\n\r\nOR\r\n\r\nIf Conservation Authority capital expenses in SLC 51A 0430 01  is greater than zero, then PY 51A 0430 01 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0430 01 \r\ny  =  PY 51A 0430 11 \r\nPY - Previous Year","",{"$f":"'51A'!I19","v":0},{"$f":"PYData!D395","v":0},0,1,0,null,862,"B00","R0862","",null,"|'CHECK'!$O$876|True",{"$f":"IF(T876=0,\"\",GetFIRMapping(T876))","v":""}]
[null,null,null,"OK","51A","51V 170",null,"51A 0440 01",null,"V","Y","If Protective Inspection and Control capital expenses in SLC 51A 0440 01  equals zero, then PY 51A 0440 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Protective Inspection and Control capital expenses in SLC 51A 0440 01  is greater than zero, then PY 51A 0440 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0440 01 \r\ny  =  PY 51A 0440 11\r\nPY - Previous Year","",{"$f":"'51A'!I20","v":0},{"$f":"PYData!D396","v":0},0,1,0,null,863,"B00","R0863","",null,"|'CHECK'!$O$877|True",{"$f":"IF(T877=0,\"\",GetFIRMapping(T877))","v":""}]
[null,null,null,"OK","51A","51V 171",null,"51A 0445 01",null,"V","Y","If Building permit and inspection services capital expenses in SLC 51A 0445 01  equals zero, then PY 51A 0445 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Building inspection services capital expenses in SLC 51A 0445 01  is greater than zero, then PY 51A 0445 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0445 01 \r\ny  =  PY 51A 0445 11\r\nPY - Previous Year","",{"$f":"'51A'!I21","v":29609},{"$f":"PYData!D397","v":40772},1,0,0,null,864,"B00","R0864","",null,"|'CHECK'!$O$878|True",{"$f":"IF(T878=0,\"\",GetFIRMapping(T878))","v":""}]
[null,null,null,"OK","51A","51V 172",null,"51A 0450 01",null,"V","Y","If Emergency Measures capital expenses in SLC 51A 0450 01  equals zero, then PY 51A 0450 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Emergency Measures capital expenses in SLC 51A 0450 01 is greater than zero, then PY 51A 0450 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0450 01 \r\ny  =  PY 51A 0450 11 \r\nPY - Previous Year","",{"$f":"'51A'!I22","v":0},{"$f":"PYData!D398","v":0},0,1,0,null,865,"B00","R0865","",null,"|'CHECK'!$O$879|True",{"$f":"IF(T879=0,\"\",GetFIRMapping(T879))","v":""}]
[null,null,null,"OK","51A","51V 173",null,"51A 0611 01",null,"V","Y","If Roads - Paved in SLC 51A 0611 01  equals zero, then PY 51A 0611 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Paved in SLC 51A 0611 01  is greater than zero, then PY 51A 0611 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0611 01 \r\ny  =  PY 51A 0611 11","",{"$f":"'51A'!I27","v":15328202},{"$f":"PYData!D401","v":14883241},1,0,0,null,866,"B00","R0866","",null,"|'CHECK'!$O$880|True",{"$f":"IF(T880=0,\"\",GetFIRMapping(T880))","v":""}]
[null,null,null,"OK","51A","51V 174",null,"51A 0612 01",null,"V","Y","If Roads - Unpaved in SLC 51A 0612 01 equals zero, then PY 51A 0612 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Unpaved in SLC 51A 0612 01  is greater than zero, then PY 51A 0612 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0612 01 \r\ny  =  PY 51A 0612 11","",{"$f":"'51A'!I28","v":4325},{"$f":"PYData!D402","v":5190},1,0,0,null,867,"B00","R0867","",null,"|'CHECK'!$O$881|True",{"$f":"IF(T881=0,\"\",GetFIRMapping(T881))","v":""}]
[null,null,null,"OK","51A","51V 175",null,"51A 0613 01",null,"V","Y","If Roads - Bridges & Culverts in SLC 51A 0613 01  equals zero, then PY 51A 0613 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Bridges & Culverts in SLC 51A 0613 01 is greater than zero, then PY 51A 0613 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0613 01 \r\ny  =  PY 51A 0613 11","",{"$f":"'51A'!I29","v":1348246},{"$f":"PYData!D403","v":1348246},1,0,0,null,868,"B00","R0868","",null,"|'CHECK'!$O$882|True",{"$f":"IF(T882=0,\"\",GetFIRMapping(T882))","v":""}]
[null,null,null,"OK","51A","51V 176",null,"51A 0614 01",null,"V","Y","If Roads - Traffic operations & roadsides in SLC 51A 0614 01  equals zero, then PY 51A 0614 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Traffic operations & roadsides in SLC 51A 0614 01 is greater than zero, then PY 51A 0614 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0614 01 \r\ny  =  PY 51A 0614 11\r\nPY - Previous Year","",{"$f":"'51A'!I30","v":2788310},{"$f":"PYData!D404","v":3466419},1,0,0,null,869,"B00","R0869","",null,"|'CHECK'!$O$883|True",{"$f":"IF(T883=0,\"\",GetFIRMapping(T883))","v":""}]
[null,null,null,"OK","51A","51V 177",null,"51A 0621 01",null,"V","Y","If Winter Control - Except sidewalks, parking lots capital expenses in SLC 51A 0621 01  equals zero, then PY 51A 0621 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Winter Control - Except sidewalks, parking lots capital expenses in SLC 51A 0621 01  is greater than zero, then PY 51A 0621 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0621 01\r\ny  =  PY 51A 0621 11\r\nPY - Previous Year","",{"$f":"'51A'!I31","v":0},{"$f":"PYData!D405","v":0},0,1,0,null,870,"B00","R0870","",null,"|'CHECK'!$O$884|True",{"$f":"IF(T884=0,\"\",GetFIRMapping(T884))","v":""}]
[null,null,null,"OK","51A","51V 178",null,"51A 0622 01",null,"V","Y","If Winter Control - Sidewalks, parking lots only capital expenses in SLC 51A 0622 01  equals zero, then PY 51A 0622 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Winter Control - Sidewalks, parking lots only capital expenses in SLC 51A 0622 01  is greater than zero, then PY 51A 0622 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0622 01 \r\ny  =  PY 51A 0622 11\r\nPY - Previous Year ","",{"$f":"'51A'!I32","v":0},{"$f":"PYData!D406","v":0},0,1,0,null,871,"B00","R0871","",null,"|'CHECK'!$O$885|True",{"$f":"IF(T885=0,\"\",GetFIRMapping(T885))","v":""}]
[null,null,null,"OK","51A","51V 179",null,"51A 0631 01",null,"V","Y","If Transit capital expenses in SLC 51A 0631 01 equals zero, then PY 51A 0631 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Transit capital expenses in SLC 51A 0631 01  is greater than zero, then PY 51A 0631 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0631 01\r\ny  =  PY 51A 0631 11\r\nPY - Previous Year ","",{"$f":"'51A'!I33","v":0},{"$f":"PYData!D407","v":0},0,1,0,null,872,"B00","R0872","",null,"|'CHECK'!$O$886|True",{"$f":"IF(T886=0,\"\",GetFIRMapping(T886))","v":""}]
[null,null,null,"OK","51A","51V 180",null,"51A 0632 01",null,"V","Y","If Transit capital expenses in SLC 51A 0632 01 equals zero, then PY 51A 0632 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Transit capital expenses in SLC 51A 0632 01  is greater than zero, then PY 51A 0632 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0632 01\r\ny  =  PY 51A 0632 11\r\nPY - Previous Year","",{"$f":"'51A'!I34","v":85662},{"$f":"PYData!D408","v":62137},1,0,0,null,873,"B00","R0873","",null,"|'CHECK'!$O$887|True",{"$f":"IF(T887=0,\"\",GetFIRMapping(T887))","v":""}]
[null,null,null,"OK","51A","51V 181",null,"51A 0640 01",null,"V","Y","If Parking capital expenses in SLC 51A 0640 01  equals zero, then PY 51A 0640 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Parking capital expenses in SLC 51A 0640 01 is greater than zero, then PY 51A 0640 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0640 01\r\ny  =  PY 51A 0640 11\r\nPY - Previous Year ","",{"$f":"'51A'!I35","v":61798},{"$f":"PYData!D409","v":61798},1,0,0,null,874,"B00","R0874","",null,"|'CHECK'!$O$888|True",{"$f":"IF(T888=0,\"\",GetFIRMapping(T888))","v":""}]
[null,null,null,{"$f":"IF(OR(T889=0,O889<>\"\"),\"OK\",IF(AND(T889=1,J889=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51A","51V 182",null,"51A 0650 01",null,"V","Y","If Street Lighting capital expenses in SLC 51A 0650 01  equals zero, then PY 51A 0650 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Street Lighting capital expenses in SLC 51A 0650 01  is greater than zero, then PY 51A 0650 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0650 01 \r\ny  =  PY 51A 0650 11\r\nPY - Previous Year ","",{"$f":"'51A'!I36","v":1379420},{"$f":"PYData!D410","v":1490150},1,0,0,null,875,"B00","R0875","",null,"|'CHECK'!$O$889|True",{"$f":"IF(T889=0,\"\",GetFIRMapping(T889))","v":""}]
[null,null,null,"OK","51A","51V 183",null,"51A 0660 01",null,"V","Y","If Air Transportation capital expenses in SLC 51A 0660 01  equals zero, then PY 51A 0660 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Air Transportation capital expenses in SLC 51A 0660 01  is greater than zero, then PY 51A 0660 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0660 01 \r\ny  =  PY 51A 0660 11\r\nPY - Previous Year","",{"$f":"'51A'!I37","v":97880},{"$f":"PYData!D411","v":63096},1,0,0,null,876,"B00","R0876","",null,"|'CHECK'!$O$890|True",{"$f":"IF(T890=0,\"\",GetFIRMapping(T890))","v":""}]
[null,null,null,"OK","51A","51V 184",null,"51A 0811 01",null,"V","Y","If Wastewater collection/conveyance system capital expenses in SLC 51A 0811 01 equals zero, then PY 51A 0811 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Wastewater collection/conveyance system capital expenses in SLC 51A 0811 01  is greater than zero, then PY 51A 0811 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0811 01 \r\ny  =  PY 51A 0811 11 \r\nPY - Previous Year","",{"$f":"'51A'!I41","v":23472602},{"$f":"PYData!D413","v":24043222},1,0,0,null,877,"B00","R0877","",null,"|'CHECK'!$O$891|True",{"$f":"IF(T891=0,\"\",GetFIRMapping(T891))","v":""}]
[null,null,null,"OK","51A","51V 185",null,"51A 0812 01",null,"V","Y","If Wastewater treatment & disposal system capital expenses in SLC 51A 0812 01  equals zero, then PY 51A 0812 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Wastewater treatment & disposal system capital expenses in SLC 51A 0812 01 is greater than zero, then PY 51A 0812 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0812 01 \r\ny  =  PY 51A 0812 11\r\nPY - Previous Year ","",{"$f":"'51A'!I42","v":9862661},{"$f":"PYData!D414","v":10298988},1,0,0,null,878,"B00","R0878","",null,"|'CHECK'!$O$892|True",{"$f":"IF(T892=0,\"\",GetFIRMapping(T892))","v":""}]
[null,null,null,"OK","51A","51V 186",null,"51A 0821 01",null,"V","Y","If Urban storm sewer system capital expenses in SLC 51A 0821 01 equals zero, then PY 51A 0821 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Urban storm sewer system capital expenses in SLC 51A 0821 01  is greater than zero, then PY 51A 0821 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0821 01 \r\ny  =  PY 51A 0821 11 ","",{"$f":"'51A'!I43","v":25291030},{"$f":"PYData!D415","v":26012180},1,0,0,null,879,"B00","R0879","",null,"|'CHECK'!$O$893|True",{"$f":"IF(T893=0,\"\",GetFIRMapping(T893))","v":""}]
[null,null,null,"OK","51A","51V 187",null,"51A 0822 01",null,"V","Y","If Rural storm sewer system capital expenses in SLC 51A 0822 01  equals zero, then PY 51A 0822 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Rural storm sewer system capital expenses in SLC 51A 0822 01  is greater than zero, then PY 51A 0822 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0822 01 \r\ny  =  PY 51A 0822 11\r\nPY - Previous Year","",{"$f":"'51A'!I44","v":0},{"$f":"PYData!D416","v":0},0,1,0,null,880,"B00","R0880","",null,"|'CHECK'!$O$894|True",{"$f":"IF(T894=0,\"\",GetFIRMapping(T894))","v":""}]
[null,null,null,"OK","51A","51V 188",null,"51A 0831 01",null,"V","Y","If Waterworks System capital expenses in SLC 51A 0831 01 equals zero, then PY 51A 0831 11must also equal zero.\r\n\r\nOR\r\n\r\nIf Waterworks System capital expenses in SLC 51A 0831 01  is greater than zero, then PY 51A 0831 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0831 01\r\ny  =  PY 51A 0831 11\r\nPY - Previous Year","",{"$f":"'51A'!I45","v":2309921},{"$f":"PYData!D417","v":2751149},1,0,0,null,881,"B00","R0881","",null,"|'CHECK'!$O$895|True",{"$f":"IF(T895=0,\"\",GetFIRMapping(T895))","v":""}]
[null,null,null,"OK","51A","51V 189",null,"51A 0832 01",null,"V","Y","If Waterworks System capital expenses in SLC 51A 0832 01  equals zero, then PY 51A 0832 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Waterworks System capital expenses in SLC 51A 0832 01 is greater than zero, then PY 51A 0832 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0832 01 \r\ny  =  PY 51A 0832 11 \r\nPY - Previous Year","",{"$f":"'51A'!I46","v":38757988},{"$f":"PYData!D418","v":39479858},1,0,0,null,882,"B00","R0882","",null,"|'CHECK'!$O$896|True",{"$f":"IF(T896=0,\"\",GetFIRMapping(T896))","v":""}]
[null,null,null,"OK","51A","51V 190",null,"51A 0840 01",null,"V","Y","If Waste Collection capital expenses in SLC 51A 0840 01  equals zero, then PY 51A 0840 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste Collection capital expenses in SLC 51A 0840 01  is greater than zero, then PY 51A 0840 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0840 01\r\ny  =  PY 51A 0840 11 \r\nPY - Previous Year","",{"$f":"'51A'!I47","v":0},{"$f":"PYData!D419","v":0},0,1,0,null,883,"B00","R0883","",null,"|'CHECK'!$O$897|True",{"$f":"IF(T897=0,\"\",GetFIRMapping(T897))","v":""}]
[null,null,null,"OK","51A","51V 191",null,"51A 0850 01",null,"V","Y","If Waste Disposal capital expenses in SLC 51A 0850 01  equals zero, then PY 51A 0850 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste Disposal capital expenses in SLC 51A 0850 01 is greater than zero, then PY 51A 0850 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0850 01 \r\ny  =  PY 51A 0850 11\r\nPY - Previous Year","",{"$f":"'51A'!I48","v":1560456},{"$f":"PYData!D420","v":1301430},1,0,0,null,884,"B00","R0884","",null,"|'CHECK'!$O$898|True",{"$f":"IF(T898=0,\"\",GetFIRMapping(T898))","v":""}]
[null,null,null,"OK","51A","51V 192",null,"51A 0860 01",null,"V","Y","If Waste diversion capital expenses in SLC 51A 0860 01  equals zero, then PY 51A 0860 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste diversion capital expenses in SLC 51A 0860 01 is greater than zero, then PY 51A 0860 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 0860 01 \r\ny  =  PY 51A 0860 11\r\nPY - Previous Year ","",{"$f":"'51A'!I49","v":336752},{"$f":"PYData!D421","v":340172},1,0,0,null,885,"B00","R0885","",null,"|'CHECK'!$O$899|True",{"$f":"IF(T899=0,\"\",GetFIRMapping(T899))","v":""}]
[null,null,null,"OK","51A","51V 193",null,"51A 1010 01",null,"V","Y","If Public Health Services capital expenses in SLC 51A 1010 01  equals zero, then PY 51A 1010 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Public Health Services capital expenses in SLC 51A 1010 01 is greater than zero, then PY 51A 1010 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1010 01 \r\ny  =  PY 51A 1010 11\r\nPY - Previous Year ","",{"$f":"'51A'!I53","v":2151164},{"$f":"PYData!D423","v":2230571},1,0,0,null,886,"B00","R0886","",null,"|'CHECK'!$O$900|True",{"$f":"IF(T900=0,\"\",GetFIRMapping(T900))","v":""}]
[null,null,null,"OK","51A","51V 194",null,"51A 1020 01",null,"V","Y","If Hospital capital expenses in SLC 51A 1020 01 equals zero, then PY 51A 1020 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Hospital capital expenses in SLC 51A 1020 01  is greater than zero, then PY 51A 1020 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1020 01 \r\ny  =  PY 51A 1020 11 \r\nPY - Previous Year","",{"$f":"'51A'!I54","v":0},{"$f":"PYData!D424","v":0},0,1,0,null,887,"B00","R0887","",null,"|'CHECK'!$O$901|True",{"$f":"IF(T901=0,\"\",GetFIRMapping(T901))","v":""}]
[null,null,null,"OK","51A","51V 195",null,"51A 1030 01",null,"V","Y","If Ambulance Services capital expenses in SLC 51A 1030 01  equals zero, then PY 51A 1030 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Ambulance Services capital expenses in SLC 51A 1030 01 is greater than zero, then PY 51A 1030 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1030 01\r\ny  =  PY 51A 1030 11 \r\nPY - Previous Year","",{"$f":"'51A'!I55","v":0},{"$f":"PYData!D425","v":0},0,1,0,null,888,"B00","R0888","",null,"|'CHECK'!$O$902|True",{"$f":"IF(T902=0,\"\",GetFIRMapping(T902))","v":""}]
[null,null,null,"OK","51A","51V 196",null,"51A 1035 01",null,"V","Y","If Cemeteries capital expenses in SLC 51A 1035 01  equals zero, then PY 51A 1035 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Cemeteries capital expenses in SLC 51A 1035 01 is greater than zero, then PY 51A 1035 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1035 01 \r\ny  =  PY 51A 1035 11\r\nPY - Previous Year","",{"$f":"'51A'!I56","v":0},{"$f":"PYData!D426","v":0},0,1,0,null,889,"B00","R0889","",null,"|'CHECK'!$O$903|True",{"$f":"IF(T903=0,\"\",GetFIRMapping(T903))","v":""}]
[null,null,null,"OK","51A","51V 197",null,"51A 1210 01",null,"V","Y","If General Assistance capital expenses in SLC 51A 1210 01 equals zero, then PY 51A 1210 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf General Assistance capital expenses in SLC 51A 1210 01  is greater than zero, then PY 51A 1210 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1210 01 \r\ny  =  PY 51A 1210 11\r\nPY - Previous Year","",{"$f":"'51A'!I61","v":0},{"$f":"PYData!D429","v":0},0,1,0,null,890,"B00","R0890","",null,"|'CHECK'!$O$904|True",{"$f":"IF(T904=0,\"\",GetFIRMapping(T904))","v":""}]
[null,null,null,"OK","51A","51V 198",null,"51A 1220 01",null,"V","Y","If Assistance to Aged Persons capital expenses in SLC 51A 1220 01  equals zero, then PY 51A 1220 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Assistance to Aged Persons capital expenses in SLC 51A 1220 01  is greater than zero, then PY 51A 1220 115 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1220 01\r\ny  =  PY 51A 1220 11\r\nPY - Previous Year ","",{"$f":"'51A'!I62","v":0},{"$f":"PYData!D430","v":0},0,1,0,null,891,"B00","R0891","",null,"|'CHECK'!$O$905|True",{"$f":"IF(T905=0,\"\",GetFIRMapping(T905))","v":""}]
[null,null,null,"OK","51A","51V 199",null,"51A 1230 01",null,"V","Y","If Child Care capital expenses in SLC 51A 1230 01 equals zero, then PY 51A 1230 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Child Care capital expenses in SLC 51A 1230 01  is greater than zero, then PY 51A 1230 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1230 01 \r\ny  =  PY 51A 1230 11 \r\nPY - Previous Year","",{"$f":"'51A'!I63","v":0},{"$f":"PYData!D431","v":0},0,1,0,null,892,"B00","R0892","",null,"|'CHECK'!$O$906|True",{"$f":"IF(T906=0,\"\",GetFIRMapping(T906))","v":""}]
[null,null,null,"OK","51A","51V 200",null,"51A 1410 01",null,"V","Y","If Public Housing capital expenses in SLC 51A 1410 01 equals zero, then PY 51A 1410 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Public Housing capital expenses in SLC 51A 1410 01 is greater than zero, then PY 51A 1410 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1410 01 \r\ny  =  PY 51A 1410 11\r\nPY - Previous Year ","",{"$f":"'51A'!I68","v":0},{"$f":"PYData!D426","v":0},0,1,0,null,893,"B00","R0893","",null,"|'CHECK'!$O$907|True",{"$f":"IF(T907=0,\"\",GetFIRMapping(T907))","v":""}]
[null,null,null,"OK","51A","51V 201",null,"51A 1420 01",null,"V","Y","If Non-Profit/Cooperative Housing capital expenses in SLC 51A 1420 01 equals zero, then PY 51A 1420 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Non-Profit/Cooperative Housing capital expenses in SLC 51A 1420 01 is greater than zero, then PY 51A 1420 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1420 01\r\ny  =  PY 51A 1420 11 \r\nPY - Previous Year","both are 0",{"$f":"'51A'!I69","v":0},{"$f":"PYData!D427","v":262761},1,1,1,null,894,"B00","R0894","^'51V 201|'CHECK'!$F$908|True",null,"^'both are 0|'CHECK'!$O$908|True",{"$f":"IF(T908=0,\"\",GetFIRMapping(T908))","v":"1|'CHECK'!$T$908|False"}]
[null,null,null,"OK","51A","51V 202",null,"51A 1430 01",null,"V","Y","If Rent Supplement programs capital expenses in SLC 51A 1430 01  equals zero, then PY 51A 1430 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Rent Supplement programs capital expenses in SLC 51A 1430 01  is greater than zero, then PY 51A 1430 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1430 01\r\ny  =  PY 51A 1430 11\r\nPY - Previous Year ","",{"$f":"'51A'!I70","v":0},{"$f":"PYData!D433","v":0},0,1,0,null,895,"B00","R0895","",null,"|'CHECK'!$O$909|True",{"$f":"IF(T909=0,\"\",GetFIRMapping(T909))","v":""}]
[null,null,null,"OK","51A","51V 203",null,"51A 1610 01",null,"V","Y","If Parks capital expenses in SLC 51A 1610 01 equals zero, then PY 51A 1610 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Parks capital expenses in SLC 51A 1610 01 is greater than zero, then PY 51A 1610 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1610 01 \r\ny  =  PY 51A 1610 11\r\nPY - Previous Year ","",{"$f":"'51A'!I76","v":5033309},{"$f":"PYData!D438","v":4951332},1,0,0,null,896,"B00","R0896","",null,"|'CHECK'!$O$910|True",{"$f":"IF(T910=0,\"\",GetFIRMapping(T910))","v":""}]
[null,null,null,"OK","51A","51V 204",null,"51A 1620 01",null,"V","Y","If Recreation Programs capital expenses in SLC 51A 1620 01  equals zero, then PY 51A 1620 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Programs capital expenses in SLC 51A 1620 01  is greater than zero, then PY 51A 1620 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1620 01 \r\ny  =  PY 51A 1620 11PY - Previous Year","",{"$f":"'51A'!I77","v":35736},{"$f":"PYData!D439","v":58115},1,0,0,null,897,"B00","R0897","",null,"|'CHECK'!$O$911|True",{"$f":"IF(T911=0,\"\",GetFIRMapping(T911))","v":""}]
[null,null,null,"OK","51A","51V 205",null,"51A 1631 01",null,"V","Y","If Recreation Facilities- Golf Course, Marina, Ski Hill capital expenses in SLC 51A 1631 01 equals zero, then PY 51A 1631 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Facilities- Golf Course, Marina, Ski Hill capital expenses in SLC 51A 1631 01  is greater than zero, then PY 51A 1631 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1631 01 \r\ny  =  PY 51A 1631 11\r\nPY - Previous Year","",{"$f":"'51A'!I78","v":1741491},{"$f":"PYData!D440","v":2036588},1,0,0,null,898,"B00","R0898","",null,"|'CHECK'!$O$912|True",{"$f":"IF(T912=0,\"\",GetFIRMapping(T912))","v":""}]
[null,null,null,"OK","51A","51V 206",null,"51A 1634 01",null,"V","Y","If Recreation Facilities- Other capital expenses in SLC 51A 1634 01  equals zero, then PY 51A 1634 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Facilities - Other capital expenses in SLC 51A 1634 01  is greater than zero, then PY 51A 1634 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1634 01 \r\ny  =  PY 51A 1634 11\r\nPY - Previous Year ","",{"$f":"'51A'!I79","v":4226673},{"$f":"PYData!D441","v":4079889},1,0,0,null,{"$f":"V912+1","v":899},"B00","R0899","",null,"|'CHECK'!$O$913|True",{"$f":"IF(T913=0,\"\",GetFIRMapping(T913))","v":""}]
[null,null,null,"OK","51A","51V 207",null,"51A 1640 01",null,"V","Y","If Libraries capital expenses in SLC 51A 1640 01  equals zero, then PY 51A 1640 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Libraries capital expenses in SLC 51A 1640 01  is greater than zero, then PY 51A 1640 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1640 01 \r\ny  =  PY 51A 1640 11 \r\nPY - Previous Year","",{"$f":"'51A'!I80","v":1082839},{"$f":"PYData!D442","v":1112955},1,0,0,null,900,"B00","R0900","",null,"|'CHECK'!$O$914|True",{"$f":"IF(T914=0,\"\",GetFIRMapping(T914))","v":""}]
[null,null,null,"OK","51A","51V 208",null,"51A 1645 01",null,"V","Y","If Museums capital expenses in SLC 51A 1645 01  equals zero, then PY 51A 1645 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Museums capital expenses in SLC 51A 1645 01 is greater than zero, then PY 51A 1645 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1645 01 \r\ny  =  PY 51A 1645 11\r\nPY - Previous Year ","",{"$f":"'51A'!I81","v":0},{"$f":"PYData!D443","v":0},0,1,0,null,901,"B00","R0901","",null,"|'CHECK'!$O$915|True",{"$f":"IF(T915=0,\"\",GetFIRMapping(T915))","v":""}]
[null,null,null,"OK","51A","51V 209",null,"51A 1650 01",null,"V","Y","If Cultural Services capital expenses in SLC 51A 1650 01  equals zero, then PY 51A 1650 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Cultural Services capital expenses in SLC 51A 1650 01  is greater than zero, then PY 51A 1650 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1650 01\r\ny  =  PY 51A 1650 11 \r\nPY - Previous Year","",{"$f":"'51A'!I82","v":0},{"$f":"PYData!D444","v":0},0,1,0,null,902,"B00","R0902","",null,"|'CHECK'!$O$916|True",{"$f":"IF(T916=0,\"\",GetFIRMapping(T916))","v":""}]
[null,null,null,"OK","51A","51V 210",null,"51A 1810 01",null,"V","Y","If Planning and Zoning capital expenses in SLC 51A 1810 01 equals zero, then PY 51A 1810 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Planning and Zoning capital expenses in SLC 51A 1810 01  is greater than zero, then PY 51A 1810 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1810 01 \r\ny  =  PY 51A 1810 11 \r\nPY - Previous Year","",{"$f":"'51A'!I88","v":0},{"$f":"PYData!D446","v":0},0,1,0,null,903,"B00","R0903","",null,"|'CHECK'!$O$917|True",{"$f":"IF(T917=0,\"\",GetFIRMapping(T917))","v":""}]
[null,null,null,"OK","51A","51V 211",null,"51A 1820 01",null,"V","Y","If Commercial and Industrial capital expenses in SLC 51A 1820 01  equals zero, then PY 51A 1820 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Commercial and Industrial capital expenses in SLC 51A 1820 01 is greater than zero, then PY 51A 1820 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1820 01\r\ny  =  PY 51A 1820 11 \r\nPY - Previous Year\r\n","",{"$f":"'51A'!I89","v":58708},{"$f":"PYData!D447","v":5647},1,0,0,null,904,"B00","R0904","",null,"|'CHECK'!$O$918|True",{"$f":"IF(T918=0,\"\",GetFIRMapping(T918))","v":""}]
[null,null,null,"OK","51A","51V 212",null,"51A 1830 01",null,"V","Y","If Residential Development capital expenses in SLC 51A 1830 01  equals zero, then PY 51A 1830 11 must also equal zero.\r\n\r\nOR\r\n\r\nIf Residential Development capital expenses in SLC 51A 1830 01  is greater than zero, then PY 51A 1830 11 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1830 01 \r\ny  =  PY 51A 1830 11\r\nPY - Previous Year ","",{"$f":"'51A'!I90","v":0},{"$f":"PYData!D448","v":0},0,1,0,null,905,"B00","R0905","",null,"|'CHECK'!$O$919|True",{"$f":"IF(T919=0,\"\",GetFIRMapping(T919))","v":""}]
[null,null,null,"OK","51A","51V 213",null,"51A 1840 01",null,"V","Y","If Agriculture and Reforestation capital expenses in SLC 51A 1840 01 equals zero, then PY 51A 1840 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Agriculture and Reforestation capital expenses in SLC 51A 1840 01 is greater than zero, then PY 51A 1840 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1840 011 \r\ny  =  PY 51A 1840 11\r\nPY - Previous Year ","",{"$f":"'51A'!I91","v":0},{"$f":"PYData!D449","v":0},0,1,0,null,906,"B00","R0906","",null,"|'CHECK'!$O$920|True",{"$f":"IF(T920=0,\"\",GetFIRMapping(T920))","v":""}]
[null,null,null,"OK","51A","51V 214",null,"51A 1910 01",null,"V","Y","If Agriculture and Reforestation capital expenses in SLC 51A 1910 01 5 equals zero, then PY 51A 1910 11  must also equal zero.\r\n\r\nOR\r\n\r\nIf Agriculture and Reforestation capital expenses in SLC 51A 1910 01 is greater than zero, then PY 51A 1910 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51A 1910 01 \r\ny  =  PY 51A 1910 11\r\nPY - Previous Year ","",{"$f":"'51A'!I96","v":0},{"$f":"PYData!D452","v":0},0,1,0,null,907,"B00","R0907","",null,"|'CHECK'!$O$921|True",{"$f":"IF(T921=0,\"\",GetFIRMapping(T921))","v":""}]
[null,null,null,{"$f":"IF(T922=0,\"OK\",IF(AND(T922=1,J922=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51A","51C 400",null,"51A xxxx 01\n51A xxxx 02\n51A xxxx 03\n51A xxxx 06\n51A xxxx 07\n51A xxxx 08\n51A xxxx 10\n51A xxxx 11",null,"C",null,"For all lines of Schedule 51A, no negative amounts are allowed on Columns 1, 2, 3, 6, 7, 8, 10 and 11.\nPlease review and revise all negative amounts.",null,null,"",{"$f":"(COUNTIF('51A'!$BF:$BF,\"AA\"))","v":0},null,null,null,{"$f":"IF(COUNTIF('51A'!$BF:$BF,\"AA\")>0,1,0)","v":0},null,908,"B00","R0908","",null,"|'CHECK'!$O$922|True",{"$f":"IF(T922=0,\"\",GetFIRMapping(T922))","v":""}]
[null,null,null,{"$f":"IF(T923=0,\"OK\",IF(AND(T923=1,J923=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51B","51C 029",null,"51 9920 01",null,"C",null,"SLC 51 9920 01 must equal SLC 51 9910 01.","51 9920 01 = 51 9910 01",null,"",null,null,null,null,{"$f":"IF(ROUND('51B'!J36,0)<>ROUND('51A'!I98,0),1,0)","v":0},null,909,"B00","R0909","",null,"|'CHECK'!$O$923|True",{"$f":"IF(T923=0,\"\",GetFIRMapping(T923))","v":""}]
[null,null,null,{"$f":"IF(T924=0,\"OK\",IF(AND(T924=1,J924=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51B","51C 015",null,"51 2097 11",null,"C",null,"If SLC 51 2097 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 2097 11.\n","IF (51 2097 11) <>  0\nTHEN 51 2097 text is not Null AND is not = 'b'\n\nIF 51 2097 \"Other\" text is not Null AND is not = 'b' THEN 51 2097 11 > 0\n",null,"",{"$f":"IF(AND('51B'!K18<>0,'51B'!F18=0),1,0)","v":0},{"$f":"IF(AND('51B'!K18<>0,'51B'!F18=\"\"),1,0)","v":0},{"$f":"IF(AND('51B'!K18=0,'51B'!F18<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P924=1,Q924=1,R924=1),1,0)","v":0},null,910,"B00","R0910","",null,"|'CHECK'!$O$924|True",{"$f":"IF(T924=0,\"\",GetFIRMapping(T924))","v":""}]
[null,null,null,{"$f":"IF(T925=0,\"OK\",IF(AND(T925=1,J925=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51B","51C 016",null,"51 2098 11",null,"C",null,"If SLC 51 2098 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 2098 11.\n","IF (51 2098 11) <>  0\nTHEN 51 2098 text is not Null AND is not = 'b'\n\nIF 51 2098 \"Other\" text is not Null AND is not = 'b' THEN 51 2098 11 > 0",null,"",{"$f":"IF(AND('51B'!K19<>0,'51B'!F19=0),1,0)","v":0},{"$f":"IF(AND('51B'!K19<>0,'51B'!F19=\"\"),1,0)","v":0},{"$f":"IF(AND('51B'!K19=0,'51B'!F19<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P925=1,Q925=1,R925=1),1,0)","v":0},null,911,"B00","R0911","",null,"|'CHECK'!$O$925|True",{"$f":"IF(T925=0,\"\",GetFIRMapping(T925))","v":""}]
[null,null,null,{"$f":"IF(T926=0,\"OK\",IF(AND(T926=1,J926=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51B","51C 017",null,"51 2297 11",null,"C",null,"If SLC 51 2297 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 2297 11.\n","IF (51 2297 11) <>  0\nTHEN 51 2297 text is not Null AND is not = 'b'\n\nIF 51 2297 \"Other\" text is not Null AND is not = 'b' THEN 51 2297 11 > 0",null,"",{"$f":"IF(AND('51B'!K32<>0,'51B'!F32=0),1,0)","v":0},{"$f":"IF(AND('51B'!K32<>0,'51B'!F32=\"\"),1,0)","v":0},{"$f":"IF(AND('51B'!K32=0,'51B'!F32<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P926=1,Q926=1,R926=1),1,0)","v":0},null,912,"B00","R0912","",null,"|'CHECK'!$O$926|True",{"$f":"IF(T926=0,\"\",GetFIRMapping(T926))","v":""}]
[null,null,null,{"$f":"IF(T927=0,\"OK\",IF(AND(T927=1,J927=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51B","51C 018",null,"51 2298 11",null,"C",null,"If SLC 51 2298 11 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 2298 11.\n","IF (51 2298 11) <>  0\nTHEN 51 2298 text is not Null AND is not = 'b'\n\nIF 51 2298 \"Other\" text is not Null AND is not = 'b' THEN 51 2298 11 > 0",null,"",{"$f":"IF(AND('51B'!K33<>0,'51B'!F33=0),1,0)","v":0},{"$f":"IF(AND('51B'!K33<>0,'51B'!F33=\"\"),1,0)","v":0},{"$f":"IF(AND('51B'!K33=0,'51B'!F33<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P927=1,Q927=1,R927=1),1,0)","v":0},null,913,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V927,4)","v":"R0913"},{"$f":"IF(T927=0,\"\",GetFIRMappingTEXT(F927))","v":""},null,{"$f":"GetFIRMappingTEXT(O927)","v":"|'CHECK'!$O$927|True"},{"$f":"IF(T927=0,\"\",GetFIRMapping(T927))","v":""}]
[null,null,null,{"$f":"IF(OR(T928=0,O928<>\"\"),\"OK\",IF(AND(T928=1,J928=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51B","51V 277",null,"51 2005 01 \nto\n 51 2098 01\n",null,"V",null,"If the Opening Net Book Value for a particular asset in General Capital Assets has been adjusted please give an explanation for each of the altered amounts.","51 2005 01 to 51 2098 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51B'!$P$13:$P$19,\"A\")>0,1,0)","v":0},null,914,"B00","R0914","",null,"|'CHECK'!$O$928|True",{"$f":"IF(T928=0,\"\",GetFIRMapping(T928))","v":""}]
[null,null,null,"OK","51B","51V 278",null,"51 2205 01 \nto\n 51 2298 01\n",null,"V",null,"If the Opening Net Book Value for a particular asset in Infrastructure Assets has been adjusted please give an explanation for each of the altered amounts.","51 2205 01 to 51 2298 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51B'!$P$26:$P$33,\"A\")>0,1,0)","v":0},null,915,"B00","R0915","",null,"|'CHECK'!$O$929|True",{"$f":"IF(T929=0,\"\",GetFIRMapping(T929))","v":""}]
[null,null,null,"OK","51B","51V 279",null,"51B 2005 01",null,"V",null,"If Opening Net Book Value for Land in SLC 51B 2005 01  equals zero, then PY 51B 2005 11 must also equal zero.\n\nOR\n\nIf Opening Net Book Value for land in SLC 51B 2005 01 is greater than zero, then PY 51B 2005 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2005 01 \r\ny  =  PY 51B 2005 11 \r\nPY - Previous Year","",{"$f":"'51B'!J13","v":10424644},{"$f":"PYData!D453","v":10424644},{"$f":"IF(AND(P930=0,Q930=0),0,1)","v":1},{"$f":"IF(AND(P930>0,Q930>0),0,1)","v":0},{"$f":"IF(AND(R930=1,S930=1),1,0)","v":0},null,916,"B00","R0916","",null,"|'CHECK'!$O$930|True",{"$f":"IF(T930=0,\"\",GetFIRMapping(T930))","v":""}]
[null,null,null,"OK","51B","51V 280",null,"51B 2010 01",null,"V",null,"If Opening Net Book Value for Land Improvements in SLC 51B 2010 01  equals zero, then PY 51B 2010 11 must also equal zero.\n\nOR\n\nIf Opening Net Book Value for land Improvements in SLC 51B 2010 01 is greater than zero, then PY 51B 2010 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2010 01 \r\ny  =  PY 51B 2010 11\r\nPY - Previous Year ","",{"$f":"'51B'!J14","v":4654137},{"$f":"PYData!D454","v":4654137},1,0,0,null,917,"B00","R0917","",null,"|'CHECK'!$O$931|True",{"$f":"IF(T931=0,\"\",GetFIRMapping(T931))","v":""}]
[null,null,null,"OK","51B","51V 281",null,"51B 2020 01",null,"V",null,"If Opening Net Book Value for Buildings in SLC 51B 2020 01  equals zero, then PY 51B 2020 11  must also equal zero.\n\nOR\n\nIf Opening Net Book Value for Buildings in SLC 51B 2020 01 is greater than zero, then PY 51B 2020 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2020 01 \r\ny  =  PY 51B 2020 11 \r\nPY - Previous Year","",{"$f":"'51B'!J15","v":29838111},{"$f":"PYData!D455","v":29838111},1,0,0,null,918,"B00","R0918","",null,"|'CHECK'!$O$932|True",{"$f":"IF(T932=0,\"\",GetFIRMapping(T932))","v":""}]
[null,null,null,"OK","51B","51V 282",null,"51B 2030 01",null,"V",null,"If  Opening Net Book Value for Machinery & Equipment in SLC 51BB 2030 01  equals zero, then PY 51B 2030 11 must also equal zero.\n\nOR\n\nIf Opening Net Book Value for Machinery & Equipment in SLC 51B 2030 01 is greater than zero, then PY 51B 2030 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2030 01 \r\ny  =  PY 51B 2030 11 ","",{"$f":"'51B'!J16","v":4022770},{"$f":"PYData!D456","v":4022770},1,0,0,null,919,"B00","R0919","",null,"|'CHECK'!$O$933|True",{"$f":"IF(T933=0,\"\",GetFIRMapping(T933))","v":""}]
[null,null,null,"OK","51B","51V 283",null,"51B 2040 01",null,"V",null,"If Opening Net Book Value for Vehicles in SLC 51B 2040 01  equals zero, then PY 51B 2040 11 must also equal zero.\n\nOR\n\nIf Opening Net Book Value for Vehicles in SLC 51B 2040 01 is greater than zero, then PY 51B 2040 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2040 01 \r\ny  =  PY 51B 2040 11 \r\nPY - Previous Year","",{"$f":"'51B'!J17","v":6741638},{"$f":"PYData!D457","v":6741638},1,0,0,null,920,"B00","R0920","",null,"|'CHECK'!$O$934|True",{"$f":"IF(T934=0,\"\",GetFIRMapping(T934))","v":""}]
[null,null,null,"OK","51B","51V 284",null,"51B 2097 01",null,"V",null,"If Opening Net Book Value for \"other\" in SLC 51B 2097 01  equals zero, then PY 51B 2097 11   must also equal zero.\n\nOR\n\nIf Opening Net Book Value for \"other\" in SLC 51B 2097 01 is greater than zero, then PY 51B 2097 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2097 01 \r\ny  =  PY 51B 2097 11\r\nPY - Previous Year ","",{"$f":"'51B'!J18","v":0},{"$f":"PYData!D458","v":0},0,1,0,null,921,"B00","R0921","",null,"|'CHECK'!$O$935|True",{"$f":"IF(T935=0,\"\",GetFIRMapping(T935))","v":""}]
[null,null,null,"OK","51B","51V 285",null,"51B 2098 01",null,"V",null,"If Opening Net Book Value for \"other\" in SLC 51B 2098 01  equals zero, then PY 51B 2098 11 must also equal zero.\n\nOR\n\nIf Opening Net Book Value for \"other\" in SLC 51B 2098 01 is greater than zero, then PY 51B 2098 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2098 01 \r\ny  =  PY 51B 2098 11 \r\nPY - Previous Year","",{"$f":"'51B'!J19","v":0},{"$f":"PYData!D459","v":0},0,1,0,null,922,"B00","R0922","",null,"|'CHECK'!$O$936|True",{"$f":"IF(T936=0,\"\",GetFIRMapping(T936))","v":""}]
[null,null,null,"OK","51B","51V 286",null,"51B 2205 01",null,"V",null,"If Opening Net Book Value for Land in SLC 51B 2205 01  equals zero, then PY 51B 2205 11   must also equal zero.\n\nOR\n\nIf Opening Net Book Value for land in SLC 51B 2205 01 is greater than zero, then PY 51B 2205 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2205 01 \r\ny  =  PY 51B 2205 11 \r\nPY - Previous Year","",{"$f":"'51B'!J26","v":0},{"$f":"PYData!D460","v":0},0,1,0,null,923,"B00","R0923","",null,"|'CHECK'!$O$937|True",{"$f":"IF(T937=0,\"\",GetFIRMapping(T937))","v":""}]
[null,null,null,"OK","51B","51V 287",null,"51B 2210 01",null,"V",null,"If Opening Net Book Value for Land Improvements in SLC 51B 2210 01  equals zero, then PY 51B 2210 11   must also equal zero.\n\nOR\n\nIf Opening Net Book Value for land Improvements in SLC 51B 2210 01 is greater than zero, then PY 51B 2210 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2210 01 \r\ny  =  PY 51B 2210 11 \r\nPY - Previous Year","",{"$f":"'51B'!J27","v":0},{"$f":"PYData!D461","v":0},0,1,0,null,924,"B00","R0924","",null,"|'CHECK'!$O$938|True",{"$f":"IF(T938=0,\"\",GetFIRMapping(T938))","v":""}]
[null,null,null,"OK","51B","51V 288",null,"51B 2220 01",null,"V",null,"If Opening Net Book Value for Buildings in SLC 51B 2220 01  equals zero, then PY 51B 2220 11 must also equal zero.\n\nOR\n\nIf Opening Net Book Value for Buildings in SLC 51B 2220 01 is greater than zero, then PY 51B 2220 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2220 01 \r\ny  =  PY 51B 2220 11\r\nPY - Previous Year ","",{"$f":"'51B'!J28","v":0},{"$f":"PYData!D462","v":0},0,1,0,null,925,"B00","R0925","",null,"|'CHECK'!$O$939|True",{"$f":"IF(T939=0,\"\",GetFIRMapping(T939))","v":""}]
[null,null,null,"OK","51B","51V 289",null,"51B 2230 01",null,"V",null,"If Opening Net Book Value for Machinery & Equipment in SLC 51B 2230 01  equals zero, then PY 51B 2230 11   must also equal zero.\n\nOR\n\nIf Opening Net Book Value for Machinery & Equipment in SLC 51B 2230 01 is greater than zero, then PY 51B 2230 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2230 01 \r\ny  =  PY 51B 2230 11 \r\nPY - Previous Year","",{"$f":"'51B'!J29","v":0},{"$f":"PYData!D463","v":0},0,1,0,null,926,"B00","R0926","",null,"|'CHECK'!$O$940|True",{"$f":"IF(T940=0,\"\",GetFIRMapping(T940))","v":""}]
[null,null,null,"OK","51B","51V 290",null,"51B 2240 01",null,"V",null,"If Opening Net Book Value for Vehicles in SLC 51B 2240 01  equals zero, then PY 51B 2240 11   must also equal zero.\n\nOR\n\nIf Opening Net Book Value for Vehicles in SLC 51B 2240 01 is greater than zero, then PY 51B 2240 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2240 01 \r\ny  =  PY 51B 2240 11 \r\nPY - Previous Year","",{"$f":"'51B'!J30","v":0},{"$f":"PYData!D464","v":0},0,1,0,null,927,"B00","R0927","",null,"|'CHECK'!$O$941|True",{"$f":"IF(T941=0,\"\",GetFIRMapping(T941))","v":""}]
[null,null,null,"OK","51B","51V 291",null,"51B 2250 01",null,"V",null,"If Opening Net Book Value for Linear Assets in SLC 51B 2250 01  equals zero, then PY 51B 2250 11 must also equal zero.\n\nOR\n\nIf Opening Net Book Value for Linear Assets in SLC 51B 2250 01 is greater than zero, then PY 51B 2250 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2250 01 \r\ny  =  PY 51B 2250 11 \r\nPY - Previous Year","",{"$f":"'51B'!J31","v":102247659},{"$f":"PYData!D465","v":102247659},1,0,0,null,928,"B00","R0928","",null,"|'CHECK'!$O$942|True",{"$f":"IF(T942=0,\"\",GetFIRMapping(T942))","v":""}]
[null,null,null,"OK","51B","51V 292",null,"51B 2297 01",null,"V",null,"If Opening Net Book Value for \"other\" in SLC 51B 2297 01  equals zero, then PY 51B 2297 11  must also equal zero.\n\nOR\n\nIf Opening Net Book Value for \"other\" in SLC 51B 2297 01 is greater than zero, then PY 51B 2297 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2297 01 \r\ny  =  PY 51B 2297 11\r\nPY - Previous Year ","",{"$f":"'51B'!J32","v":0},{"$f":"PYData!D466","v":0},0,1,0,null,929,"B00","R0929","",null,"|'CHECK'!$O$943|True",{"$f":"IF(T943=0,\"\",GetFIRMapping(T943))","v":""}]
[null,null,null,"OK","51B","51V 293",null,"51B 2298 01",null,"V",null,"If Opening Net Book Value for \"other\" in SLC 51B 2298 01  equals zero, then PY 51B 2298 11   must also equal zero.\n\nOR\n\nIf Opening Net Book Value for \"other\" in SLC 51B 2298 01 is greater than zero, then PY 51B 2298 11  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51B 2298 01 \r\ny  =  PY 51B 2298 11 \r\nPY - Previous Year","",{"$f":"'51B'!J33","v":0},{"$f":"PYData!D467","v":0},0,1,0,null,930,"B00","R0930","",null,"|'CHECK'!$O$944|True",{"$f":"IF(T944=0,\"\",GetFIRMapping(T944))","v":""}]
[null,null,null,{"$f":"IF(T945=0,\"OK\",IF(AND(T945=1,J945=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51B","51C 401",null,"51B xxxx 01\n51B xxxx 11\n",null,"C",null,"For all lines of Schedule 51B, no negative amounts are allowed on Columns 1 and 11.\nPlease review and revise all negative amounts.",null,null,"",{"$f":"(COUNTIF('51B'!$AB:$AB,\"AA\"))","v":0},null,null,null,{"$f":"IF(COUNTIF('51B'!$AB:$AB,\"AA\")>0,1,0)","v":0},null,931,"B00","R0931","",null,"|'CHECK'!$O$945|True",{"$f":"IF(T945=0,\"\",GetFIRMapping(T945))","v":""}]
[null,null,null,{"$f":"IF(T946=0,\"OK\",IF(AND(T946=1,J946=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51C","51C 019",null,"51 0498 01\n51 0498 02\n51 0498 03\n51 0498 04",null,"C",null,"If one of SLC 51 0498 01 to SLC 51 0498 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 0498 01 to SLC 51 0498 04.\n","IF (51 0498 01 OR 51 0498 02 OR 51 0498 03 OR 51 0498 04 ) <>  0\nTHEN 51 0498 text is not Null AND is not = 'b'\n\nIF 51 0498 \"Other\" text is not Null AND is not = 'b' THEN (51 0498 01 OR 51 0498 02 OR 51 0498 03 OR 51 0498 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I23>0,'51C'!J23>0,'51C'!K23>0,'51C'!L23>0),'51C'!F23=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I23<0,'51C'!J23<0,'51C'!K23<0,'51C'!L23<0),'51C'!F23=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I23=0,'51C'!J23=0,'51C'!K23=0,'51C'!L23=0),'51C'!F23<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P946=1,Q946=1,R946=1),1,0)","v":0},null,932,"B00","R0932","",null,"|'CHECK'!$O$946|True",{"$f":"IF(T946=0,\"\",GetFIRMapping(T946))","v":""}]
[null,null,null,"OK","51C","51C 020",null,"51 0698 01\n51 0698 02\n51 0698 03\n51 0698 04",null,"C",null,"If one of SLC 51 0698 01 to SLC 51 0698 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 0698 01 to SLC 51 0698 04.\n","IF (51 0698 01 OR 51 0698 02 OR 51 0698 03 OR 51 0698 04 ) <>  0\nTHEN 51 0698 text is not Null AND is not = 'b'\n\nIF 51 0698 \"Other\" text is not Null AND is not = 'b' THEN (51 0698 01 OR 51 0698 02 OR 51 0698 03 OR 51 0698 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I37>0,'51C'!J37>0,'51C'!K37>0,'51C'!L37>0),'51C'!F37=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I37<0,'51C'!J37<0,'51C'!K37<0,'51C'!L37<0),'51C'!F37=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I37=0,'51C'!J37=0,'51C'!K37=0,'51C'!L37=0),'51C'!F37<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P947=1,Q947=1,R947=1),1,0)","v":0},null,933,"B00","R0933","",null,"|'CHECK'!$O$947|True",{"$f":"IF(T947=0,\"\",GetFIRMapping(T947))","v":""}]
[null,null,null,"OK","51C","51C 021",null,"51 0898 01\n51 0898 02\n51 0898 03\n51 0898 04",null,"C",null,"If one of SLC 51 0898 01 to SLC 51 0898 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 0898 01 to SLC 51 0898 04.\n","IF (51 0898 01 OR 51 0898 02 OR 51 0898 03 OR 51 0898 04 ) <>  0\nTHEN 51 0898 text is not Null AND is not = 'b'\n\nIF 51 0898 \"Other\" text is not Null AND is not = 'b' THEN (51 0898 01 OR 51 0898 02 OR 51 0898 03 OR 51 0898 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I49>0,'51C'!J49>0,'51C'!K49>0,'51C'!L49>0),'51C'!F49=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I49<0,'51C'!J49<0,'51C'!K49<0,'51C'!L49<0),'51C'!F49=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I49=0,'51C'!J49=0,'51C'!K49=0,'51C'!L49=0),'51C'!F49<>\"\"),1,0)","v":0},null,0,null,934,"B00","R0934","",null,"|'CHECK'!$O$948|True",{"$f":"IF(T948=0,\"\",GetFIRMapping(T948))","v":""}]
[null,null,null,"OK","51C","51C 022",null,"51 1098 01\n51 1098 02\n51 1098 03\n51 1098 04",null,"C",null,"If one of SLC 51 1098 01 to SLC 51 1098 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 1098 01 to SLC 51 1098 04.\n","IF (51 1098 01 OR 51 1098 02 OR 51 1098 03 OR 51 1098 04 ) <>  0\nTHEN 51 1098 text is not Null AND is not = 'b'\n\nIF 51 1098 \"Other\" text is not Null AND is not = 'b' THEN (51 1098 01 OR 51 1098 02 OR 51 1098 03 OR 51 1098 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I57>0,'51C'!J57>0,'51C'!K57>0,'51C'!L57>0),'51C'!F57=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I57<0,'51C'!J57<0,'51C'!K57<0,'51C'!L57<0),'51C'!F57=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I57=0,'51C'!J57=0,'51C'!K57=0,'51C'!L57=0),'51C'!F57<>\"\"),1,0)","v":0},null,0,null,935,"B00","R0935","",null,"|'CHECK'!$O$949|True",{"$f":"IF(T949=0,\"\",GetFIRMapping(T949))","v":""}]
[null,null,null,"OK","51C","51C 023",null,"51 1298 01\n51 1298 02\n51 1298 03\n51 1298 04",null,"C",null,"If one of SLC 51 1298 01 to SLC 51 1298 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 1298 01 to SLC 51 1298 04.\n","IF (51 1298 01 OR 51 1298 02 OR 51 1298 03 OR 51 1298 04 ) <>  0\nTHEN 51 1298 text is not Null AND is not = 'b'\n\nIF 51 1298 \"Other\" text is not Null AND is not = 'b' THEN (51 1298 01 OR 51 1298 02 OR 51 1298 03 OR 51 1298 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I63>0,'51C'!J63>0,'51C'!K63>0,'51C'!L63>0),'51C'!F63=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I63<0,'51C'!J63<0,'51C'!K63<0,'51C'!L63<0),'51C'!F63=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I63=0,'51C'!J63=0,'51C'!K63=0,'51C'!L63=0),'51C'!F63<>\"\"),1,0)","v":0},null,0,null,936,"B00","R0936","",null,"|'CHECK'!$O$950|True",{"$f":"IF(T950=0,\"\",GetFIRMapping(T950))","v":""}]
[null,null,null,"OK","51C","51C 024",null,"51 1497 01\n51 1497 02\n51 1497 03\n51 1497 04",null,"C",null,"If one of SLC 51 1497 01 to SLC 51 1497 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 1497 01 to SLC 51 1497 04.\n","IF (51 1497 01 OR 51 1497 02 OR 51 1497 03 OR 51 1497 04 ) <>  0\nTHEN 51 1497 text is not Null AND is not = 'b'\n\nIF 51 1497 \"Other\" text is not Null AND is not = 'b' THEN (51 1497 01 OR 51 1497 02 OR 51 1497 03 OR 51 1497 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I70>0,'51C'!J70>0,'51C'!K70>0,'51C'!L70>0),'51C'!F70=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I70<0,'51C'!J70<0,'51C'!K70<0,'51C'!L70<0),'51C'!F70=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I70=0,'51C'!J70=0,'51C'!K70=0,'51C'!L70=0),'51C'!F70<>\"\"),1,0)","v":0},null,0,null,937,"B00","R0937","",null,"|'CHECK'!$O$951|True",{"$f":"IF(T951=0,\"\",GetFIRMapping(T951))","v":""}]
[null,null,null,"OK","51C","51C 025",null,"51 1498 01\n51 1498 02\n51 1498 03\n51 1498 04",null,"C",null,"If one of SLC 51 1498 01 to SLC 51 1498 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 1498 01 to SLC 51 1498 04.\n","IF (51 1498 01 OR 51 1498 02 OR 51 1498 03 OR 51 1498 04 ) <>  0\nTHEN 51 1498 text is not Null AND is not = 'b'\n\nIF 51 1498 \"Other\" text is not Null AND is not = 'b' THEN (51 1498 01 OR 51 1498 02 OR 51 1498 03 OR 51 1498 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I71>0,'51C'!J71>0,'51C'!K71>0,'51C'!L71>0),'51C'!F71=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I71<0,'51C'!J71<0,'51C'!K71<0,'51C'!L71<0),'51C'!F71=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I71=0,'51C'!J71=0,'51C'!K71=0,'51C'!L71=0),'51C'!F71<>\"\"),1,0)","v":0},null,0,null,938,"B00","R0938","",null,"|'CHECK'!$O$952|True",{"$f":"IF(T952=0,\"\",GetFIRMapping(T952))","v":""}]
[null,null,null,"OK","51C","51C 026",null,"51 1698 01\n51 1698 02\n51 1698 03\n51 1698 04",null,"C",null,"If one of SLC 51 1698 01 to SLC 51 1698 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 1698 01 to SLC 51 1698 04.\n","IF (51 1698 01 OR 51 1698 02 OR 51 1698 03 OR 51 1698 04 ) <>  0\nTHEN 51 1698 text is not Null AND is not = 'b'\n\nIF 51 1698 \"Other\" text is not Null AND is not = 'b' THEN (51 1698 01 OR 51 1698 02 OR 51 1698 03 OR 51 1698 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I82>0,'51C'!J82>0,'51C'!K82>0,'51C'!L82>0),'51C'!F82=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I82<0,'51C'!J82<0,'51C'!K82<0,'51C'!L82<0),'51C'!F82=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I82=0,'51C'!J82=0,'51C'!K82=0,'51C'!L82=0),'51C'!F82<>\"\"),1,0)","v":0},null,0,null,939,"B00","R0939","",null,"|'CHECK'!$O$953|True",{"$f":"IF(T953=0,\"\",GetFIRMapping(T953))","v":""}]
[null,null,null,"OK","51C","51C 027",null,"51 1898 01\n51 1898 02\n51 1898 03\n51 1898 04",null,"C",null,"If one of SLC 51 1898 01 to SLC 51 1898 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into one of SLC 51 1898 01 to SLC 51 1898 04.\n","IF (51 1898 01 OR 51 1898 02 OR 51 1898 03 OR 51 1898 04 ) <>  0\nTHEN 51 1898 text is not Null AND is not = 'b'\n\nIF 51 1898 \"Other\" text is not Null AND is not = 'b' THEN (51 1898 01 OR 51 1898 02 OR 51 1898 03 OR 51 1898 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I92>0,'51C'!J92>0,'51C'!K92>0,'51C'!L92>0),'51C'!F92=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I92<0,'51C'!J92<0,'51C'!K92<0,'51C'!L92<0),'51C'!F92=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I92=0,'51C'!J92=0,'51C'!K92=0,'51C'!L92=0),'51C'!F92<>\"\"),1,0)","v":0},null,0,null,940,"B00","R0940","",null,"|'CHECK'!$O$954|True",{"$f":"IF(T954=0,\"\",GetFIRMapping(T954))","v":""}]
[null,null,null,"OK","51C","51C 028",null,"51 1910 01\n51 1910 02\n51 1910 03\n51 1910 04",null,"C",null,"If SLC 51 1910 04 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 51 1910 04.\n","IF (51 1910 01 OR 51 1910 02 OR 51 1910 03 OR 51 1910 04 ) <>  0\nTHEN 51 1910 text is not Null AND is not = 'b'\n\nIF 51 1910 \"Other\" text is not Null AND is not = 'b' THEN (51 1910 01 OR 51 1910 02 OR 51 1910 03 OR 51 1910 04) > 0",null,"",{"$f":"IF(AND(OR('51C'!I95>0,'51C'!J95>0,'51C'!K95>0,'51C'!L95>0),'51C'!F95=\"\"),1,0)","v":0},{"$f":"IF(AND(OR('51C'!I95<0,'51C'!J95<0,'51C'!K95<0,'51C'!L95<0),'51C'!F95=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('51C'!I95=0,'51C'!J95=0,'51C'!K95=0,'51C'!L95=0),'51C'!F95<>\"\"),1,0)","v":0},null,0,null,941,"B00","R0941","",null,"|'CHECK'!$O$955|True",{"$f":"IF(T955=0,\"\",GetFIRMapping(T955))","v":""}]
[null,null,null,{"$f":"IF(OR(T956=0,O956<>\"\"),\"OK\",IF(AND(T956=1,J956=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51C","51V 069",null,"51 0299 01",null,"V",null,"If the Opening Cost Balance (CIP) for General Government has been adjusted please give an explanation for the altered amount.","51 0299 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$12:$Q$12,\"A\")>0,1,0)","v":0},null,942,"B00","R0942","",null,"|'CHECK'!$O$956|True",{"$f":"IF(T956=0,\"\",GetFIRMapping(T956))","v":""}]
[null,null,null,"OK","51C","51V 070",null,"51 0410 01 \nto\n 51 0498 01\n",null,"V",null,"If the Opening Cost Balance (CIP) for a particular service  in Protection services has been adjusted please give an explanation for each of the altered amounts.","51 0410 01 to 51 0498 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$14:$Q$23,\"A\")>0,1,0)","v":0},null,943,"B00","R0943","",null,"|'CHECK'!$O$957|True",{"$f":"IF(T957=0,\"\",GetFIRMapping(T957))","v":""}]
[null,null,null,"OK","51C","51V 071",null,"51 0611 01 \nto\n 51 0698 01\n",null,"V",null,"If the Opening Cost Balance (CIP) for a particular service  in Transportation services has been adjusted please give an explanation for each of the altered amounts.","51 0611 01 to 51 0698 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$26:$Q$37,\"A\")>0,1,0)","v":0},null,944,"B00","R0944","",null,"|'CHECK'!$O$958|True",{"$f":"IF(T958=0,\"\",GetFIRMapping(T958))","v":""}]
[null,null,null,"OK","51C","51V 072",null,"51 0811 01 \nto\n 51 0898 01\n",null,"V",null,"If the Opening Cost Balance (CIP)for a particular service  in Environmental services has been adjusted please give an explanation for each of the altered amounts.","51 0811 01 to 51 0898 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$40:$Q$49,\"A\")>0,1,0)","v":0},null,945,"B00","R0945","",null,"|'CHECK'!$O$959|True",{"$f":"IF(T959=0,\"\",GetFIRMapping(T959))","v":""}]
[null,null,null,"OK","51C","51V 073",null,"51 1010 01 \nto\n 51 1098 01\n",null,"V",null,"If the Opening Cost Balance (CIP) for a particular service  in Health services has been adjusted please give an explanation for each of the altered amounts.","51 1010 01 to 51 1098 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$52:$Q$57,\"A\")>0,1,0)","v":0},null,946,"B00","R0946","",null,"|'CHECK'!$O$960|True",{"$f":"IF(T960=0,\"\",GetFIRMapping(T960))","v":""}]
[null,null,null,"OK","51C","51V 074",null,"51 1210 01 \nto\n 51 1298 01\n",null,"V",null,"If the Opening Cost Balance (CIP) for a particular service  in  Social and family services has been adjusted please give an explanation for each of the altered amounts.","51 1210 01 to 51 1298 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$60:$Q$63,\"A\")>0,1,0)","v":0},null,947,"B00","R0947","",null,"|'CHECK'!$O$961|True",{"$f":"IF(T961=0,\"\",GetFIRMapping(T961))","v":""}]
[null,null,null,"OK","51C","51V 075",null,"51 1410 01 \nto\n 51 1498 01\n",null,"V",null,"If the Opening Cost Balance (CIP) for a particular service  in Social Housing has been adjusted please give an explanation for each of the altered amounts.","51 1410 01 to 51 1498 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$67:$Q$71,\"A\")>0,1,0)","v":0},null,948,"B00","R0948","",null,"|'CHECK'!$O$962|True",{"$f":"IF(T962=0,\"\",GetFIRMapping(T962))","v":""}]
[null,null,null,"OK","51C","51V 076",null,"51 1610 01 \nto\n 51 1698 01\n",null,"V",null,"If the Opening Cost Balance (CIP) for a particular service  in Recreation and cultural  services has been adjusted please give an explanation for each of the altered amounts.","51 1610 01 to 51 1698 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$75:$Q$82,\"A\")>0,1,0)","v":0},null,949,"B00","R0949","",null,"|'CHECK'!$O$963|True",{"$f":"IF(T963=0,\"\",GetFIRMapping(T963))","v":""}]
[null,null,null,"OK","51C","51V 077",null,"51 1810 01 \nto\n 51 1898 01\n",null,"V",null,"If the Opening Cost Balance (CIP) for a particular service  in Planning and development has been adjusted please give an explanation for each of the altered amounts.","51 1810 01 to 51 1898 01 adjustments\n",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$87:$Q$92,\"A\")>0,1,0)","v":0},null,950,"B00","R0950","",null,"|'CHECK'!$O$964|True",{"$f":"IF(T964=0,\"\",GetFIRMapping(T964))","v":""}]
[null,null,null,"OK","51C","51V 078",null,"51 1910 01",null,"V",null,"If the Opening Cost Balance (CIP) for Other has been adjusted please give an explanation for the altered amount.","51 1910 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$Q$95:$Q$95,\"A\")>0,1,0)","v":0},null,951,"B00","R0951","",null,"|'CHECK'!$O$965|True",{"$f":"IF(T965=0,\"\",GetFIRMapping(T965))","v":""}]
[null,null,null,"OK","51C","51V 079",null,"51 0498 01\n to\n 51 0498 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Protection services."," Sum (51 0498 01 + 51 0498 02 + 51 0498 03 + 51 0498 04) \n < 0.30 * Sum (51 0499 01 + 51 0499 02 + 51 0499 03 +  51 0499 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I23:'51C'!L23)>0.3*SUM('51C'!I24:'51C'!L24),1,0)","v":0},null,952,"B00","R0952","",null,"|'CHECK'!$O$966|True",{"$f":"IF(T966=0,\"\",GetFIRMapping(T966))","v":""}]
[null,null,null,"OK","51C","51V 080",null,"51 0698 01\n to\n 51 0698 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Transportation services."," Sum (51 0698 01 + 51 0698 02 + 51 0698 03 + 51 0698 04) \n < 0.30 * Sum (51 0699 01 + 51 0699 02 + 51 0699 03 +  51 0699 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I37:'51C'!L37)>0.3*SUM('51C'!I38:'51C'!L38),1,0)","v":0},null,953,"B00","R0953","",null,"|'CHECK'!$O$967|True",{"$f":"IF(T967=0,\"\",GetFIRMapping(T967))","v":""}]
[null,null,null,"OK","51C","51V 081",null,"51 0898 01\n to\n 51 0898 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Environmental services."," Sum (51 0898 01 + 51 0898 02 + 51 0898 03 + 51 0898 04) \n < 0.30 * Sum (51 0899 01 + 51 0899 02 + 51 0899 03 +  51 0899 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I49:'51C'!L49)>0.3*SUM('51C'!I50:'51C'!L50),1,0)","v":0},null,954,"B00","R0954","",null,"|'CHECK'!$O$968|True",{"$f":"IF(T968=0,\"\",GetFIRMapping(T968))","v":""}]
[null,null,null,"OK","51C","51V 082",null,"51 1098 01\n to\n 51 1098 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Health services."," Sum (51 1098 01 + 51 1098 02 + 51 1098 03 + 51 1098 04) \n < 0.30 * Sum (51 1099 01 + 51 1099 02 + 51 1099 03 +  51 1099 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I57:'51C'!L57)>0.3*SUM('51C'!I58:'51C'!L58),1,0)","v":0},null,955,"B00","R0955","",null,"|'CHECK'!$O$969|True",{"$f":"IF(T969=0,\"\",GetFIRMapping(T969))","v":""}]
[null,null,null,"OK","51C","51V 083",null,"51 1298 01\n to\n 51 1298 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Social and Family services."," Sum (51 1298 01 + 51 1298 02 + 51 1298 03 + 51 1298 04) \n < 0.30 * Sum (51 1299 01 + 51 1299 02 + 51 1299 03 +  51 1299 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I63:'51C'!L63)>0.3*SUM('51C'!I64:'51C'!L64),1,0)","v":0},null,956,"B00","R0956","",null,"|'CHECK'!$O$970|True",{"$f":"IF(T970=0,\"\",GetFIRMapping(T970))","v":""}]
[null,null,null,"OK","51C","51V 084",null,"51 1497,1498 01\n to\n 51 1497, 1498 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Social Housing."," Sum ((51 1497 01 + 51 1497 02 + 51 1497 03 + 51 1497 04) + (51 1498 01 + 51 1498 02 + 51 1498 03 + 51 1498 04))\n < 0.30 * Sum (51 1499 01 + 51 1499 02 + 51 1499 03 +  51 1499 04) ",null,"",null,null,null,null,{"$f":"IF((SUM('51C'!I70:'51C'!L70)+SUM('51C'!I71:'51C'!L71))>0.3*SUM('51C'!I72:'51C'!L72),1,0)","v":0},null,957,"B00","R0957","",null,"|'CHECK'!$O$971|True",{"$f":"IF(T971=0,\"\",GetFIRMapping(T971))","v":""}]
[null,null,null,"OK","51C","51V 085",null,"51 1698 01\n to\n 51 1698 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Recreation and Cultural services."," Sum (51 1698 01 + 51 1698 02 + 51 1698 03 + 51 1698 04) \n < 0.30 * Sum (51 1699 01 + 51 1699 02 + 51 1699 03 +  51 1699 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I82:'51C'!L82)>0.3*SUM('51C'!I83:'51C'!L83),1,0)","v":0},null,958,"B00","R0958","",null,"|'CHECK'!$O$972|True",{"$f":"IF(T972=0,\"\",GetFIRMapping(T972))","v":""}]
[null,null,null,"OK","51C","51V 086",null,"51 1898 01\n to\n 51 1898 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the subtotal line for Planning and development services."," Sum (51 1898 01 + 51 1898 02 + 51 1898 03 + 51 1898 04) \n < 0.30 * Sum (51 1899 01 + 51 1899 02 + 51 1899 03 +  51 1899 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I92:'51C'!L92)>0.3*SUM('51C'!I93:'51C'!L93),1,0)","v":0},null,959,"B00","R0959","",null,"|'CHECK'!$O$973|True",{"$f":"IF(T973=0,\"\",GetFIRMapping(T973))","v":""}]
[null,null,null,"OK","51C","51V 087",null,"51 1910 01\n to\n 51 1910 04",null,"V",null,"For Schedule 51C, the sum of all columns for the Other line must not be greater that 30 percent of the total line for Construction-In-Progress."," Sum (51 1910 01 + 51 1910 02 + 51 1910 03 + 51 1910 04) \n < 0.30 * Sum (51 9910 01 + 51  9910 02 + 51 9910 03 +  51 9910 04) ",null,"",null,null,null,null,{"$f":"IF(SUM('51C'!I95:'51C'!L95)>0.3*SUM('51C'!I97:'51C'!L97),1,0)","v":0},null,960,"B00","R0960","",null,"|'CHECK'!$O$974|True",{"$f":"IF(T974=0,\"\",GetFIRMapping(T974))","v":""}]
[null,null,null,{"$f":"IF(OR(T975=0,O975<>\"\"),\"OK\",IF(AND(T975=1,J975=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51C","51V 346",null,"51C 0299 01",null,"V","Y","If General Government capital expenses in SLC 51C 0299 01  equals zero, then PY 51C 0299 04   must also equal zero.\r\n\r\nOR\r\n\r\nIf General Government capital expenses in SLC 51C 0299 01 is greater than zero, then PY 51C 0299 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0299 01 \r\ny  =  PY 51C 0299 04 \r\nPY - Previous Year","",{"$f":"'51C'!I12","v":65745},{"$f":"PYData!D468","v":65745},{"$f":"IF(AND(P975=0,Q975=0),0,1)","v":1},{"$f":"IF(AND(P975>0,Q975>0),0,1)","v":0},{"$f":"IF(AND(R975=1,S975=1),1,0)","v":0},null,961,"B00","R0961","",null,"|'CHECK'!$O$975|True",{"$f":"IF(T975=0,\"\",GetFIRMapping(T975))","v":""}]
[null,null,null,"OK","51C","51V 347",null,"51C 0410 01",null,"V","Y","If Fire capital expenses in SLC 51C 0410 01  equals zero, then PY 51C 0410 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Fire capital expenses in SLC 51C 0410 01 is greater than zero, then PY 51C 0410 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0410 01 \r\ny  =  PY 51C 0410 04\nPY - Previous Year","",{"$f":"'51C'!I14","v":2949},{"$f":"PYData!D469","v":2949},1,0,0,null,962,"B00","R0962","",null,"|'CHECK'!$O$976|True",{"$f":"IF(T976=0,\"\",GetFIRMapping(T976))","v":""}]
[null,null,null,"OK","51C","51V 348",null,"51C 0420 01",null,"V","Y","If Police capital expenses in SLC 51C 0420 01 equals zero, then PY 51C 0420 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Police capital expenses in SLC 51C 0420 01  is greater than zero, then PY 51C 0420 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0420 01 \r\ny  =  PY 51C 0420 04\nPY - Previous Year","",{"$f":"'51C'!I15","v":0},{"$f":"PYData!D470","v":0},0,1,0,null,{"$f":"V976+1","v":963},"B00","R0963","",null,"|'CHECK'!$O$977|True",{"$f":"IF(T977=0,\"\",GetFIRMapping(T977))","v":""}]
[null,null,null,"OK","51C","51V 349",null,"51C 0421 01",null,"V","Y","If Court Security capital expenses in SLC 51C 0421 01  equals zero, then PY 51C 0421 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Court Security capital expenses in SLC 51C 0421 01  is greater than zero, then PY 51C 0421 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0421 01 \r\ny  =  PY 51C 0421 04\nPY - Previous Year ","",{"$f":"'51C'!I16","v":0},{"$f":"PYData!D471","v":0},0,1,0,null,964,"B00","R0964","",null,"|'CHECK'!$O$978|True",{"$f":"IF(T978=0,\"\",GetFIRMapping(T978))","v":""}]
[null,null,null,"OK","51C","51V 350",null,"51C 0422 01",null,"V","Y","If Prisoner transportation capital expenses in SLC 51C 0422 01 equals zero, then PY 51C 0422 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Prisoner transportation capital expenses in SLC 51C 0422 01  is greater than zero, then PY 51C 0422 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0422 01 \r\ny  =  PY 51C 0422 04\nPY - Previous Year ","",{"$f":"'51C'!I17","v":0},{"$f":"PYData!D472","v":0},0,1,0,null,965,"B00","R0965","",null,"|'CHECK'!$O$979|True",{"$f":"IF(T979=0,\"\",GetFIRMapping(T979))","v":""}]
[null,null,null,"OK","51C","51V 351",null,"51C 0430 01",null,"V","Y","If Conservation Authority capital expenses in SLC 51C 0430 01  equals zero, then PY 51C 0430 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Conservation Authority capital expenses in SLC 51C 0430 01  is greater than zero, then PY 51C 0430 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0430 01 \r\ny  =  PY 51C 0430 04\nPY - Previous Year","",{"$f":"'51C'!I18","v":0},{"$f":"PYData!D473","v":0},0,1,0,null,966,"B00","R0966","",null,"|'CHECK'!$O$980|True",{"$f":"IF(T980=0,\"\",GetFIRMapping(T980))","v":""}]
[null,null,null,"OK","51C","51V 352",null,"51C 0440 01",null,"V","Y","If Protective Inspection and Control capital expenses in SLC 51C 0440 01  equals zero, then PY 51C 0440 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Protective Inspection and Control capital expenses in SLC 51C 0440 01  is greater than zero, then PY 51C 0440 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0440 01 \r\ny  =  PY 51C 0440 04\nPY - Previous Year","",{"$f":"'51C'!I19","v":0},{"$f":"PYData!D474","v":0},0,1,0,null,967,"B00","R0967","",null,"|'CHECK'!$O$981|True",{"$f":"IF(T981=0,\"\",GetFIRMapping(T981))","v":""}]
[null,null,null,"OK","51C","51V 353",null,"51C 0445 01",null,"V","Y","If Building permit and inspection services capital expenses in SLC 51C 0445 01  equals zero, then PY 51C 0445 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Building permit and inspection services capital expenses in SLC 51C 0440 01  is greater than zero, then PY 51C 0440 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0445 01 \r\ny  =  PY 51C 0445 04\nPY - Previous Year","",{"$f":"'51C'!I20","v":0},{"$f":"PYData!D475","v":0},0,1,0,null,968,"B00","R0968","",null,"|'CHECK'!$O$982|True",{"$f":"IF(T982=0,\"\",GetFIRMapping(T982))","v":""}]
[null,null,null,"OK","51C","51V 354",null,"51C 0450 01",null,"V","Y","If Emergency Measures capital expenses in SLC 51C 0450 01 equals zero, then PY 51C 0450 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Emergency Measures capital expenses in SLC 51C 0450 01 is greater than zero, then PY 51C 0450 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0450 01 \r\ny  =  PY 51C 0450 04\nPY - Previous Year ","",{"$f":"'51C'!I21","v":0},{"$f":"PYData!D476","v":0},0,1,0,null,969,"B00","R0969","",null,"|'CHECK'!$O$983|True",{"$f":"IF(T983=0,\"\",GetFIRMapping(T983))","v":""}]
[null,null,null,"OK","51C","51V 355",null,"51C 0460 01",null,"V","Y","If Provincial Offences Act capital expenses in SLC 51C 0460 01 equals zero, then PY 51C 0460 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Provincial Offences Act capital expenses in SLC 51C 0460 01 is greater than zero, then PY 51C 0460 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0460 01 \r\ny  =  PY 51C 0460 04\nPY - Previous Year ","",{"$f":"'51C'!I22","v":0},{"$f":"PYData!D477","v":0},0,1,0,null,970,"B00","R0970","",null,"|'CHECK'!$O$984|True",{"$f":"IF(T984=0,\"\",GetFIRMapping(T984))","v":""}]
[null,null,null,"OK","51C","51V 356",null,"51C 0611 01",null,"V","Y","If Roads - Paved in SLC 51C 0611 01  equals zero, then PY 51C 0611 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Paved in SLC 51C 0611 01  is greater than zero, then PY 51C 0611 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0611 01 \r\ny  =  PY 51C 0611 04\nPY - Previous Year","",{"$f":"'51C'!I26","v":5594520},{"$f":"PYData!D478","v":5594520},1,0,0,null,971,"B00","R0971","",null,"|'CHECK'!$O$985|True",{"$f":"IF(T985=0,\"\",GetFIRMapping(T985))","v":""}]
[null,null,null,"OK","51C","51V 357",null,"51C 0612 01",null,"V","Y","If Roads - Unpaved in SLC 51C 0612 01 equals zero, then PY 51C 0612 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Unpaved in SLC 51C 0612 01  is greater than zero, then PY 51C 0612 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0612 01 \r\ny  =  PY 51C 0612 04\r\nPY - Previous Year","",{"$f":"'51C'!I27","v":0},{"$f":"PYData!D479","v":0},0,1,0,null,972,"B00","R0972","",null,"|'CHECK'!$O$986|True",{"$f":"IF(T986=0,\"\",GetFIRMapping(T986))","v":""}]
[null,null,null,"OK","51C","51V 358",null,"51C 0613 01",null,"V","Y","If Roads - Bridges & Culverts in SLC 51C 0613 01  equals zero, then PY 51C 0613 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Bridges & Culverts in SLC 51C 0613 01 is greater than zero, then PY 51C 0613 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0613 01 \r\ny  =  PY 51C 0613 04\r\nPY - Previous Year","",{"$f":"'51C'!I28","v":78034},{"$f":"PYData!D480","v":78034},1,0,0,null,973,"B00","R0973","",null,"|'CHECK'!$O$987|True",{"$f":"IF(T987=0,\"\",GetFIRMapping(T987))","v":""}]
[null,null,null,"OK","51C","51V 359",null,"51C 0614 01",null,"V","Y","If Roads - Traffic operations & roadsides in SLC 51C 0614 01  equals zero, then PY 51C 0614 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Roads - Traffic operations & roadsides in SLC 51C 0614 01 is greater than zero, then PY 51C 0614 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0614 01 \r\ny  =  PY 51C 0614 04\r\nPY - Previous Year","",{"$f":"'51C'!I29","v":22597},{"$f":"PYData!D481","v":22597},1,0,0,null,974,"B00","R0974","",null,"|'CHECK'!$O$988|True",{"$f":"IF(T988=0,\"\",GetFIRMapping(T988))","v":""}]
[null,null,null,"OK","51C","51V 360",null,"51C 0621 01",null,"V","Y","If Winter Control - Except sidewalks, parking lots capital expenses in SLC 51C 0621 01  equals zero, then PY 51C 0621 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Winter Control - Except sidewalks, parking lots capital expenses in SLC 51C 0621 01  is greater than zero, then PY 51C 0621 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0621 01\r\ny  =  PY 51C 0621 04\nPY - Previous Year","",{"$f":"'51C'!I30","v":0},{"$f":"PYData!D482","v":0},0,1,0,null,975,"B00","R0975","",null,"|'CHECK'!$O$989|True",{"$f":"IF(T989=0,\"\",GetFIRMapping(T989))","v":""}]
[null,null,null,"OK","51C","51V 361",null,"51C 0622 01",null,"V","Y","If Winter Control - Sidewalks, parking lots only capital expenses in SLC 51C 0622 01  equals zero, then PY 51C 0622 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Winter Control - Sidewalks, parking lots only capital expenses in SLC 51C 0622 01  is greater than zero, then PY 51C 0622 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0622 01 \r\ny  =  PY 51C 0622 04 \r\nPY - Previous Year","",{"$f":"'51C'!I31","v":0},{"$f":"PYData!D483","v":0},0,1,0,null,976,"B00","R0976","",null,"|'CHECK'!$O$990|True",{"$f":"IF(T990=0,\"\",GetFIRMapping(T990))","v":""}]
[null,null,null,"OK","51C","51V 362",null,"51C 0631 01",null,"V","Y","If Transit capital expenses in SLC 51C 0631 01 equals zero, then PY 51C 0631 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Transit capital expenses in SLC 51C 0631 01  is greater than zero, then PY 51C 0631 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0631 01\r\ny  =  PY 51C 0631 04 \r\nPY - Previous Year","",{"$f":"'51C'!I32","v":0},{"$f":"PYData!D484","v":0},0,1,0,null,977,"B00","R0977","",null,"|'CHECK'!$O$991|True",{"$f":"IF(T991=0,\"\",GetFIRMapping(T991))","v":""}]
[null,null,null,"OK","51C","51V 363",null,"51C 0632 01",null,"V","Y","If Transit capital expenses in SLC 51C 0632 01 equals zero, then PY 51C 0632 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Transit capital expenses in SLC 51C 0632 01 is greater than zero, then PY 51C 0632 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0632 01\r\ny  =  PY 51C 0632 04\r\nPY - Previous Year","",{"$f":"'51C'!I33","v":0},{"$f":"PYData!D485","v":0},0,1,0,null,978,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V992,4)","v":"R0978"},{"$f":"IF(T992=0,\"\",GetFIRMappingTEXT(F992))","v":""},null,{"$f":"GetFIRMappingTEXT(O992)","v":"|'CHECK'!$O$992|True"},{"$f":"IF(T992=0,\"\",GetFIRMapping(T992))","v":""}]
[null,null,null,"OK","51C","51V 364",null,"51C 0640 01",null,"V","Y","If Parking capital expenses in SLC 51C 0640 01  equals zero, then PY 51C 0640 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Parking capital expenses in SLC 51C 0640 01 is greater than zero, then PY 51C 0640 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0640 01\r\ny  =  PY 51C 0640 04 \r\nPY - Previous Year","",{"$f":"'51C'!I34","v":0},{"$f":"PYData!D486","v":0},0,1,0,null,979,"B00","R0979","",null,"|'CHECK'!$O$993|True",{"$f":"IF(T993=0,\"\",GetFIRMapping(T993))","v":""}]
[null,null,null,"OK","51C","51V 365",null,"51C 0650 01",null,"V","Y","If Street Lighting capital expenses in SLC 51C 0650 01  equals zero, then PY 51C 0650 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Street Lighting capital expenses in SLC 51C 0650 01  is greater than zero, then PY 51C 0650 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0650 01 \r\ny  =  PY 51C 0650 04 \r\nPY - Previous Year","",{"$f":"'51C'!I35","v":0},{"$f":"PYData!D487","v":0},0,1,0,null,980,"B00","R0980","",null,"|'CHECK'!$O$994|True",{"$f":"IF(T994=0,\"\",GetFIRMapping(T994))","v":""}]
[null,null,null,"OK","51C","51V 366",null,"51C 0660 01",null,"V","Y","If Air Transportation capital expenses in SLC 51C 0660 01  equals zero, then PY 51C 0660 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Air Transportation capital expenses in SLC 51C 0660 01  is greater than zero, then PY 51C 0660 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0660 01 \r\ny  =  PY 51C 0660 04\r\nPY - Previous Year","",{"$f":"'51C'!I36","v":0},{"$f":"PYData!D488","v":0},0,1,0,null,981,"B00","R0981","",null,"|'CHECK'!$O$995|True",{"$f":"IF(T995=0,\"\",GetFIRMapping(T995))","v":""}]
[null,null,null,"OK","51C","51V 367",null,"51C 0811 01",null,"V","Y","If Wastewater collection/conveyance system capital expenses in SLC 51C 0811 01 equals zero, then PY 51C 0811 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Wastewater collection/conveyance system capital expenses in SLC 51C 0811 01  is greater than zero, then PY 51C 0811 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0811 01 \r\ny  =  PY 51C 0811 04\nPY - Previous Year","",{"$f":"'51C'!I40","v":0},{"$f":"PYData!D489","v":0},0,1,0,null,982,"B00","R0982","",null,"|'CHECK'!$O$996|True",{"$f":"IF(T996=0,\"\",GetFIRMapping(T996))","v":""}]
[null,null,null,"OK","51C","51V 368",null,"51C 0812 01",null,"V","Y","If Wastewater treatment & disposal system capital expenses in SLC 51C 0812 01  equals zero, then PY 51C 0812 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Wastewater treatment & disposal system capital expenses in SLC 51C 0812 01 is greater than zero, then PY 51C 0812 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0812 01 \r\ny  =  PY 51C 0812 04\nPY - Previous Year ","",{"$f":"'51C'!I41","v":1170894},{"$f":"PYData!D490","v":1170894},1,0,0,null,983,"B00","R0983","",null,"|'CHECK'!$O$997|True",{"$f":"IF(T997=0,\"\",GetFIRMapping(T997))","v":""}]
[null,null,null,"OK","51C","51V 369",null,"51C 0821 01",null,"V","Y","If Urban storm sewer system capital expenses in SLC 51C 0821 01 equals zero, then PY 51C 0821 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Urban storm sewer system capital expenses in SLC 51C 0821 01  is greater than zero, then PY 51C 0821 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0821 01 \r\ny  =  PY 51C 0821 04 \r\nPY - Previous Year","",{"$f":"'51C'!I42","v":0},{"$f":"PYData!D491","v":0},0,1,0,null,984,"B00","R0984","",null,"|'CHECK'!$O$998|True",{"$f":"IF(T998=0,\"\",GetFIRMapping(T998))","v":""}]
[null,null,null,"OK","51C","51V 370",null,"51C 0822 01",null,"V","Y","If Rural storm sewer system capital expenses in SLC 51C 0822 01  equals zero, then PY 51C 0822 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Rural storm sewer system capital expenses in SLC 51C 0822 01  is greater than zero, then PY 51C 0822 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0822 01 \r\ny  =  PY 51C 0822 04\r\nPY - Previous Year","",{"$f":"'51C'!I43","v":0},{"$f":"PYData!D492","v":0},0,1,0,null,985,"B00","R0985","",null,"|'CHECK'!$O$999|True",{"$f":"IF(T999=0,\"\",GetFIRMapping(T999))","v":""}]
[null,null,null,"OK","51C","51V 371",null,"51C 0831 01",null,"V","Y","If Waterworks System capital expenses in SLC 51C 0831 01 equals zero, then PY 51C 0831 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waterworks System capital expenses in SLC 51C 0831 01  is greater than zero, then PY 51C 0831 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0831 01\r\ny  =  PY 51C 0831 04\nPY - Previous Year","",{"$f":"'51C'!I44","v":0},{"$f":"PYData!D493","v":0},0,1,0,null,986,"B00","R0986","",null,"|'CHECK'!$O$1000|True",{"$f":"IF(T1000=0,\"\",GetFIRMapping(T1000))","v":""}]
[null,null,null,"OK","51C","51V 372",null,"51C 0832 01",null,"V","Y","If Waterworks System capital expenses in SLC 51C 0832 01  equals zero, then PY 51C 0832 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Waterworks System capital expenses in SLC 51C 0832 01 is greater than zero, then PY 51C 0832 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0832 01 \r\ny  =  PY 51C 0832 04\nPY - Previous Year","",{"$f":"'51C'!I45","v":879152},{"$f":"PYData!D494","v":879152},1,0,0,null,987,"B00","R0987","",null,"|'CHECK'!$O$1001|True",{"$f":"IF(T1001=0,\"\",GetFIRMapping(T1001))","v":""}]
[null,null,null,"OK","51C","51V 373",null,"51C 0840 01",null,"V","Y","If Waste Collection capital expenses in SLC 51C 0840 01  equals zero, then PY 51C 0840 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste Collection capital expenses in SLC 51C 0840 01  is greater than zero, then PY 51C 0840 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0840 01\r\ny  =  PY 51C 0840 04 \r\nPY - Previous Year","",{"$f":"'51C'!I46","v":0},{"$f":"PYData!D495","v":0},0,1,0,null,988,"B00","R0988","",null,"|'CHECK'!$O$1002|True",{"$f":"IF(T1002=0,\"\",GetFIRMapping(T1002))","v":""}]
[null,null,null,"OK","51C","51V 374",null,"51C 0850 01",null,"V","Y","If Waste Disposal capital expenses in SLC 51C 0850 01  equals zero, then PY 51C 0850 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste Disposal capital expenses in SLC 51C 0850 01 is greater than zero, then PY 51C 0850 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0850 01 \r\ny  =  PY 51C 0850 04\nPY - Previous Year","",{"$f":"'51C'!I47","v":7517},{"$f":"PYData!D496","v":7517},1,0,0,null,989,"B00","R0989","",null,"|'CHECK'!$O$1003|True",{"$f":"IF(T1003=0,\"\",GetFIRMapping(T1003))","v":""}]
[null,null,null,"OK","51C","51V 375",null,"51C 0860 01",null,"V","Y","If Waste diversion capital expenses in SLC 51C 0860 01  equals zero, then PY 51C 0860 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Waste diversion capital expenses in SLC 51C 0860 01 is greater than zero, then PY 51C 0860 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 0860 01 \r\ny  =  PY 51C 0860 04 \r\nPY - Previous Year","",{"$f":"'51C'!I48","v":0},{"$f":"PYData!D497","v":0},0,1,0,null,990,"B00","R0990","",null,"|'CHECK'!$O$1004|True",{"$f":"IF(T1004=0,\"\",GetFIRMapping(T1004))","v":""}]
[null,null,null,"OK","51C","51V 376",null,"51C 1010 01",null,"V","Y","If Public Health Services capital expenses in SLC 51C 1010 01  equals zero, then PY 51C 1010 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Public Health Services capital expenses in SLC 51C 1010 01 is greater than zero, then PY 51C 1010 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1010 01\r\ny  =  PY 51C 1010 04\nPY - Previous Year","",{"$f":"'51C'!I52","v":12361},{"$f":"PYData!D498","v":12361},1,0,0,null,991,"B00","R0991","",null,"|'CHECK'!$O$1005|True",{"$f":"IF(T1005=0,\"\",GetFIRMapping(T1005))","v":""}]
[null,null,null,"OK","51C","51V 377",null,"51C 1020 01",null,"V","Y","If Hospital capital expenses in SLC 51C 1020 01 equals zero, then PY 51C 1020 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Hospital capital expenses in SLC 51C 1020 01  is greater than zero, then PY 51C 1020 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1020 01 \r\ny  =  PY 51C 1020 04 \r\nPY - Previous Year","",{"$f":"'51C'!I53","v":0},{"$f":"PYData!D499","v":0},0,1,0,null,992,"B00","R0992","",null,"|'CHECK'!$O$1006|True",{"$f":"IF(T1006=0,\"\",GetFIRMapping(T1006))","v":""}]
[null,null,null,"OK","51C","51V 378",null,"51C 1030 01",null,"V","Y","If Ambulance Services capital expenses in SLC 51C 1030 01  equals zero, then PY 51C 1030 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Ambulance Services capital expenses in SLC 51C 1030 01 is greater than zero, then PY 51C 1030 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1030 01\r\ny  =  PY 51C 1030 04 \r\nPY - Previous Year","",{"$f":"'51C'!I54","v":0},{"$f":"PYData!D500","v":0},0,1,0,null,993,"B00","R0993","",null,"|'CHECK'!$O$1007|True",{"$f":"IF(T1007=0,\"\",GetFIRMapping(T1007))","v":""}]
[null,null,null,"OK","51C","51V 379",null,"51C 1035 01",null,"V","Y","If Ambulance Services capital expenses in SLC 51C 1035 01  equals zero, then PY 51C 1035 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Ambulance Services capital expenses in SLC 51C 1035 01 is greater than zero, then PY 51C 1035 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1035 01\r\ny  =  PY 51C 1035 04\nPY - Previous Year","",{"$f":"'51C'!I55","v":0},{"$f":"PYData!D501","v":0},0,1,0,null,994,"B00","R0994","",null,"|'CHECK'!$O$1008|True",{"$f":"IF(T1008=0,\"\",GetFIRMapping(T1008))","v":""}]
[null,null,null,"OK","51C","51V 380",null,"51C 1040 01",null,"V","Y","If Cemeteries capital expenses in SLC 51C 1040 01  equals zero, then PY 51C 1040 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Cemeteries capital expenses in SLC 51C 1040 01 is greater than zero, then PY 51C 1040 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1040 01 \r\ny  =  PY 51C 1040 04\nPY - Previous Year","",{"$f":"'51C'!I56","v":0},{"$f":"PYData!D502","v":0},0,1,0,null,995,"B00","R0995","",null,"|'CHECK'!$O$1009|True",{"$f":"IF(T1009=0,\"\",GetFIRMapping(T1009))","v":""}]
[null,null,null,"OK","51C","51V 381",null,"51C 1210 01",null,"V","Y","If General Assistance capital expenses in SLC 51C 1210 01 equals zero, then PY 51C 1210 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf General Assistance capital expenses in SLC 51C 1210 01  is greater than zero, then PY 51C 1210 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1210 01 \r\ny  =  PY 51C 1210 04\nPY - Previous Year ","",{"$f":"'51C'!I60","v":0},{"$f":"PYData!D503","v":0},0,1,0,null,996,"B00","R0996","",null,"|'CHECK'!$O$1010|True",{"$f":"IF(T1010=0,\"\",GetFIRMapping(T1010))","v":""}]
[null,null,null,"OK","51C","51V 382",null,"51C 1220 01",null,"V","Y","If Assistance to Aged Persons capital expenses in SLC 51C 1220 01  equals zero, then PY 51C 1220 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Assistance to Aged Persons capital expenses in SLC 51C 1220 01  is greater than zero, then PY 51C 1220 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1220 01\r\ny  =  PY 51C 1220 04 \r\nPY - Previous Year","",{"$f":"'51C'!I61","v":0},{"$f":"PYData!D504","v":0},0,1,0,null,997,"B00","R0997","",null,"|'CHECK'!$O$1011|True",{"$f":"IF(T1011=0,\"\",GetFIRMapping(T1011))","v":""}]
[null,null,null,"OK","51C","51V 383",null,"51C 1230 01",null,"V","Y","If Child Care capital expenses in SLC 51C 1230 01 equals zero, then PY 51C 1230 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Child Care capital expenses in SLC 51C 1230 01  is greater than zero, then PY 51C 1230 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1230 01 \r\ny  =  PY 51C 1230 04\nPY - Previous Year","",{"$f":"'51C'!I62","v":0},{"$f":"PYData!D505","v":0},0,1,0,null,998,"B00","R0998","",null,"|'CHECK'!$O$1012|True",{"$f":"IF(T1012=0,\"\",GetFIRMapping(T1012))","v":""}]
[null,null,null,"OK","51C","51V 384",null,"51C 1410 01",null,"V","Y","If Public Housing capital expenses in SLC 51C 1410 01 equals zero, then PY 51C 1410 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Public Housing capital expenses in SLC 51C 1410 01 is greater than zero, then PY 51C 1410 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1410 01 \r\ny  =  PY 51C 1410 04\r\nPY - Previous Year","",{"$f":"'51C'!I67","v":0},{"$f":"PYData!D506","v":0},0,1,0,null,999,"B00","R0999","",null,"|'CHECK'!$O$1013|True",{"$f":"IF(T1013=0,\"\",GetFIRMapping(T1013))","v":""}]
[null,null,null,"OK","51C","51V 385",null,"51C 1420 01",null,"V","Y","If Non-Profit/Cooperative Housing capital expenses in SLC 51C 1420 01 equals zero, then PY 51C 1420 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Non-Profit/Cooperative Housing capital expenses in SLC 51C 1420 01 is greater than zero, then PY 51C 1420 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1420 01\r\ny  =  PY 51C 1420 04\nPY - Previous Year","",{"$f":"'51C'!I68","v":0},{"$f":"PYData!D507","v":0},0,1,0,null,1000,"B00","R1000","",null,"|'CHECK'!$O$1014|True",{"$f":"IF(T1014=0,\"\",GetFIRMapping(T1014))","v":""}]
[null,null,null,"OK","51C","51V 386",null,"51C 1430 01",null,"V","Y","If Rent Supplement programs capital expenses in SLC 51C 1430 01  equals zero, then PY 51C 1430 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Rent Supplement programs capital expenses in SLC 51C 1430 01  is greater than zero, then PY 51C 1430 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1430 01\r\ny  =  PY 51C 1430 04\nPY - Previous Year ","",{"$f":"'51C'!I69","v":0},{"$f":"PYData!D508","v":0},0,1,0,null,1001,"B00","R1001","",null,"|'CHECK'!$O$1015|True",{"$f":"IF(T1015=0,\"\",GetFIRMapping(T1015))","v":""}]
[null,null,null,"OK","51C","51V 387",null,"51C 1610 01",null,"V","Y","If Parks capital expenses in SLC 51C 1610 01 equals zero, then PY 51C 1610 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Parks capital expenses in SLC 51C 1610 01 is greater than zero, then PY 51C 1610 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1610 01 \r\ny  =  PY 51C 1610 04 \r\nPY - Previous Year","",{"$f":"'51C'!I75","v":488326},{"$f":"PYData!D509","v":488326},1,0,0,null,1002,"B00","R1002","",null,"|'CHECK'!$O$1016|True",{"$f":"IF(T1016=0,\"\",GetFIRMapping(T1016))","v":""}]
[null,null,null,"OK","51C","51V 388",null,"51C 1620 01",null,"V","Y","If Recreation Programs capital expenses in SLC 51C 1620 01  equals zero, then PY 51C 1620 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Programs capital expenses in SLC 51C 1620 01  is greater than zero, then PY 51C 1620 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1620 01 \r\ny  =  PY 51C 1620 04\nPY - Previous Year","",{"$f":"'51C'!I76","v":0},{"$f":"PYData!D510","v":0},0,1,0,null,1003,"B00","R1003","",null,"|'CHECK'!$O$1017|True",{"$f":"IF(T1017=0,\"\",GetFIRMapping(T1017))","v":""}]
[null,null,null,"OK","51C","51V 389",null,"51C 1631 01",null,"V","Y","If Recreation Facilities- Golf Course, Marina, Ski Hill capital expenses in SLC 51C 1631 01 equals zero, then PY 51C 1631 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Facilities- Golf Course, Marina, Ski Hill capital expenses in SLC 51C 1631 01  is greater than zero, then PY 51C 1631 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1631 01 \r\ny  =  PY 51C 1631 04\nPY - Previous Year","",{"$f":"'51C'!I77","v":389343},{"$f":"PYData!D511","v":389343},1,0,0,null,1004,"B00","R1004","",null,"|'CHECK'!$O$1018|True",{"$f":"IF(T1018=0,\"\",GetFIRMapping(T1018))","v":""}]
[null,null,null,"OK","51C","51V 390",null,"51C 1634 01",null,"V","Y","If Recreation Facilities - Other capital expenses in SLC 51C 1634 01  equals zero, then PY 51C 1634 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Recreation Facilities - Other capital expenses in SLC 51C 1634 01  is greater than zero, then PY 51C 1634 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1634 01 \r\ny  =  PY 51C 1634 04\nPY - Previous Year","",{"$f":"'51C'!I78","v":90826},{"$f":"PYData!D512","v":90826},1,0,0,null,1005,"B00","R1005","",null,"|'CHECK'!$O$1019|True",{"$f":"IF(T1019=0,\"\",GetFIRMapping(T1019))","v":""}]
[null,null,null,"OK","51C","51V 391",null,"51C 1640 01",null,"V","Y","If Libraries capital expenses in SLC 51C 1640 01  equals zero, then PY 51C 1640 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Libraries capital expenses in SLC 51C 1640 01  is greater than zero, then PY 51C 1640 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1640 01 \r\ny  =  PY 51C 1640 04\r\nPY - Previous Year","",{"$f":"'51C'!I79","v":5212},{"$f":"PYData!D513","v":5212},1,0,0,null,1006,"B00","R1006","",null,"|'CHECK'!$O$1020|True",{"$f":"IF(T1020=0,\"\",GetFIRMapping(T1020))","v":""}]
[null,null,null,"OK","51C","51V 392",null,"51C 1645 01",null,"V","Y","If Museums capital expenses in SLC 51C 1645 01  equals zero, then PY 51C 1645 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Museums capital expenses in SLC 51C 1645 01 is greater than zero, then PY 51C 1645 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1645 01 \r\ny  =  PY 51C 1645 04\nPY - Previous Year","",{"$f":"'51C'!I80","v":0},{"$f":"PYData!D514","v":0},0,1,0,null,1007,"B00","R1007","",null,"|'CHECK'!$O$1021|True",{"$f":"IF(T1021=0,\"\",GetFIRMapping(T1021))","v":""}]
[null,null,null,"OK","51C","51V 393",null,"51C 1650 01",null,"V","Y","If Cultural Services capital expenses in SLC 51C 1650 01  equals zero, then PY 51C 1650 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Cultural Services capital expenses in SLC 51C 1650 01  is greater than zero, then PY 51C 1650 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1650 01\r\ny  =  PY 51C 1650 04 \r\nPY - Previous Year","",{"$f":"'51C'!I81","v":0},{"$f":"PYData!D515","v":0},0,1,0,null,1008,"B00","R1008","",null,"|'CHECK'!$O$1022|True",{"$f":"IF(T1022=0,\"\",GetFIRMapping(T1022))","v":""}]
[null,null,null,"OK","51C","51V 394",null,"51C 1810 01",null,"V","Y","If Planning and Zoning capital expenses in SLC 51C 1810 01 equals zero, then PY 51C 1810 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Planning and Zoning capital expenses in SLC 51C 1810 01  is greater than zero, then PY 51C 1810 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1810 01 \r\ny  =  PY 51C 1810 04 \r\nPY - Previous Year","",{"$f":"'51C'!I87","v":17353},{"$f":"PYData!D516","v":17353},1,0,0,null,1009,"B00","R1009","",null,"|'CHECK'!$O$1023|True",{"$f":"IF(T1023=0,\"\",GetFIRMapping(T1023))","v":""}]
[null,null,null,"OK","51C","51V 395",null,"51C 1820 01",null,"V","Y","If Commercial and Industrial capital expenses in SLC 51C 1820 01  equals zero, then PY 51C 1820 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Commercial and Industrial capital expenses in SLC 51C 1820 01 is greater than zero, then PY 51C 1820 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1820 01\r\ny  =  PY 51C 1820 04\nPY - Previous Year","",{"$f":"'51C'!I88","v":0},{"$f":"PYData!D517","v":0},0,1,0,null,1010,"B00","R1010","",null,"|'CHECK'!$O$1024|True",{"$f":"IF(T1024=0,\"\",GetFIRMapping(T1024))","v":""}]
[null,null,null,"OK","51C","51V 396",null,"51C 1830 01",null,"V","Y","If Residential Development capital expenses in SLC 51C 1830 01  equals zero, then PY 51C 1830 04 must also equal zero.\r\n\r\nOR\r\n\r\nIf Residential Development capital expenses in SLC 51C 1830 01  is greater than zero, then PY 51C 1830 04 must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1830 01 \r\ny  =  PY 51C 1830 04\nPY - Previous Year","",{"$f":"'51C'!I89","v":0},{"$f":"PYData!D518","v":0},0,1,0,null,1011,"B00","R1011","",null,"|'CHECK'!$O$1025|True",{"$f":"IF(T1025=0,\"\",GetFIRMapping(T1025))","v":""}]
[null,null,null,"OK","51C","51V 397",null,"51C 1840 01",null,"V","Y","If Agriculture and Reforestation capital expenses in SLC 51C 1840 01 equals zero, then PY 51C 1840 04  must also equal zero.\r\n\r\nOR\r\n\r\nIf Agriculture and Reforestation capital expenses in SLC 51C 1840 01 is greater than zero, then PY 51C 1840 04  must also be greater than zero.","IF (x  =  0)\r\nTHEN (y  =  0)\r\nOR\r\nIF (x  >  0)\r\nTHEN (y  >  0) ","x  =  51C 1840 01 \r\ny  =  PY 51C 1840 04\nPY - Previous Year","",{"$f":"'51C'!I90","v":0},{"$f":"PYData!D519","v":0},0,1,0,null,1012,"B00","R1012","",null,"|'CHECK'!$O$1026|True",{"$f":"IF(T1026=0,\"\",GetFIRMapping(T1026))","v":""}]
[null,null,null,"OK","51C","51C 398",null,"51A 9910 03\n51C 9910 03",null,"C",null,"Total Capitalized Assets should not be greater than total additions and betterments","    51A 9910 03 >= 51C 9910 03",null,"",null,null,null,null,{"$f":"IF(('51A'!L98>='51C'!K97),0,1)","v":0},null,1013,"B00","R1013","",null,"|'CHECK'!$O$1027|True",{"$f":"IF(T1027=0,\"\",GetFIRMapping(T1027))","v":""}]
[null,null,null,{"$f":"IF(T1028=0,\"OK\",IF(AND(T1028=1,J1028=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"51C","51C 399",null,"51C xxxx 04",null,"C",null,"The Construction-in-progress Closing Balance for any service cannot be negative in Schedule 51C","    51 xxxx 04 >0",null,"",null,null,null,null,{"$f":"IF(COUNTIF('51C'!$T:$T,\"A\")>0,1,0)","v":0},null,1014,"B00","R1014","",null,"|'CHECK'!$O$1028|True",{"$f":"IF(T1028=0,\"\",GetFIRMapping(T1028))","v":""}]
[null,null,null,"OK","51C","51C 402",null,"51C xxxx 01\n51C xxxx 02\n51C xxxx 03\n51C xxxx 04\n",null,"C",null,"For all lines of Schedule 51C, no negative amounts are allowed on Columns 1, 2, 3 and 4.\nPlease review and revise all negative amounts.",null,null,"",{"$f":"(COUNTIF('51C'!$AF:$AF,\"AA\"))","v":0},null,null,null,{"$f":"IF(COUNTIF('51C'!$AF:$AF,\"AA\")>0,1,0)","v":0},null,1015,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1029,4)","v":"R1015"},"",null,"|'CHECK'!$O$1029|True",{"$f":"IF(T1029=0,\"\",GetFIRMapping(T1029))","v":""}]
[null,null,null,{"$f":"IF(T1030=0,\"OK\",IF(AND(T1030=1,J1030=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},53,"53C 002",null,"53 9910 01",null,"C",null,"Net Financial Assets (net debt), end of year  in SLC 53 9910 01 must equal SLC 70 9945 01.","53 9910 01 = 70 9945 01",null,"",null,null,null,null,{"$f":"IF(ROUND('53'!J33,0)<>ROUND('70'!J110,0),1,0)","v":0},null,1016,"B00","R1016","",null,"|'CHECK'!$O$1030|True",{"$f":"IF(T1030=0,\"\",GetFIRMapping(T1030))","v":""}]
[null,null,null,"OK",53,"53C 010 ",null,"53 1070 01",null,"C",null,"If a numeric amount has been entered into SLC 53 1070 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 1070 01.\n"," IF (53 1070 01  ¹  0)\nTHEN 53 1070 text is not Null AND is not = 'b'\n\nIF 53 1070 \"Other\" text is not Null AND is not = 'b' THEN 53 1070 01 > 0\n",null,"",{"$f":"IF(AND('53'!J21<>0,'53'!F21=0),1,0)","v":0},{"$f":"IF(AND('53'!J21<>0,'53'!F21=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J21=0,'53'!F21<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1031=1,Q1031=1,R1031=1),1,0)","v":0},null,1017,"B00","R1017","",null,"|'CHECK'!$O$1031|True",{"$f":"IF(T1031=0,\"\",GetFIRMapping(T1031))","v":""}]
[null,null,null,"OK",53,"53C 011 ",null,"53 1071 01",null,"C",null,"If a numeric amount has been entered into SLC 53 1071 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 1071 01.\n"," IF (53 1071 01  ¹  0)\nTHEN 53 1071 text is not Null AND is not = 'b'\n\nIF 53 1071 \"Other\" text is not Null AND is not = 'b' THEN 53 1071 01 > 0",null,"",{"$f":"IF(AND('53'!J22<>0,'53'!F22=0),1,0)","v":0},{"$f":"IF(AND('53'!J22<>0,'53'!F22=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J22=0,'53'!F22<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1032=1,Q1032=1,R1032=1),1,0)","v":0},null,1018,"B00","R1018","",null,"|'CHECK'!$O$1032|True",{"$f":"IF(T1032=0,\"\",GetFIRMapping(T1032))","v":""}]
[null,null,null,"OK",53,"53C 012 ",null,"53 1230 01",null,"C",null,"If a numeric amount has been entered into SLC 53 1230 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 1230 01.\n"," IF (53 1230 01  ¹  0)\nTHEN 53 1230 text is not Null AND is not = 'b'\n\nIF 53 1230 \"Other\" text is not Null AND is not = 'b' THEN 53 1230 01 > 0",null,"",{"$f":"IF(AND('53'!J27<>0,'53'!F27=0),1,0)","v":0},{"$f":"IF(AND('53'!J27<>0,'53'!F27=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J27=0,'53'!F27<>\"\"),1,0)","v":0},null,0,null,1019,"B00","R1019","",null,"|'CHECK'!$O$1033|True",{"$f":"IF(T1033=0,\"\",GetFIRMapping(T1033))","v":""}]
[null,null,null,"OK",53,"53C 003 ",null,"53 0297 01",null,"C",null,"If a numeric amount has been entered into SLC 53 0297 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 0297 01."," IF (53 0297 01  ¹  0)\nTHEN 53 0297 text is not Null AND is not = 'b'\n\nIF 53 0297 \"Other\" text is not Null AND is not = 'b' THEN 53 0297 01 > 0",null,"",{"$f":"IF(AND('53'!J50<>0,'53'!F50=0),1,0)","v":0},{"$f":"IF(AND('53'!J50<>0,'53'!F50=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J50=0,'53'!F50<>\"\"),1,0)","v":0},null,0,null,1020,"B00","R1020","",null,"|'CHECK'!$O$1034|True",{"$f":"IF(T1034=0,\"\",GetFIRMapping(T1034))","v":""}]
[null,null,null,"OK",53,"53C 004",null,"53 0298 01",null,"C",null,"If a numeric amount has been entered into SLC 53 0298 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 0298 01."," IF (53 0298 01  ¹  0)\nTHEN 53 0298 text is not Null AND is not = 'b'\n\nIF 53 0298 \"Other\" text is not Null AND is not = 'b' THEN 53 0298 01 > 0",null,"",{"$f":"IF(AND('53'!J51<>0,'53'!F51=0),1,0)","v":0},{"$f":"IF(AND('53'!J51<>0,'53'!F51=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J51=0,'53'!F51<>\"\"),1,0)","v":0},null,0,null,1021,"B00","R1021","",null,"|'CHECK'!$O$1035|True",{"$f":"IF(T1035=0,\"\",GetFIRMapping(T1035))","v":""}]
[null,null,null,"OK",53,"53C 005",null,"53 0420 01",null,"C",null,"If a numeric amount has been entered into SLC 53 0420 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 0420 01."," IF (53 0420 01  ¹  0)\nTHEN 53 0420 text is not Null AND is not = 'b'\n\nIF 53 0420 \"Other\" text is not Null AND is not = 'b' THEN 53 0420 01 > 0",null,"",{"$f":"IF(AND('53'!J60<>0,'53'!F60=0),1,0)","v":0},{"$f":"IF(AND('53'!J60<>0,'53'!F60=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J60=0,'53'!F60<>\"\"),1,0)","v":0},null,0,null,1022,"B00","R1022","",null,"|'CHECK'!$O$1036|True",{"$f":"IF(T1036=0,\"\",GetFIRMapping(T1036))","v":""}]
[null,null,null,"OK",53,"53C 006",null,"53 0495 01",null,"C",null,"If a numeric amount has been entered into SLC 53 0495 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 0495 01."," IF (53 0495 01  ¹  0)\nTHEN 53 0495 text is not Null AND is not = 'b'\n\nIF 53 0495 \"Other\" text is not Null AND is not = 'b' THEN 53 0495 01 > 0",null,"",{"$f":"IF(AND('53'!J64<>0,'53'!F64=0),1,0)","v":0},{"$f":"IF(AND('53'!J64<>0,'53'!F64=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J64=0,'53'!F64<>\"\"),1,0)","v":0},null,0,null,1023,"B00","R1023","",null,"|'CHECK'!$O$1037|True",{"$f":"IF(T1037=0,\"\",GetFIRMapping(T1037))","v":""}]
[null,null,null,"OK",53,"53C 007",null,"53 0496 01",null,"C",null,"If a numeric amount has been entered into SLC 53 0496 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 0496 01."," IF (53 0496 01  ¹  0)\nTHEN 53 0496 text is not Null AND is not = 'b'\n\nIF 53 0496 \"Other\" text is not Null AND is not = 'b' THEN 53 0496 01 > 0",null,"",{"$f":"IF(AND('53'!J65<>0,'53'!F65=0),1,0)","v":0},{"$f":"IF(AND('53'!J65<>0,'53'!F65=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J65=0,'53'!F65<>\"\"),1,0)","v":0},null,0,null,1024,"B00","R1024","",null,"|'CHECK'!$O$1038|True",{"$f":"IF(T1038=0,\"\",GetFIRMapping(T1038))","v":""}]
[null,null,null,"OK",53,"53C 008 ",null,"53 0497 01",null,"C",null,"If a numeric amount has been entered into SLC 53 0497 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 0497 01."," IF (53 0497 01  ¹  0)\nTHEN 53 0497 text is not Null AND is not = 'b'\n\nIF 53 0497 \"Other\" text is not Null AND is not = 'b' THEN 53 0497 01 > 0",null,"",{"$f":"IF(AND('53'!J66<>0,'53'!F66=0),1,0)","v":0},{"$f":"IF(AND('53'!J66<>0,'53'!F66=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J66=0,'53'!F66<>\"\"),1,0)","v":0},null,0,null,1025,"B00","R1025","",null,"|'CHECK'!$O$1039|True",{"$f":"IF(T1039=0,\"\",GetFIRMapping(T1039))","v":""}]
[null,null,null,"OK",53,"53C 009",null,"53 0498 01",null,"C",null,"If a numeric amount has been entered into SLC 53 0498 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 53 0498 01."," IF (53 0498 01  ¹  0)\nTHEN 53 0498 text is not Null AND is not = 'b'\n\nIF 53 0498 \"Other\" text is not Null AND is not = 'b' THEN 53 0498 01 > 0",null,"",{"$f":"IF(AND('53'!J67<>0,'53'!F67=0),1,0)","v":0},{"$f":"IF(AND('53'!J67<>0,'53'!F67=\"\"),1,0)","v":0},{"$f":"IF(AND('53'!J67=0,'53'!F67<>\"\"),1,0)","v":0},null,0,null,1026,"B00","R1026","",null,"|'CHECK'!$O$1040|True",{"$f":"IF(T1040=0,\"\",GetFIRMapping(T1040))","v":""}]
[null,null,null,"OK",53,"53C 013 ",null,"53 1020 01\n53 9920 01",null,"C",null,"If SLC 53 1020 01 contains a number(not zero) then SLC 53 9920 01 should be greater than zero."," IF (53 1020 01  ¹  0) \nTHEN 53 9920 01 > 0",null,"",{"$f":"IF('53'!J14<>0,1,0)","v":1},{"$f":"IF('53'!J81>0,1,0)","v":1},null,null,{"$f":"IF(P1041=Q1041,0,1)","v":0},null,{"$f":"V1040+1","v":1027},"B00","R1027","",null,"|'CHECK'!$O$1041|True",{"$f":"IF(T1041=0,\"\",GetFIRMapping(T1041))","v":""}]
[null,null,null,"OK",53,"53C 014 ",null,"53 1030 01\n",null,"C",null,"Annual Amortization in SLC 53 1030 01 must equal SLC 40 9910 16.","53 1030 01 = 40 9910 16",null,"",null,null,null,null,{"$f":"IF(ROUND('53'!J15,0)<>ROUND('40'!N106,0),1,0)","v":0},null,1028,"B00","R1028","",null,"|'CHECK'!$O$1042|True",{"$f":"IF(T1042=0,\"\",GetFIRMapping(T1042))","v":""}]
[null,null,null,"OK",53,"53C 016",null,"53 0406 01",null,"C",null,"Reserves and Reserve funds SLC 53 0406 01 must equal (SLC 60 1012 02 + SLC 60 1012 03)","53 0406 01 =  (60 1012 02 + 60 1012 03)",null,"",{"$f":"ABS('53'!J55-SUM('60'!K39:L39))","v":0},null,null,null,{"$f":"IF(P1043<1,0,1)","v":0},null,1029,"B00","R1029","",null,"|'CHECK'!$O$1043|True",{"$f":"IF(T1043=0,\"\",GetFIRMapping(T1043))","v":""}]
[null,null,null,{"$f":"IF(OR(T1044=0,O1044<>\"\"),\"OK\",IF(AND(T1044=1,J1044=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},53,"53V 017",null,"53 1420 01",null,"V","Y","Net Financial Assets (net debt), beginning of year SLC 53 1420 01 should be equal to Previous Year's closing Balance SLC 53 9910 01","53 1420 01 = PY 53  9910 01\r\n","PY - Previous Year","",null,null,null,null,{"$f":"IF(ROUND('53'!J31,0)=ROUND(PYData!D520,0),0,1)","v":0},null,1030,"B00","R1030","",null,"|'CHECK'!$O$1044|True",{"$f":"IF(T1044=0,\"\",GetFIRMapping(T1044))","v":""}]
[null,null,null,"OK",53,"53V 018",null,"53 1020 01\n53 1031 01\n53 1032 01",null,"V",null,"Total TCA acquisitions for the year on Schedule 53 must equal (SLC 51A 9910 03 + (SLC 51C 9910 04 - SLC 51C 9910 01)","(53 1020 01 + 53 1031 01 + 53 1032 01)  =  (51A 9910 03 + (51C 9910 04 - 51C 9910 01)",null,"",{"$f":"ABS(SUM('53'!J14,'53'!J16,'53'!J17))","v":17538126},{"$f":"ABS('51A'!L98+('51C'!L97-'51C'!I97))","v":17538126},null,null,{"$f":"IF(P1045<>Q1045,1,0)","v":0},null,1031,"B00","R1031","",null,"|'CHECK'!$O$1045|True",{"$f":"IF(T1045=0,\"\",GetFIRMapping(T1045))","v":""}]
[null,null,null,"OK","54A","54C 024",null,"54 1020 01",null,"C",null,"Debt repayment (Principal) in SLC 54 1020 01 must equal SLC 74 3099 01 for Direct Method.","54 1020 01 =  74 3099 01",null,"",null,null,null,null,{"$f":"IF('02'!I81=\"DIRECT\",IF(ABS(ROUND('54A'!J45,0))<>ABS(ROUND('74C'!J32,0)),1,0),0)","v":0},null,1032,"B00","R1032","",null,"|'CHECK'!$O$1046|True",{"$f":"IF(T1046=0,\"\",GetFIRMapping(T1046))","v":""}]
[null,null,null,"OK","54A","54C 008",null,"54 0298 01",null,"C",null,"If a numeric amount has been entered into SLC 54 0298 01, then a text description of this amount is required (Direct Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 0298 01.\n"," IF (54 0298 01  ¹  0)\nTHEN 54 0298 text is not Null AND is not = 'b'\n\nIF 54 0298 \"Other\" text is not Null AND is not = 'b' THEN 54 0298 01 > 0",null,"",{"$f":"IF(AND('54A'!J19<>0,'54A'!F19=0),1,0)","v":0},{"$f":"IF(AND('54A'!J19<>0,'54A'!F19=\"\"),1,0)","v":0},{"$f":"IF(AND('54A'!J19=0,'54A'!F19<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1047=1,Q1047=1,R1047=1),1,0)","v":0},null,1033,"B00","R1033","",null,"|'CHECK'!$O$1047|True",{"$f":"IF(T1047=0,\"\",GetFIRMapping(T1047))","v":""}]
[null,null,null,"OK","54A","54C 009",null,"54 0498 01",null,"C",null,"If a numeric amount has been entered into SLC 54 0498 01, then a text description of this amount is required (Direct Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 0498 01.\n"," IF (54 0498 01  ¹  0)\nTHEN 54 0498 text is not Null AND is not = 'b'\n\nIF 54 0498 \"Other\" text is not Null AND is not = 'b' THEN 54 0498 01 > 0",null,"",{"$f":"IF(AND('54A'!J28<>0,'54A'!F28=0),1,0)","v":0},{"$f":"IF(AND('54A'!J28<>0,'54A'!F28=\"\"),1,0)","v":0},{"$f":"IF(AND('54A'!J28=0,'54A'!F28<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1048=1,Q1048=1,R1048=1),1,0)","v":0},null,1034,"B00","R1034","",null,"|'CHECK'!$O$1048|True",{"$f":"IF(T1048=0,\"\",GetFIRMapping(T1048))","v":""}]
[null,null,null,"OK","54A","54C 014",null,"54 0698 01",null,"C",null,"If a numeric amount has been entered into SLC 54 0698 01, then a text description of this amount is required (Direct Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 0698 01.\n"," IF (54 0698 01  ¹  0)\nTHEN 54 0698 text is not Null AND is not = 'b'\n\nIF 54 0698 \"Other\" text is not Null AND is not = 'b' THEN 54 0698 01 > 0",null,"",{"$f":"IF(AND('54A'!J36<>0,'54A'!F36=0),1,0)","v":0},{"$f":"IF(AND('54A'!J36<>0,'54A'!F36=\"\"),1,0)","v":0},{"$f":"IF(AND('54A'!J36=0,'54A'!F36<>\"\"),1,0)","v":0},null,0,null,1035,"B00","R1035","",null,"|'CHECK'!$O$1049|True",{"$f":"IF(T1049=0,\"\",GetFIRMapping(T1049))","v":""}]
[null,null,null,"OK","54A","54C 010",null,"54 0898 01",null,"C",null,"If a numeric amount has been entered into SLC 54 0898 01, then a text description of this amount is required (Direct Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 0898 01.\n"," IF (54 0898 01  ¹  0)\nTHEN 54 0898 text is not Null AND is not = 'b'\n\nIF 54 0898 \"Other\" text is not Null AND is not = 'b' THEN 54 0898 01 > 0",null,"",{"$f":"IF(AND('54A'!J41<>0,'54A'!F41=0),1,0)","v":0},{"$f":"IF(AND('54A'!J41<>0,'54A'!F41=\"\"),1,0)","v":0},{"$f":"IF(AND('54A'!J41=0,'54A'!F41<>\"\"),1,0)","v":0},null,0,null,1036,"B00","R1036","",null,"|'CHECK'!$O$1050|True",{"$f":"IF(T1050=0,\"\",GetFIRMapping(T1050))","v":""}]
[null,null,null,{"$f":"IF(T1051=0,\"OK\",IF(AND(T1051=1,J1051=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54A","54C 015",null,"54 1096 01",null,"C",null,"If a numeric amount has been entered into SLC 54 1096 01, then a text description of this amount is required (Direct Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 1096 01."," IF (54 1096 01  ¹  0)\nTHEN 54 1096 text is not Null AND is not = 'b'\n\nIF 54 1096 \"Other\" text is not Null AND is not = 'b' THEN 54 1096 01 > 0",null,"",{"$f":"IF(AND('54A'!J48<>0,'54A'!F48=0),1,0)","v":0},{"$f":"IF(AND('54A'!J48<>0,'54A'!F48=\"\"),1,0)","v":0},{"$f":"IF(AND('54A'!J48=0,'54A'!F48<>\"\"),1,0)","v":0},null,0,null,1037,"B00","R1037","",null,"|'CHECK'!$O$1051|True",{"$f":"IF(T1051=0,\"\",GetFIRMapping(T1051))","v":""}]
[null,null,null,{"$f":"IF(T1052=0,\"OK\",IF(AND(T1052=1,J1052=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54A","54C 016",null,"54 1097 01",null,"C",null,"If a numeric amount has been entered into SLC 54 1097 01, then a text description of this amount is required (Direct Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 1097 01.\n"," IF (54 1097 01  ¹  0)\nTHEN 54 1097 text is not Null AND is not = 'b'\n\nIF 54 1097 \"Other\" text is not Null AND is not = 'b' THEN 54 1097 01 > 0",null,"",{"$f":"IF(AND('54A'!J49<>0,'54A'!F49=0),1,0)","v":0},{"$f":"IF(AND('54A'!J49<>0,'54A'!F49=\"\"),1,0)","v":0},{"$f":"IF(AND('54A'!J49=0,'54A'!F49<>\"\"),1,0)","v":0},null,0,null,1038,"B00","R1038","",null,"|'CHECK'!$O$1052|True",{"$f":"IF(T1052=0,\"\",GetFIRMapping(T1052))","v":""}]
[null,null,null,{"$f":"IF(T1053=0,\"OK\",IF(AND(T1053=1,J1053=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54A","54C 017",null,"54 1098 01",null,"C",null,"If a numeric amount has been entered into SLC 54 1098 01, then a text description of this amount is required (Direct Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 1098 01.\n"," IF (54 1098 01  ¹  0)\nTHEN 54 1098 text is not Null AND is not = 'b'\n\nIF 54 1098 \"Other\" text is not Null AND is not = 'b' THEN 54 1098 01 > 0",null,"",{"$f":"IF(AND('54A'!J50<>0,'54A'!F50=0),1,0)","v":0},{"$f":"IF(AND('54A'!J50<>0,'54A'!F50=\"\"),1,0)","v":0},{"$f":"IF(AND('54A'!J50=0,'54A'!F50<>\"\"),1,0)","v":0},null,0,null,1039,"B00","R1039","",null,"|'CHECK'!$O$1053|True",{"$f":"IF(T1053=0,\"\",GetFIRMapping(T1053))","v":""}]
[null,null,null,{"$f":"IF(T1054=0,\"OK\",IF(AND(T1054=1,J1054=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54A","54C 028",null,"54 9920 01\n54 9940 01\n",null,"C",null,"For Direct Method, cash and cash equivalent, end of year on lines SLC 54 9920 01 and SLC 54 9940 01 must be equal.","54 9920 01 =  54 9940 01",null,"",null,null,null,null,{"$f":"IF('02'!$I$81=\"DIRECT\",IF(ABS(ROUND('54A'!J55,0))<>ABS(ROUND('54A'!J64,0)),1,0),0)","v":0},null,1040,"B00","R1040","",null,"|'CHECK'!$O$1054|True",{"$f":"IF(T1054=0,\"\",GetFIRMapping(T1054))","v":""}]
[null,null,null,{"$f":"IF(T1055=0,\"OK\",IF(AND(T1055=1,J1055=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54A","54C 031",null,"54 9920 01\n54 9950 01",null,"C",null,"For Direct Method, cash and cash equivalent, end of year on lines SLC 54 9920 01 and SLC 54 9950 01 must be equal.","54 9920 01 =  54 9950 01",null,"",null,null,null,null,{"$f":"IF('02'!$I$81=\"DIRECT\",IF(ABS(ROUND('54A'!J55,0))<>ABS(ROUND('54A'!J71,0)),1,0),0)","v":0},null,1041,"B00","R1041","",null,"|'CHECK'!$O$1055|True",{"$f":"IF(T1055=0,\"\",GetFIRMapping(T1055))","v":""}]
[null,null,null,{"$f":"IF(OR(T1056=0,O1056<>\"\"),\"OK\",IF(AND(T1056=1,J1056=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54A","54V 030",null,"54 1220 01",null,"V","Y","SLC 54 1220 01  equals the previous years Closing balance SLC 54 9920 01\n","54 1220 01 = PY 54 9920 01\r\n","PY - Previous Year","",null,null,null,null,{"$f":"IF(ROUND('54A'!J54,0)<>ROUND(PYData!D521,0),1,0)","v":0},null,1042,"B00","R1042","",null,"|'CHECK'!$O$1056|True",{"$f":"IF(T1056=0,\"\",GetFIRMapping(T1056))","v":""}]
[null,null,null,{"$f":"IF(T1057=0,\"OK\",IF(AND(T1057=1,J1057=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54B","54C 025",null,"54 1020 01",null,"C",null,"Debt repayment (Principal) in SLC 54 1020 01 must equal SLC 74 3099 01 for Indirect Method.","54 1020 01 =  74 3099 01",null,"",null,null,null,null,{"$f":"IF(AND('02'!I81=\"INDIRECT\",(ROUND('54B'!J36,0))<>(-1*(ROUND('74C'!J32,0)))),1,0)","v":0},null,1043,"B00","R1043","",null,"|'CHECK'!$O$1057|True",{"$f":"IF(T1057=0,\"\",GetFIRMapping(T1057))","v":""}]
[null,null,null,"OK","54B","54C 018",null,"54 2096 01",null,"C",null,"If a numeric amount has been entered into SLC 54 2096 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 2096 01.\n"," IF (54 2096 01  ¹  0)\nTHEN 54 2096 text is not Null AND is not = 'b'\n\nIF 54 2096 \"Other\" text is not Null AND is not = 'b' THEN 54 2096 01 > 0",null,"",{"$f":"IF(AND('54B'!J19<>0,'54B'!F19=0),1,0)","v":0},{"$f":"IF(AND('54B'!J19<>0,'54B'!F19=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J19=0,'54B'!F19<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1058=1,Q1058=1,R1058=1),1,0)","v":0},null,1044,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1058,4)","v":"R1044"},{"$f":"IF(T1058=0,\"\",GetFIRMappingTEXT(F1058))","v":""},null,{"$f":"GetFIRMappingTEXT(O1058)","v":"|'CHECK'!$O$1058|True"},{"$f":"IF(T1058=0,\"\",GetFIRMapping(T1058))","v":""}]
[null,null,null,"OK","54B","54C 019",null,"54 2097 01",null,"C",null,"If a numeric amount has been entered into SLC 54 2097 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 2097 01."," IF (54 2097 01  ¹  0)\nTHEN 54 2097 text is not Null AND is not = 'b'\n\nIF 54 2097 \"Other\" text is not Null AND is not = 'b' THEN 54 2097 01 > 0",null,"",{"$f":"IF(AND('54B'!J20<>0,'54B'!F20=0),1,0)","v":0},{"$f":"IF(AND('54B'!J20<>0,'54B'!F20=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J20=0,'54B'!F20<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1059=1,Q1059=1,R1059=1),1,0)","v":0},null,1045,"B00","R1045","",null,"|'CHECK'!$O$1059|True",{"$f":"IF(T1059=0,\"\",GetFIRMapping(T1059))","v":""}]
[null,null,null,"OK","54B","54C 011",null,"54 2098 01",null,"C",null,"If a numeric amount has been entered into SLC 54 2098 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 2098 01.\n"," IF (54 2098 01  ¹  0)\nTHEN 54 2098 text is not Null AND is not = 'b'\n\nIF 54 2098 \"Other\" text is not Null AND is not = 'b' THEN 54 2098 01 > 0",null,"",{"$f":"IF(AND('54B'!J21<>0,'54B'!F21=0),1,0)","v":0},{"$f":"IF(AND('54B'!J21<>0,'54B'!F21=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J21=0,'54B'!F21<>\"\"),1,0)","v":0},null,0,null,1046,"B00","R1046","",null,"|'CHECK'!$O$1060|True",{"$f":"IF(T1060=0,\"\",GetFIRMapping(T1060))","v":""}]
[null,null,null,"OK","54B","54C 020",null,"54 0698 01",null,"C",null,"If a numeric amount has been entered into SLC 54 0698 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 0698 01.\n"," IF (54 0698 01  ¹  0)\nTHEN 54 0698 text is not Null AND is not = 'b'\n\nIF 54 0698 \"Other\" text is not Null AND is not = 'b' THEN 54 0698 01 > 0",null,"",{"$f":"IF(AND('54B'!J27<>0,'54B'!F27=0),1,0)","v":0},{"$f":"IF(AND('54B'!J27<>0,'54B'!F27=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J27=0,'54B'!F27<>\"\"),1,0)","v":0},null,0,null,1047,"B00","R1047","",null,"|'CHECK'!$O$1061|True",{"$f":"IF(T1061=0,\"\",GetFIRMapping(T1061))","v":""}]
[null,null,null,"OK","54B","54C 012",null,"54 0898 01",null,"C",null,"If a numeric amount has been entered into SLC 54 0898 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 0898 01.\n"," IF (54 0898 01  ¹  0)\nTHEN 54 0898 text is not Null AND is not = 'b'\n\nIF 54 0898 \"Other\" text is not Null AND is not = 'b' THEN 54 0898 01 > 0",null,"",{"$f":"IF(AND('54B'!J32<>0,'54B'!F32=0),1,0)","v":0},{"$f":"IF(AND('54B'!J32<>0,'54B'!F32=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J32=0,'54B'!F32<>\"\"),1,0)","v":0},null,0,null,1048,"B00","R1048","",null,"|'CHECK'!$O$1062|True",{"$f":"IF(T1062=0,\"\",GetFIRMapping(T1062))","v":""}]
[null,null,null,"OK","54B","54C 021",null,"54 1096 01",null,"C",null,"If a numeric amount has been entered into SLC 54 1096 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 1096 01.\n"," IF (54 1096 01  ¹  0)\nTHEN 54 1096 text is not Null AND is not = 'b'\n\nIF 54 1096 \"Other\" text is not Null AND is not = 'b' THEN 54 1096 01 > 0",null,"",{"$f":"IF(AND('54B'!J39<>0,'54B'!F39=0),1,0)","v":0},{"$f":"IF(AND('54B'!J39<>0,'54B'!F39=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J39=0,'54B'!F39<>\"\"),1,0)","v":0},null,0,null,1049,"B00","R1049","",null,"|'CHECK'!$O$1063|True",{"$f":"IF(T1063=0,\"\",GetFIRMapping(T1063))","v":""}]
[null,null,null,"OK","54B","54C 022",null,"54 1097 01",null,"C",null,"If a numeric amount has been entered into SLC 54 1097 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 1097 01.\n"," IF (54 1097 01  ¹  0)\nTHEN 54 1097 text is not Null AND is not = 'b'\n\nIF 54 1097 \"Other\" text is not Null AND is not = 'b' THEN 54 1097 01 > 0",null,"",{"$f":"IF(AND('54B'!J40<>0,'54B'!F40=0),1,0)","v":0},{"$f":"IF(AND('54B'!J40<>0,'54B'!F40=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J40=0,'54B'!F40<>\"\"),1,0)","v":0},null,0,null,1050,"B00","R1050","",null,"|'CHECK'!$O$1064|True",{"$f":"IF(T1064=0,\"\",GetFIRMapping(T1064))","v":""}]
[null,null,null,"OK","54B","54C 023",null,"54 1098 01",null,"C",null,"If a numeric amount has been entered into SLC 54 1098 01, then a text description of this amount is required (Indirect Method).\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 54 1098 01.\n"," IF (54 1098 01  ¹  0)\nTHEN 54 1098 text is not Null AND is not = 'b'\n\nIF 54 1098 \"Other\" text is not Null AND is not = 'b' THEN 54 1098 01 > 0",null,"",{"$f":"IF(AND('54B'!J41<>0,'54B'!F41=0),1,0)","v":0},{"$f":"IF(AND('54B'!J41<>0,'54B'!F41=\"\"),1,0)","v":0},{"$f":"IF(AND('54B'!J41=0,'54B'!F41<>\"\"),1,0)","v":0},null,0,null,1051,"B00","R1051","",null,"|'CHECK'!$O$1065|True",{"$f":"IF(T1065=0,\"\",GetFIRMapping(T1065))","v":""}]
[null,null,null,"OK","54B","54C 029",null,"54 9920 01\n54 9940 01\n",null,"C",null,"For Indirect Method, cash and cash equivalent, end of year on lines SLC 54 9920 01 and SLC 54 9940 01 must be equal.","54 9920 01 =  54 9940 01",null,"",null,null,null,null,{"$f":"IF('02'!$I$81=\"INDIRECT\",IF(ABS(ROUND('54B'!J46,0))<>ABS(ROUND('54B'!J55,0)),1,0),0)","v":0},null,1052,"B00","R1052","",null,"|'CHECK'!$O$1066|True",{"$f":"IF(T1066=0,\"\",GetFIRMapping(T1066))","v":""}]
[null,null,null,"OK","54B","54C 032",null,"54 9920 01\n54 9950 01",null,"C",null,"For Indirect Method, cash and cash equivalent, end of year on lines SLC 54 9920 01 and SLC 54 9950 01 must be equal.","54 9920 01 =  54 9950 01",null,"",null,null,null,null,{"$f":"IF('02'!$I$81=\"INDIRECT\",IF(ABS(ROUND('54B'!J46,0))<>ABS(ROUND('54B'!J62,0)),1,0),0)","v":0},null,1053,"B00","R1053","",null,"|'CHECK'!$O$1067|True",{"$f":"IF(T1067=0,\"\",GetFIRMapping(T1067))","v":""}]
[null,null,null,{"$f":"IF(OR(T1068=0,O1068<>\"\"),\"OK\",IF(AND(T1068=1,J1068=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54A\n54B","54V 031",null,"54 9920 01\n70 0299 01\n70 2099 01",null,"V",null,"For Direct or Indirect Method, cash and cash equivalent, end of year on lines SLC 54 9920 01 must be equal to SLC 70 0299 01","54 9920 01 = 70 0299 01",null,"",null,null,null,null,{"$f":"IF('02'!$I$81=\"DIRECT\",IF(ABS(ROUND('54A'!J55,0))<>ABS(ROUND(('70'!J10),0)),1,0),IF(ABS(ROUND('54B'!J46,0))<>ABS(ROUND(('70'!J10),0)),1,0))","v":0},null,1054,"B00","R1054","",null,"|'CHECK'!$O$1068|True",{"$f":"IF(T1068=0,\"\",GetFIRMapping(T1068))","v":""}]
[null,null,null,{"$f":"IF(OR(T1069=0,O1069<>\"\"),\"OK\",IF(AND(T1069=1,J1069=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"54B","54V 032",null,"54 1220 01",null,"V","Y","SLC 54 1220 01  equals the previous years Closing balance SLC 54 9920 01","54 1220 01 = PY 54 9920 01\r\n","PY - Previous Year","",null,null,null,null,{"$f":"IF(ROUND('54B'!J45,0)<>ROUND(PYData!D522,0),1,0)","v":0},null,1055,"B00","R1055","",null,"|'CHECK'!$O$1069|True",{"$f":"IF(T1069=0,\"\",GetFIRMapping(T1069))","v":""}]
[null,null,null,{"$f":"IF(T1070=0,\"OK\",IF(AND(T1070=1,J1070=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},60,"60C 001",600004,"60 2099 01",null,"C",null,"Balance, End of Year in SLC 60 2099 01 must equal SLC 60 9930 01.\n","60 2099 01  =  60 9930 01",null,"",null,null,null,null,{"$f":"IF(ABS(SUM(-'60'!J53,'60'!J121))<1,0,1)","v":0},null,1056,"B00","R1056","",null,"|'CHECK'!$O$1070|True",{"$f":"IF(T1070=0,\"\",GetFIRMapping(T1070))","v":""}]
[null,null,null,"OK",60,"60C 002",600005,"60 2099 02",null,"C",null,"Balance, End of Year in SLC 60 2099 02 must equal SLC 60 9930 02.\n","60 2099 02  =  60 9930 02",null,"",null,null,null,null,{"$f":"IF(ABS(SUM(-'60'!K53,'60'!K121))<1,0,1)","v":0},null,1057,"B00","R1057","",null,"|'CHECK'!$O$1071|True",{"$f":"IF(T1071=0,\"\",GetFIRMapping(T1071))","v":""}]
[null,null,null,"OK",60,"60C 003",600006,"60 2099 03",null,"C",null,"Balance, End of Year in SLC 60 2099 03 must equal SLC 60 9930 03.\n","60 2099 03  =  60 9930 03",null,"",null,null,null,null,{"$f":"IF(ABS(SUM(-'60'!L53,'60'!L121))<1,0,1)","v":0},null,1058,"B00","R1058","",null,"|'CHECK'!$O$1072|True",{"$f":"IF(T1072=0,\"\",GetFIRMapping(T1072))","v":""}]
[null,null,null,"OK",60,"60C 016",null,"60 0895 01",null,"C",null,"If values exist in SLC 60 0895 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 0895 01.","IF (60 0895 01  ¹  0)\nTHEN 60 0895 text is not Null AND is not = 'b'\n\nIF 60 0895 \"Other\" text is not Null AND is not = 'b' THEN 60 0895 01 > 0\n",null,"",{"$f":"IF(AND(('60'!J32)<>0,'60'!F32=0),1,0)","v":0},{"$f":"IF(AND(('60'!J32)<>0,'60'!F32=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J32)=0,'60'!F32<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1073=1,Q1073=1,R1073=1),1,0)","v":0},null,1059,"B00","R1059","",null,"|'CHECK'!$O$1073|True",{"$f":"IF(T1073=0,\"\",GetFIRMapping(T1073))","v":""}]
[null,null,null,"OK",60,"60C 021",null,"60 0896 01",null,"C",null,"If values exist in SLC 60 0896 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 0896 01.","IF (60 0896 01  ¹  0)\nTHEN 60 0896 text is not Null AND is not = 'b'\n\nIF 60 0896 \"Other\" text is not Null AND is not = 'b' THEN 60 0896 01 > 0",null,"",{"$f":"IF(AND(('60'!J33)<>0,'60'!F33=0),1,0)","v":0},{"$f":"IF(AND(('60'!J33)<>0,'60'!F33=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J33)=0,'60'!F33<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1074=1,Q1074=1,R1074=1),1,0)","v":0},null,1060,"B00","R1060","",null,"|'CHECK'!$O$1074|True",{"$f":"IF(T1074=0,\"\",GetFIRMapping(T1074))","v":""}]
[null,null,null,"OK",60,"60C 022",null,"60 0897 01",null,"C",null,"If values exist in SLC 60 0897 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 0897 01.","IF (60 0897 01  ¹  0)\nTHEN 60 0897 text is not Null AND is not = 'b'\n\nIF 60 0897 \"Other\" text is not Null AND is not = 'b' THEN 60 0897 01 > 0",null,"",{"$f":"IF(AND(('60'!J34)<>0,'60'!F34=0),1,0)","v":0},{"$f":"IF(AND(('60'!J34)<>0,'60'!F34=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J34)=0,'60'!F34<>\"\"),1,0)","v":0},null,0,null,1061,"B00","R1061","",null,"|'CHECK'!$O$1075|True",{"$f":"IF(T1075=0,\"\",GetFIRMapping(T1075))","v":""}]
[null,null,null,"OK",60,"60C 023",null,"60 0898 01",null,"C",null,"If values exist in SLC 60 0898 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 0898 01.","IF (60 0898 01  ¹  0)\nTHEN 60 0898 text is not Null AND is not = 'b'\n\nIF 60 0898 \"Other\" text is not Null AND is not = 'b' THEN 60 0898 01 > 0",null,"",{"$f":"IF(AND(('60'!J35)<>0,'60'!F35=0),1,0)","v":0},{"$f":"IF(AND(('60'!J35)<>0,'60'!F35=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J35)=0,'60'!F35<>\"\"),1,0)","v":0},null,0,null,1062,"B00","R1062","",null,"|'CHECK'!$O$1076|True",{"$f":"IF(T1076=0,\"\",GetFIRMapping(T1076))","v":""}]
[null,null,null,"OK",60,"60C 014",null,"60 5290 02  60 5290 03",null,"C",null,"If a numeric amount has been entered in SLC 60 5290 02 or SLC 60 5290 03, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 5290 02 or SLC 60 5290 03.\n","IF (60 5290 02 + 60 5290 03)  ¹  0\nTHEN 60 5290 text is not Null AND is not = 'b'\n\nIF 60 0895 \"Other\" text is not Null AND is not = 'b' THEN (60 5290 02 + 60 5290 03) > 0",null,"",{"$f":"IF(AND(SUM('60'!K104:L104)<>0,'60'!F104=0),1,0)","v":0},{"$f":"IF(AND(SUM('60'!K104:L104)<>0,'60'!F104=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('60'!K104:L104)=0,'60'!F104<>\"\"),1,0)","v":0},null,0,null,1063,"B00","R1063","",null,"|'CHECK'!$O$1077|True",{"$f":"IF(T1077=0,\"\",GetFIRMapping(T1077))","v":""}]
[null,null,null,"OK",60,"60C 024",null,"60 5695 01",null,"C",null,"If a value exist in SLC 60 5695 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 5695 01.","IF (60 5695 01  ¹  0)\nTHEN 60 5695 text is not Null AND is not = 'b'\n\nIF 60 5695 \"Other\" text is not Null AND is not = 'b' THEN 60 5695 01 > 0",null,"",{"$f":"IF(AND('60'!J116<>0,'60'!F116=0),1,0)","v":0},{"$f":"IF(AND('60'!J116<>0,'60'!F116=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J116)=0,'60'!F116<>\"\"),1,0)","v":0},null,0,null,1064,"B00","R1064","",null,"|'CHECK'!$O$1078|True",{"$f":"IF(T1078=0,\"\",GetFIRMapping(T1078))","v":""}]
[null,null,null,"OK",60,"60C 025",null,"60 5696 01",null,"C",null,"If a value exist in SLC 60 5696 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 5696 01.","IF (60 5696 01  ¹  0)\nTHEN 60 5696 text is not Null AND is not = 'b'\n\nIF 60 5696 \"Other\" text is not Null AND is not = 'b' THEN 60 5696 01 > 0",null,"",{"$f":"IF(AND('60'!J117<>0,'60'!F117=0),1,0)","v":0},{"$f":"IF(AND('60'!J117<>0,'60'!F117=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J117)=0,'60'!F117<>\"\"),1,0)","v":0},null,0,null,1065,"B00","R1065","",null,"|'CHECK'!$O$1079|True",{"$f":"IF(T1079=0,\"\",GetFIRMapping(T1079))","v":""}]
[null,null,null,"OK",60,"60C 019",null,"60 5697 01",null,"C",null,"If a value exist in SLC 60 5697 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 5697 01.","IF (60 5697 01  ¹  0)\nTHEN 60 5697 text is not Null AND is not = 'b'\n\nIF 60 5697 \"Other\" text is not Null AND is not = 'b' THEN 60 5697 01 > 0",null,"",{"$f":"IF(AND('60'!J118<>0,'60'!F118=0),1,0)","v":0},{"$f":"IF(AND('60'!J118<>0,'60'!F118=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J118)=0,'60'!F118<>\"\"),1,0)","v":0},null,0,null,1066,"B00","R1066","",null,"|'CHECK'!$O$1080|True",{"$f":"IF(T1080=0,\"\",GetFIRMapping(T1080))","v":""}]
[null,null,null,"OK",60,"60C 026",null,"60 5698 01",null,"C",null,"If a value exist in SLC 60 5698 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 5698 01.","IF (60 5698 01  ¹  0)\nTHEN 60 5698 text is not Null AND is not = 'b'\n\nIF 60 5698 \"Other\" text is not Null AND is not = 'b' THEN 60 5698 01 > 0",null,"",{"$f":"IF(AND('60'!J119<>0,'60'!F119=0),1,0)","v":0},{"$f":"IF(AND('60'!J119<>0,'60'!F119=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J119)=0,'60'!F119<>\"\"),1,0)","v":0},null,0,null,1067,"B00","R1067","",null,"|'CHECK'!$O$1081|True",{"$f":"IF(T1081=0,\"\",GetFIRMapping(T1081))","v":""}]
[null,null,null,"OK",60,"60C 027",null,"60 5699 01",null,"C",null,"If a value exist in SLC 60 5699 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 60 5699 01.","IF (60 5699 01  ¹  0)\nTHEN 60 5699 text is not Null AND is not = 'b'\n\nIF 60 5699 \"Other\" text is not Null AND is not = 'b' THEN 60 5699 01 > 0",null,"",{"$f":"IF(AND('60'!J120<>0,'60'!F120=0),1,0)","v":0},{"$f":"IF(AND('60'!J120<>0,'60'!F120=\"\"),1,0)","v":0},{"$f":"IF(AND(('60'!J120)=0,'60'!F120<>\"\"),1,0)","v":0},null,0,null,1068,"B00","R1068","",null,"|'CHECK'!$O$1082|True",{"$f":"IF(T1082=0,\"\",GetFIRMapping(T1082))","v":""}]
[null,null,null,"OK",60,"60C 028",null,"60 0310 01\n60 0310 02\n60 0310 03",null,"C",null,"Allocation of Surplus for Obligatory Reserve Funds, Deferred Revenue, Discretionary Reserve Funds and Reserves has to be greater than 0."," (60 0310 01 or 60 0310 02 or 60 0310 03 or (60 0310 01+ 60 0310 02+ 60 0310 03)) >0",null,"",null,null,null,null,{"$f":"IF(OR('60'!J13<0,'60'!K13<0,'60'!L13<0,SUM('60'!J13:'60'!L13)<0),1,0)","v":0},null,1069,"B00","R1069","",null,"|'CHECK'!$O$1083|True",{"$f":"IF(T1083=0,\"\",GetFIRMapping(T1083))","v":""}]
[null,null,null,{"$f":"IF(OR(T1084=0,O1084<>\"\"),\"OK\",IF(AND(T1084=1,J1084=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},60,"60V 037",null,"60 0299 01",null,"V","Y","Obligatory Reserve funds and deferred revenue Balance, beginning of year SLC 60 0299 01 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 0299 01\r\ny  =  PY 60 0299 01\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!J11","v":8925612},{"$f":"PYData!D523","v":8674293},{"$f":"IFERROR(ABS(P1084-Q1084)/Q1084, 0)","v":2.8972851159166518E-2},null,{"$f":"IF(R1084>0.3, 1, 0)","v":0},null,1070,"B00","R1070","",null,"|'CHECK'!$O$1084|True",{"$f":"IF(T1084=0,\"\",GetFIRMapping(T1084))","v":""}]
[null,null,null,"OK",60,"60V 038",null,"60 0299 02",null,"V","Y","Discretionary Reserve fund Balance, beginning of year SLC 60 0299 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 0299 02\r\ny  =  PY 60 0299 02\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!K11","v":4742211},{"$f":"PYData!D524","v":2376586},0.99538792200240178,null,{"$f":"IF(R1085>0.3, 1, 0)","v":1},null,1071,"B00","R1071","^'60V 038|'CHECK'!$F$1085|True",null,"^'changes|'CHECK'!$O$1085|True",{"$f":"IF(T1085=0,\"\",GetFIRMapping(T1085))","v":"1|'CHECK'!$T$1085|False"}]
[null,null,null,"OK",60,"60V 039",null,"60 0299 03",null,"V","Y","Reserves Balance, beginning of year SLC 60 0299 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 0299 03\r\ny  =  PY 60 0299 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L11","v":28775437},{"$f":"PYData!D525","v":23729594},0.21263924700945158,null,0,null,1072,"B00","R1072","",null,"|'CHECK'!$O$1086|True",{"$f":"IF(T1086=0,\"\",GetFIRMapping(T1086))","v":""}]
[null,null,null,"OK",60,"60V 040",null,"60 5010 02",null,"V","Y","Discretionary Reserve Funds - working funds  SLC 60 5010 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5010 02\r\ny  =  PY 60 5010 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K59","v":0},{"$f":"PYData!D526","v":0},0,null,0,null,1073,"B00","R1073","",null,"|'CHECK'!$O$1087|True",{"$f":"IF(T1087=0,\"\",GetFIRMapping(T1087))","v":""}]
[null,null,null,"OK",60,"60V 041",null,"60 5010 03",null,"V","Y","Reserves Balance, beginning of year SLC 60 5010 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5010 03\r\ny  =  PY 60 5010 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L59","v":764312},{"$f":"PYData!D527","v":764312},0,null,0,null,1074,"B00","R1074","",null,"|'CHECK'!$O$1088|True",{"$f":"IF(T1088=0,\"\",GetFIRMapping(T1088))","v":""}]
[null,null,null,"OK",60,"60V 042",null,"60 5020 02",null,"V","Y","Discretionary Reserve Funds - contingencies  SLC 60 5020 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5020 02\r\ny  =  PY 60 5020 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K60","v":0},{"$f":"PYData!D528","v":0},0,null,0,null,1075,"B00","R1075","",null,"|'CHECK'!$O$1089|True",{"$f":"IF(T1089=0,\"\",GetFIRMapping(T1089))","v":""}]
[null,null,null,"OK",60,"60V 043",null,"60 5020 03",null,"V","Y","Reserve balance - contingencies SLC 60 5020 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5020 03\r\ny  =  PY 60 5020 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L60","v":265873},{"$f":"PYData!D529","v":0},0,null,0,null,1076,"B00","R1076","",null,"|'CHECK'!$O$1090|True",{"$f":"IF(T1090=0,\"\",GetFIRMapping(T1090))","v":""}]
[null,null,null,"OK",60,"60V 044",null,"60 5030 02",null,"V","Y","Discretionary Reserve Funds - contingencies  SLC 60 5030 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5030 02\r\ny  =  PY 60 5030 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K62","v":0},{"$f":"PYData!D530","v":0},0,null,0,null,1077,"B00","R1077","",null,"|'CHECK'!$O$1091|True",{"$f":"IF(T1091=0,\"\",GetFIRMapping(T1091))","v":""}]
[null,null,null,"OK",60,"60V 045",null,"60 5030 03",null,"V","Y","Reserve balance - contingencies SLC 60 5030 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5030 03\r\ny  =  PY 60 5030 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L62","v":0},{"$f":"PYData!D531","v":0},0,null,0,null,1078,"B00","R1078","",null,"|'CHECK'!$O$1092|True",{"$f":"IF(T1092=0,\"\",GetFIRMapping(T1092))","v":""}]
[null,null,null,"OK",60,"60V 046",null,"60 5040 02",null,"V","Y","Discretionary Reserve Funds - water  SLC 60 5040 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5040 02\r\ny  =  PY 60 5040 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K63","v":0},{"$f":"PYData!D532","v":0},0,null,0,null,1079,"B00","R1079","",null,"|'CHECK'!$O$1093|True",{"$f":"IF(T1093=0,\"\",GetFIRMapping(T1093))","v":""}]
[null,null,null,"OK",60,"60V 047",null,"60 5040 03",null,"V","Y","Reserve balance - water  SLC 60 5040 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5040 03\r\ny  =  PY 60 5040 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L63","v":0},{"$f":"PYData!D533","v":0},0,null,0,null,1080,"B00","R1080","",null,"|'CHECK'!$O$1094|True",{"$f":"IF(T1094=0,\"\",GetFIRMapping(T1094))","v":""}]
[null,null,null,"OK",60,"60V 048",null,"60 5050 02",null,"V","Y","Discretionary Reserve Funds - Replacement of equipment  SLC 60 5050 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5050 02\r\ny  =  PY 60 5050 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K64","v":0},{"$f":"PYData!D534","v":0},0,null,0,null,1081,"B00","R1081","",null,"|'CHECK'!$O$1095|True",{"$f":"IF(T1095=0,\"\",GetFIRMapping(T1095))","v":""}]
[null,null,null,"OK",60,"60V 049",null,"60 5050 03",null,"V","Y","Reserve balance - Replacement of equipment  SLC 60 5050 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5050 03\r\ny  =  PY 60 5050 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L64","v":0},{"$f":"PYData!D535","v":126296},1,null,1,null,1082,"B00","R1082","^'60V 049|'CHECK'!$F$1096|True",null,"^'changes|'CHECK'!$O$1096|True",{"$f":"IF(T1096=0,\"\",GetFIRMapping(T1096))","v":"1|'CHECK'!$T$1096|False"}]
[null,null,null,"OK",60,"60V 050",null,"60 5060 02",null,"V","Y","Discretionary Reserve Funds - Sick Leave  SLC 60 5060 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5060 02\r\ny  =  PY 60 5060 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K65","v":0},{"$f":"PYData!D536","v":0},0,null,0,null,1083,"B00","R1083","",null,"|'CHECK'!$O$1097|True",{"$f":"IF(T1097=0,\"\",GetFIRMapping(T1097))","v":""}]
[null,null,null,"OK",60,"60V 051",null,"60 5060 03",null,"V","Y","Reserve balance - Sick Leave  SLC 60 5060 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5060 03\r\ny  =  PY 60 5060 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L65","v":0},{"$f":"PYData!D537","v":0},0,null,0,null,1084,"B00","R1084","",null,"|'CHECK'!$O$1098|True",{"$f":"IF(T1098=0,\"\",GetFIRMapping(T1098))","v":""}]
[null,null,null,"OK",60,"60V 052",null,"60 5070 02",null,"V","Y","Discretionary Reserve Funds - Insurance SLC 60 5070 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5070 02\r\ny  =  PY 60 5070 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K66","v":0},{"$f":"PYData!D538","v":0},0,null,0,null,1085,"B00","R1085","",null,"|'CHECK'!$O$1099|True",{"$f":"IF(T1099=0,\"\",GetFIRMapping(T1099))","v":""}]
[null,null,null,"OK",60,"60V 053",null,"60 5070 03",null,"V","Y","Reserve balance - Insurance  SLC 60 5070 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5070 03\r\ny  =  PY 60 5070 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L66","v":95262},{"$f":"PYData!D539","v":144198},0.33936670411517494,null,1,null,1086,"B00","R1086","^'60V 053|'CHECK'!$F$1100|True",null,"^'changes|'CHECK'!$O$1100|True",{"$f":"IF(T1100=0,\"\",GetFIRMapping(T1100))","v":"1|'CHECK'!$T$1100|False"}]
[null,null,null,"OK",60,"60V 054",null,"60 5080 02",null,"V","Y","Discretionary Reserve Funds - WSIB SLC 60 5080 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5080 02\r\ny  =  PY 60 5080 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K67","v":0},{"$f":"PYData!D540","v":0},0,null,0,null,1087,"B00","R1087","",null,"|'CHECK'!$O$1101|True",{"$f":"IF(T1101=0,\"\",GetFIRMapping(T1101))","v":""}]
[null,null,null,"OK",60,"60V 055",null,"60 5080 03",null,"V","Y","Reserve balance - WSIB SLC 60 5080 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5080 03\r\ny  =  PY 60 5080 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L67","v":43487},{"$f":"PYData!D541","v":43487},0,null,0,null,1088,"B00","R1088","",null,"|'CHECK'!$O$1102|True",{"$f":"IF(T1102=0,\"\",GetFIRMapping(T1102))","v":""}]
[null,null,null,"OK",60,"60V 056",null,"60 5090 02",null,"V","Y","Discretionary Reserve Funds - Post-employment benefits SLC 60 5090 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5090 02\r\ny  =  PY 60 5090 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K68","v":0},{"$f":"PYData!D542","v":0},0,null,0,null,1089,"B00","R1089","",null,"|'CHECK'!$O$1103|True",{"$f":"IF(T1103=0,\"\",GetFIRMapping(T1103))","v":""}]
[null,null,null,"OK",60,"60V 057",null,"60 5090 03",null,"V","Y","Reserve balance - Post employment benefits  SLC 60 5090 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5090 03\r\ny  =  PY 60 5090 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L68","v":0},{"$f":"PYData!D543","v":0},0,null,0,null,1090,"B00","R1090","",null,"|'CHECK'!$O$1104|True",{"$f":"IF(T1104=0,\"\",GetFIRMapping(T1104))","v":""}]
[null,null,null,"OK",60,"60V 058",null,"60 5091 02",null,"V","Y","Discretionary Reserve Funds - Tax Rate Stabilization SLC 60 5091 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5091 02\r\ny  =  PY 60 5091 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K69","v":0},{"$f":"PYData!D544","v":0},0,null,0,null,{"$f":"V1104+1","v":1091},"B00","R1091","",null,"|'CHECK'!$O$1105|True",{"$f":"IF(T1105=0,\"\",GetFIRMapping(T1105))","v":""}]
[null,null,null,"OK",60,"60V 059",null,"60 5091 03",null,"V","Y","Reserve balance -Tax Stabilization  SLC 60 5091 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5091 03\r\ny  =  PY 60 5091 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L69","v":779974},{"$f":"PYData!D545","v":639122},0.22038358873579691,null,0,null,1092,"B00","R1092","",null,"|'CHECK'!$O$1106|True",{"$f":"IF(T1106=0,\"\",GetFIRMapping(T1106))","v":""}]
[null,null,null,"OK",60,"60V 060",null,"60 5630 02",null,"V","Y","Discretionary Reserve Funds - Lot Levies SLC 60 5630 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5630 02\r\ny  =  PY 60 5630 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K70","v":0},{"$f":"PYData!D546","v":0},0,null,0,null,1093,"B00","R1093","",null,"|'CHECK'!$O$1107|True",{"$f":"IF(T1107=0,\"\",GetFIRMapping(T1107))","v":""}]
[null,null,null,"OK",60,"60V 061",null,"60 5630 03",null,"V","Y","Reserve balance - Lot Levies  SLC 60 5630 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5630 03\r\ny  =  PY 60 5630 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L70","v":0},{"$f":"PYData!D547","v":0},0,null,0,null,1094,"B00","R1094","",null,"|'CHECK'!$O$1108|True",{"$f":"IF(T1108=0,\"\",GetFIRMapping(T1108))","v":""}]
[null,null,null,"OK",60,"60V 062",null,"60 5660 02",null,"V","Y","Parking Revenues  SLC 60 5660 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5660 02\r\ny  =  PY 60 5660 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K71","v":0},{"$f":"PYData!D548","v":0},0,null,0,null,1095,"B00","R1095","",null,"|'CHECK'!$O$1109|True",{"$f":"IF(T1109=0,\"\",GetFIRMapping(T1109))","v":""}]
[null,null,null,"OK",60,"60V 063",null,"60 5660 03",null,"V","Y","Parking Revenues  SLC 60 5660 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5660 03\r\ny  =  PY 60 5660 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L71","v":0},{"$f":"PYData!D549","v":0},0,null,0,null,1096,"B00","R1096","",null,"|'CHECK'!$O$1110|True",{"$f":"IF(T1110=0,\"\",GetFIRMapping(T1110))","v":""}]
[null,null,null,"OK",60,"60V 064",null,"60 5670 02",null,"V","Y","Discretionary Reserve Funds - Debenture repayment  SLC 60 5670 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5670 02\r\ny  =  PY 60 5670 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K72","v":0},{"$f":"PYData!D550","v":0},0,null,0,null,1097,"B00","R1097","",null,"|'CHECK'!$O$1111|True",{"$f":"IF(T1111=0,\"\",GetFIRMapping(T1111))","v":""}]
[null,null,null,"OK",60,"60V 065",null,"60 5670 03",null,"V","Y","Reserve balance - Debenture repayment  SLC 60 5670 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5670 03\r\ny  =  PY 60 5670 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L72","v":0},{"$f":"PYData!D551","v":0},0,null,0,null,1098,"B00","R1098","",null,"|'CHECK'!$O$1112|True",{"$f":"IF(T1112=0,\"\",GetFIRMapping(T1112))","v":""}]
[null,null,null,"OK",60,"60V 066",null,"60 5680 02",null,"V","Y","Discretionary Reserve Funds - Exchange rate stabilization SLC 60 5680 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5680 02\r\ny  =  PY 60 5680 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K73","v":0},{"$f":"PYData!D552","v":0},0,null,0,null,1099,"B00","R1099","",null,"|'CHECK'!$O$1113|True",{"$f":"IF(T1113=0,\"\",GetFIRMapping(T1113))","v":""}]
[null,null,null,"OK",60,"60V 067",null,"60 5680 03",null,"V","Y","Reserve balance - Exchange rate stabilization SLC 60 5680 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5680 03\r\ny  =  PY 60 5680 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L73","v":0},{"$f":"PYData!D553","v":0},0,null,0,null,1100,"B00","R1100","",null,"|'CHECK'!$O$1114|True",{"$f":"IF(T1114=0,\"\",GetFIRMapping(T1114))","v":""}]
[null,null,null,"OK",60,"60V 068",null,"60 5205 02",null,"V","Y","Discretionary Reserve Funds -General government SLC 60 5205 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5205 02\r\ny  =  PY 60 5205 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K76","v":0},{"$f":"PYData!D554","v":0},0,null,0,null,1101,"B00","R1101","",null,"|'CHECK'!$O$1115|True",{"$f":"IF(T1115=0,\"\",GetFIRMapping(T1115))","v":""}]
[null,null,null,"OK",60,"60V 069",null,"60 5205 03",null,"V","Y","Reserve balance - General government SLC 60 5205 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5205 03\r\ny  =  PY 60 5205 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L76","v":48142},{"$f":"PYData!D555","v":32642},0.47484835488021565,null,1,null,1102,"B00","R1102","^'60V 069|'CHECK'!$F$1116|True",null,"^'changes|'CHECK'!$O$1116|True",{"$f":"IF(T1116=0,\"\",GetFIRMapping(T1116))","v":"1|'CHECK'!$T$1116|False"}]
[null,null,null,"OK",60,"60V 070",null,"60 5210 02",null,"V","Y","Discretionary Reserve Funds - Protection services SLC 60 5210 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5210 02\r\ny  =  PY 60 5210 02\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!K77","v":169897},{"$f":"PYData!D556","v":337927},0.49723756906077349,null,1,null,1103,"B00","R1103","^'60V 070|'CHECK'!$F$1117|True",null,"^'changes|'CHECK'!$O$1117|True",{"$f":"IF(T1117=0,\"\",GetFIRMapping(T1117))","v":"1|'CHECK'!$T$1117|False"}]
[null,null,null,"OK",60,"60V 071",null,"60 5210 03",null,"V","Y","Reserve balance - Protection services SLC 60 5210 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5210 03\r\ny  =  PY 60 5210 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L77","v":2390401},{"$f":"PYData!D557","v":2052145},0.16483045788674777,null,0,null,1104,"B00","R1104","",null,"|'CHECK'!$O$1118|True",{"$f":"IF(T1118=0,\"\",GetFIRMapping(T1118))","v":""}]
[null,null,null,"OK",60,"60V 072",null,"60 5215 02",null,"V","Y","Discretionary Reserve Funds - Roadways  SLC 60 5215 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5215 02\r\ny  =  PY 60 5215 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K79","v":0},{"$f":"PYData!D558","v":0},0,null,0,null,1105,"B00","R1105","",null,"|'CHECK'!$O$1119|True",{"$f":"IF(T1119=0,\"\",GetFIRMapping(T1119))","v":""}]
[null,null,null,"OK",60,"60V 073",null,"60 5215 03",null,"V","Y","Reserve balance - Roadways  SLC 60 5215 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5215 03\r\ny  =  PY 60 5215 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L79","v":2418926},{"$f":"PYData!D559","v":5891839},0.58944465386783307,null,1,null,1106,"B00","R1106","^'60V 073|'CHECK'!$F$1120|True",null,"^'changes|'CHECK'!$O$1120|True",{"$f":"IF(T1120=0,\"\",GetFIRMapping(T1120))","v":"1|'CHECK'!$T$1120|False"}]
[null,null,null,"OK",60,"60V 074",null,"60 5216 02",null,"V","Y","Discretionary Reserve Funds - Winter control SLC 60 5216 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5216 02\r\ny  =  PY 60 5216 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K80","v":0},{"$f":"PYData!D560","v":0},0,null,0,null,1107,"B00","R1107","",null,"|'CHECK'!$O$1121|True",{"$f":"IF(T1121=0,\"\",GetFIRMapping(T1121))","v":""}]
[null,null,null,"OK",60,"60V 075",null,"60 5216 03",null,"V","Y","Reserve balance - Winter control SLC 60 5216 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5216 03\r\ny  =  PY 60 5216 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L80","v":207921},{"$f":"PYData!D561","v":160884},0.29236592824643842,null,0,null,1108,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1122,4)","v":"R1108"},{"$f":"IF(T1122=0,\"\",GetFIRMappingTEXT(F1122))","v":""},null,{"$f":"GetFIRMappingTEXT(O1122)","v":"|'CHECK'!$O$1122|True"},{"$f":"IF(T1122=0,\"\",GetFIRMapping(T1122))","v":""}]
[null,null,null,"OK",60,"60V 076",null,"60 5220 02",null,"V","Y","Discretionary Reserve Funds -Transit SLC 60 5220 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5220 02\r\ny  =  PY 60 5220 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K81","v":0},{"$f":"PYData!D562","v":0},0,null,0,null,1109,"B00","R1109","",null,"|'CHECK'!$O$1123|True",{"$f":"IF(T1123=0,\"\",GetFIRMapping(T1123))","v":""}]
[null,null,null,"OK",60,"60V 077",null,"60 5220 03",null,"V","Y","Reserve balance - Transit SLC 60 5220 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5220 03\r\ny  =  PY 60 5220 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L81","v":0},{"$f":"PYData!D563","v":0},0,null,0,null,1110,"B00","R1110","",null,"|'CHECK'!$O$1124|True",{"$f":"IF(T1124=0,\"\",GetFIRMapping(T1124))","v":""}]
[null,null,null,"OK",60,"60V 078",null,"60 5221 02",null,"V","Y","Discretionary Reserve Funds - Parking  SLC 60 5221 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5221 02\r\ny  =  PY 60 5221 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K82","v":40886},{"$f":"PYData!D564","v":38696},5.6594996898904279E-2,null,0,null,1111,"B00","R1111","",null,"|'CHECK'!$O$1125|True",{"$f":"IF(T1125=0,\"\",GetFIRMapping(T1125))","v":""}]
[null,null,null,"OK",60,"60V 079",null,"60 5221 03",null,"V","Y","Reserve balance - Parking  SLC 60 5221 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5221 03\r\ny  =  PY 60 5221 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L82","v":0},{"$f":"PYData!D565","v":0},0,null,0,null,1112,"B00","R1112","",null,"|'CHECK'!$O$1126|True",{"$f":"IF(T1126=0,\"\",GetFIRMapping(T1126))","v":""}]
[null,null,null,"OK",60,"60V 080",null,"60 5222 02",null,"V","Y","Discretionary Reserve Funds -Street lighting SLC 60 5222 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5222 02\r\ny  =  PY 60 5222 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K83","v":0},{"$f":"PYData!D566","v":0},0,null,0,null,1113,"B00","R1113","",null,"|'CHECK'!$O$1127|True",{"$f":"IF(T1127=0,\"\",GetFIRMapping(T1127))","v":""}]
[null,null,null,"OK",60,"60V 081",null,"60 5222 03",null,"V","Y","Reserve balance -Street lighting  SLC 60 5222 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5222 03\r\ny  =  PY 60 5222 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L83","v":0},{"$f":"PYData!D567","v":38341},1,null,1,null,1114,"B00","R1114","^'60V 081|'CHECK'!$F$1128|True",null,"^'changes|'CHECK'!$O$1128|True",{"$f":"IF(T1128=0,\"\",GetFIRMapping(T1128))","v":"1|'CHECK'!$T$1128|False"}]
[null,null,null,"OK",60,"60V 082",null,"60 5223 02",null,"V","Y","Discretionary Reserve Funds -Air transportation SLC 60 50223 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5223 02\r\ny  =  PY 60 5223 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K84","v":0},{"$f":"PYData!D568","v":0},0,null,0,null,1115,"B00","R1115","",null,"|'CHECK'!$O$1129|True",{"$f":"IF(T1129=0,\"\",GetFIRMapping(T1129))","v":""}]
[null,null,null,"OK",60,"60V 083",null,"60 5223 03",null,"V","Y","Reserve balance -Air transportation  SLC 60 5223 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5223 03\r\ny  =  PY 60 5223 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L84","v":0},{"$f":"PYData!D569","v":259},1,null,1,null,1116,"B00","R1116","^'60V 083|'CHECK'!$F$1130|True",null,"^'changes|'CHECK'!$O$1130|True",{"$f":"IF(T1130=0,\"\",GetFIRMapping(T1130))","v":"1|'CHECK'!$T$1130|False"}]
[null,null,null,"OK",60,"60V 084",null,"60 5225 02",null,"V","Y","Discretionary Reserve Funds -Wastewater system SLC 60 5225 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5225 02\r\ny  =  PY 60 5225 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K86","v":0},{"$f":"PYData!D570","v":0},0,null,0,null,1117,"B00","R1117","",null,"|'CHECK'!$O$1131|True",{"$f":"IF(T1131=0,\"\",GetFIRMapping(T1131))","v":""}]
[null,null,null,"OK",60,"60V 085",null,"60 5225 03",null,"V","Y","Reserve balance - Wastewater system SLC 60 5225 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5225 03\r\ny  =  PY 60 5225 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L86","v":5516488},{"$f":"PYData!D571","v":2720127},1.0280258973202354,null,1,null,1118,"B00","R1118","^'60V 085|'CHECK'!$F$1132|True",null,"^'changes|'CHECK'!$O$1132|True",{"$f":"IF(T1132=0,\"\",GetFIRMapping(T1132))","v":"1|'CHECK'!$T$1132|False"}]
[null,null,null,"OK",60,"60V 086",null,"60 5230 02",null,"V","Y","Discretionary Reserve Funds -Storm water system SLC 60 5230 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5230 02\r\ny  =  PY 60 5230 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K87","v":0},{"$f":"PYData!D572","v":0},0,null,0,null,1119,"B00","R1119","",null,"|'CHECK'!$O$1133|True",{"$f":"IF(T1133=0,\"\",GetFIRMapping(T1133))","v":""}]
[null,null,null,"OK",60,"60V 087",null,"60 5230 03",null,"V","Y","Reserve balance -Storm water system  SLC 60 5230 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5230 03\r\ny  =  PY 60 5230 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L87","v":5876},{"$f":"PYData!D573","v":5876},0,null,0,null,1120,"B00","R1120","",null,"|'CHECK'!$O$1134|True",{"$f":"IF(T1134=0,\"\",GetFIRMapping(T1134))","v":""}]
[null,null,null,"OK",60,"60V 088",null,"60 5235 02",null,"V","Y","Discretionary Reserve Funds -Waterworks system  SLC 60 5235 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5235 02\r\ny  =  PY 60 5235 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K88","v":0},{"$f":"PYData!D574","v":0},0,null,0,null,1121,"B00","R1121","",null,"|'CHECK'!$O$1135|True",{"$f":"IF(T1135=0,\"\",GetFIRMapping(T1135))","v":""}]
[null,null,null,"OK",60,"60V 089",null,"60 5235 03",null,"V","Y","Reserve balance -Waterworks system  SLC 60 5235 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5235 03\r\ny  =  PY 60 5235 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L88","v":1643088},{"$f":"PYData!D575","v":-334599},-5.9106183820035323,null,0,null,1122,"B00","R1122","",null,"|'CHECK'!$O$1136|True",{"$f":"IF(T1136=0,\"\",GetFIRMapping(T1136))","v":""}]
[null,null,null,"OK",60,"60V 090",null,"60 5240 02",null,"V","Y","Discretionary Reserve Funds -Solid waste collection SLC 60 5240 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5240 02\r\ny  =  PY 60 5240 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K89","v":0},{"$f":"PYData!D576","v":0},0,null,0,null,1123,"B00","R1123","",null,"|'CHECK'!$O$1137|True",{"$f":"IF(T1137=0,\"\",GetFIRMapping(T1137))","v":""}]
[null,null,null,"OK",60,"60V 091",null,"60 5240 03",null,"V","Y","Reserve balance - Solid waste collection SLC 60 5240 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5240 03\r\ny  =  PY 60 5240 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L89","v":0},{"$f":"PYData!D577","v":0},0,null,0,null,1124,"B00","R1124","",null,"|'CHECK'!$O$1138|True",{"$f":"IF(T1138=0,\"\",GetFIRMapping(T1138))","v":""}]
[null,null,null,"OK",60,"60V 092",null,"60 5245 02",null,"V","Y","Discretionary Reserve Funds -Solid waste disposal SLC 60 5245 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5245 02\r\ny  =  PY 60 5245 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K90","v":0},{"$f":"PYData!D578","v":0},0,null,0,null,1125,"B00","R1125","",null,"|'CHECK'!$O$1139|True",{"$f":"IF(T1139=0,\"\",GetFIRMapping(T1139))","v":""}]
[null,null,null,"OK",60,"60V 093",null,"60 5245 03",null,"V","Y","Reserve balance - Solid waste disposal SLC 60 5245 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5245 03\r\ny  =  PY 60 5245 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L90","v":3200647},{"$f":"PYData!D579","v":2394692},0.33655893952124116,null,1,null,1126,"B00","R1126","^'60V 093|'CHECK'!$F$1140|True",null,"^'changes|'CHECK'!$O$1140|True",{"$f":"IF(T1140=0,\"\",GetFIRMapping(T1140))","v":"1|'CHECK'!$T$1140|False"}]
[null,null,null,"OK",60,"60V 094",null,"60 5246 02",null,"V","Y","Discretionary Reserve Funds - Waste diversion SLC 60 5246 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5246 02\r\ny  =  PY 60 5246 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K91","v":0},{"$f":"PYData!D580","v":0},0,null,0,null,1127,"B00","R1127","",null,"|'CHECK'!$O$1141|True",{"$f":"IF(T1141=0,\"\",GetFIRMapping(T1141))","v":""}]
[null,null,null,"OK",60,"60V 095",null,"60 5246 03",null,"V","Y","Reserve balance -Waste diversion SLC 60 5246 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5246 03\r\ny  =  PY 60 5246 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L91","v":448765},{"$f":"PYData!D581","v":507127},0.11508359838856934,null,0,null,1128,"B00","R1128","",null,"|'CHECK'!$O$1142|True",{"$f":"IF(T1142=0,\"\",GetFIRMapping(T1142))","v":""}]
[null,null,null,"OK",60,"60V 096",null,"60 5250 02",null,"V","Y","Discretionary Reserve Funds -Health services  SLC 60 5250 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5250 02\r\ny  =  PY 60 5250 02\r\nPercent  =  30%PY\n - Previous Year","",{"$f":"'60'!K92","v":73876},{"$f":"PYData!D582","v":73250},8.5460750853242323E-3,null,0,null,1129,"B00","R1129","",null,"|'CHECK'!$O$1143|True",{"$f":"IF(T1143=0,\"\",GetFIRMapping(T1143))","v":""}]
[null,null,null,"OK",60,"60V 097",null,"60 5250 03",null,"V","Y","Reserve balance - Health services SLC 60 5250 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5250 03\r\ny  =  PY 60 5250 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L92","v":47481},{"$f":"PYData!D583","v":-19},-2500,null,0,null,1130,"B00","R1130","",null,"|'CHECK'!$O$1144|True",{"$f":"IF(T1144=0,\"\",GetFIRMapping(T1144))","v":""}]
[null,null,null,"OK",60,"60V 098",null,"60 5255 02",null,"V","Y","Discretionary Reserve Funds -Social and family services SLC 60 5255 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5255 02\r\ny  =  PY 60 5255 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K93","v":0},{"$f":"PYData!D584","v":0},0,null,0,null,1131,"B00","R1131","",null,"|'CHECK'!$O$1145|True",{"$f":"IF(T1145=0,\"\",GetFIRMapping(T1145))","v":""}]
[null,null,null,"OK",60,"60V 099",null,"60 5255 03",null,"V","Y","Reserve balance - Social and family services SLC 60 5255 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5255 03\r\ny  =  PY 60 5255 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L93","v":0},{"$f":"PYData!D585","v":0},0,null,0,null,1132,"B00","R1132","",null,"|'CHECK'!$O$1146|True",{"$f":"IF(T1146=0,\"\",GetFIRMapping(T1146))","v":""}]
[null,null,null,"OK",60,"60V 100",null,"60 5260 02",null,"V","Y","Discretionary Reserve Funds - Social Housing SLC 60 5260 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5260 02\r\ny  =  PY 60 5260 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K94","v":14018},{"$f":"PYData!D586","v":0},0,null,0,null,1133,"B00","R1133","",null,"|'CHECK'!$O$1147|True",{"$f":"IF(T1147=0,\"\",GetFIRMapping(T1147))","v":""}]
[null,null,null,{"$f":"IF(OR(T1148=0,O1148<>\"\"),\"OK\",IF(AND(T1148=1,J1148=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},60,"60V 101",null,"60 5260 03",null,"V","Y","Reserve balance -Social Housing  SLC 60 5260 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5260 03\r\ny  =  PY 60 5260 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L94","v":0},{"$f":"PYData!D587","v":0},{"$f":"IFERROR(ABS(P1148-Q1148)/Q1148, 0)","v":0},null,0,null,1134,"B00","R1134","",null,"|'CHECK'!$O$1148|True",{"$f":"IF(T1148=0,\"\",GetFIRMapping(T1148))","v":""}]
[null,null,null,"OK",60,"60V 102",null,"60 5265 02",null,"V","Y","Discretionary Reserve Funds -Parks SLC 60 5265 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5265 02\r\ny  =  PY 60 5265 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K96","v":0},{"$f":"PYData!D588","v":0},0,null,{"$f":"IF(R1149>0.3, 1, 0)","v":0},null,1135,"B00","R1135","",null,"|'CHECK'!$O$1149|True",{"$f":"IF(T1149=0,\"\",GetFIRMapping(T1149))","v":""}]
[null,null,null,"OK",60,"60V 103",null,"60 5265 03",null,"V","Y","Reserve balance -Parks  SLC 60 5265 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5265 03\r\ny  =  PY 60 5265 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L96","v":27727},{"$f":"PYData!D589","v":332361},0.91657565117447592,null,1,null,1136,"B00","R1136","^'60V 103|'CHECK'!$F$1150|True",null,"^'changes|'CHECK'!$O$1150|True",{"$f":"IF(T1150=0,\"\",GetFIRMapping(T1150))","v":"1|'CHECK'!$T$1150|False"}]
[null,null,null,"OK",60,"60V 104",null,"60 5266 02",null,"V","Y","Discretionary Reserve Funds - Recreation programs SLC 60 5266 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5266 02\r\ny  =  PY 60 5266 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K97","v":0},{"$f":"PYData!D590","v":0},0,null,0,null,1137,"B00","R1137","",null,"|'CHECK'!$O$1151|True",{"$f":"IF(T1151=0,\"\",GetFIRMapping(T1151))","v":""}]
[null,null,null,"OK",60,"60V 105",null,"60 5266 03",null,"V","Y","Reserve balance -Recreation programs  SLC 60 5266 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5266 03\r\ny  =  PY 60 5266 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L97","v":6621},{"$f":"PYData!D591","v":6621},0,null,0,null,1138,"B00","R1138","",null,"|'CHECK'!$O$1152|True",{"$f":"IF(T1152=0,\"\",GetFIRMapping(T1152))","v":""}]
[null,null,null,"OK",60,"60V 106",null,"60 5271 02",null,"V","Y","Discretionary Reserve Funds -Recreation facilities -golf course, marina, ski hill SLC 60 5271 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5271 02\r\ny  =  PY 60 5271 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K98","v":0},{"$f":"PYData!D592","v":0},0,null,0,null,1139,"B00","R1139","",null,"|'CHECK'!$O$1153|True",{"$f":"IF(T1153=0,\"\",GetFIRMapping(T1153))","v":""}]
[null,null,null,"OK",60,"60V 107",null,"60 5271 03",null,"V","Y","Reserve balance -Recreation facilities -golf course, marina, ski hill  SLC 60 5271 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5271 03\r\ny  =  PY 60 5271 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L98","v":0},{"$f":"PYData!D593","v":6875},1,null,1,null,1140,"B00","R1140","^'60V 107|'CHECK'!$F$1154|True",null,"^'changes|'CHECK'!$O$1154|True",{"$f":"IF(T1154=0,\"\",GetFIRMapping(T1154))","v":"1|'CHECK'!$T$1154|False"}]
[null,null,null,"OK",60,"60V 108",null,"60 5274 02",null,"V","Y","Discretionary Reserve Funds -Recreation facilities-all others SLC 60 5274 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5274 02\r\ny  =  PY 60 5274 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K99","v":0},{"$f":"PYData!D594","v":0},0,null,0,null,1141,"B00","R1141","",null,"|'CHECK'!$O$1155|True",{"$f":"IF(T1155=0,\"\",GetFIRMapping(T1155))","v":""}]
[null,null,null,"OK",60,"60V 109",null,"60 5274 03",null,"V","Y","Reserve balance -Recreation facilities-all others  SLC 60 5274 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5274 03\r\ny  =  PY 60 5274 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L99","v":42301},{"$f":"PYData!D595","v":33975},0.24506254598969832,null,0,null,1142,"B00","R1142","",null,"|'CHECK'!$O$1156|True",{"$f":"IF(T1156=0,\"\",GetFIRMapping(T1156))","v":""}]
[null,null,null,"OK",60,"60V 110",null,"60 5275 02",null,"V","Y","Discretionary Reserve Funds -Libraries SLC 60 5275 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5275 02\r\ny  =  PY 60 5275 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K100","v":0},{"$f":"PYData!D596","v":0},0,null,0,null,1143,"B00","R1143","",null,"|'CHECK'!$O$1157|True",{"$f":"IF(T1157=0,\"\",GetFIRMapping(T1157))","v":""}]
[null,null,null,"OK",60,"60V 111",null,"60 5275 03",null,"V","Y","Reserve balance -Libraries  SLC 60 5275 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5275 03\r\ny  =  PY 60 5275 03\r\nPercent  =  30%\nPY - Previous Year","",{"$f":"'60'!L100","v":0},{"$f":"PYData!D597","v":0},0,null,0,null,1144,"B00","R1144","",null,"|'CHECK'!$O$1158|True",{"$f":"IF(T1158=0,\"\",GetFIRMapping(T1158))","v":""}]
[null,null,null,"OK",60,"60V 112",null,"60 5276 02",null,"V","Y","Discretionary Reserve Funds -Museums SLC 60 5276 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5276 02\r\ny  =  PY 60 5276 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K101","v":0},{"$f":"PYData!D598","v":0},0,null,0,null,1145,"B00","R1145","",null,"|'CHECK'!$O$1159|True",{"$f":"IF(T1159=0,\"\",GetFIRMapping(T1159))","v":""}]
[null,null,null,"OK",60,"60V 113",null,"60 5276 03",null,"V","Y","Reserve balance -Museums  SLC 60 5276 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5276 03\r\ny  =  PY 60 5276 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L101","v":0},{"$f":"PYData!D599","v":0},0,null,0,null,1146,"B00","R1146","",null,"|'CHECK'!$O$1160|True",{"$f":"IF(T1160=0,\"\",GetFIRMapping(T1160))","v":""}]
[null,null,null,"OK",60,"60V 114",null,"60 5277 02",null,"V","Y","Discretionary Reserve Funds - Cultural services SLC 60 5277 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5277 02\r\ny  =  PY 60 5277 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K102","v":0},{"$f":"PYData!D600","v":0},0,null,0,null,1147,"B00","R1147","",null,"|'CHECK'!$O$1161|True",{"$f":"IF(T1161=0,\"\",GetFIRMapping(T1161))","v":""}]
[null,null,null,"OK",60,"60V 115",null,"60 5277 03",null,"V","Y","Reserve balance - Cultural services  SLC 60 5277 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5277 03\r\ny  =  PY 60 5277 03\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!L102","v":0},{"$f":"PYData!D601","v":50000},1,null,1,null,1148,"B00","R1148","^'60V 115|'CHECK'!$F$1162|True",null,"^'changes|'CHECK'!$O$1162|True",{"$f":"IF(T1162=0,\"\",GetFIRMapping(T1162))","v":"1|'CHECK'!$T$1162|False"}]
[null,null,null,"OK",60,"60V 116",null,"60 5280 02",null,"V","Y","Discretionary Reserve Funds - Planning and development  SLC 60 5280 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5280 02\r\ny  =  PY 60 5280 02\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!K103","v":0},{"$f":"PYData!D602","v":0},0,null,0,null,1149,"B00","R1149","",null,"|'CHECK'!$O$1163|True",{"$f":"IF(T1163=0,\"\",GetFIRMapping(T1163))","v":""}]
[null,null,null,"OK",60,"60V 117",null,"60 5280 03",null,"V","Y","Reserve balance - Planning and development SLC 60 5280 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5280 03\r\ny  =  PY 60 5280 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L103","v":105383},{"$f":"PYData!D603","v":0},0,null,0,null,1150,"B00","R1150","",null,"|'CHECK'!$O$1164|True",{"$f":"IF(T1164=0,\"\",GetFIRMapping(T1164))","v":""}]
[null,null,null,"OK",60,"60V 118",null,"60 5290 02",null,"V","Y","Discretionary Reserve Funds - Other SLC 60 5290 02 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5290 02\r\ny  =  PY 60 5290 02\r\nPercent  =  30%\r\nPY - Previous Year","changes",{"$f":"'60'!K104","v":6699210},{"$f":"PYData!D604","v":4292338},0.56073682920590129,null,1,null,1151,"B00","R1151","^'60V 118|'CHECK'!$F$1165|True",null,"^'changes|'CHECK'!$O$1165|True",{"$f":"IF(T1165=0,\"\",GetFIRMapping(T1165))","v":"1|'CHECK'!$T$1165|False"}]
[null,null,null,"OK",60,"60V 119",null,"60 5290 03",null,"V","Y","Reserve balance - Other  SLC 60 5290 03 has changed by more than 30% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  30%","x  =  60 5290 03\r\ny  =  PY 60 5290 03\r\nPercent  =  30%\r\nPY - Previous Year","",{"$f":"'60'!L104","v":14298675},{"$f":"PYData!D605","v":13158876},8.6618264356317365E-2,null,0,null,1152,"B00","R1152","",null,"|'CHECK'!$O$1166|True",{"$f":"IF(T1166=0,\"\",GetFIRMapping(T1166))","v":""}]
[null,null,null,"OK",60,"60V 120",null,"60 5610 01",null,"V","Y","Discretionary Reserve Funds - SLC 60 5610 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5610 01\r\ny  =  PY 60 5610 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J107","v":10408740},{"$f":"PYData!D606","v":8416316},0.23673350667916937,null,{"$f":"IF(R1167>0.35, 1, 0)","v":0},null,1153,"B00","R1153","",null,"|'CHECK'!$O$1167|True",{"$f":"IF(T1167=0,\"\",GetFIRMapping(T1167))","v":""}]
[null,null,null,"OK",60,"60V 121",null,"60  5620 01",null,"V","Y","Reserve balance -  SLC 60 5620 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5620 01\r\ny  =  PY 60 5620 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J108","v":0},{"$f":"PYData!D607","v":0},0,null,{"$f":"IF(R1168>0.35, 1, 0)","v":0},null,1154,"B00","R1154","",null,"|'CHECK'!$O$1168|True",{"$f":"IF(T1168=0,\"\",GetFIRMapping(T1168))","v":""}]
[null,null,null,"OK",60,"60V 122",null,"60 5640 01",null,"V","Y","Discretionary Reserve Funds - SLC 60 5640 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5640 01\r\ny  =  PY 60 5640 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J109","v":0},{"$f":"PYData!D608","v":0},0,null,0,null,{"$f":"V1168+1","v":1155},"B00","R1155","",null,"|'CHECK'!$O$1169|True",{"$f":"IF(T1169=0,\"\",GetFIRMapping(T1169))","v":""}]
[null,null,null,"OK",60,"60V 123",null,"60 5650 01",null,"V","Y","Reserve balance -  SLC 60 5650 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5650 01\r\ny  =  PY 60 5650 01\r\nPercent  =  35%\r\nPY - Previous Year","changes",{"$f":"'60'!J110","v":69833},{"$f":"PYData!D609","v":120225},0.4191474318985236,null,1,null,1156,"B00","R1156","^'60V 123|'CHECK'!$F$1170|True",null,"^'changes|'CHECK'!$O$1170|True",{"$f":"IF(T1170=0,\"\",GetFIRMapping(T1170))","v":"1|'CHECK'!$T$1170|False"}]
[null,null,null,"OK",60,"60V 124",null,"60 5661 01",null,"V","Y","Discretionary Reserve Funds - SLC 60 5661 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5661 01\r\ny  =  PY 60 5661 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J111","v":0},{"$f":"PYData!D610","v":0},0,null,0,null,1157,"B00","R1157","",null,"|'CHECK'!$O$1171|True",{"$f":"IF(T1171=0,\"\",GetFIRMapping(T1171))","v":""}]
[null,null,null,"OK",60,"60V 125",null,"60 5690 01",null,"V","Y","Reserve balance -  SLC 60 5690 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5690 01\r\ny  =  PY 60 5690 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J112","v":0},{"$f":"PYData!D611","v":0},0,null,0,null,1158,"B00","R1158","",null,"|'CHECK'!$O$1172|True",{"$f":"IF(T1172=0,\"\",GetFIRMapping(T1172))","v":""}]
[null,null,null,"OK",60,"60V 126",null,"60 5691 01",null,"V","Y","Discretionary Reserve Funds - SLC 60 5691 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5691 01\r\ny  =  PY 60 5691 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J113","v":289595},{"$f":"PYData!D612","v":284977},1.6204816529053222E-2,null,0,null,1159,"B00","R1159","",null,"|'CHECK'!$O$1173|True",{"$f":"IF(T1173=0,\"\",GetFIRMapping(T1173))","v":""}]
[null,null,null,"OK",60,"60V 127",null,"60 5692 01",null,"V","Y","Reserve balance -  SLC 60 5692 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5692 01\r\ny  =  PY 60 5692 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J114","v":0},{"$f":"PYData!D613","v":0},0,null,0,null,1160,"B00","R1160","",null,"|'CHECK'!$O$1174|True",{"$f":"IF(T1174=0,\"\",GetFIRMapping(T1174))","v":""}]
[null,null,null,"OK",60,"60V 128",null,"60 5693 01",null,"V","Y","Discretionary Reserve Funds - SLC 60 5693 01 has changed by more than 35% since last year. Please verify. ","[ABS (x - y) / y] * 100  <  35%","x  =  60 5693 01\r\ny  =  PY 60 5693 01\r\nPercent  =  35%\r\nPY - Previous Year","",{"$f":"'60'!J115","v":0},{"$f":"PYData!D614","v":0},0,null,0,null,1161,"B00","R1161","",null,"|'CHECK'!$O$1175|True",{"$f":"IF(T1175=0,\"\",GetFIRMapping(T1175))","v":""}]
[null,null,null,{"$f":"IF(T1176=0,\"OK\",IF(AND(T1176=1,J1176=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},61,"61C 001",null,"61 0290 12",null,"C",null,"If a numeric amount has been entered into SLC 61 0290 12, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 61 0290 12.\n"," IF (61 0290 12  ¹  0)\nTHEN 61 0290 text is not Null AND is not = 'b'\n\nIF 61 0290 \"Other\" text is not Null AND is not = 'b' THEN 61 0290 12 > 0",null,"",{"$f":"IF(AND(OR('61'!L33<>0,'61'!R33<>0),'61'!F33=0),1,0)","v":0},{"$f":"IF(AND(OR('61'!L33<>0,'61'!R33<>0),'61'!F33=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('61'!L33=0,'61'!R33=0),'61'!F33=\"\"),1,0)","v":0},{"$f":"IF(OR('61'!H33=\"\",'61'!H33=0),0,1)","v":1},{"$f":"IF(S1176=0,0,IF(OR(P1176=1,Q1176=1,R1176=1),1,0))","v":0},null,1162,"B00","R1162","",null,"|'CHECK'!$O$1176|True",{"$f":"IF(T1176=0,\"\",GetFIRMapping(T1176))","v":""}]
[null,null,null,{"$f":"IF(T1177=0,\"OK\",IF(AND(T1177=1,J1177=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},61,"61C 002",null,"61 0295 12",null,"C",null,"If a numeric amount has been entered into SLC 61 0295 12, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 61 0295 12."," IF (61 0295 12  ¹  0)\nTHEN 61 0295 text is not Null AND is not = 'b'\n\nIF 61 0295 \"Other\" text is not Null AND is not = 'b' THEN 61 0295 12 > 0",null,"",{"$f":"IF(AND(OR('61'!L34<>0,'61'!R34<>0),'61'!F34=0),1,0)","v":0},{"$f":"IF(AND(OR('61'!L34<>0,'61'!R34<>0),'61'!F34=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('61'!L34=0,'61'!R34=0),'61'!F34=\"\"),1,0)","v":0},{"$f":"IF(OR('61'!H34=\"\",'61'!H34=0),0,1)","v":1},{"$f":"IF(S1177=0,0,IF(OR(P1177=1,Q1177=1,R1177=1),1,0))","v":0},null,1163,"B00","R1163","",null,"|'CHECK'!$O$1177|True",{"$f":"IF(T1177=0,\"\",GetFIRMapping(T1177))","v":""}]
[null,null,null,{"$f":"IF(T1178=0,\"OK\",IF(AND(T1178=1,J1178=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},61,"61C 003",null,"61 0296 12",null,"C",null,"If a numeric amount has been entered into SLC 61 0296 12, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 61 0296 12.\n"," IF (61 0296 12  ¹  0)\nTHEN 61 0296 text is not Null AND is not = 'b'\n\nIF 61 0296 \"Other\" text is not Null AND is not = 'b' THEN 61 0296 12 > 0",null,"",{"$f":"IF(AND(OR('61'!L35<>0,'61'!R35<>0),'61'!F35=0),1,0)","v":0},{"$f":"IF(AND(OR('61'!L35<>0,'61'!R35<>0),'61'!F35=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('61'!L35=0,'61'!R35=0),'61'!F35=\"\"),1,0)","v":0},{"$f":"IF(OR('61'!H35=\"\",'61'!H35=0),0,1)","v":1},0,null,1164,"B00","R1164","",null,"|'CHECK'!$O$1178|True",{"$f":"IF(T1178=0,\"\",GetFIRMapping(T1178))","v":""}]
[null,null,null,{"$f":"IF(T1179=0,\"OK\",IF(AND(T1179=1,J1179=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},61,"61C 005",null,"61 0297 12",null,"C",null,"If a numeric amount has been entered into SLC 61 0297 12, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 61 0297 12.\n"," IF (61 0297 12  ¹  0)\nTHEN 61 0297 text is not Null AND is not = 'b'\n\nIF 61 0297 \"Other\" text is not Null AND is not = 'b' THEN 61 0297 12 > 0",null,"",{"$f":"IF(AND(OR('61'!L36<>0,'61'!R36<>0),'61'!F36=0),1,0)","v":0},{"$f":"IF(AND(OR('61'!L36<>0,'61'!R36<>0),'61'!F36=\"\"),1,0)","v":0},{"$f":"IF(AND(AND('61'!L36=0,'61'!R36=0),'61'!F36=\"\"),1,0)","v":1},{"$f":"IF(OR('61'!H36=\"\",'61'!H36=0),0,1)","v":0},0,null,1165,"B00","R1165","",null,"|'CHECK'!$O$1179|True",{"$f":"IF(T1179=0,\"\",GetFIRMapping(T1179))","v":""}]
[null,null,null,{"$f":"IF(OR(T1180=0,O1180<>\"\"),\"OK\",IF(AND(T1180=1,J1180=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},61,"61C 004",null,"61 0299 02",null,"C",null,"Total Development Charges Collected on SLC 61 0299 02 must equal the sum of  (SLC 60 0610 01+ SLC 60 0620 01)","61 0299 02 =  (60 0610 01  +  60 0620 01)",null,"",{"$f":"SUM('60'!J18,'60'!J19)","v":3840152},null,null,null,{"$f":"IF(ROUND('61'!I37,0)<>ROUND(CHECK!P1180,0),1,0)","v":0},null,1166,"B00","R1166","",null,"|'CHECK'!$O$1180|True",{"$f":"IF(T1180=0,\"\",GetFIRMapping(T1180))","v":""}]
[null,null,null,"OK",61,"61V 006",null,"61 0205 01",null,"V",null,"If the Jan 1st Balance for Development Charges - General Government has been adjusted please give an explanation.","61 0205 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$13:$X$13,\"A\")>0,1,0)","v":0},null,1167,"B00","R1167","",null,"|'CHECK'!$O$1181|True",{"$f":"IF(T1181=0,\"\",GetFIRMapping(T1181))","v":""}]
[null,null,null,"OK",61,"61V 007",null,"61 0210 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Fire Protection has been adjusted please give an explanation.","61 0210 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$14:$X$14,\"A\")>0,1,0)","v":0},null,1168,"B00","R1168","",null,"|'CHECK'!$O$1182|True",{"$f":"IF(T1182=0,\"\",GetFIRMapping(T1182))","v":""}]
[null,null,null,"OK",61,"61V 008",null,"61 0215 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Police Protection has been adjusted please give an explanation.","61 0215 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$15:$X$15,\"A\")>0,1,0)","v":0},null,1169,"B00","R1169","",null,"|'CHECK'!$O$1183|True",{"$f":"IF(T1183=0,\"\",GetFIRMapping(T1183))","v":""}]
[null,null,null,"OK",61,"61V 009",null,"61 0220 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Roads and Structures has been adjusted please give an explanation.","61 0220 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$16:$X$16,\"A\")>0,1,0)","v":0},null,1170,"B00","R1170","",null,"|'CHECK'!$O$1184|True",{"$f":"IF(T1184=0,\"\",GetFIRMapping(T1184))","v":""}]
[null,null,null,"OK",61,"61V 010",null,"61 0225 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Transit has been adjusted please give an explanation.","61 0225 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$17:$X$17,\"A\")>0,1,0)","v":0},null,1171,"B00","R1171","",null,"|'CHECK'!$O$1185|True",{"$f":"IF(T1185=0,\"\",GetFIRMapping(T1185))","v":""}]
[null,null,null,"OK",61,"61V 011",null,"61 0230 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Wastewater has been adjusted please give an explanation.","61 0230 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$18:$X$18,\"A\")>0,1,0)","v":0},null,1172,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1186,4)","v":"R1172"},{"$f":"IF(T1186=0,\"\",GetFIRMappingTEXT(F1186))","v":""},null,{"$f":"GetFIRMappingTEXT(O1186)","v":"|'CHECK'!$O$1186|True"},{"$f":"IF(T1186=0,\"\",GetFIRMapping(T1186))","v":""}]
[null,null,null,"OK",61,"61V 012",null,"61 0235 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Stormwater has been adjusted please give an explanation.","61 0235 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$19:$X$19,\"A\")>0,1,0)","v":0},null,1173,"B00","R1173","",null,"|'CHECK'!$O$1187|True",{"$f":"IF(T1187=0,\"\",GetFIRMapping(T1187))","v":""}]
[null,null,null,"OK",61,"61V 013",null,"61 0240 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Water has been adjusted please give an explanation.","61 0240 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$20:$X$20,\"A\")>0,1,0)","v":0},null,1174,"B00","R1174","",null,"|'CHECK'!$O$1188|True",{"$f":"IF(T1188=0,\"\",GetFIRMapping(T1188))","v":""}]
[null,null,null,"OK",61,"61V 014",null,"61 0245 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Emergency Medical Services has been adjusted please give an explanation.","61 0245 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$21:$X$21,\"A\")>0,1,0)","v":0},null,1175,"B00","R1175","",null,"|'CHECK'!$O$1189|True",{"$f":"IF(T1189=0,\"\",GetFIRMapping(T1189))","v":""}]
[null,null,null,"OK",61,"61V 015",null,"61 0250 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Homes for the Aged has been adjusted please give an explanation.","61 0250 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$22:$X$22,\"A\")>0,1,0)","v":0},null,1176,"B00","R1176","",null,"|'CHECK'!$O$1190|True",{"$f":"IF(T1190=0,\"\",GetFIRMapping(T1190))","v":""}]
[null,null,null,"OK",61,"61V 016",null,"61 0255 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Daycare has been adjusted please give an explanation.","61 0255 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$23:$X$23,\"A\")>0,1,0)","v":0},null,1177,"B00","R1177","",null,"|'CHECK'!$O$1191|True",{"$f":"IF(T1191=0,\"\",GetFIRMapping(T1191))","v":""}]
[null,null,null,"OK",61,"61V 017",null,"61 0260 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Housing has been adjusted please give an explanation.","61 0260 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$24:$X$24,\"A\")>0,1,0)","v":0},null,1178,"B00","R1178","",null,"|'CHECK'!$O$1192|True",{"$f":"IF(T1192=0,\"\",GetFIRMapping(T1192))","v":""}]
[null,null,null,"OK",61,"61V 018",null,"61 0265 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Parkland Development has been adjusted please give an explanation.","61 0265 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$25:$X$25,\"A\")>0,1,0)","v":0},null,1179,"B00","R1179","",null,"|'CHECK'!$O$1193|True",{"$f":"IF(T1193=0,\"\",GetFIRMapping(T1193))","v":""}]
[null,null,null,"OK",61,"61V 019",null,"61 0270 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Go Transit has been adjusted please give an explanation.","61 0270 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$26:$X$26,\"A\")>0,1,0)","v":0},null,1180,"B00","R1180","",null,"|'CHECK'!$O$1194|True",{"$f":"IF(T1194=0,\"\",GetFIRMapping(T1194))","v":""}]
[null,null,null,"OK",61,"61V 020",null,"61 0275 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Library has been adjusted please give an explanation.","61 0275 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$27:$X$27,\"A\")>0,1,0)","v":0},null,1181,"B00","R1181","",null,"|'CHECK'!$O$1195|True",{"$f":"IF(T1195=0,\"\",GetFIRMapping(T1195))","v":""}]
[null,null,null,"OK",61,"61V 021",null,"61 0280 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Recreation has been adjusted please give an explanation.","61 0280 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$28:$X$28,\"A\")>0,1,0)","v":0},null,1182,"B00","R1182","",null,"|'CHECK'!$O$1196|True",{"$f":"IF(T1196=0,\"\",GetFIRMapping(T1196))","v":""}]
[null,null,null,"OK",61,"61V 022",null,"61 0285 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Development Studies has been adjusted please give an explanation.","61 0285 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$29:$X$29,\"A\")>0,1,0)","v":0},null,1183,"B00","R1183","",null,"|'CHECK'!$O$1197|True",{"$f":"IF(T1197=0,\"\",GetFIRMapping(T1197))","v":""}]
[null,null,null,"OK",61,"61V 023",null,"61 0286 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Parking has been adjusted please give an explanation.","61 0286 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$30:$X$30,\"A\")>0,1,0)","v":0},null,1184,"B00","R1184","",null,"|'CHECK'!$O$1198|True",{"$f":"IF(T1198=0,\"\",GetFIRMapping(T1198))","v":""}]
[null,null,null,"OK",61,"61V 024",null,"61 0287 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Animal Control has been adjusted please give an explanation.","61 0287 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$31:$X$31,\"A\")>0,1,0)","v":0},null,1185,"B00","R1185","",null,"|'CHECK'!$O$1199|True",{"$f":"IF(T1199=0,\"\",GetFIRMapping(T1199))","v":""}]
[null,null,null,"OK",61,"61V 025",null,"61 0288 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Municipal Cemeteries has been adjusted please give an explanation.","61 0288 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$32:$X$32,\"A\")>0,1,0)","v":0},null,1186,"B00","R1186","",null,"|'CHECK'!$O$1200|True",{"$f":"IF(T1200=0,\"\",GetFIRMapping(T1200))","v":""}]
[null,null,null,"OK",61,"61V 026",null,"61 0290 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Other1 has been adjusted please give an explanation.","61 0290 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$33:$X$33,\"A\")>0,1,0)","v":0},null,1187,"B00","R1187","",null,"|'CHECK'!$O$1201|True",{"$f":"IF(T1201=0,\"\",GetFIRMapping(T1201))","v":""}]
[null,null,null,"OK",61,"61V 027",null,"61 0295 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Other2 has been adjusted please give an explanation.","61 0295 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$34:$X$34,\"A\")>0,1,0)","v":0},null,1188,"B00","R1188","",null,"|'CHECK'!$O$1202|True",{"$f":"IF(T1202=0,\"\",GetFIRMapping(T1202))","v":""}]
[null,null,null,"OK",61,"61V 028",null,"61 0296 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Other3 has been adjusted please give an explanation.","61 0296 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$35:$X$35,\"A\")>0,1,0)","v":0},null,1189,"B00","R1189","",null,"|'CHECK'!$O$1203|True",{"$f":"IF(T1203=0,\"\",GetFIRMapping(T1203))","v":""}]
[null,null,null,"OK",61,"61V 029",null,"61 0297 01",null,"V",null,"If the Jan 1st Balance for Development Charges - Other4 has been adjusted please give an explanation.","61 0297 01 adjustments",null,"",null,null,null,null,{"$f":"IF(COUNTIF('61'!$X$36:$X$36,\"A\")>0,1,0)","v":0},null,1190,"B00","R1190","",null,"|'CHECK'!$O$1204|True",{"$f":"IF(T1204=0,\"\",GetFIRMapping(T1204))","v":""}]
[null,null,null,{"$f":"IF(T1205=0,\"OK\",IF(AND(T1205=1,J1205=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},61,"61C 006",null,"61 0299 12",null,"C",null,"Development charges shown on SLC 61 0299 12 should be equal to SLC 60 5610 01 + SLC 60 5620 01","61 0299 12 = (60 5610 01+ 60 5620 01)",null,"",{"$f":"SUM('60'!J107,'60'!J108)","v":10408740},null,null,null,{"$f":"IF(ROUND('61'!S37,0)<>ROUND(CHECK!P1205,0),1,0)","v":0},null,1191,"B00","R1191","",null,"|'CHECK'!$O$1205|True",{"$f":"IF(T1205=0,\"\",GetFIRMapping(T1205))","v":""}]
[null,null,null,"OK",61,"61C 030",null,"61 0295 01",null,"V",null,"If Development Charges Jan 1 Balance for Other in SLC 61 0295 01  is not equal to previous year's SLC 61 0295 12 amount, please verify and give an explanation.","61 0295 01 <>= PY.61 0295 12",null,"",{"$f":"'61'!H34","v":160793},{"$f":"PYData!D683","v":160793},null,null,{"$f":"IF(P1206<>Q1206, 1, 0)","v":0},null,1192,"B00","R1192","",null,"|'CHECK'!$O$1206|True",{"$f":"IF(T1206=0,\"\",GetFIRMapping(T1206))","v":""}]
[null,null,null,"OK",62,"62C 001",null,"DUPLICATE SERVICE CODE",null,"C",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 62. \n\nEach line which has been triggered will be flagged with \"DUPLICATE SERVICE CODE\".  Please correct by removing the duplicate service.\n\n\n",null,null,"",null,null,null,null,{"$f":"IF(COUNTIF('62'!$X$12:$X$36,\"DUPLICATE SERVICE CODE\")>0,1,0)","v":0},null,1193,"B00","R1193","",null,"|'CHECK'!$O$1207|True",{"$f":"IF(T1207=0,\"\",GetFIRMapping(T1207))","v":""}]
[null,null,null,"OK",62,"62C018",null,"62 9910 xx",null,"C",null,"If any columns on Schedule 62 is filled out, then the Sq. Foot/ Sq. Metre/ Per Hectare/ Per Other indicator cannot be blank. Please correct by selecting an indicator.",null,null,"",{"$f":"SUM('62'!$E51:$V51)","v":89564.200000000012},null,null,null,{"$f":"IF(AND(P1208>0,'62'!$V$7=\"\"),1,0)","v":0},null,1194,"B00","R1194","",null,"|'CHECK'!$O$1208|True",{"$f":"IF(T1208=0,\"\",GetFIRMapping(T1208))","v":""}]
[null,null,null,"OK",62,"62C 017",null,"61 0299 02\n(62 9910 01 To\n62 9910 16),\n61 0299 02\n\n",null,"C",null,"If SLC 61 0299 02 is greater than 0 then total municipal wide charges in SLC 62 9910 xx (including special areas) must be >0 and cannot be equal to SLC 61 0299 02.","IF SLC 61 0299 02 > 0 THEN\n(SLC 62 9910 xx) including special areas  >0 \nAND <>= SLC 61 0299 02",null,"",{"$f":"IF(SUM('62'!$E$51:$V$51)+(SUMIF('62A'!$C:$C,\"9910\",'62A'!$E:$E)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$F:$F)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$G:$G)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$H:$H)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$I:$I)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$J:$J)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$K:$K)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$L:$L)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$M:$M)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$N:$N)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$P:$P)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$Q:$Q)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$R:$R)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$S:$S)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$T:$T)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$U:$U)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$V:$V))>0,1,0)","v":1},{"$f":"IF((SUM('62'!$E$51:$V$51)+(SUMIF('62A'!$C:$C,\"9910\",'62A'!$E:$E)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$F:$F)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$G:$G)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$H:$H)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$I:$I)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$J:$J)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$K:$K)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$L:$L)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$M:$M)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$N:$N)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$P:$P)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$Q:$Q)\n+SUMIF('62A'!$C:$C,\"9910\",'62A'!$R:$R)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$S:$S)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$T:$T)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$U:$U)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$V:$V))<>'61'!I37),1,0)","v":1},{"$f":"IF('61'!I37>0,1,0)","v":1},null,{"$f":"IF('61'!I37=0,0,IF(AND(P1209=1,Q1209=1, R1209=1),0,1))","v":0},null,1195,"B00","R1195","",null,"|'CHECK'!$O$1209|True",{"$f":"IF(T1209=0,\"\",GetFIRMapping(T1209))","v":""}]
[null,null,null,"OK",62,"62C 019",null,"61 0299 02\n(62 9910 01 To\n62 9910 16),\n61 0299 12\n\n",null,"C",null,"If SLC 61 0299 02 is greater than 0 then total municipal wide charges in SLC 62 9910 xx (including special areas) must be >0 and cannot be equal to SLC 61 0299 12.","IF SLC 61 0299 02 > 0 THEN\n(SLC 62 9910 xx) including special areas  >0 \nAND <>=  SLC 61 0299 12",null,"",{"$f":"IF(SUM('62'!$E$51:$V$51)+(SUMIF('62A'!$C:$C,\"9910\",'62A'!$E:$E)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$F:$F)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$G:$G)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$H:$H)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$I:$I)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$J:$J)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$K:$K)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$L:$L)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$M:$M)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$N:$N)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$P:$P)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$Q:$Q)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$R:$R)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$S:$S)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$T:$T)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$U:$U)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$V:$V))>0,1,0)","v":1},{"$f":"IF((SUM('62'!$E$51:$V$51)+(SUMIF('62A'!$C:$C,\"9910\",'62A'!$E:$E)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$F:$F)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$G:$G)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$H:$H)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$I:$I)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$J:$J)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$K:$K)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$L:$L)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$M:$M)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$N:$N)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$P:$P)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$Q:$Q)\n+SUMIF('62A'!$C:$C,\"9910\",'62A'!$R:$R)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$S:$S)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$T:$T)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$U:$U)+SUMIF('62A'!$C:$C,\"9910\",'62A'!$V:$V))<>'61'!S37),1,0)","v":1},{"$f":"IF('61'!I37>0,1,0)","v":1},null,{"$f":"IF('61'!I37=0,0,IF(AND(P1210=1,Q1210=1, R1210=1),0,1))","v":0},null,1196,"B00","R1196","",null,"|'CHECK'!$O$1210|True",{"$f":"IF(T1210=0,\"\",GetFIRMapping(T1210))","v":""}]
[null,null,null,"OK",62,"62C 021",null,"Schedule 62 (Service)",null,"C",null,"If residential charges or non residential charges data is entered on this schedule then a service area is required.  Please select a service area  from the drop-down list.\n\nOtherwise if a service area is selected  with no residential or non residentail charges data entered, please correct by removing the related service area text.\n\n",null,null,"",{"$f":"IF(COUNTIF('62'!$Z:$Z,\"P\")>0,1,0)","v":1},{"$f":"IF(COUNTIF('62'!$Y:$Y,\"NoSA\")>0,1,0)","v":0},{"$f":"IF(COUNTIF('62'!$Y:$Y,\"SA\")>0,1,0)","v":1},null,{"$f":"IF(OR(AND(P1211=1,Q1211=1),AND(P1211=0,R1211=1)),1,0)","v":0},null,1197,"B00","R1197","",null,"|'CHECK'!$O$1211|True",{"$f":"IF(T1211=0,\"\",GetFIRMapping(T1211))","v":""}]
[null,null,null,"OK","62A","62C 020",null,"Development Charges Special Area",null,"C",null,"There is data entered in Schedule 62A without a development charges special area specified or vice versa. Please check and revise.",null,null,"",{"$f":"COUNTIF('62A'!$AZ:$AZ,\"AA\")","v":0},null,null,null,{"$f":"IF(COUNTIF('62A'!$AZ:$AZ,\"AA\")>0,1,0)","v":0},null,1198,"B00","R1198","",null,"|'CHECK'!$O$1212|True",{"$f":"IF(T1212=0,\"\",GetFIRMapping(T1212))","v":""}]
[null,null,null,"OK",70,"70C 023",null,"70 9970 01",null,"C",null,"Total Accumulated Surplus/(Deficit) in SLC 70 9970 01 must equal SLC 10 9950 01.","70 9970 01 =  10 9950 01 ",null,"",null,null,null,null,{"$f":"IF(ROUND('70'!J120,0)<>ROUND('10'!K106,0),1,0)","v":0},null,1199,"B00","R1199","",null,"|'CHECK'!$O$1213|True",{"$f":"IF(T1213=0,\"\",GetFIRMapping(T1213))","v":""}]
[null,null,null,"OK",70,"70C 020",null,"70 0828 01",null,"C",null,"If a numeric amount has been entered into SLC 70 0828 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 0828 01.","IF (70 0828 01  ¹  0)\nTHEN 70 0828  text is not Null AND is not = 'b'\n\nIF 70 0828  \"Other\" text is not Null AND is not = 'b' THEN 70 0828 01 > 0\n",null,"",{"$f":"IF(AND('70'!J32<>0,'70'!F32=0),1,0)","v":0},{"$f":"IF(AND('70'!J32<>0,'70'!F32=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J32=0,'70'!F32<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1214=1,Q1214=1,R1214=1),1,0)","v":0},null,1200,"B00","R1200","",null,"|'CHECK'!$O$1214|True",{"$f":"IF(T1214=0,\"\",GetFIRMapping(T1214))","v":""}]
[null,null,null,"OK",70,"70C 021",null,"70 0868 01",null,"C",null,"If a numeric amount has been entered into SLC 70 0868 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 0868 01.\n","IF (70 0868 01  ¹  0)\nTHEN 70 0868  text is not Null AND is not = 'b'\n\nIF 70 0868  \"Other\" text is not Null AND is not = 'b' THEN 70 0868 01 > 0",null,"",{"$f":"IF(AND('70'!J41<>0,'70'!F41=0),1,0)","v":0},{"$f":"IF(AND('70'!J41<>0,'70'!F41=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J41=0,'70'!F41<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1215=1,Q1215=1,R1215=1),1,0)","v":0},null,1201,"B00","R1201","",null,"|'CHECK'!$O$1215|True",{"$f":"IF(T1215=0,\"\",GetFIRMapping(T1215))","v":""}]
[null,null,null,"OK",70,"70C 022",null,"70 0890 01",null,"C",null,"If a numeric amount has been entered into SLC 70 0890 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 0890 01.","IF (70 0890 01  ¹  0)\nTHEN 70 0890  text is not Null AND is not = 'b'\n\nIF 70 0890  \"Other\" text is not Null AND is not = 'b' THEN 70 0890 01 > 0",null,"",{"$f":"IF(AND('70'!J50<>0,'70'!F50=0),1,0)","v":0},{"$f":"IF(AND('70'!J50<>0,'70'!F50=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J50=0,'70'!F50<>\"\"),1,0)","v":0},null,0,null,1202,"B00","R1202","",null,"|'CHECK'!$O$1216|True",{"$f":"IF(T1216=0,\"\",GetFIRMapping(T1216))","v":""}]
[null,null,null,"OK",70,"70C 024",null,"70 2640 01",null,"C",null,"If a numeric amount has been entered into SLC 70 2640 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 2640 01.","IF (70 2640 01  ¹  0)\nTHEN 70 2640  text is not Null AND is not = 'b'\n\nIF 70 2640  \"Other\" text is not Null AND is not = 'b' THEN 70 2640 01 > 0",null,"",{"$f":"IF(AND('70'!J89<>0,'70'!F89=0),1,0)","v":0},{"$f":"IF(AND('70'!J89<>0,'70'!F89=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J89=0,'70'!F89<>\"\"),1,0)","v":0},null,0,null,1203,"B00","R1203","",null,"|'CHECK'!$O$1217|True",{"$f":"IF(T1217=0,\"\",GetFIRMapping(T1217))","v":""}]
[null,null,null,"OK",70,"70C 025",null,"70 2650 01",null,"C",null,"If a numeric amount has been entered into SLC 70 2650 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 2650 01.","IF (70 2650 01  ¹  0)\nTHEN 70 2650  text is not Null AND is not = 'b'\n\nIF 70 2650  \"Other\" text is not Null AND is not = 'b' THEN 70 2650 01 > 0",null,"",{"$f":"IF(AND('70'!J90<>0,'70'!F90=0),1,0)","v":0},{"$f":"IF(AND('70'!J90<>0,'70'!F90=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J90=0,'70'!F90<>\"\"),1,0)","v":0},null,0,null,1204,"B00","R1204","",null,"|'CHECK'!$O$1218|True",{"$f":"IF(T1218=0,\"\",GetFIRMapping(T1218))","v":""}]
[null,null,null,"OK",70,"70C 006",700021,"70 2898 01",null,"C",null,"If a numeric amount has been entered into SLC 70 2898 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 2898 01.","IF (70 2898 01  ¹  0)\nTHEN 70 2898  text is not Null AND is not = 'b'\n\nIF 70 2898  \"Other\" text is not Null AND is not = 'b' THEN 70 2898 01 > 0",null,"",{"$f":"IF(AND('70'!J102<>0,'70'!F102=0),1,0)","v":0},{"$f":"IF(AND('70'!J102<>0,'70'!F102=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J102=0,'70'!F102<>\"\"),1,0)","v":0},null,0,null,1205,"B00","R1205","",null,"|'CHECK'!$O$1219|True",{"$f":"IF(T1219=0,\"\",GetFIRMapping(T1219))","v":""}]
[null,null,null,"OK",70,"70C 011",700026,"70 5076 01",null,"C",null,"If a numeric amount has been entered into SLC 70 5076 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 5076 01.","IF 70 5076 01  ¹  0\nTHEN 70 5076  text is not Null AND is not = 'b'\n\nIF 70 5076  \"Other\" text is not Null AND is not = 'b' THEN 70 5076 01 > 0",null,"",{"$f":"IF(AND('70'!J137<>0,'70'!F137=0),1,0)","v":0},{"$f":"IF(AND('70'!J137<>0,'70'!F137=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J137=0,'70'!F137<>\"\"),1,0)","v":0},null,0,null,1206,"B00","R1206","",null,"|'CHECK'!$O$1220|True",{"$f":"IF(T1220=0,\"\",GetFIRMapping(T1220))","v":""}]
[null,null,null,"OK",70,"70C 012",700027,"70 5077 01",null,"C",null,"If a numeric amount has been entered into SLC 70 5077 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 5077 01."," IF 70 5077 01  ¹  0\nTHEN 70 5077  text is not Null AND is not = 'b'\n\nIF 70 5077  \"Other\" text is not Null AND is not = 'b' THEN 70 5077 01 > 0",null,"",{"$f":"IF(AND('70'!J138<>0,'70'!F138=0),1,0)","v":0},{"$f":"IF(AND('70'!J138<>0,'70'!F138=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J138=0,'70'!F138<>\"\"),1,0)","v":0},null,0,null,1207,"B00","R1207","",null,"|'CHECK'!$O$1221|True",{"$f":"IF(T1221=0,\"\",GetFIRMapping(T1221))","v":""}]
[null,null,null,"OK",70,"70C 013",700028,"70 5078 01",null,"C",null,"If a numeric amount has been entered into SLC 70 5078 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 5078 01."," IF 70 5078 01  ¹  0\nTHEN 70 5078  text is not Null AND is not = 'b'\n\nIF 70 5078  \"Other\" text is not Null AND is not = 'b' THEN 70 5078 01 > 0",null,"",{"$f":"IF(AND('70'!J139<>0,'70'!F139=0),1,0)","v":0},{"$f":"IF(AND('70'!J139<>0,'70'!F139=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J139=0,'70'!F139<>\"\"),1,0)","v":0},null,0,null,1208,"B00","R1208","",null,"|'CHECK'!$O$1222|True",{"$f":"IF(T1222=0,\"\",GetFIRMapping(T1222))","v":""}]
[null,null,null,"OK",70,"70C 014",700029,"70 5079 01",null,"C",null,"If a numeric amount has been entered into SLC 70 5079 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 5079 01."," IF 70 5079 01  ¹  0\nTHEN 70 5079  text is not Null AND is not = 'b'\n\nIF 70 5079  \"Other\" text is not Null AND is not = 'b' THEN 70 5079 01 > 0",null,"",{"$f":"IF(AND('70'!J140<>0,'70'!F140=0),1,0)","v":0},{"$f":"IF(AND('70'!J140<>0,'70'!F140=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J140=0,'70'!F140<>\"\"),1,0)","v":0},null,0,null,1209,"B00","R1209","",null,"|'CHECK'!$O$1223|True",{"$f":"IF(T1223=0,\"\",GetFIRMapping(T1223))","v":""}]
[null,null,null,"OK",70,"70C 026",null,"70 6610 01",null,"C",null,"If a numeric amount has been entered into SLC 70 6610 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 6610 01.\n"," IF 70 6610 01  ¹  0\nTHEN 70 6610  text is not Null AND is not = 'b'\n\nIF 70 6610  \"Other\" text is not Null AND is not = 'b' THEN 70 6610 01 > 0",null,"",{"$f":"IF(AND('70'!J148<>0,'70'!F148=0),1,0)","v":0},{"$f":"IF(AND('70'!J148<>0,'70'!F148=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J148=0,'70'!F148<>\"\"),1,0)","v":0},null,0,null,1210,"B00","R1210","",null,"|'CHECK'!$O$1224|True",{"$f":"IF(T1224=0,\"\",GetFIRMapping(T1224))","v":""}]
[null,null,null,"OK",70,"70C 027",null,"70 6620 01",null,"C",null,"If a numeric amount has been entered into SLC 70 6620 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 6620 01."," IF 70 6620 01  ¹  0\nTHEN 70 6620  text is not Null AND is not = 'b'\n\nIF 70 6620  \"Other\" text is not Null AND is not = 'b' THEN 70 6620 01 > 0",null,"",{"$f":"IF(AND('70'!J149<>0,'70'!F149=0),1,0)","v":0},{"$f":"IF(AND('70'!J149<>0,'70'!F149=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J149=0,'70'!F149<>\"\"),1,0)","v":0},null,0,null,1211,"B00","R1211","",null,"|'CHECK'!$O$1225|True",{"$f":"IF(T1225=0,\"\",GetFIRMapping(T1225))","v":""}]
[null,null,null,"OK",70,"70C 028",null,"70 6630 01",null,"C",null,"If a numeric amount has been entered into SLC 70 6630 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 6630 01."," IF 70 6630 01  ¹  0\nTHEN 70 6630  text is not Null AND is not = 'b'\n\nIF 70 6630  \"Other\" text is not Null AND is not = 'b' THEN 70 6630 01 > 0",null,"",{"$f":"IF(AND('70'!J150<>0,'70'!F150=0),1,0)","v":0},{"$f":"IF(AND('70'!J150<>0,'70'!F150=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J150=0,'70'!F150<>\"\"),1,0)","v":0},null,0,null,1212,"B00","R1212","",null,"|'CHECK'!$O$1226|True",{"$f":"IF(T1226=0,\"\",GetFIRMapping(T1226))","v":""}]
[null,null,null,"OK",70,"70C 029",null,"70 6640 01",null,"C",null,"If a numeric amount has been entered into SLC 70 6640 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 70 6640 01."," IF 70 6640 01  ¹  0\nTHEN 70 6640  text is not Null AND is not = 'b'\n\nIF 70 6640  \"Other\" text is not Null AND is not = 'b' THEN 70 6640 01 > 0",null,"",{"$f":"IF(AND('70'!J151<>0,'70'!F151=0),1,0)","v":0},{"$f":"IF(AND('70'!J151<>0,'70'!F151=\"\"),1,0)","v":0},{"$f":"IF(AND('70'!J151=0,'70'!F151<>\"\"),1,0)","v":0},null,0,null,1213,"B00","R1213","",null,"|'CHECK'!$O$1227|True",{"$f":"IF(T1227=0,\"\",GetFIRMapping(T1227))","v":""}]
[null,null,null,"OK",70,"70C 030",null,"70 9971 01",null,"C",null,"SLC 70 9970 01 must equal SLC 70 9971 01.","70 9970 01 = 70 9971 01",null,"",null,null,null,null,{"$f":"IF(ROUND('70'!J120,0)<>ROUND('70'!J154,0),1,0)","v":0},null,1214,"B00","R1214","",null,"|'CHECK'!$O$1228|True",{"$f":"IF(T1228=0,\"\",GetFIRMapping(T1228))","v":""}]
[null,null,null,"OK",70,"70C 031",null,"70 2699 01",null,"C",null,"Total Gross Debt Burden of the Municipality on SLC 70 2699 01 should be equal to (SLC 74 0299 01 + SLC 74 0499 01 less SLC 74 0640 01).","70 2699 01 = (74 0299 01 + 74 0499 01 - 74 0640 01)",null,"",null,null,null,null,{"$f":"IF(ROUND('70'!J92,0)<>ROUND((SUM('74A'!K16,'74A'!K18)-'74A'!K24),0),1,0)","v":0},null,1215,"B00","R1215","",null,"|'CHECK'!$O$1229|True",{"$f":"IF(T1229=0,\"\",GetFIRMapping(T1229))","v":""}]
[null,null,null,{"$f":"IF(OR(T1230=0,O1230<>\"\"),\"OK\",IF(AND(T1230=1,J1230=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},70,"70V 032",null,"70 2010 01",null,"V",null,"If temporary loans for operating purposes in SLC 70 2010 01 divided by total municipal operating expenses in SLC 40 9910 11 > 20%, then the municipality is regarded as high risk.  According to the Municipal Act in 2001, the amount a municipality can borrow may not exceed 25% in the last quarter. Municipalities in the range of 15% to 20% is at moderate risk and those with less than 15% is considered  as low risk.","IF (70 2010 01 / 40 9910 11 * 100) > 20 then municipality is classified as high risk",null,"",null,null,null,null,{"$f":"IF('40'!S106=0,0,IF(('70'!J61/'40'!S106*100)>20,1,0))","v":0},null,1216,"B00","R1216","",null,"|'CHECK'!$O$1230|True",{"$f":"IF(T1230=0,\"\",GetFIRMapping(T1230))","v":""}]
[null,null,null,"OK",70,"70C 033",null,"70 0829 01\n70 8010 01\n",null,"C",null,"Subtotal for invesments in SLC 70 0829 01 must be greater than 0 if the market value of investments in SLC 70  8010 01 is greater than 0.","IF 70 0829 01  > 0 THEN\n70 8010 01 > 0",null,"",{"$f":"IF('70'!J33>0,1,0)","v":1},{"$f":"IF('70'!J56>0,1,0)","v":1},null,null,{"$f":"IF(P1231=Q1231,0,1)","v":0},null,1217,"B00","R1217","",null,"|'CHECK'!$O$1231|True",{"$f":"IF(T1231=0,\"\",GetFIRMapping(T1231))","v":""}]
[null,null,null,"OK",72,"72C 001",720072,"72 0290 09",null,"C",null,"Taxes Receivable, End of Year in SLC 72 0290 09 must equal SLC 70 0699 01.\n","72 0290 09   =   70 0699 01\n",null,"",{"$f":"LEFT(MUNTIERCode,2)","v":"LT"},{"$f":"IF(OR(P1232=\"ST\",P1232=\"LT\"),1,0)","v":1},null,null,{"$f":"IF(Q1232=0,0,IF(ABS(SUM(-'72A'!J22,'70'!J26))<1,0,1))","v":0},null,1218,"B00","R1218","",null,"|'CHECK'!$O$1232|True",{"$f":"IF(T1232=0,\"\",GetFIRMapping(T1232))","v":""}]
[null,null,null,"OK",72,"72C 002",null,"72 0280 09",null,"C",null,"If  SLC 72 0280 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 0280 09.\n","IF (72 0280 09) <>  0\nTHEN 72 0280 text is not Null AND is not = 'b'\n\nIF 72 0280 \"Other\" text is not Null AND is not = 'b' THEN 72 0280 09 > 0",null,"",{"$f":"IF(AND('72A'!J20<>0,'72A'!F20=0),1,0)","v":0},{"$f":"IF(AND('72A'!J20<>0,'72A'!F20=\"\"),1,0)","v":0},{"$f":"IF(AND('72A'!J20=0,'72A'!F20<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1233=1,Q1233=1,R1233=1),1,0)","v":0},null,{"$f":"V1232+1","v":1219},"B00","R1219","",null,"|'CHECK'!$O$1233|True",{"$f":"IF(T1233=0,\"\",GetFIRMapping(T1233))","v":""}]
[null,null,null,"OK",72,"72C 003",null,"72 0690 09",null,"C",null,"If  SLC 72 0690 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 0690 09.\n","IF (72 0690 09) <>  0\nTHEN 72 0690 text is not Null AND is not = 'b'\n\nIF 72 0690 \"Other\" text is not Null AND is not = 'b' THEN 72 0690 09 > 0",null,"",{"$f":"IF(AND('72A'!J31<>0,'72A'!F31=0),1,0)","v":0},{"$f":"IF(AND('72A'!J31<>0,'72A'!F31=\"\"),1,0)","v":0},{"$f":"IF(AND('72A'!J31=0,'72A'!F31<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1234=1,Q1234=1,R1234=1),1,0)","v":0},null,1220,"B00","R1220","",null,"|'CHECK'!$O$1234|True",{"$f":"IF(T1234=0,\"\",GetFIRMapping(T1234))","v":""}]
[null,null,null,"OK",72,"72C 004",null,"72 2890 09",null,"C",null,"If  SLC 72 2890 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 2890 09.\n","IF (72 2890 09) <>  0\nTHEN 72 2890 text is not Null AND is not = 'b'\n\nIF 72 2890 \"Other\" text is not Null AND is not = 'b' THEN 72 2890 09 > 0",null,"",{"$f":"IF(AND('72B'!T36<>0,'72B'!F36=0),1,0)","v":0},{"$f":"IF(AND('72B'!T36<>0,'72B'!F36=\"\"),1,0)","v":0},{"$f":"IF(AND('72B'!T36=0,'72B'!F36<>\"\"),1,0)","v":0},null,0,null,1221,"B00","R1221","",null,"|'CHECK'!$O$1235|True",{"$f":"IF(T1235=0,\"\",GetFIRMapping(T1235))","v":""}]
[null,null,null,"OK",72,"72C 005",null,"72 2891 09",null,"C",null,"If  SLC 72 2891 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 2891 09.","IF (72 2891 09) <>  0\nTHEN 72 2891 text is not Null AND is not = 'b'\n\nIF 72 2891 \"Other\" text is not Null AND is not = 'b' THEN 72 2891 09 > 0",null,"",{"$f":"IF(AND('72B'!T37<>0,'72B'!F37=0),1,0)","v":0},{"$f":"IF(AND('72B'!T37<>0,'72B'!F37=\"\"),1,0)","v":0},{"$f":"IF(AND('72B'!T37=0,'72B'!F37<>\"\"),1,0)","v":0},null,0,null,1222,"B00","R1222","",null,"|'CHECK'!$O$1236|True",{"$f":"IF(T1236=0,\"\",GetFIRMapping(T1236))","v":""}]
[null,null,null,"OK",72,"72C 008",null,"72 2892 09",null,"C",null,"If  SLC 72 2892 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 2892 09.\n","IF (72 2892 09) <>  0\nTHEN 72 2892 text is not Null AND is not = 'b'\n\nIF 72 2892 \"Other\" text is not Null AND is not = 'b' THEN 72 2892 09 > 0",null,"",{"$f":"IF(AND('72B'!T38<>0,'72B'!F38=0),1,0)","v":0},{"$f":"IF(AND('72B'!T38<>0,'72B'!F38=\"\"),1,0)","v":0},{"$f":"IF(AND('72B'!T38=0,'72B'!F38<>\"\"),1,0)","v":0},null,0,null,1223,"B00","R1223","",null,"|'CHECK'!$O$1237|True",{"$f":"IF(T1237=0,\"\",GetFIRMapping(T1237))","v":""}]
[null,null,null,"OK",72,"72C 009",null,"72 2893 09",null,"C",null,"If  SLC 72 2893 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 2893 09.\n","IF (72 2893 09) <>  0\nTHEN 72 2893 text is not Null AND is not = 'b'\n\nIF 72 2893 \"Other\" text is not Null AND is not = 'b' THEN 72 2893 09 > 0",null,"",{"$f":"IF(AND('72B'!T39<>0,'72B'!F39=0),1,0)","v":0},{"$f":"IF(AND('72B'!T39<>0,'72B'!F39=\"\"),1,0)","v":0},{"$f":"IF(AND('72B'!T39=0,'72B'!F39<>\"\"),1,0)","v":0},null,0,null,1224,"B00","R1224","",null,"|'CHECK'!$O$1238|True",{"$f":"IF(T1238=0,\"\",GetFIRMapping(T1238))","v":""}]
[null,null,null,"OK",72,"72C 006",null,"72 4890 09",null,"C",null,"If  SLC 72 4890 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 4890 09.\n","IF (72 4890 09) <>  0\nTHEN 72 4890 text is not Null AND is not = 'b'\n\nIF 72 4890 \"Other\" text is not Null AND is not = 'b' THEN 72 4890 09 > 0",null,"",{"$f":"IF(AND('72B'!T51<>0,'72B'!F51=0),1,0)","v":0},{"$f":"IF(AND('72B'!T51<>0,'72B'!F51=\"\"),1,0)","v":0},{"$f":"IF(AND('72B'!T51=0,'72B'!F51<>\"\"),1,0)","v":0},null,0,null,1225,"B00","R1225","",null,"|'CHECK'!$O$1239|True",{"$f":"IF(T1239=0,\"\",GetFIRMapping(T1239))","v":""}]
[null,null,null,"OK",72,"72C 007",null,"72 4891 09",null,"C",null,"If  SLC 72 4891 09 is not equal to zero, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 72 4891 09.\n","IF (72 4891 09) <>  0\nTHEN 72 4891 text is not Null AND is not = 'b'\n\nIF 72 4891 \"Other\" text is not Null AND is not = 'b' THEN 72 4891 09 > 0",null,"",{"$f":"IF(AND('72B'!T52<>0,'72B'!F52=0),1,0)","v":0},{"$f":"IF(AND('72B'!T52<>0,'72B'!F52=\"\"),1,0)","v":0},{"$f":"IF(AND('72B'!T52=0,'72B'!F52<>\"\"),1,0)","v":0},null,0,null,1226,"B00","R1226","",null,"|'CHECK'!$O$1240|True",{"$f":"IF(T1240=0,\"\",GetFIRMapping(T1240))","v":""}]
[null,null,null,"OK",74,"74C 001",740030,"74 9910 01",null,"C",null,"Total Net Long Term Liability of the Municipality in SLC 74 9910 01 must equal SLC 74 9920 01.\n","74 9910 01  =  74 9920 01\n",null,"",null,null,null,null,{"$f":"IF(ABS(SUM(-'74A'!K43,'74A'!K56))<1,0,1)","v":0},null,1227,"B00","R1227","",null,"|'CHECK'!$O$1241|True",{"$f":"IF(T1241=0,\"\",GetFIRMapping(T1241))","v":""}]
[null,null,null,"OK",74,"74C 002",740031,"74 9910 01",null,"C",null,"Total Net Long Term Liability of the Municipality in SLC 74 9910 01 must equal SLC 74 9930 01.\n","74 9910 01  =  74 9930 01\n",null,"",null,null,null,null,{"$f":"IF(ABS(SUM(-'74A'!K43,'74A'!K90))<1,0,1)","v":0},null,1228,"B00","R1228","",null,"|'CHECK'!$O$1242|True",{"$f":"IF(T1242=0,\"\",GetFIRMapping(T1242))","v":""}]
[null,null,null,"OK",74,"74C 034",null,"74 0297 01",null,"C",null,"If a numeric amount has been entered into SLC 74 0297 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 0297 01.","IF (74 0297 01)  ¹  0\nTHEN 74 0297 text is not Null AND is not = 'b';\n\nIF 74 0297 \"Other\" text is not Null AND is not = 'b' THEN 74 0297 01 > 0\n",null,"",{"$f":"IF(AND('74A'!K14<>0,'74A'!G14=0),1,0)","v":0},{"$f":"IF(AND('74A'!K14<>0,'74A'!G14=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K14=0,'74A'!G14<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1243=1,Q1243=1,R1243=1),1,0)","v":0},null,1229,"B00","R1229","",null,"|'CHECK'!$O$1243|True",{"$f":"IF(T1243=0,\"\",GetFIRMapping(T1243))","v":""}]
[null,null,null,"OK",74,"74C 035",null,"74 0298 01",null,"C",null,"If a numeric amount has been entered into SLC 74 0298 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 0298 01.","IF (74 0298 01)  ¹  0\nTHEN 74 0298 text is not Null AND is not = 'b';\n\nIF 74 0298 \"Other\" text is not Null AND is not = 'b' THEN 74 0298 01 > 0",null,"",{"$f":"IF(AND('74A'!K15<>0,'74A'!G15=0),1,0)","v":0},{"$f":"IF(AND('74A'!K15<>0,'74A'!G15=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K15=0,'74A'!G15<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1244=1,Q1244=1,R1244=1),1,0)","v":0},null,1230,"B00","R1230","",null,"|'CHECK'!$O$1244|True",{"$f":"IF(T1244=0,\"\",GetFIRMapping(T1244))","v":""}]
[null,null,null,"OK",74,"74C 036",null,"74 0697 01",null,"C",null,"If a numeric amount has been entered into SLC 74 0697 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 0697 01.","IF (74 0697 01)  ¹  0\nTHEN 74 0697 text is not Null AND is not = 'b';\n\nIF 74 0697 \"Other\" text is not Null AND is not = 'b' THEN 74 0697 01 > 0",null,"",{"$f":"IF(AND('74A'!K25<>0,'74A'!G25=0),1,0)","v":0},{"$f":"IF(AND('74A'!K25<>0,'74A'!G25=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K25=0,'74A'!G25<>\"\"),1,0)","v":0},null,0,null,1231,"B00","R1231","",null,"|'CHECK'!$O$1245|True",{"$f":"IF(T1245=0,\"\",GetFIRMapping(T1245))","v":""}]
[null,null,null,"OK",74,"74C 037",null,"74 0698 01",null,"C",null,"If a numeric amount has been entered into SLC 74 0698 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 0698 01.","IF (74 0698 01)  ¹  0\nTHEN 74 0698 text is not Null AND is not = 'b';\n\nIF 74 0698 \"Other\" text is not Null AND is not = 'b' THEN 74 0698 01 > 0",null,"",{"$f":"IF(AND('74A'!K26<>0,'74A'!G26=0),1,0)","v":0},{"$f":"IF(AND('74A'!K26<>0,'74A'!G26=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K26=0,'74A'!G26<>\"\"),1,0)","v":0},null,0,null,1232,"B00","R1232","",null,"|'CHECK'!$O$1246|True",{"$f":"IF(T1246=0,\"\",GetFIRMapping(T1246))","v":""}]
[null,null,null,"OK",74,"74C 038",null,"74 0896 01",null,"C",null,"If a numeric amount has been entered into SLC 74 0896 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 0896 01.","IF (74 0896 01)  ¹  0\nTHEN 74 0896 text is not Null AND is not = 'b';\n\nIF 74 0896 \"Other\" text is not Null AND is not = 'b' THEN 74 0896 01 > 0",null,"",{"$f":"IF(AND('74A'!K31<>0,'74A'!G31=0),1,0)","v":0},{"$f":"IF(AND('74A'!K31<>0,'74A'!G31=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K31=0,'74A'!G31<>\"\"),1,0)","v":0},null,0,null,1233,"B00","R1233","",null,"|'CHECK'!$O$1247|True",{"$f":"IF(T1247=0,\"\",GetFIRMapping(T1247))","v":""}]
[null,null,null,"OK",74,"74C 039",null,"74 0897 01",null,"C",null,"If a numeric amount has been entered into SLC 74 0897 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 0897 01.","IF (74 0897 01)  ¹  0\nTHEN 74 0897 text is not Null AND is not = 'b';\n\nIF 74 0897 \"Other\" text is not Null AND is not = 'b' THEN 74 0897 01 > 0",null,"",{"$f":"IF(AND('74A'!K32<>0,'74A'!G32=0),1,0)","v":0},{"$f":"IF(AND('74A'!K32<>0,'74A'!G32=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K32=0,'74A'!G32<>\"\"),1,0)","v":0},null,0,null,1234,"B00","R1234","",null,"|'CHECK'!$O$1248|True",{"$f":"IF(T1248=0,\"\",GetFIRMapping(T1248))","v":""}]
[null,null,null,"OK",74,"74C 040",null,"74 0898 01",null,"C",null,"If a numeric amount has been entered into SLC 74 0898 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 0898 01.","IF (74 0898 01)  ¹  0\nTHEN 74 0898 text is not Null AND is not = 'b';\n\nIF 74 0898 \"Other\" text is not Null AND is not = 'b' THEN 74 0898 01 > 0",null,"",{"$f":"IF(AND('74A'!K33<>0,'74A'!G33=0),1,0)","v":0},{"$f":"IF(AND('74A'!K33<>0,'74A'!G33=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K33=0,'74A'!G33<>\"\"),1,0)","v":0},null,0,null,1235,"B00","R1235","",null,"|'CHECK'!$O$1249|True",{"$f":"IF(T1249=0,\"\",GetFIRMapping(T1249))","v":""}]
[null,null,null,"OK",74,"74C 041",null,"74 1096 01",null,"C",null,"If a numeric amount has been entered into SLC 74 1096 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 1096 01.\n","IF (74 1096 01)  ¹  0\nTHEN 74 1096 text is not Null AND is not = 'b';\n\nIF 74 1096 \"Other\" text is not Null AND is not = 'b' THEN 74 1096 01 > 0",null,"",{"$f":"IF(AND('74A'!K38<>0,'74A'!G38=0),1,0)","v":0},{"$f":"IF(AND('74A'!K38<>0,'74A'!G38=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K38=0,'74A'!G38<>\"\"),1,0)","v":0},null,0,null,1236,"B00","R1236","",null,"|'CHECK'!$O$1250|True",{"$f":"IF(T1250=0,\"\",GetFIRMapping(T1250))","v":""}]
[null,null,null,"OK",74,"74C 042",null,"74 1097 01",null,"C",null,"If a numeric amount has been entered into SLC 74 1097 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 1097 01.\n","IF (74 1097 01)  ¹  0\nTHEN 74 1097 text is not Null AND is not = 'b';\n\nIF 74 1097 \"Other\" text is not Null AND is not = 'b' THEN 74 1097 01 > 0",null,"",{"$f":"IF(AND('74A'!K39<>0,'74A'!G39=0),1,0)","v":0},{"$f":"IF(AND('74A'!K39<>0,'74A'!G39=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K39=0,'74A'!G39<>\"\"),1,0)","v":0},null,0,null,1237,"B00","R1237","",null,"|'CHECK'!$O$1251|True",{"$f":"IF(T1251=0,\"\",GetFIRMapping(T1251))","v":""}]
[null,null,null,"OK",74,"74C 043",null,"74 1098 01",null,"C",null,"If a numeric amount has been entered into SLC 74 1098 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 1098 01.\n","IF (74 1098 01)  ¹  0\nTHEN 74 1098 text is not Null AND is not = 'b';\n\nIF 74 1098 \"Other\" text is not Null AND is not = 'b' THEN 74 1098 01 > 0",null,"",{"$f":"IF(AND('74A'!K40<>0,'74A'!G40=0),1,0)","v":0},{"$f":"IF(AND('74A'!K40<>0,'74A'!G40=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K40=0,'74A'!G40<>\"\"),1,0)","v":0},null,0,null,1238,"B00","R1238",{"$f":"IF(T1252=0,\"\",GetFIRMappingTEXT(F1252))","v":""},null,{"$f":"GetFIRMappingTEXT(O1252)","v":"|'CHECK'!$O$1252|True"},{"$f":"IF(T1252=0,\"\",GetFIRMapping(T1252))","v":""}]
[null,null,null,"OK",74,"74C 044",null,"74 1297 01",null,"C",null,"If a numeric amount has been entered into SLC 74 1297 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 1297 01.\n","IF (74 1297 01)  ¹  0\nTHEN 74 1297 text is not Null AND is not = 'b';\n\nIF 74 1297 \"Other\" text is not Null AND is not = 'b' THEN 74 1297 01 > 0",null,"",{"$f":"IF(AND('74A'!K54<>0,'74A'!G54=0),1,0)","v":0},{"$f":"IF(AND('74A'!K54<>0,'74A'!G54=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K54=0,'74A'!G54<>\"\"),1,0)","v":0},null,0,null,1239,"B00","R1239","",null,"|'CHECK'!$O$1253|True",{"$f":"IF(T1253=0,\"\",GetFIRMapping(T1253))","v":""}]
[null,null,null,"OK",74,"74C 003",740022,"74 1298 01",null,"C",null,"If a numeric amount has been entered into SLC 74 1298 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 1298 01.\n","IF (74 1298 01)  ¹  0\nTHEN 74 1298 text is not Null AND is not = 'b';\n\nIF 74 1298 \"Other\" text is not Null AND is not = 'b' THEN 74 1298 01 > 0",null,"",{"$f":"IF(AND('74A'!K55<>0,'74A'!G55=0),1,0)","v":0},{"$f":"IF(AND('74A'!K55<>0,'74A'!G55=\"\"),1,0)","v":0},{"$f":"IF(AND('74A'!K55=0,'74A'!G55<>\"\"),1,0)","v":0},null,0,null,1240,"B00","R1240","",null,"|'CHECK'!$O$1254|True",{"$f":"IF(T1254=0,\"\",GetFIRMapping(T1254))","v":""}]
[null,null,null,"OK",74,"74C 004",740023,"74 1640 01 ",null,"C",null,"If a numeric amount has been entered into SLC 74 1640 01, then a description of the currency is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 1640 01.","IF (74 1640 01)  ¹  0\nTHEN 74 1640 text is not Null AND is not = 'b';\n\nIF 74 1640 \"Other\" text is not Null AND is not = 'b' THEN 74 1640 01 > 0",null,"",{"$f":"IF(AND('74B'!J15<>0,'74B'!F15=0),1,0)","v":0},{"$f":"IF(AND('74B'!J15<>0,'74B'!F15=\"\"),1,0)","v":0},{"$f":"IF(AND('74B'!J15=0,'74B'!F15<>\"\"),1,0)","v":0},null,0,null,1241,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1255,4)","v":"R1241"},"",null,"|'CHECK'!$O$1255|True",{"$f":"IF(T1255=0,\"\",GetFIRMapping(T1255))","v":""}]
[null,null,null,"OK",74,"74C 005","740023A","74 1660 01",null,"C",null,"If a numeric amount has been entered into SLC 74 1660 01, then a description of the currency is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 1660 01.\n","IF (74 1660 01)  ¹  0\nTHEN 74 1660 text is not Null AND is not = 'b';\n\nIF 74 1660 \"Other\" text is not Null AND is not = 'b' THEN 74 1660 01 > 0",null,"",{"$f":"IF(AND('74B'!J17<>0,'74B'!F17=0),1,0)","v":0},{"$f":"IF(AND('74B'!J17<>0,'74B'!F17=\"\"),1,0)","v":0},{"$f":"IF(AND('74B'!J17=0,'74B'!F17<>\"\"),1,0)","v":0},null,0,null,1242,"B00","R1242","",null,"|'CHECK'!$O$1256|True",{"$f":"IF(T1256=0,\"\",GetFIRMapping(T1256))","v":""}]
[null,null,null,"OK",74,"74C 006",740024,"74 2496 01",null,"C",null,"If a numeric amount has been entered into SLC 74 2496 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 2496 01.\n","IF (74 2496 01)  ¹  0\nTHEN 74 2496 text is not Null AND is not = 'b'\n\nIF 74 2496 \"Other\" text is not Null AND is not = 'b' THEN 74 2496 01 > 0",null,"",{"$f":"IF(AND('74B'!J44<>0,'74B'!F44=0),1,0)","v":0},{"$f":"IF(AND('74B'!J44<>0,'74B'!F44=\"\"),1,0)","v":0},{"$f":"IF(AND('74B'!J44=0,'74B'!F44<>\"\"),1,0)","v":0},null,0,null,1243,"B00","R1243","",null,"|'CHECK'!$O$1257|True",{"$f":"IF(T1257=0,\"\",GetFIRMapping(T1257))","v":""}]
[null,null,null,"OK",74,"74C 007",740025,"74 2497 01",null,"C",null,"If a numeric amount has been entered into SLC 74 2497 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 2497 01.\n","IF (74 2497 01)  ¹  0\nTHEN 74 2497 text is not Null AND is not = 'b'\n\nIF 74 2497 \"Other\" text is not Null AND is not = 'b' THEN 74 2497 01 > 0",null,"",{"$f":"IF(AND('74B'!J45<>0,'74B'!F45=0),1,0)","v":0},{"$f":"IF(AND('74B'!J45<>0,'74B'!F45=\"\"),1,0)","v":0},{"$f":"IF(AND('74B'!J45=0,'74B'!F45<>\"\"),1,0)","v":0},null,0,null,1244,"B00","R1244","",null,"|'CHECK'!$O$1258|True",{"$f":"IF(T1258=0,\"\",GetFIRMapping(T1258))","v":""}]
[null,null,null,"OK",74,"74C 008",740026,"74 2498 01",null,"C",null,"If a numeric amount has been entered into SLC 74 2498 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 2498 01.\n","IF (74 2498 01)  ¹  0\nTHEN 74 2498 text is not Null AND is not = 'b'\n\nIF 74 2498 \"Other\" text is not Null AND is not = 'b' THEN 74 2498 01 > 0",null,"",{"$f":"IF(AND('74B'!J46<>0,'74B'!F46=0),1,0)","v":0},{"$f":"IF(AND('74B'!J46<>0,'74B'!F46=\"\"),1,0)","v":0},{"$f":"IF(AND('74B'!J46=0,'74B'!F46<>\"\"),1,0)","v":0},null,0,null,1245,"B00","R1245","",null,"|'CHECK'!$O$1259|True",{"$f":"IF(T1259=0,\"\",GetFIRMapping(T1259))","v":""}]
[null,null,null,"OK",74,"74C 009",740027,"74 2698 02 ",null,"C",null,"If a numeric amount has been entered into SLC 74 2698 02, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  74 2698 01.","IF (74 2698 02)  ¹  0\nTHEN 74 2698 text is not Null AND is not = 'b'\n\nIF 74 2698 \"Other\" text is not Null AND is not = 'b' THEN 74 2698 01 > 0",null,"",{"$f":"IF(AND('74C'!L15<>0,'74C'!F15=0),1,0)","v":0},{"$f":"IF(AND('74C'!L15<>0,'74C'!F15=\"\"),1,0)","v":0},{"$f":"IF(AND('74C'!L15=0,'74C'!F15<>\"\"),1,0)","v":0},null,0,null,1246,"B00","R1246","",null,"|'CHECK'!$O$1260|True",{"$f":"IF(T1260=0,\"\",GetFIRMapping(T1260))","v":""}]
[null,null,null,"OK",74,"74C 010",740028,"74 3097 xx",null,"C",null,"If a numeric amount has been entered into SLC 74 3097 01 and/or SLC 74 3097 02, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 74 3097 01 and/or SLC 74 3097 0.\n","IF (74 3097 01 + 74 3097 02)  ¹  0\nTHEN 74 3097 text is not Null AND is not = 'b'\n\nIF 74 3097 \"Other\" text is not Null AND is not = 'b' THEN (74 3097 01 + 74 3097 02) > 0",null,"",{"$f":"IF(AND(SUM('74C'!J30:K30)<>0,'74C'!F30=0),1,0)","v":0},{"$f":"IF(AND(SUM('74C'!J30:K30)<>0,'74C'!F30=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('74C'!J30:K30)=0,'74C'!F30<>\"\"),1,0)","v":0},null,0,null,1247,"B00","R1247","",null,"|'CHECK'!$O$1261|True",{"$f":"IF(T1261=0,\"\",GetFIRMapping(T1261))","v":""}]
[null,null,null,"OK",74,"74C 011",740029,"74 3098 xx",null,"C",null,"If a numeric amount has been entered into SLC 74 3098 01 and/or SLC 74 3098 02, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 74 3098 01 and/or SLC 74 3098 021.\n","IF (74 3098 01 + 74 3098 02)  ¹  0\nTHEN 74 3098 text is not Null AND is not = 'b'\n\nIF 74 3098 \"Other\" text is not Null AND is not = 'b' THEN (74 3098 01 + 74 3098 02)  > 0",null,"",{"$f":"IF(AND(SUM('74C'!J31:K31)<>0,'74C'!F31=0),1,0)","v":0},{"$f":"IF(AND(SUM('74C'!J31:K31)<>0,'74C'!F31=\"\"),1,0)","v":0},{"$f":"IF(AND(SUM('74C'!J31:K31)=0,'74C'!F31<>\"\"),1,0)","v":0},null,0,null,1248,"B00","R1248","",null,"|'CHECK'!$O$1262|True",{"$f":"IF(T1262=0,\"\",GetFIRMapping(T1262))","v":""}]
[null,null,null,"OK",74,"74C 012",740032,"74 2610 02",null,"C",null,"If a numeric amount has been entered into SLC 74 2610 02 then SLC 74 2610 01 must be either \"Y\" or \"N\".\n","IF (74 2610 02  >  0)\nTHEN (74 2610 01  =   \"Y\" OR \"N\")\n",null,"",{"$f":"IF(OR('74C'!K11=\"Y\",'74C'!K11=\"N\"),1,0)","v":0},{"$f":"IF('74C'!L11<>0,1,0)","v":0},null,null,{"$f":"IF(P1263=Q1263,0,1)","v":0},null,1249,"B00","R1249","",null,"|'CHECK'!$O$1263|True",{"$f":"IF(T1263=0,\"\",GetFIRMapping(T1263))","v":""}]
[null,null,null,"OK",74,"74C 013",740033,"74 2620 02",null,"C",null,"If a numeric amount has been entered into SLC 74 2620 02 then SLC 74 2620 01 must be either \"Y\" or \"N\".\n","IF (74 2620 02  >  0)\nTHEN (74 2620 01  =   \"Y\" OR \"N\")\n",null,"",{"$f":"IF(OR('74C'!K12=\"Y\",'74C'!K12=\"N\"),1,0)","v":0},{"$f":"IF('74C'!L12<>0,1,0)","v":0},null,null,{"$f":"IF(P1264=Q1264,0,1)","v":0},null,1250,"B00","R1250","",null,"|'CHECK'!$O$1264|True",{"$f":"IF(T1264=0,\"\",GetFIRMapping(T1264))","v":""}]
[null,null,null,"OK",74,"74C 014",740034,"74 2630 02",null,"C",null,"If a numeric amount has been entered into SLC 74 2630 02 then SLC 74 2630 01 must be either \"Y\" or \"N\".\n","IF (74 2630 02  >  0)\nTHEN (74 2630 01  =   \"Y\" OR \"N\")\n",null,"",{"$f":"IF(OR('74C'!K13=\"Y\",'74C'!K13=\"N\"),1,0)","v":0},{"$f":"IF('74C'!L13<>0,1,0)","v":0},null,null,{"$f":"IF(P1265=Q1265,0,1)","v":0},null,1251,"B00","R1251","",null,"|'CHECK'!$O$1265|True",{"$f":"IF(T1265=0,\"\",GetFIRMapping(T1265))","v":""}]
[null,null,null,"OK",74,"74C 015",740035,"74 2640 02",null,"C",null,"If a numeric amount has been entered into SLC 74 2640 02 then SLC 74 2640 01 must be either \"Y\" or \"N\".\n","IF (74 2640 02  >  0)\nTHEN (74 2640 01  =   \"Y\" OR \"N\")\n",null,"",{"$f":"IF(OR('74C'!K14=\"Y\",'74C'!K14=\"N\"),1,0)","v":0},{"$f":"IF('74C'!L14<>0,1,0)","v":0},null,null,{"$f":"IF(P1266=Q1266,0,1)","v":0},null,1252,"B00","R1252","",null,"|'CHECK'!$O$1266|True",{"$f":"IF(T1266=0,\"\",GetFIRMapping(T1266))","v":""}]
[null,null,null,"OK",74,"74C 016",740036,"74 2698 02",null,"C",null,"If a numeric amount has been entered into SLC 74 2698 02 then SLC 74 2698 01 must be either \"Y\" or \"N\".\n","IF (74 2698 02  >  0)\nTHEN (74 2698 01  =   \"Y\" OR \"N\")\n",null,"",{"$f":"IF(OR('74C'!K15=\"Y\",'74C'!K15=\"N\"),1,0)","v":0},{"$f":"IF('74C'!L15<>0,1,0)","v":0},null,null,{"$f":"IF(P1267=Q1267,0,1)","v":0},null,1253,"B00","R1253","",null,"|'CHECK'!$O$1267|True",{"$f":"IF(T1267=0,\"\",GetFIRMapping(T1267))","v":""}]
[null,null,null,"OK",74,"74C 017",740037,"74 2010 01",null,"C",null,"If the Value of Own Sinking Fund Debentures Issued and Outstanding at Year End in SLC 74 2010 01 is greater than zero, then SLC 74 2110 01, SLC 74 2120 01, SLC 74 2199 01, SLC 74 2210 01 and SLC 74 2220 01 must EACH be greater than or equal to zero.\n","IF (74 2010 01  >  0)\nTHEN 74 2110 01  >=  0\nAND 74 2120 01  >=  0\nAND 74 2199 01 >=  0\nAND 74 2210 01  >=  0\nAND 74 2220 01  >=  0\n",null,"",null,null,null,null,{"$f":"IF(AND('74B'!J27>0,OR('74B'!J30<0,'74B'!J31<0,'74B'!J32<0,'74B'!J34<0,'74B'!J35<0)),1,0)","v":0},null,1254,"B00","R1254","",null,"|'CHECK'!$O$1268|True",{"$f":"IF(T1268=0,\"\",GetFIRMapping(T1268))","v":""}]
[null,null,null,"OK",74,"74C 018",740038,"74 1099 01",null,"C",null,"If the Subtotal of Own Sinking Funds (Actual Balances) in SLC 74 1099 01 is greater than zero, then SLC 74 2110 01, SLC 74 2120 01, SLC 74 2199 01, SLC 74 2210 01 and SLC 74 2220 01 must EACH be greater than or equal to zero.\n","IF (74 1099 01  >  0)\nTHEN 74 2110 01  >=  0\nAND 74 2120 01  >=  0\nAND 74 2199 01  >=  0\nAND 74 2210 01  >=  0\nAND 74 2220 01  >=  0\n",null,"",null,null,null,null,{"$f":"IF(AND('74A'!K41>0,OR('74B'!J30<0,'74B'!J31<0, '74B'!J32<0, '74B'!J34<0,'74B'!J35<0)),1,0)","v":0},null,1255,"B00","R1255","",null,"|'CHECK'!$O$1269|True",{"$f":"IF(T1269=0,\"\",GetFIRMapping(T1269))","v":""}]
[null,null,null,{"$f":"IF(T1270=0,\"OK\",IF(AND(T1270=1,J1270=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},74,"74C 022",740042,"74 9910 01",null,"C",null,"Total Net Long Term Liability of the Municipality on SLC 74 9910 01 must equal the sum of (SLC 74 3299 01 + SLC 74 3299 03 + SLC 74 3299 05 + SLC 74 3299 07).\n","74 9910 01  =   (74 3299 01 + 74 3299 03 + 74 3299 05 + 74 3299 07)\n",null,"",null,null,null,null,{"$f":"IF(ABS(SUM(-'74A'!K43,'74D'!H23,'74D'!J23,'74D'!L23,'74D'!N23))<1,0,1)","v":0},null,1256,"B00","R1256","",null,"|'CHECK'!$O$1270|True",{"$f":"IF(T1270=0,\"\",GetFIRMapping(T1270))","v":""}]
[null,null,null,{"$f":"IF(T1271=0,\"OK\",IF(AND(T1271=1,J1271=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},74,"74C 024",740044,"74 3110 01",null,"C",null,"Lump Sum (Balloon) Repayments of Long Term Debt on SLC 74 3110 01 must be less than SLC 74 3099 01.\n","74 3110 01  <  74 3099 01\n",null,"",null,null,null,null,{"$f":"IF(OR('74C'!J34=0,SUM(-'74C'!J34,'74C'!J32)>0),0,1)","v":0},null,1257,"B00","R1257","",null,"|'CHECK'!$O$1271|True",{"$f":"IF(T1271=0,\"\",GetFIRMapping(T1271))","v":""}]
[null,null,null,{"$f":"IF(T1272=0,\"OK\",IF(AND(T1272=1,J1272=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},74,"74C 025",740045,"74 3110 02",null,"C",null,"Lump Sum (Balloon) Repayments of Long Term Debt on SLC 74 3110 02 must be less than SLC 74 3099 02.\n","74 3110 02  <  74 3099 02\n",null,"",null,null,null,null,{"$f":"IF(OR('74C'!K34=0,SUM(-'74C'!K34,'74C'!K32)>0),0,1)","v":0},null,1258,"B00","R1258","",null,"|'CHECK'!$O$1272|True",{"$f":"IF(T1272=0,\"\",GetFIRMapping(T1272))","v":""}]
[null,null,null,{"$f":"IF(T1273=0,\"OK\",IF(AND(T1273=1,J1273=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"74A","74C 028",null," 74 9910 01",null,"C",null,"Total Net Long term Liabilities of the Municipality should equal the total principal payments.","74A  9910 01 = 74D 3299 01 + 74D 3299 03 + 74D 3299 05 + 74D 3299 07",null,"",null,null,null,null,{"$f":"IF('74A'!K43<>SUM('74D'!H23,'74D'!J23,'74D'!L23,'74D'!N23),1,0)","v":0},null,1259,"B00","R1259","",null,"|'CHECK'!$O$1273|True",{"$f":"IF(T1273=0,\"\",GetFIRMapping(T1273))","v":""}]
[null,null,null,{"$f":"IF(T1274=0,\"OK\",IF(AND(T1274=1,J1274=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},74,"74C 045",null," 74 3099 01",null,"C",null,"Debt Charges for the current year - Principal on SLC 74 3099 01 has to be greater than zero.","74 3099 01 > 0\n",null,"",null,null,null,null,{"$f":"IF('74C'!J32<0,1,0)","v":0},null,1260,"B00","R1260","",null,"|'CHECK'!$O$1274|True",{"$f":"IF(T1274=0,\"\",GetFIRMapping(T1274))","v":""}]
[null,null,null,"OK",74,"74C 046",null," 74 3099 02",null,"C",null,"Debt Charges for the current year - Interest on SLC 74 3099 02 has to be greater than zero."," 74 3099 02 > 0\n",null,"",null,null,null,null,{"$f":"IF('74C'!K32<0,1,0)","v":0},null,1261,"B00","R1261","",null,"|'CHECK'!$O$1275|True",{"$f":"IF(T1275=0,\"\",GetFIRMapping(T1275))","v":""}]
[null,null,null,{"$f":"IF(T1276=0,\"OK\",IF(AND(T1276=1,J1276=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},76,"76C 001",null,"76 0298 20",null,"C",null,"If a numeric amount has been entered into SLC 76 0298 20, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 76 0298 20.","IF (76 0298 20  ¹  0)\nTHEN 76 0298  text is not Null AND is not = 'b'\n\nIF 76 0298 \"Other\" text is not Null AND is not = 'b' THEN 76 0298 20 > 0\n",null,"",{"$f":"IF(AND('76'!AC15<>0,'76'!F15=0),1,0)","v":0},{"$f":"IF(AND('76'!AC15<>0,'76'!F15=\"\"),1,0)","v":0},{"$f":"IF(AND('76'!AC15=0,'76'!F15<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1276=1,Q1276=1,R1276=1),1,0)","v":0},null,1262,"B00","R1262","",null,"|'CHECK'!$O$1276|True",{"$f":"IF(T1276=0,\"\",GetFIRMapping(T1276))","v":""}]
[null,null,null,"OK",76,"76C 002",null,"76 0498 20",null,"C",null,"If a numeric amount has been entered into SLC 76 0498 20, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 76 0498 20.","IF (76 0498 20  ¹  0)\nTHEN 76 0498  text is not Null AND is not = 'b'\n\nIF 76 0498 \"Other\" text is not Null AND is not = 'b' THEN 76 0498 20 > 0",null,"",{"$f":"IF(AND('76'!AC22<>0,'76'!F22=0),1,0)","v":0},{"$f":"IF(AND('76'!AC22<>0,'76'!F22=\"\"),1,0)","v":0},{"$f":"IF(AND('76'!AC22=0,'76'!F22<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1277=1,Q1277=1,R1277=1),1,0)","v":0},null,1263,"B00","R1263","",null,"|'CHECK'!$O$1277|True",{"$f":"IF(T1277=0,\"\",GetFIRMapping(T1277))","v":""}]
[null,null,null,"OK",76,"76C 003",null,"76 xxxx 01",null,"C",null,"If an entry is made in any rows of column 01, please specify a unique Government Business Enterprise.","IF (76 xxxx 01 title) <>'b'\nTHEN 76 9910 01 <> 0\nAND  76 0610 01 <> 'b'\nAND  76 9920 01 <> 0\nAND  76 1010 01 <> 'b'\nAND  76 1020 01 <> 'b'",null,"",{"$f":"IF(OR('76'!J$25<>0,'76'!J$26<>\"\",'76'!J$31<>0,'76'!J$34<>\"\",'76'!J$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!J$9=\"\",1,0)","v":1},null,null,{"$f":"IF(AND(P1278=1,Q1278=1),1,0)","v":0},null,1264,"B00","R1264","",null,"|'CHECK'!$O$1278|True",{"$f":"IF(T1278=0,\"\",GetFIRMapping(T1278))","v":""}]
[null,null,null,"OK",76,"76C 004",null,"76 xxxx 02",null,"C",null,"If an entry is made in any rows of column 02, please specify a unique Government Business Enterprise.","IF (76 xxxx 02 title) <>'b'\nTHEN 76 9910 02 <> 0\nAND  76 0610 02 <> 'b'\nAND  76 9920 02 <> 0\nAND  76 1010 02 <> 'b'\nAND  76 1020 02 <> 'b'",null,"",{"$f":"IF(OR('76'!K$25<>0,'76'!K$26<>\"\",'76'!K$31<>0,'76'!K$34<>\"\",'76'!K$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!K$9=\"\",1,0)","v":1},null,null,{"$f":"IF(AND(P1279=1,Q1279=1),1,0)","v":0},null,1265,"B00","R1265","",null,"|'CHECK'!$O$1279|True",{"$f":"IF(T1279=0,\"\",GetFIRMapping(T1279))","v":""}]
[null,null,null,"OK",76,"76C 005",null,"76 xxxx 03",null,"C",null,"If an entry is made in any rows of column 03, please specify a unique Government Business Enterprise.","IF (76 xxxx 03 title) <>'b'\nTHEN 76 9910 03 <> 0\nAND  76 0610 03 <> 'b'\nAND  76 9920 03 <> 0\nAND  76 1010 03 <> 'b'\nAND  76 1020 03 <> 'b'",null,"",{"$f":"IF(OR('76'!L$25<>0,'76'!L$26<>\"\",'76'!L$31<>0,'76'!L$34<>\"\",'76'!L$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!L$9=\"\",1,0)","v":1},null,null,0,null,1266,"B00","R1266","",null,"|'CHECK'!$O$1280|True",{"$f":"IF(T1280=0,\"\",GetFIRMapping(T1280))","v":""}]
[null,null,null,"OK",76,"76C 006",null,"76 xxxx 04",null,"C",null,"If an entry is made in any rows of column 04, please specify a unique Government Business Enterprise.","IF (76 xxxx 04 title) <>'b'\nTHEN 76 9910 04 <> 0\nAND  76 0610 04 <> 'b'\nAND  76 9920 04 <> 0\nAND  76 1010 04 <> 'b'\nAND  76 1020 04 <> 'b'",null,"",{"$f":"IF(OR('76'!M$25<>0,'76'!M$26<>\"\",'76'!M$31<>0,'76'!M$34<>\"\",'76'!M$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!M$9=\"\",1,0)","v":1},null,null,0,null,1267,"B00","R1267","",null,"|'CHECK'!$O$1281|True",{"$f":"IF(T1281=0,\"\",GetFIRMapping(T1281))","v":""}]
[null,null,null,"OK",76,"76C 007",null,"76 xxxx 05",null,"C",null,"If an entry is made in any rows of column 05, please specify a unique Government Business Enterprise.","IF (76 xxxx 05 title) <>'b'\nTHEN 76 9910 05 <> 0\nAND  76 0610 05 <> 'b'\nAND  76 9920 05 <> 0\nAND  76 1010 05 <> 'b'\nAND  76 1020 05 <> 'b'",null,"",{"$f":"IF(OR('76'!N$25<>0,'76'!N$26<>\"\",'76'!N$31<>0,'76'!N$34<>\"\",'76'!N$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!N$9=\"\",1,0)","v":1},null,null,0,null,1268,"B00","R1268","",null,"|'CHECK'!$O$1282|True",{"$f":"IF(T1282=0,\"\",GetFIRMapping(T1282))","v":""}]
[null,null,null,"OK",76,"76C 008",null,"76 xxxx 06",null,"C",null,"If an entry is made in any rows of column  06, please specify a unique Government Business Enterprise.","IF (76 xxxx 06 title) <>'b'\nTHEN 76 9910 06 <> 0\nAND  76 0610 06 <> 'b'\nAND  76 9920 06 <> 0\nAND  76 1010 06 <> 'b'\nAND  76 1020 06 <> 'b'",null,"",{"$f":"IF(OR('76'!O$25<>0,'76'!O$26<>\"\",'76'!O$31<>0,'76'!O$34<>\"\",'76'!O$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!O$9=\"\",1,0)","v":1},null,null,0,null,1269,"B00","R1269","",null,"|'CHECK'!$O$1283|True",{"$f":"IF(T1283=0,\"\",GetFIRMapping(T1283))","v":""}]
[null,null,null,"OK",76,"76C 009",null,"76 xxxx 07",null,"C",null,"If an entry is made in any rows of column 07, please specify a unique Government Business Enterprise.","IF (76 xxxx 07 title) <>'b'\nTHEN 76 9910 07 <> 0\nAND  76 0610 07 <> 'b'\nAND  76 9920 07 <> 0\nAND  76 1010 07 <> 'b'\nAND  76 1020 07 <> 'b'",null,"",{"$f":"IF(OR('76'!P$25<>0,'76'!P$26<>\"\",'76'!P$31<>0,'76'!P$34<>\"\",'76'!P$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!P$9=\"\",1,0)","v":1},null,null,0,null,1270,"B00","R1270","",null,"|'CHECK'!$O$1284|True",{"$f":"IF(T1284=0,\"\",GetFIRMapping(T1284))","v":""}]
[null,null,null,"OK",76,"76C 010",null,"76 xxxx 08",null,"C",null,"If an entry is made in any rows of column 08, please specify a unique Government Business Enterprise.","IF (76 xxxx 08 title) <>'b'\nTHEN 76 9910 08 <> 0\nAND  76 0610 08 <> 'b'\nAND  76 9920 08 <> 0\nAND  76 1010 08 <> 'b'\nAND  76 1020 08 <> 'b'",null,"",{"$f":"IF(OR('76'!Q$25<>0,'76'!Q$26<>\"\",'76'!Q$31<>0,'76'!Q$34<>\"\",'76'!Q$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!Q$9=\"\",1,0)","v":1},null,null,0,null,1271,"B00","R1271","",null,"|'CHECK'!$O$1285|True",{"$f":"IF(T1285=0,\"\",GetFIRMapping(T1285))","v":""}]
[null,null,null,"OK",76,"76C 011",null,"76 xxxx 09",null,"C",null,"If an entry is made in any rows of column 09, please specify a unique Government Business Enterprise.","IF (76 xxxx 09 title) <>'b'\nTHEN 76 9910 09 <> 0\nAND  76 0610 09 <> 'b'\nAND  76 9920 09 <> 0\nAND  76 1010 09 <> 'b'\nAND  76 1020 09 <> 'b'",null,"",{"$f":"IF(OR('76'!R$25<>0,'76'!R$26<>\"\",'76'!R$31<>0,'76'!R$34<>\"\",'76'!R$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!R$9=\"\",1,0)","v":1},null,null,0,null,1272,"B00","R1272","",null,"|'CHECK'!$O$1286|True",{"$f":"IF(T1286=0,\"\",GetFIRMapping(T1286))","v":""}]
[null,null,null,"OK",76,"76C 012",null,"76 xxxx 10",null,"C",null,"If an entry is made in any rows of column 10, please specify a unique Government Business Enterprise.","IF (76 xxxx 10 title) <>'b'\nTHEN 76 9910 10 <> 0\nAND  76 0610 10 <> 'b'\nAND  76 9920 10 <> 0\nAND  76 1010 10 <> 'b'\nAND  76 1020 10 <> 'b'",null,"",{"$f":"IF(OR('76'!S$25<>0,'76'!S$26<>\"\",'76'!S$31<>0,'76'!S$34<>\"\",'76'!S$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!S$9=\"\",1,0)","v":1},null,null,0,null,1273,"B00","R1273","",null,"|'CHECK'!$O$1287|True",{"$f":"IF(T1287=0,\"\",GetFIRMapping(T1287))","v":""}]
[null,null,null,"OK",76,"76C 013",null,"76 xxxx 11",null,"C",null,"If an entry is made in any rows of column 11, please specify a unique Government Business Enterprise.","IF (76 xxxx 11 title) <>'b'\nTHEN 76 9910 11 <> 0\nAND  76 0610 11 <> 'b'\nAND  76 9920 11 <> 0\nAND  76 1010 11 <> 'b'\nAND  76 1020 11 <> 'b'",null,"",{"$f":"IF(OR('76'!T$25<>0,'76'!T$26<>\"\",'76'!T$31<>0,'76'!T$34<>\"\",'76'!T$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!T$9=\"\",1,0)","v":1},null,null,0,null,1274,"B00","R1274","",null,"|'CHECK'!$O$1288|True",{"$f":"IF(T1288=0,\"\",GetFIRMapping(T1288))","v":""}]
[null,null,null,"OK",76,"76C 014",null,"76 xxxx 12",null,"C",null,"If an entry is made in any rows of column 12, please specify a unique Government Business Enterprise.","IF (76 xxxx 12 title) <>'b'\nTHEN 76 9910 12 <> 0\nAND  76 0610 12 <> 'b'\nAND  76 9920 12 <> 0\nAND  76 1010 12 <> 'b'\nAND  76 1020 12 <> 'b'",null,"",{"$f":"IF(OR('76'!U$25<>0,'76'!U$26<>\"\",'76'!U$31<>0,'76'!U$34<>\"\",'76'!U$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!U$9=\"\",1,0)","v":1},null,null,0,null,1275,"B00","R1275","",null,"|'CHECK'!$O$1289|True",{"$f":"IF(T1289=0,\"\",GetFIRMapping(T1289))","v":""}]
[null,null,null,"OK",76,"76C 015",null,"76 xxxx 13",null,"C",null,"If an entry is made in any rows of column 13, please specify a unique Government Business Enterprise.","IF (76 xxxx 13 title) <>'b'\nTHEN 76 9910 13 <> 0\nAND  76 0610 13 <> 'b'\nAND  76 9920 13 <> 0\nAND  76 1010 13 <> 'b'\nAND  76 1020 13 <> 'b'",null,"",{"$f":"IF(OR('76'!V$25<>0,'76'!V$26<>\"\",'76'!V$31<>0,'76'!V$34<>\"\",'76'!V$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!V$9=\"\",1,0)","v":1},null,null,0,null,1276,"B00","R1276","",null,"|'CHECK'!$O$1290|True",{"$f":"IF(T1290=0,\"\",GetFIRMapping(T1290))","v":""}]
[null,null,null,"OK",76,"76C 016",null,"76 xxxx 14",null,"C",null,"If an entry is made in any rows of column 14, please specify a unique Government Business Enterprise.","IF (76 xxxx 14 title) <>'b'\nTHEN 76 9910 14 <> 0\nAND  76 0610 14 <> 'b'\nAND  76 9920 14 <> 0\nAND  76 1010 14 <> 'b'\nAND  76 1020 14 <> 'b'",null,"",{"$f":"IF(OR('76'!W$25<>0,'76'!W$26<>\"\",'76'!W$31<>0,'76'!W$34<>\"\",'76'!W$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!W$9=\"\",1,0)","v":1},null,null,0,null,1277,"B00","R1277","",null,"|'CHECK'!$O$1291|True",{"$f":"IF(T1291=0,\"\",GetFIRMapping(T1291))","v":""}]
[null,null,null,"OK",76,"76C 017",null,"76 xxxx 15",null,"C",null,"If an entry is made in any rows of column 15, please specify a unique Government Business Enterprise.","IF (76 xxxx 15 title) <>'b'\nTHEN 76 9910 15 <> 0\nAND  76 0610 15 <> 'b'\nAND  76 9920 15 <> 0\nAND  76 1010 15 <> 'b'\nAND  76 1020 15 <> 'b'",null,"",{"$f":"IF(OR('76'!X$25<>0,'76'!X$26<>\"\",'76'!X$31<>0,'76'!X$34<>\"\",'76'!X$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!X$9=\"\",1,0)","v":1},null,null,0,null,1278,"B00","R1278","",null,"|'CHECK'!$O$1292|True",{"$f":"IF(T1292=0,\"\",GetFIRMapping(T1292))","v":""}]
[null,null,null,"OK",76,"76C 018",null,"76 xxxx 16",null,"C",null,"If an entry is made in any rows of column 16, please specify a unique Government Business Enterprise.","IF (76 xxxx 16 title) <>'b'\nTHEN 76 9910 16 <> 0\nAND  76 0610 16 <> 'b'\nAND  76 9920 16 <> 0\nAND  76 1010 16 <> 'b'\nAND  76 1020 16 <> 'b'",null,"",{"$f":"IF(OR('76'!Y$25<>0,'76'!Y$26<>\"\",'76'!Y$31<>0,'76'!Y$34<>\"\",'76'!Y$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!Y$9=\"\",1,0)","v":1},null,null,0,null,1279,"B00","R1279","",null,"|'CHECK'!$O$1293|True",{"$f":"IF(T1293=0,\"\",GetFIRMapping(T1293))","v":""}]
[null,null,null,"OK",76,"76C 019",null,"76 xxxx 17",null,"C",null,"If an entry is made in any rows of column 17, please specify a unique Government Business Enterprise.","IF (76 xxxx 17 title) <>'b'\nTHEN 76 9910 17 <> 0\nAND  76 0610 17 <> 'b'\nAND  76 9920 17 <> 0\nAND  76 1010 17 <> 'b'\nAND  76 1020 17 <> 'b'",null,"",{"$f":"IF(OR('76'!Z$25<>0,'76'!Z$26<>\"\",'76'!Z$31<>0,'76'!Z$34<>\"\",'76'!Z$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!Z$9=\"\",1,0)","v":1},null,null,0,null,1280,"B00","R1280","",null,"|'CHECK'!$O$1294|True",{"$f":"IF(T1294=0,\"\",GetFIRMapping(T1294))","v":""}]
[null,null,null,"OK",76,"76C 020",null,"76 xxxx 18",null,"C",null,"If an entry is made in any rows of column 18, please specify a unique Government Business Enterprise.","IF (76 xxxx 18 title) <>'b'\nTHEN 76 9910 18 <> 0\nAND  76 0610 18 <> 'b'\nAND  76 9920 18 <> 0\nAND  76 1010 18 <> 'b'\nAND  76 1020 18 <> 'b'",null,"",{"$f":"IF(OR('76'!AA$25<>0,'76'!AA$26<>\"\",'76'!AA$31<>0,'76'!AA$34<>\"\",'76'!AA$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!AA$9=\"\",1,0)","v":1},null,null,0,null,1281,"B00","R1281","",null,"|'CHECK'!$O$1295|True",{"$f":"IF(T1295=0,\"\",GetFIRMapping(T1295))","v":""}]
[null,null,null,"OK",76,"76C 021",null,"76 xxxx 19",null,"C",null,"If an entry is made in any rows of column 19, please specify a unique Government Business Enterprise.","IF (76 xxxx 19 title) <>'b'\nTHEN 76 9910 19 <> 0\nAND  76 0610 19 <> 'b'\nAND  76 9920 19 <> 0\nAND  76 1010 19 <> 'b'\nAND  76 1020 19 <> 'b'",null,"",{"$f":"IF(OR('76'!AB$25<>0,'76'!AB$26<>\"\",'76'!AB$31<>0,'76'!AB$34<>\"\",'76'!AB$35<>\"\"),1,0)","v":0},{"$f":"IF('76'!AB$9=\"\",1,0)","v":1},null,null,0,null,1282,"B00","R1282","",null,"|'CHECK'!$O$1296|True",{"$f":"IF(T1296=0,\"\",GetFIRMapping(T1296))","v":""}]
[null,null,null,"OK","77A","77C 001",null,"77 9920 01",null,"C",null,"SLC 77 9920 01 must equal to SLC 77 1099 01.","77 9920 01 = 77 1099 01",null,"",null,null,null,null,{"$f":"IF(ROUND('77A'!J43,0)<>ROUND('77A'!J51,0),1,0)","v":0},null,{"$f":"V1296+1","v":1283},"B00","R1283","",null,"|'CHECK'!$O$1297|True",{"$f":"IF(T1297=0,\"\",GetFIRMapping(T1297))","v":""}]
[null,null,null,"OK","77A","77C 002",null,"77 9920 02",null,"C",null,"SLC 77 9920 02 must equal to SLC 77 1099 02.","77 9920 02 = 77 1099 02",null,"",null,null,null,null,{"$f":"IF(ROUND('77A'!K43,0)<>ROUND('77A'!K51,0),1,0)","v":0},null,1284,"B00","R1284","",null,"|'CHECK'!$O$1298|True",{"$f":"IF(T1298=0,\"\",GetFIRMapping(T1298))","v":""}]
[null,null,null,"OK","77A","77C 003",null,"77 0496 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0496 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0496 02.\n","IF (77 0496 02  ¹  0)\nTHEN 77 0496  text is not Null AND is not = 'b'\n\nIF 77 0496 \"Other\" text is not Null AND is not = 'b' THEN 77 0496 02 > 0",null,"",{"$f":"IF(AND('77A'!K$17<>0,'77A'!F$17=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$17<>0,'77A'!F$17=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K$17=0,'77A'!F$17<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1299=1,Q1299=1,R1299=1),1,0)","v":0},null,1285,"B00","R1285","",null,"|'CHECK'!$O$1299|True",{"$f":"IF(T1299=0,\"\",GetFIRMapping(T1299))","v":""}]
[null,null,null,"OK","77A","77C 004",null,"77 0497 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0497 02, then a text description of this amount is required.(Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0497 02.\n","IF (77 0497 02  ¹  0)\nTHEN 77 0497  text is not Null AND is not = 'b'\n\nIF 77 0497 \"Other\" text is not Null AND is not = 'b' THEN 77 0497 02 > 0",null,"",{"$f":"IF(AND('77A'!K$18<>0,'77A'!F$18=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$18<>0,'77A'!F$18=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K$18=0,'77A'!F$18<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1300=1,Q1300=1,R1300=1),1,0)","v":0},null,1286,"B00","R1286","",null,"|'CHECK'!$O$1300|True",{"$f":"IF(T1300=0,\"\",GetFIRMapping(T1300))","v":""}]
[null,null,null,"OK","77A","77C 005",null,"77 0498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0498 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0498 02.\n","IF (77 0498 02  ¹  0)\nTHEN 77 0498  text is not Null AND is not = 'b'\n\nIF 77 0498 \"Other\" text is not Null AND is not = 'b' THEN 77 0498 02 > 0",null,"",{"$f":"IF(AND('77A'!K$19<>0,'77A'!F$19=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$19<>0,'77A'!F$19=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K$19=0,'77A'!F$19<>\"\"),1,0)","v":0},null,0,null,1287,"B00","R1287","",null,"|'CHECK'!$O$1301|True",{"$f":"IF(T1301=0,\"\",GetFIRMapping(T1301))","v":""}]
[null,null,null,"OK","77A","77C 006",null,"77 0696 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0696 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0696 02.\n","IF (77 0696 02  ¹  0)\nTHEN 77 0696  text is not Null AND is not = 'b'\n\nIF 77 0696 \"Other\" text is not Null AND is not = 'b' THEN 77 0696 02 > 0",null,"",{"$f":"IF(AND('77A'!K$27<>0,'77A'!F$27=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$27<>0,'77A'!F$27=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K$27=0,'77A'!F$27<>\"\"),1,0)","v":0},null,0,null,1288,"B00","R1288","",null,"|'CHECK'!$O$1302|True",{"$f":"IF(T1302=0,\"\",GetFIRMapping(T1302))","v":""}]
[null,null,null,"OK","77A","77C 007",null,"77 0697 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0697 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0697 02.\n","IF (77 0697 02  ¹  0)\nTHEN 77 0697  text is not Null AND is not = 'b'\n\nIF 77 0697 \"Other\" text is not Null AND is not = 'b' THEN 77 0697 02 > 0",null,"",{"$f":"IF(AND('77A'!K$28<>0,'77A'!F$28=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$28<>0,'77A'!F$28=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K$28=0,'77A'!F$28<>\"\"),1,0)","v":0},null,0,null,1289,"B00","R1289","",null,"|'CHECK'!$O$1303|True",{"$f":"IF(T1303=0,\"\",GetFIRMapping(T1303))","v":""}]
[null,null,null,"OK","77A","77C 008",null,"77 0698 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0698 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0698 02.\n","IF (77 0698 02  ¹  0)\nTHEN 77 0698  text is not Null AND is not = 'b'\n\nIF 77 0698 \"Other\" text is not Null AND is not = 'b' THEN 77 0698 02 > 0",null,"",{"$f":"IF(AND('77A'!K$29<>0,'77A'!F$29=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$29<>0,'77A'!F$29=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K$29=0,'77A'!F$29<>\"\"),1,0)","v":0},null,0,null,1290,"B00","R1290","",null,"|'CHECK'!$O$1304|True",{"$f":"IF(T1304=0,\"\",GetFIRMapping(T1304))","v":""}]
[null,null,null,"OK","77A","77C 009",null,"77 0896 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0896 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0896 02.\n","IF (77 0896 02  ¹  0)\nTHEN 77 0896  text is not Null AND is not = 'b'\n\nIF 77 0896 \"Other\" text is not Null AND is not = 'b' THEN 77 0896 02 > 0",null,"",{"$f":"IF(AND('77A'!K$38<>0,'77A'!F$38=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$38<>0,'77A'!F$38=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K$38=0,'77A'!F$38<>\"\"),1,0)","v":0},null,0,null,1291,"B00","R1291","",null,"|'CHECK'!$O$1305|True",{"$f":"IF(T1305=0,\"\",GetFIRMapping(T1305))","v":""}]
[null,null,null,"OK","77A","77C 010",null,"77 0897 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0897 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0897 02.\n","IF (77 0897 02  ¹  0)\nTHEN 77 0897  text is not Null AND is not = 'b'\n\nIF 77 0897 \"Other\" text is not Null AND is not = 'b' THEN 77 0897 02 > 0",null,"",{"$f":"IF(AND('77A'!K$39<>0,'77A'!F$39=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$39<>0,'77A'!F$39=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K39=0,'77A'!F39<>\"\"),1,0)","v":0},null,0,null,1292,"B00","R1292","",null,"|'CHECK'!$O$1306|True",{"$f":"IF(T1306=0,\"\",GetFIRMapping(T1306))","v":""}]
[null,null,null,"OK","77A","77C 011",null,"77 0898 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0898 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0898 02.\n","IF (77 0898 02  ¹  0)\nTHEN 77 0898  text is not Null AND is not = 'b'\n\nIF 77 0898 \"Other\" text is not Null AND is not = 'b' THEN 77 0898 02 > 0",null,"",{"$f":"IF(AND('77A'!K$40<>0,'77A'!F$40=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$40<>0,'77A'!F$40=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K40=0,'77A'!F40<>\"\"),1,0)","v":0},null,0,null,1293,"B00","R1293","",null,"|'CHECK'!$O$1307|True",{"$f":"IF(T1307=0,\"\",GetFIRMapping(T1307))","v":""}]
[null,null,null,"OK","77A","77C 012",null,"77 1097 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1097 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 1097 02.\n","IF (77 1097 02  ¹  0)\nTHEN 77 1097  text is not Null AND is not = 'b'\n\nIF 77 1097 \"Other\" text is not Null AND is not = 'b' THEN 77 1097 02 > 0",null,"",{"$f":"IF(AND('77A'!K$49<>0,'77A'!F$49=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$49<>0,'77A'!F$49=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K49=0,'77A'!F49<>\"\"),1,0)","v":0},null,0,null,1294,"B00","R1294","",null,"|'CHECK'!$O$1308|True",{"$f":"IF(T1308=0,\"\",GetFIRMapping(T1308))","v":""}]
[null,null,null,"OK","77A","77C 013",null,"77 1098 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1098 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 1098 02.\n","IF (77 1098 02  ¹  0)\nTHEN 77 1098  text is not Null AND is not = 'b'\n\nIF 77 1098 \"Other\" text is not Null AND is not = 'b' THEN 77 1098 02 > 0",null,"",{"$f":"IF(AND('77A'!K$50<>0,'77A'!F$50=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$50<>0,'77A'!F$50=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K50=0,'77A'!F50<>\"\"),1,0)","v":0},null,0,null,1295,"B00","R1295","",null,"|'CHECK'!$O$1309|True",{"$f":"IF(T1309=0,\"\",GetFIRMapping(T1309))","v":""}]
[null,null,null,"OK","77A","77C 014",null,"77 1498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1498 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 1498 02.\n","IF (77 1498 02  ¹  0)\nTHEN 77 1498  text is not Null AND is not = 'b'\n\nIF 77 1498 \"Other\" text is not Null AND is not = 'b' THEN 77 1498 02 > 0",null,"",{"$f":"IF(AND('77A'!K$63<>0,'77A'!F$63=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$63<>0,'77A'!F$63=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K63=0,'77A'!F63<>\"\"),1,0)","v":0},null,0,null,1296,"B00","R1296","",null,"|'CHECK'!$O$1310|True",{"$f":"IF(T1310=0,\"\",GetFIRMapping(T1310))","v":""}]
[null,null,null,"OK","77A","77C 015",null,"77 1698 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1698 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 1698 02.\n","IF (77 1698 02  ¹  0)\nTHEN 77 1698  text is not Null AND is not = 'b'\n\nIF 77 1698 \"Other\" text is not Null AND is not = 'b' THEN 77 1698 02 > 0",null,"",{"$f":"IF(AND('77A'!K$68<>0,'77A'!F$68=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$68<>0,'77A'!F$68=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K68=0,'77A'!F68<>\"\"),1,0)","v":0},null,0,null,1297,"B00","R1297","",null,"|'CHECK'!$O$1311|True",{"$f":"IF(T1311=0,\"\",GetFIRMapping(T1311))","v":""}]
[null,null,null,"OK","77A","77C 016",null,"77 1898 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1898 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1898 02.\n","IF (77 1898 02  ¹  0)\nTHEN 77 1898  text is not Null AND is not = 'b'\n\nIF 77 1898 \"Other\" text is not Null AND is not = 'b' THEN 77 1898 02 > 0",null,"",{"$f":"IF(AND('77A'!K$73<>0,'77A'!F$73=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$73<>0,'77A'!F$73=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K73=0,'77A'!F73<>\"\"),1,0)","v":0},null,0,null,1298,"B00","R1298","",null,"|'CHECK'!$O$1312|True",{"$f":"IF(T1312=0,\"\",GetFIRMapping(T1312))","v":""}]
[null,null,null,"OK","77A","77C 017",null,"77 2097 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2097 02, then a text description of this amount is required.(Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 2097 02.\n","IF (77 2097 02  ¹  0)\nTHEN 77 2097  text is not Null AND is not = 'b'\n\nIF 77 2097 \"Other\" text is not Null AND is not = 'b' THEN 77 2097 02 > 0",null,"",{"$f":"IF(AND('77A'!K$79<>0,'77A'!F$79=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$79<>0,'77A'!F$79=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K79=0,'77A'!F79<>\"\"),1,0)","v":0},null,0,null,1299,"B00","R1299","",null,"|'CHECK'!$O$1313|True",{"$f":"IF(T1313=0,\"\",GetFIRMapping(T1313))","v":""}]
[null,null,null,"OK","77A","77C 018",null,"77 2098 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2098 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 2098 02.\n","IF (77 2098 02  ¹  0)\nTHEN 77 2098  text is not Null AND is not = 'b'\n\nIF 77 2098 \"Other\" text is not Null AND is not = 'b' THEN 77 2098 02 > 0",null,"",{"$f":"IF(AND('77A'!K$80<>0,'77A'!F$80=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$80<>0,'77A'!F$80=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K80=0,'77A'!F80<>\"\"),1,0)","v":0},null,0,null,1300,"B00","R1300","",null,"|'CHECK'!$O$1314|True",{"$f":"IF(T1314=0,\"\",GetFIRMapping(T1314))","v":""}]
[null,null,null,"OK","77A","77C 019",null,"77 2260 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2260 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 2260 02.\n","IF (77 2260 02  ¹  0)\nTHEN 77 2260  text is not Null AND is not = 'b'\n\nIF 77 2260 \"Other\" text is not Null AND is not = 'b' THEN 77 2260 02 > 0",null,"",{"$f":"IF(AND('77A'!K$90<>0,'77A'!F$90=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$90<>0,'77A'!F$90=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K90=0,'77A'!F90<>\"\"),1,0)","v":0},null,0,null,1301,"B00","R1301","",null,"|'CHECK'!$O$1315|True",{"$f":"IF(T1315=0,\"\",GetFIRMapping(T1315))","v":""}]
[null,null,null,"OK","77A","77C 020",null,"77 2430 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2430 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 2430 02.\n","IF (77 2430 02  ¹  0)\nTHEN 77 2430  text is not Null AND is not = 'b'\n\nIF 77 2430 \"Other\" text is not Null AND is not = 'b' THEN 77 2430 02 > 0",null,"",{"$f":"IF(AND('77A'!K$96<>0,'77A'!F$96=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$96<>0,'77A'!F$96=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K96=0,'77A'!F96<>\"\"),1,0)","v":0},null,0,null,1302,"B00","R1302","",null,"|'CHECK'!$O$1316|True",{"$f":"IF(T1316=0,\"\",GetFIRMapping(T1316))","v":""}]
[null,null,null,"OK","77A","77C 021",null,"77 2496 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2496 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 2496 02.\n","IF (77 2496 02  ¹  0)\nTHEN 77 2496  text is not Null AND is not = 'b'\n\nIF 77 2496 \"Other\" text is not Null AND is not = 'b' THEN 77 2496 02 > 0",null,"",{"$f":"IF(AND('77A'!K$98<>0,'77A'!F$98=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$98<>0,'77A'!F$98=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K98=0,'77A'!F98<>\"\"),1,0)","v":0},null,0,null,1303,"B00","R1303","",null,"|'CHECK'!$O$1317|True",{"$f":"IF(T1317=0,\"\",GetFIRMapping(T1317))","v":""}]
[null,null,null,"OK","77A","77C 022",null,"77 2497 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2497 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 2497 02.\n","IF (77 2497 02  ¹  0)\nTHEN 77 2497  text is not Null AND is not = 'b'\n\nIF 77 2497 \"Other\" text is not Null AND is not = 'b' THEN 77 2497 02 > 0",null,"",{"$f":"IF(AND('77A'!K$99<>0,'77A'!F$99=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$99<>0,'77A'!F$99=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K99=0,'77A'!F99<>\"\"),1,0)","v":0},null,0,null,1304,"B00","R1304",{"$f":"IF(T1318=0,\"\",GetFIRMappingTEXT(F1318))","v":""},null,{"$f":"GetFIRMappingTEXT(O1318)","v":"|'CHECK'!$O$1318|True"},{"$f":"IF(T1318=0,\"\",GetFIRMapping(T1318))","v":""}]
[null,null,null,"OK","77A","77C 023",null,"77 2498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2498 02, then a text description of this amount is required. (Sch 77A - DSSAB)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 2498 02.\n","IF (77 2498 02  ¹  0)\nTHEN 77 2498  text is not Null AND is not = 'b'\n\nIF 77 2498 \"Other\" text is not Null AND is not = 'b' THEN 77 2498 02 > 0",null,"",{"$f":"IF(AND('77A'!K$100<>0,'77A'!F$100=0),1,0)","v":0},{"$f":"IF(AND('77A'!K$100<>0,'77A'!F$100=\"\"),1,0)","v":0},{"$f":"IF(AND('77A'!K100=0,'77A'!F100<>\"\"),1,0)","v":0},null,0,null,1305,"B00","R1305","",null,"|'CHECK'!$O$1319|True",{"$f":"IF(T1319=0,\"\",GetFIRMapping(T1319))","v":""}]
[null,null,null,"OK","77B","77C 024",null,"77 0496 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0496 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0496 02.\n","IF (77 0496 02  ¹  0)\nTHEN 77 0496  text is not Null AND is not = 'b'\n\nIF 77 0496 \"Other\" text is not Null AND is not = 'b' THEN 77 0496 02 > 0",null,"",{"$f":"IF(AND('77B'!K$17<>0,'77B'!F$17=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$17<>0,'77B'!F$17=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K17=0,'77B'!F17<>\"\"),1,0)","v":0},null,0,null,1306,"B00","R1306","",null,"|'CHECK'!$O$1320|True",{"$f":"IF(T1320=0,\"\",GetFIRMapping(T1320))","v":""}]
[null,null,null,"OK","77B","77C 025",null,"77 0497 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0497 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0497 02.","IF (77 0497 02  ¹  0)\nTHEN 77 0497  text is not Null AND is not = 'b'\n\nIF 77 0497 \"Other\" text is not Null AND is not = 'b' THEN 77 0497 02 > 0",null,"",{"$f":"IF(AND('77B'!K$18<>0,'77B'!F$18=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$18<>0,'77B'!F$18=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K18=0,'77B'!F18<>\"\"),1,0)","v":0},null,0,null,1307,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1321,4)","v":"R1307"},"",null,"|'CHECK'!$O$1321|True",{"$f":"IF(T1321=0,\"\",GetFIRMapping(T1321))","v":""}]
[null,null,null,"OK","77B","77C 026",null,"77 0498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0498 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0498 02.\n","IF (77 0498 02  ¹  0)\nTHEN 77 0498  text is not Null AND is not = 'b'\n\nIF 77 0498 \"Other\" text is not Null AND is not = 'b' THEN 77 0498 02 > 0",null,"",{"$f":"IF(AND('77B'!K$19<>0,'77B'!F$19=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$19<>0,'77B'!F$19=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K19=0,'77B'!F19<>\"\"),1,0)","v":0},null,0,null,1308,"B00","R1308","",null,"|'CHECK'!$O$1322|True",{"$f":"IF(T1322=0,\"\",GetFIRMapping(T1322))","v":""}]
[null,null,null,"OK","77B","77C 027",null,"77 0696 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0696 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0696 02.\n","IF (77 0696 02  ¹  0)\nTHEN 77 0696  text is not Null AND is not = 'b'\n\nIF 77 0696 \"Other\" text is not Null AND is not = 'b' THEN 77 0696 02 > 0",null,"",{"$f":"IF(AND('77B'!K$27<>0,'77B'!F$27=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$27<>0,'77B'!F$27=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K27=0,'77B'!F27<>\"\"),1,0)","v":0},null,0,null,1309,"B00","R1309","",null,"|'CHECK'!$O$1323|True",{"$f":"IF(T1323=0,\"\",GetFIRMapping(T1323))","v":""}]
[null,null,null,"OK","77B","77C 028",null,"77 0697 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0697 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0697 02.\n","IF (77 0697 02  ¹  0)\nTHEN 77 0697  text is not Null AND is not = 'b'\n\nIF 77 0697 \"Other\" text is not Null AND is not = 'b' THEN 77 0697 02 > 0",null,"",{"$f":"IF(AND('77B'!K$28<>0,'77B'!F$28=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$28<>0,'77B'!F$28=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K28=0,'77B'!F28<>\"\"),1,0)","v":0},null,0,null,1310,"B00","R1310","",null,"|'CHECK'!$O$1324|True",{"$f":"IF(T1324=0,\"\",GetFIRMapping(T1324))","v":""}]
[null,null,null,"OK","77B","77C 029",null,"77 0698 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0698 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0698 02.\n","IF (77 0698 02  ¹  0)\nTHEN 77 0698  text is not Null AND is not = 'b'\n\nIF 77 0698 \"Other\" text is not Null AND is not = 'b' THEN 77 0698 02 > 0",null,"",{"$f":"IF(AND('77B'!K$29<>0,'77B'!F$29=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$29<>0,'77B'!F$29=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K29=0,'77B'!F29<>\"\"),1,0)","v":0},null,0,null,1311,"B00","R1311","",null,"|'CHECK'!$O$1325|True",{"$f":"IF(T1325=0,\"\",GetFIRMapping(T1325))","v":""}]
[null,null,null,"OK","77B","77C 030",null,"77 0896 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0896 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC  77 0896 02.\n","IF (77 0896 02  ¹  0)\nTHEN 77 0896  text is not Null AND is not = 'b'\n\nIF 77 0896 \"Other\" text is not Null AND is not = 'b' THEN 77 0896 02 > 0",null,"",{"$f":"IF(AND('77B'!K$38<>0,'77B'!F$38=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$38<>0,'77B'!F$38=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K38=0,'77B'!F38<>\"\"),1,0)","v":0},null,0,null,1312,"B00","R1312","",null,"|'CHECK'!$O$1326|True",{"$f":"IF(T1326=0,\"\",GetFIRMapping(T1326))","v":""}]
[null,null,null,"OK","77B","77C 031",null,"77 0897 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0897 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0897 02.\n","IF (77 0897 02  ¹  0)\nTHEN 77 0897  text is not Null AND is not = 'b'\n\nIF 77 0897 \"Other\" text is not Null AND is not = 'b' THEN 77 0897 02 > 0",null,"",{"$f":"IF(AND('77B'!K$39<>0,'77B'!F$39=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$39<>0,'77B'!F$39=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K39=0,'77B'!F39<>\"\"),1,0)","v":0},null,0,null,1313,"B00","R1313","",null,"|'CHECK'!$O$1327|True",{"$f":"IF(T1327=0,\"\",GetFIRMapping(T1327))","v":""}]
[null,null,null,"OK","77B","77C 032",null,"77 0898 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0898 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0898 02.\n","IF (77 0898 02  ¹  0)\nTHEN 77 0898  text is not Null AND is not = 'b'\n\nIF 77 0898 \"Other\" text is not Null AND is not = 'b' THEN 77 0898 02 > 0",null,"",{"$f":"IF(AND('77B'!K$40<>0,'77B'!F$40=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$40<>0,'77B'!F$40=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K40=0,'77B'!F40<>\"\"),1,0)","v":0},null,0,null,1314,"B00","R1314","",null,"|'CHECK'!$O$1328|True",{"$f":"IF(T1328=0,\"\",GetFIRMapping(T1328))","v":""}]
[null,null,null,"OK","77B","77C 033",null,"77 1097 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1097 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1097 02.\n","IF (77 1097 02  ¹  0)\nTHEN 77 1097  text is not Null AND is not = 'b'\n\nIF 77 1097 \"Other\" text is not Null AND is not = 'b' THEN 77 1097 02 > 0",null,"",{"$f":"IF(AND('77B'!K$49<>0,'77B'!F$49=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$49<>0,'77B'!F$49=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K49=0,'77B'!F49<>\"\"),1,0)","v":0},null,0,null,1315,"B00","R1315","",null,"|'CHECK'!$O$1329|True",{"$f":"IF(T1329=0,\"\",GetFIRMapping(T1329))","v":""}]
[null,null,null,"OK","77B","77C 034",null,"77 1098 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1098 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1098 02.\n","IF (77 1098 02  ¹  0)\nTHEN 77 1098  text is not Null AND is not = 'b'\n\nIF 77 1098 \"Other\" text is not Null AND is not = 'b' THEN 77 1098 02 > 0",null,"",{"$f":"IF(AND('77B'!K$50<>0,'77B'!F$50=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$50<>0,'77B'!F$50=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K50=0,'77B'!F50<>\"\"),1,0)","v":0},null,0,null,1316,"B00","R1316","",null,"|'CHECK'!$O$1330|True",{"$f":"IF(T1330=0,\"\",GetFIRMapping(T1330))","v":""}]
[null,null,null,"OK","77B","77C 040",null,"77 1497 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1497 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1497 02.\n","IF (77 1497 02  ¹  0)\nTHEN 77 1497  text is not Null AND is not = 'b'\n\nIF 77 1497 \"Other\" text is not Null AND is not = 'b' THEN 77 1497 02 > 0",null,"",{"$f":"IF(AND('77B'!K$61<>0,'77B'!F$61=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$61<>0,'77B'!F$61=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K61=0,'77B'!F61<>\"\"),1,0)","v":0},null,0,null,1317,"B00","R1317","",null,"|'CHECK'!$O$1331|True",{"$f":"IF(T1331=0,\"\",GetFIRMapping(T1331))","v":""}]
[null,null,null,"OK","77B","77C 035",null,"77 1498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1498 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1498 02.\n","IF (77 1498 02  ¹  0)\nTHEN 77 1498  text is not Null AND is not = 'b'\n\nIF 77 1498 \"Other\" text is not Null AND is not = 'b' THEN 77 1498 02 > 0",null,"",{"$f":"IF(AND('77B'!K$62<>0,'77B'!F$62=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$62<>0,'77B'!F$62=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K62=0,'77B'!F62<>\"\"),1,0)","v":0},null,0,null,1318,"B00","R1318","",null,"|'CHECK'!$O$1332|True",{"$f":"IF(T1332=0,\"\",GetFIRMapping(T1332))","v":""}]
[null,null,null,"OK","77B","77C 036",null,"77 1698 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1698 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1698 02.\n","IF (77 1698 02  ¹  0)\nTHEN 77 1698  text is not Null AND is not = 'b'\n\nIF 77 1698 \"Other\" text is not Null AND is not = 'b' THEN 77 1698 02 > 0",null,"",{"$f":"IF(AND('77B'!K$67<>0,'77B'!F$67=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$67<>0,'77B'!F$67=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K67=0,'77B'!F67<>\"\"),1,0)","v":0},null,0,null,1319,"B00","R1319","",null,"|'CHECK'!$O$1333|True",{"$f":"IF(T1333=0,\"\",GetFIRMapping(T1333))","v":""}]
[null,null,null,"OK","77B","77C 037",null,"77 1898 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1898 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1898 02.\n","IF (77 1898 02  ¹  0)\nTHEN 77 1898  text is not Null AND is not = 'b'\n\nIF 77 1898 \"Other\" text is not Null AND is not = 'b' THEN 77 1898 02 > 0",null,"",{"$f":"IF(AND('77B'!K$72<>0,'77B'!F$72=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$72<>0,'77B'!F$72=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K72=0,'77B'!F72<>\"\"),1,0)","v":0},null,0,null,1320,"B00","R1320","",null,"|'CHECK'!$O$1334|True",{"$f":"IF(T1334=0,\"\",GetFIRMapping(T1334))","v":""}]
[null,null,null,"OK","77B","77C 038",null,"77 2097 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2097 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2097 02.\n","IF (77 2097 02  ¹  0)\nTHEN 77 2097  text is not Null AND is not = 'b'\n\nIF 77 2097 \"Other\" text is not Null AND is not = 'b' THEN 77 2097 02 > 0",null,"",{"$f":"IF(AND('77B'!K$78<>0,'77B'!F$78=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$78<>0,'77B'!F$78=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K78=0,'77B'!F78<>\"\"),1,0)","v":0},null,0,null,1321,"B00","R1321","",null,"|'CHECK'!$O$1335|True",{"$f":"IF(T1335=0,\"\",GetFIRMapping(T1335))","v":""}]
[null,null,null,"OK","77B","77C 039",null,"77 2098 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2098 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2098 02.\n","IF (77 2098 02  ¹  0)\nTHEN 77 2098  text is not Null AND is not = 'b'\n\nIF 77 2098 \"Other\" text is not Null AND is not = 'b' THEN 77 2098 02 > 0",null,"",{"$f":"IF(AND('77B'!K$79<>0,'77B'!F$79=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$79<>0,'77B'!F$79=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K79=0,'77B'!F79<>\"\"),1,0)","v":0},null,0,null,1322,"B00","R1322","",null,"|'CHECK'!$O$1336|True",{"$f":"IF(T1336=0,\"\",GetFIRMapping(T1336))","v":""}]
[null,null,null,"OK","77B","77C 041",null,"77 2430 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2430 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2430 02.\n","IF (77 2430 02  ¹  0)\nTHEN 77 2430  text is not Null AND is not = 'b'\n\nIF 77 2430 \"Other\" text is not Null AND is not = 'b' THEN 77 2430 02 > 0",null,"",{"$f":"IF(AND('77B'!K$88<>0,'77B'!F$88=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$88<>0,'77B'!F$88=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K88=0,'77B'!F88<>\"\"),1,0)","v":0},null,0,null,1323,"B00","R1323","",null,"|'CHECK'!$O$1337|True",{"$f":"IF(T1337=0,\"\",GetFIRMapping(T1337))","v":""}]
[null,null,null,"OK","77B","77C 042",null,"77 2496 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2496 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2496 02.\n","IF (77 2496 02  ¹  0)\nTHEN 77 2496  text is not Null AND is not = 'b'\n\nIF 77 2496 \"Other\" text is not Null AND is not = 'b' THEN 77 2496 02 > 0",null,"",{"$f":"IF(AND('77B'!K$90<>0,'77B'!F$90=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$90<>0,'77B'!F$90=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K90=0,'77B'!F90<>\"\"),1,0)","v":0},null,0,null,1324,"B00","R1324","",null,"|'CHECK'!$O$1338|True",{"$f":"IF(T1338=0,\"\",GetFIRMapping(T1338))","v":""}]
[null,null,null,"OK","77B","77C 043",null,"77 2497 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2497 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2497 02.\n","IF (77 2497 02  ¹  0)\nTHEN 77 2497  text is not Null AND is not = 'b'\n\nIF 77 2497 \"Other\" text is not Null AND is not = 'b' THEN 77 2497 02 > 0",null,"",{"$f":"IF(AND('77B'!K$91<>0,'77B'!F$91=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$91<>0,'77B'!F$91=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K91=0,'77B'!F91<>\"\"),1,0)","v":0},null,0,null,1325,"B00","R1325","",null,"|'CHECK'!$O$1339|True",{"$f":"IF(T1339=0,\"\",GetFIRMapping(T1339))","v":""}]
[null,null,null,{"$f":"IF(T1340=0,\"OK\",IF(AND(T1340=1,J1340=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"77B","77C 044",null,"77 2498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2498 02, then a text description of this amount is required. (Sch 77B - Health Unit)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2498 02.\n","IF (77 2498 02  ¹  0)\nTHEN 77 2498  text is not Null AND is not = 'b'\n\nIF 77 2498 \"Other\" text is not Null AND is not = 'b' THEN 77 2498 02 > 0",null,"",{"$f":"IF(AND('77B'!K$92<>0,'77B'!F$92=0),1,0)","v":0},{"$f":"IF(AND('77B'!K$92<>0,'77B'!F$92=\"\"),1,0)","v":0},{"$f":"IF(AND('77B'!K92=0,'77B'!F92<>\"\"),1,0)","v":0},null,0,null,1326,"B00","R1326","",null,"|'CHECK'!$O$1340|True",{"$f":"IF(T1340=0,\"\",GetFIRMapping(T1340))","v":""}]
[null,null,null,"OK","77C","77C 045",null,"77 0496 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0496 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0496 02.\n","IF (77 0496 02  ¹  0)\nTHEN 77 0496  text is not Null AND is not = 'b'\n\nIF 77 0496 \"Other\" text is not Null AND is not = 'b' THEN 77 0496 02 > 0",null,"",{"$f":"IF(AND('77C'!K$17<>0,'77C'!F$17=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$17<>0,'77C'!F$17=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K17=0,'77C'!F17<>\"\"),1,0)","v":0},null,0,null,1327,"B00","R1327","",null,"|'CHECK'!$O$1341|True",{"$f":"IF(T1341=0,\"\",GetFIRMapping(T1341))","v":""}]
[null,null,null,"OK","77C","77C 046",null,"77 0497 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0497 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0497 02.\n","IF (77 0497 02  ¹  0)\nTHEN 77 0497  text is not Null AND is not = 'b'\n\nIF 77 0497 \"Other\" text is not Null AND is not = 'b' THEN 77 0497 02 > 0",null,"",{"$f":"IF(AND('77C'!K$18<>0,'77C'!F$18=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$18<>0,'77C'!F$18=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K18=0,'77C'!F18<>\"\"),1,0)","v":0},null,0,null,1328,"B00","R1328","",null,"|'CHECK'!$O$1342|True",{"$f":"IF(T1342=0,\"\",GetFIRMapping(T1342))","v":""}]
[null,null,null,"OK","77C","77C 047",null,"77 0498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0498 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0498 02.\n","IF (77 0498 02  ¹  0)\nTHEN 77 0498  text is not Null AND is not = 'b'\n\nIF 77 0498 \"Other\" text is not Null AND is not = 'b' THEN 77 0498 02 > 0",null,"",{"$f":"IF(AND('77C'!K$19<>0,'77C'!F$19=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$19<>0,'77C'!F$19=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K19=0,'77C'!F19<>\"\"),1,0)","v":0},null,0,null,1329,"B00","R1329","",null,"|'CHECK'!$O$1343|True",{"$f":"IF(T1343=0,\"\",GetFIRMapping(T1343))","v":""}]
[null,null,null,"OK","77C","77C 048",null,"77 0696 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0696 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0696 02.\n","IF (77 0696 02  ¹  0)\nTHEN 77 0696  text is not Null AND is not = 'b'\n\nIF 77 0696 \"Other\" text is not Null AND is not = 'b' THEN 77 0696 02 > 0",null,"",{"$f":"IF(AND('77C'!K$27<>0,'77C'!F$27=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$27<>0,'77C'!F$27=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K27=0,'77C'!F27<>\"\"),1,0)","v":0},null,0,null,1330,"B00","R1330","",null,"|'CHECK'!$O$1344|True",{"$f":"IF(T1344=0,\"\",GetFIRMapping(T1344))","v":""}]
[null,null,null,"OK","77C","77C 049",null,"77 0697 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0697 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0697 02.\n","IF (77 0697 02  ¹  0)\nTHEN 77 0697  text is not Null AND is not = 'b'\n\nIF 77 0697 \"Other\" text is not Null AND is not = 'b' THEN 77 0697 02 > 0",null,"",{"$f":"IF(AND('77C'!K$28<>0,'77C'!F$28=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$28<>0,'77C'!F$28=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K28=0,'77C'!F28<>\"\"),1,0)","v":0},null,0,null,1331,"B00","R1331","",null,"|'CHECK'!$O$1345|True",{"$f":"IF(T1345=0,\"\",GetFIRMapping(T1345))","v":""}]
[null,null,null,"OK","77C","77C 050",null,"77 0698 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0698 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0698 02.","IF (77 0698 02  ¹  0)\nTHEN 77 0698  text is not Null AND is not = 'b'\n\nIF 77 0698 \"Other\" text is not Null AND is not = 'b' THEN 77 0698 02 > 0",null,"",{"$f":"IF(AND('77C'!K$29<>0,'77C'!F$29=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$29<>0,'77C'!F$29=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K29=0,'77C'!F29<>\"\"),1,0)","v":0},null,0,null,1332,"B00","R1332","",null,"|'CHECK'!$O$1346|True",{"$f":"IF(T1346=0,\"\",GetFIRMapping(T1346))","v":""}]
[null,null,null,"OK","77C","77C 051",null,"77 0896 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0896 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0896 02.\n","IF (77 0896 02  ¹  0)\nTHEN 77 0896  text is not Null AND is not = 'b'\n\nIF 77 0896 \"Other\" text is not Null AND is not = 'b' THEN 77 0896 02 > 0",null,"",{"$f":"IF(AND('77C'!K$38<>0,'77C'!F$38=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$38<>0,'77C'!F$38=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K38=0,'77C'!F38<>\"\"),1,0)","v":0},null,0,null,1333,"B00","R1333","",null,"|'CHECK'!$O$1347|True",{"$f":"IF(T1347=0,\"\",GetFIRMapping(T1347))","v":""}]
[null,null,null,"OK","77C","77C 052",null,"77 0897 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0897 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0897 02.\n","IF (77 0897 02  ¹  0)\nTHEN 77 0897  text is not Null AND is not = 'b'\n\nIF 77 0897 \"Other\" text is not Null AND is not = 'b' THEN 77 0897 02 > 0",null,"",{"$f":"IF(AND('77C'!K$39<>0,'77C'!F$39=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$39<>0,'77C'!F$39=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K39=0,'77C'!F39<>\"\"),1,0)","v":0},null,0,null,1334,"B00","R1334","",null,"|'CHECK'!$O$1348|True",{"$f":"IF(T1348=0,\"\",GetFIRMapping(T1348))","v":""}]
[null,null,null,"OK","77C","77C 053",null,"77 0898 02",null,"C",null,"If a numeric amount has been entered into SLC 77 0898 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 0898 02.","IF (77 0898 02  ¹  0)\nTHEN 77 0898  text is not Null AND is not = 'b'\n\nIF 77 0898 \"Other\" text is not Null AND is not = 'b' THEN 77 0898 02 > 0",null,"",{"$f":"IF(AND('77C'!K$40<>0,'77C'!F$40=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$40<>0,'77C'!F$40=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K40=0,'77C'!F40<>\"\"),1,0)","v":0},null,0,null,1335,"B00","R1335","",null,"|'CHECK'!$O$1349|True",{"$f":"IF(T1349=0,\"\",GetFIRMapping(T1349))","v":""}]
[null,null,null,"OK","77C","77C 054",null,"77 1097 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1097 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1097 02.","IF (77 1097 02  ¹  0)\nTHEN 77 1097  text is not Null AND is not = 'b'\n\nIF 77 1097 \"Other\" text is not Null AND is not = 'b' THEN 77 1097 02 > 0",null,"",{"$f":"IF(AND('77C'!K$49<>0,'77C'!F$49=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$49<>0,'77C'!F$49=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K49=0,'77C'!F49<>\"\"),1,0)","v":0},null,0,null,1336,"B00","R1336","",null,"|'CHECK'!$O$1350|True",{"$f":"IF(T1350=0,\"\",GetFIRMapping(T1350))","v":""}]
[null,null,null,"OK","77C","77C 055",null,"77 1098 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1098 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1098 02.\n","IF (77 1098 02  ¹  0)\nTHEN 77 1098  text is not Null AND is not = 'b'\n\nIF 77 1098 \"Other\" text is not Null AND is not = 'b' THEN 77 1098 02 > 0",null,"",{"$f":"IF(AND('77C'!K$50<>0,'77C'!F$50=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$50<>0,'77C'!F$50=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K50=0,'77C'!F50<>\"\"),1,0)","v":0},null,0,null,1337,"B00","R1337","",null,"|'CHECK'!$O$1351|True",{"$f":"IF(T1351=0,\"\",GetFIRMapping(T1351))","v":""}]
[null,null,null,"OK","77C","77C 056",null,"77 1498 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1498 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1498 02.\n","IF (77 1498 02  ¹  0)\nTHEN 77 1498  text is not Null AND is not = 'b'\n\nIF 77 1498 \"Other\" text is not Null AND is not = 'b' THEN 77 1498 02 > 0",null,"",{"$f":"IF(AND('77C'!K$60<>0,'77C'!F$60=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$60<>0,'77C'!F$60=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K60=0,'77C'!F60<>\"\"),1,0)","v":0},null,0,null,1338,"B00","R1338","",null,"|'CHECK'!$O$1352|True",{"$f":"IF(T1352=0,\"\",GetFIRMapping(T1352))","v":""}]
[null,null,null,"OK","77C","77C 057",null,"77 1698 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1698 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1698 02.","IF (77 1698 02  ¹  0)\nTHEN 77 1698  text is not Null AND is not = 'b'\n\nIF 77 1698 \"Other\" text is not Null AND is not = 'b' THEN 77 1698 02 > 0",null,"",{"$f":"IF(AND('77C'!K$65<>0,'77C'!F$65=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$65<>0,'77C'!F$65=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K65=0,'77C'!F65<>\"\"),1,0)","v":0},null,0,null,1339,"B00","R1339","",null,"|'CHECK'!$O$1353|True",{"$f":"IF(T1353=0,\"\",GetFIRMapping(T1353))","v":""}]
[null,null,null,"OK","77C","77C 058",null,"77 1898 02",null,"C",null,"If a numeric amount has been entered into SLC 77 1898 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 1898 02.\n","IF (77 1898 02  ¹  0)\nTHEN 77 1898  text is not Null AND is not = 'b'\n\nIF 77 1898 \"Other\" text is not Null AND is not = 'b' THEN 77 1898 02 > 0",null,"",{"$f":"IF(AND('77C'!K$70<>0,'77C'!F$70=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$70<>0,'77C'!F$70=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K70=0,'77C'!F70<>\"\"),1,0)","v":0},null,0,null,1340,"B00","R1340","",null,"|'CHECK'!$O$1354|True",{"$f":"IF(T1354=0,\"\",GetFIRMapping(T1354))","v":""}]
[null,null,null,"OK","77C","77C 059",null,"77 2097 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2097 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2097 02.\n","IF (77 2097 02  ¹  0)\nTHEN 77 2097  text is not Null AND is not = 'b'\n\nIF 77 2097 \"Other\" text is not Null AND is not = 'b' THEN 77 2097 02 > 0",null,"",{"$f":"IF(AND('77C'!K$76<>0,'77C'!F$76=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$76<>0,'77C'!F$76=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K76=0,'77C'!F76<>\"\"),1,0)","v":0},null,0,null,1341,"B00","R1341","",null,"|'CHECK'!$O$1355|True",{"$f":"IF(T1355=0,\"\",GetFIRMapping(T1355))","v":""}]
[null,null,null,"OK","77C","77C 060",null,"77 2098 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2098 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2098 02.\n","IF (77 2098 02  ¹  0)\nTHEN 77 2098  text is not Null AND is not = 'b'\n\nIF 77 2098 \"Other\" text is not Null AND is not = 'b' THEN 77 2098 02 > 0",null,"",{"$f":"IF(AND('77C'!K$77<>0,'77C'!F$77=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$77<>0,'77C'!F$77=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K77=0,'77C'!F77<>\"\"),1,0)","v":0},null,0,null,1342,"B00","R1342","",null,"|'CHECK'!$O$1356|True",{"$f":"IF(T1356=0,\"\",GetFIRMapping(T1356))","v":""}]
[null,null,null,"OK","77C","77C 061",null,"77 2693 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2693 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2693 02.\n","IF (77 2693 02  ¹  0)\nTHEN 77 2693  text is not Null AND is not = 'b'\n\nIF 77 2693 \"Other\" text is not Null AND is not = 'b' THEN 77 2693 02 > 0",null,"",{"$f":"IF(AND('77C'!K$83<>0,'77C'!F$83=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$83<>0,'77C'!F$83=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K83=0,'77C'!F83<>\"\"),1,0)","v":0},null,0,null,1343,"B00","R1343","",null,"|'CHECK'!$O$1357|True",{"$f":"IF(T1357=0,\"\",GetFIRMapping(T1357))","v":""}]
[null,null,null,"OK","77C","77C 062",null,"77 2694 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2694 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2694 02.\n","IF (77 2694 02  ¹  0)\nTHEN 77 2694  text is not Null AND is not = 'b'\n\nIF 77 2694 \"Other\" text is not Null AND is not = 'b' THEN 77 2694 02 > 0",null,"",{"$f":"IF(AND('77C'!K$84<>0,'77C'!F$84=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$84<>0,'77C'!F$84=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K84=0,'77C'!F84<>\"\"),1,0)","v":0},null,0,null,1344,"B00","R1344","",null,"|'CHECK'!$O$1358|True",{"$f":"IF(T1358=0,\"\",GetFIRMapping(T1358))","v":""}]
[null,null,null,"OK","77C","77C 063",null,"77 2695 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2695 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2695 02.\n","IF (77 2695 02  ¹  0)\nTHEN 77 2695  text is not Null AND is not = 'b'\n\nIF 77 2695 \"Other\" text is not Null AND is not = 'b' THEN 77 2695 02 > 0",null,"",{"$f":"IF(AND('77C'!K$85<>0,'77C'!F$85=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$85<>0,'77C'!F$85=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K85=0,'77C'!F85<>\"\"),1,0)","v":0},null,0,null,1345,"B00","R1345","",null,"|'CHECK'!$O$1359|True",{"$f":"IF(T1359=0,\"\",GetFIRMapping(T1359))","v":""}]
[null,null,null,"OK","77C","77C 064",null,"77 2696 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2696 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2696 02.\n","IF (77 2696 02  ¹  0)\nTHEN 77 2696  text is not Null AND is not = 'b'\n\nIF 77 2696 \"Other\" text is not Null AND is not = 'b' THEN 77 2696 02 > 0",null,"",{"$f":"IF(AND('77C'!K$86<>0,'77C'!F$86=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$86<>0,'77C'!F$86=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K86=0,'77C'!F86<>\"\"),1,0)","v":0},null,0,null,1346,"B00","R1346","",null,"|'CHECK'!$O$1360|True",{"$f":"IF(T1360=0,\"\",GetFIRMapping(T1360))","v":""}]
[null,null,null,"OK","77C","77C 065",null,"77 2697 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2697 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2697 02.\n","IF (77 2697 02  ¹  0)\nTHEN 77 2697  text is not Null AND is not = 'b'\n\nIF 77 2697 \"Other\" text is not Null AND is not = 'b' THEN 77 2697 02 > 0",null,"",{"$f":"IF(AND('77C'!K$87<>0,'77C'!F$87=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$87<>0,'77C'!F$87=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K87=0,'77C'!F87<>\"\"),1,0)","v":0},null,0,null,{"$f":"V1360+1","v":1347},"B00","R1347","",null,"|'CHECK'!$O$1361|True",{"$f":"IF(T1361=0,\"\",GetFIRMapping(T1361))","v":""}]
[null,null,null,"OK","77C","77C 066",null,"77 2698 02",null,"C",null,"If a numeric amount has been entered into SLC 77 2698 02, then a text description of this amount is required. (Sch 77C - Other)\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 77 2698 02.\n","IF (77 2698 02  ¹  0)\nTHEN 77 2698  text is not Null AND is not = 'b'\n\nIF 77 2698 \"Other\" text is not Null AND is not = 'b' THEN 77 2698 02 > 0",null,"",{"$f":"IF(AND('77C'!K$88<>0,'77C'!F$88=0),1,0)","v":0},{"$f":"IF(AND('77C'!K$88<>0,'77C'!F$88=\"\"),1,0)","v":0},{"$f":"IF(AND('77C'!K88=0,'77C'!F88<>\"\"),1,0)","v":0},null,0,null,1348,"B00","R1348","",null,"|'CHECK'!$O$1362|True",{"$f":"IF(T1362=0,\"\",GetFIRMapping(T1362))","v":""}]
[null,null,null,{"$f":"IF(OR(T1363=0,O1363<>\"\"),\"OK\",IF(AND(T1363=1,J1363=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},80,"80V 001",800009,"80 0300 01",null,"V",null,"Proportion of Municipal Workforce Covered by Collective Agreements in SLC 80 0300 01 must be equal to 0% if SLC 80 0298 01 equals zero.\n","IF (80  0298 01   =   0)\nTHEN (80 0300 01   =   0%)\n",null,"",null,null,null,null,{"$f":"IF(AND('80A'!I43=0,'80A'!I45<>0),1,0)","v":0},null,1349,"B00","R1349","",null,"|'CHECK'!$O$1363|True",{"$f":"IF(T1363=0,\"\",GetFIRMapping(T1363))","v":""}]
[null,null,null,"OK",80,"80V 002","800009A","80 0300 01",null,"V",null,"Proportion of Municipal Workforce Covered by Collective Agreements in SLC 80 0300 01 must be greater than 0% and less than 100%.\n","0%  £  80 0300 01  £  100%\n",null,"",null,null,null,null,{"$f":"IF(OR('80A'!I45<0,'80A'!I45>100%),1,0)","v":0},null,1350,"B00","R1350","",null,"|'CHECK'!$O$1364|True",{"$f":"IF(T1364=0,\"\",GetFIRMapping(T1364))","v":""}]
[null,null,null,"OK",80,"80V 003",800010,"80 0300 02",null,"V",null,"Proportion of Municipal Workforce Covered by Collective Agreements in SLC 80 0300 02 must be equal to 0% if SLC 80 0298 02 equals zero.\n","IF (80  0298 02   =   0)\nTHEN (80 0300 02   =   0%)\n",null,"",null,null,null,null,{"$f":"IF(AND('80A'!J43=0,'80A'!J45<>0),1,0)","v":0},null,1351,"B00","R1351","",null,"|'CHECK'!$O$1365|True",{"$f":"IF(T1365=0,\"\",GetFIRMapping(T1365))","v":""}]
[null,null,null,"OK",80,"80V 004","800010A","80 0300 02",null,"V",null,"Proportion of Municipal Workforce Covered by Collective Agreements in SLC 80 0300 02 must be greater than 0% and less than 100%.\n","0%  £  80 0300 02  £  100%\n",null,"",null,null,null,null,{"$f":"IF(OR('80A'!J45<0,'80A'!J45>100%),1,0)","v":0},null,1352,"B00","R1352","",null,"|'CHECK'!$O$1366|True",{"$f":"IF(T1366=0,\"\",GetFIRMapping(T1366))","v":""}]
[null,null,null,"OK",80,"80V 005",800011,"80 0300 03",null,"V",null,"Proportion of Municipal Workforce Covered by Collective Agreements in SLC 80 0300 03 must be equal to 0% if SLC 80 0298 03 equals zero.\n","IF (80  0298 03   =   0)\nTHEN (80 0300 03   =   0%)\n",null,"",null,null,null,null,{"$f":"IF(AND('80A'!K43=0,'80A'!K45<>0),1,0)","v":0},null,1353,"B00","R1353","",null,"|'CHECK'!$O$1367|True",{"$f":"IF(T1367=0,\"\",GetFIRMapping(T1367))","v":""}]
[null,null,null,"OK",80,"80V 006","800011A","80 0300 03",null,"V",null,"Proportion of Municipal Workforce Covered by Collective Agreements in SLC 80 0300 03 must be greater than 0% and less than 100%.\n","0%  £  80 0300 03  £  100%\n",null,"",null,null,null,null,{"$f":"IF(OR('80A'!K45<0,'80A'!K45>100%),1,0)","v":0},null,1354,"B00","R1354","",null,"|'CHECK'!$O$1368|True",{"$f":"IF(T1368=0,\"\",GetFIRMapping(T1368))","v":""}]
[null,null,null,"OK",80,"80V 033",800483,"80 1010 02",null,"V",null,"If the Number of Contracts in SLC 80 1010 01 is greater than zero, then the Value of Contracts in SLC 80 1010 02 must also be greater than zero.\n","IF (80 1010 01  >  0)\nTHEN (80 1010 02  >  0)\n",null,"",{"$f":"IF('80A'!I94>0,1,0)","v":1},{"$f":"IF('80A'!J94>0,1,0)","v":1},null,null,{"$f":"IF(P1369=Q1369,0,1)","v":0},null,1355,"B00","R1355","",null,"|'CHECK'!$O$1369|True",{"$f":"IF(T1369=0,\"\",GetFIRMapping(T1369))","v":""}]
[null,null,null,"OK",80,"80V 034",800484,"80 1020 02",null,"V",null,"If the Number of Contracts in SLC 80 1020 01 is greater than zero, then the Value of Contracts in SLC 80 1020 02 must also be greater than zero.\n","IF (80 1020 01  >  0)\nTHEN (80 1020 02  >  0)\n",null,"",{"$f":"IF('80A'!I95>0,1,0)","v":1},{"$f":"IF('80A'!J95>0,1,0)","v":1},null,null,{"$f":"IF(OR(AND(P1370=0,Q1370=0),AND(P1370>0,Q1370>0)),0,1)","v":0},null,1356,"B00","R1356","",null,"|'CHECK'!$O$1370|True",{"$f":"IF(T1370=0,\"\",GetFIRMapping(T1370))","v":""}]
[null,null,null,"OK",80,"80V 035",800486,"80 1020 01",null,"V",null,"The Number of Construction Contracts Awarded at $100,000 or Greater in SLC 80 1020 01 must be less than or equal to the number entered in SLC 80 1010 01.\n","80 1020  01  £  80 1010 01\n",null,"",null,null,null,null,{"$f":"IF(SUM(-'80A'!I95,'80A'!I94)>=0,0,1)","v":0},null,1357,"B00","R1357","",null,"|'CHECK'!$O$1371|True",{"$f":"IF(T1371=0,\"\",GetFIRMapping(T1371))","v":""}]
[null,null,null,"OK",80,"80V 036",800487,"80 1020 02",null,"V",null,"The Value of Construction Contracts Awarded at $100, 000 or Greater in SLC 80 1020 02 must be less than or equal to the amount entered in SLC 80 1010 02.\n","80 1020 02   £  80 1010 02\n",null,"",null,null,null,null,{"$f":"IF(SUM(-'80A'!J95,'80A'!J94)>=0,0,1)","v":0},null,1358,"B00","R1358","",null,"|'CHECK'!$O$1372|True",{"$f":"IF(T1372=0,\"\",GetFIRMapping(T1372))","v":""}]
[null,null,null,"OK",80,"80C 049",null,"80 1497 01",null,"C",null," If a numeric amount has been entered into SLC 80 1497 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 80 1497 01.","IF (80 1497 01  ¹  0)\nTHEN 80 1497 text is not Null AND is not = 'b'\n\nIF 80 1497 \"Other\" text is not Null AND is not = 'b' THEN 80 1497 01 > 0\n",null,"",{"$f":"IF(AND('80A'!I110<>0,'80A'!F110=0),1,0)","v":0},{"$f":"IF(AND('80A'!I110<>0,'80A'!F110=\"\"),1,0)","v":0},{"$f":"IF(AND('80A'!I110=0,'80A'!F110<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1373=1,Q1373=1,R1373=1),1,0)","v":0},null,1359,"B00","R1359","",null,"|'CHECK'!$O$1373|True",{"$f":"IF(T1373=0,\"\",GetFIRMapping(T1373))","v":""}]
[null,null,null,"OK",80,"80C 037",800488,"80 1498 01",null,"C",null," If a numeric amount has been entered into SLC 80 1498 01, then a text description of this amount is required.\n\nIf a description for \"Other\" has been entered, then an amount must be entered into SLC 80 1498 01.","IF (80 1498 01  ¹  0)\nTHEN 80 1498 text is not Null AND is not = 'b'\n\nIF 80 1498 \"Other\" text is not Null AND is not = 'b' THEN 80 1498 01 > 0",null,"",{"$f":"IF(AND('80A'!I111<>0,'80A'!F111=0),1,0)","v":0},{"$f":"IF(AND('80A'!I111<>0,'80A'!F111=\"\"),1,0)","v":0},{"$f":"IF(AND('80A'!I111=0,'80A'!F111<>\"\"),1,0)","v":0},null,{"$f":"IF(OR(P1374=1,Q1374=1,R1374=1),1,0)","v":0},null,1360,"B00","R1360","",null,"|'CHECK'!$O$1374|True",{"$f":"IF(T1374=0,\"\",GetFIRMapping(T1374))","v":""}]
[null,null,null,{"$f":"IF(OR(T1375=0,O1375<>\"\"),\"OK\",IF(AND(T1375=1,J1375=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},80,"80V 038",800489,"80 1210 02",null,"V",null,"If the Total Number of Building Permits for Residential Properties on SLC 80 1210 01 is greater than zero, then SLC 80 1210 02 must also be greater than zero.\n","IF (80 1210 01   >  0)\nTHEN (80 1210 02   >  0)\n",null,"",{"$f":"IF('80A'!I100>0,1,0)","v":1},{"$f":"IF('80A'!J100>0,1,0)","v":1},null,null,{"$f":"IF(P1375=Q1375,0,1)","v":0},null,1361,"B00","R1361","",null,"|'CHECK'!$O$1375|True",{"$f":"IF(T1375=0,\"\",GetFIRMapping(T1375))","v":""}]
[null,null,null,"OK",80,"80V 039","80V 039","80 1220 02",null,"V",null,"If the Total Number of Building Permits for Multi-Residential Properties on SLC 80 1220 01 is greater than zero, then SLC 80 1220 02 must also be greater than zero.\n","IF (80 1220 01   >  0)\nTHEN (80 1220 02   >  0)\n",null,"",{"$f":"IF('80A'!I101>0,1,0)","v":1},{"$f":"IF('80A'!J101>0,1,0)","v":1},null,null,{"$f":"IF(P1376=Q1376,0,1)","v":0},null,1362,"B00","R1362","",null,"|'CHECK'!$O$1376|True",{"$f":"IF(T1376=0,\"\",GetFIRMapping(T1376))","v":""}]
[null,null,null,"OK",80,"80V 040","80V 040","80 1230 02",null,"V",null,"If the Total Number of Building Permits for All other property classes on SLC 80 1230 01 is greater than zero, then SLC 80 1230 02 must also be greater than zero.\n","IF (80 1230 01   >  0)\nTHEN (80 1230 02   >  0)\n",null,"",{"$f":"IF('80A'!I102>0,1,0)","v":1},{"$f":"IF('80A'!J102>0,1,0)","v":1},null,null,{"$f":"IF(P1377=Q1377,0,1)","v":0},null,1363,"B00","R1363","",null,"|'CHECK'!$O$1377|True",{"$f":"IF(T1377=0,\"\",GetFIRMapping(T1377))","v":""}]
[null,null,null,"OK",80,"80V 041","80V 041","80 16xx xx",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 80B.  Each line which has been triggered will be flagged as \"VERIFY\".\n\nValues should exist in ALL of columns 1 to 4\n\nOR\n\nNo values should exist in any of columns 1 to 4\n",null,null,"",null,null,null,null,{"$f":"IF(SUM('80B'!AH15:AH24)>0,1,0)","v":0},null,1364,"B00","R1364","",null,"|'CHECK'!$O$1378|True",{"$f":"IF(T1378=0,\"\",GetFIRMapping(T1378))","v":""}]
[null,null,null,"OK",80,"80V 042","80V 042","80 08xx xx",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 80C.  Each line which has been triggered will be flagged as \"VERIFY\".\n\nValues should exist in ALL of columns 1 to 6\nAND Column 4 must be between 0% and 100%\nAND Column 5 and 6 must be greater than or equal to 0\n\nOR\n\nNo values should exist in any of columns 1 to 6\n","IF (80 08xx 01  ¹  0)\nTHEN (80 08xx 02  >  0)\nAND (80 08xx 03  >  0)\nAND (0%  <  80 08xx 04  <  100%)\nAND (80 08xx 05  ³  0)\nAND (80 08xx 06  ³  0)\n",null,"verified",null,null,null,null,{"$f":"IF(SUM('80C'!AG15:AG63)>0,1,0)","v":1},null,1365,"B00","R1365","^'80V 042|'CHECK'!$F$1379|True",null,"^'verified|'CHECK'!$O$1379|True",{"$f":"IF(T1379=0,\"\",GetFIRMapping(T1379))","v":"1|'CHECK'!$T$1379|False"}]
[null,null,null,"OK",80,"80V 043","80V 043","80 08xx xx",null,"V",null,"To view lines where this CHECK has been triggered, scroll to the right on Schedule 80C.  Each line which has been triggered will be flagged as \"VERIFY\".\n\nValues should exist in ALL of columns 1 to 3\n\nOR\n\nNo values should exist in any of columns 1 to 3\n","IF (80 08xx 01  ¹  0)\nTHEN (80 08xx 02  >  0)\nAND (80 08xx 03  >  0)\nAND (80 08xx 04  =  100%)\nAND (80 08xx 05  =  0)\nAND (80 08xx 06  =  0)\n",null,"",null,null,null,null,{"$f":"IF(SUM('80C'!AG71:AG119)>0,1,0)","v":0},null,1366,"B00","R1366","",null,"|'CHECK'!$O$1380|True",{"$f":"IF(T1380=0,\"\",GetFIRMapping(T1380))","v":""}]
[null,null,null,"OK",80,"80C 044",null,"80 0298 xx",null,"C",null,"All Municipalities should complete lines 0205 to 0298 of the Municipal Workforce Profile.\n","(80 0298 01 + 80 0298 02 + \n80 0298 03)  >  0\n\n",null,"",null,null,null,null,{"$f":"IF(SUM('80A'!I43:K43)<=0,1,0)","v":0},null,1367,"B00","R1367","",null,"|'CHECK'!$O$1381|True",{"$f":"IF(T1381=0,\"\",GetFIRMapping(T1381))","v":""}]
[null,null,null,"OK",80,"80V 048",null,"80 0398 xx",null,"V",null,"Municipalities with Joint Local Boards should complete lines 0305 to 0398 of the Municipal Workforce Profile.","IF(80 0801 01 TO 80 0849 01) is not Null, THEN (80 0398 01 + 80 0398 02 + 80 0398 03)  >  0\n\n",null,"",{"$f":"IF(OR('80C'!F15<>\"\",'80C'!F16<>\"\",'80C'!F17<>\"\",'80C'!F18<>\"\",'80C'!F19<>\"\",'80C'!F20<>\"\",'80C'!F21<>\"\",'80C'!F22<>\"\",'80C'!F23<>\"\",'80C'!F24<>\"\",'80C'!F25<>\"\",'80C'!F26<>\"\",'80C'!F27<>\"\",'80C'!F28<>\"\",'80C'!F29<>\"\",'80C'!F30<>\"\",'80C'!F31<>\"\",'80C'!F32<>\"\",'80C'!F33<>\"\",'80C'!F34<>\"\",'80C'!F35<>\"\",'80C'!F36<>\"\",'80C'!F37<>\"\",'80C'!F38<>\"\",'80C'!F39<>\"\"),1,0)","v":1},{"$f":"IF(OR('80C'!F40<>\"\",'80C'!F41<>\"\",'80C'!F42<>\"\",'80C'!F43<>\"\",'80C'!F44<>\"\",'80C'!F45<>\"\",'80C'!F46<>\"\",'80C'!F47<>\"\",'80C'!F48<>\"\",'80C'!F49<>\"\",'80C'!F50<>\"\",'80C'!F51<>\"\",'80C'!F52<>\"\",'80C'!F53<>\"\",'80C'!F54<>\"\",'80C'!F55<>\"\",'80C'!F56<>\"\",'80C'!F57<>\"\",'80C'!F58<>\"\",'80C'!F59<>\"\",'80C'!F60<>\"\",'80C'!F61<>\"\",'80C'!F62<>\"\",'80C'!F63<>\"\"),1,0)","v":0},{"$f":"IF(SUM('80A'!I80:K80)>0,1,0)","v":1},{"$f":"SUM(P1382:R1382)","v":2},{"$f":"IF(S1382=0,0,IF(AND(R1382=1,SUM(P1382:Q1382)>=1),0,1))","v":0},null,1368,"B00","R1368",{"$f":"IF(T1382=0,\"\",GetFIRMappingTEXT(F1382))","v":""},null,{"$f":"GetFIRMappingTEXT(O1382)","v":"|'CHECK'!$O$1382|True"},{"$f":"IF(T1382=0,\"\",GetFIRMapping(T1382))","v":""}]
[null,null,null,"OK","80A","80V 094",null,"80 0205 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0205 01-PY80 0205 01)/(PY80 0205 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I11","v":17},{"$f":"PYData!D640","v":16},{"$f":"IFERROR(ABS(P1383-Q1383)/Q1383, 0)","v":6.25E-2},null,{"$f":"IF(R1383>0.5, 1, 0)","v":0},null,1369,"B00","R1369","",null,"|'CHECK'!$O$1383|True",{"$f":"IF(T1383=0,\"\",GetFIRMapping(T1383))","v":""}]
[null,null,null,"OK","80A","80V 095",null,"80 0210 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0210 01-PY80 0210 01)/(PY80 0210 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I13","v":4},{"$f":"PYData!D641","v":4},0,null,{"$f":"IF(R1384>0.5, 1, 0)","v":0},null,1370,"B00","R1370","",null,"|'CHECK'!$O$1384|True",{"$f":"IF(T1384=0,\"\",GetFIRMapping(T1384))","v":""}]
[null,null,null,"OK","80A","80V 096",null,"80 0215 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0215 01-PY80 0215 01)/(PY80 0215 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I17","v":31},{"$f":"PYData!D642","v":30},3.3333333333333333E-2,null,0,null,1371,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1385,4)","v":"R1371"},"",null,"|'CHECK'!$O$1385|True",{"$f":"IF(T1385=0,\"\",GetFIRMapping(T1385))","v":""}]
[null,null,null,"OK","80A","80V 097",null,"80 0260 01 ",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0260 01-PY80 0260 01)/(PY80 0260 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I21","v":0},{"$f":"PYData!D643","v":0},0,null,0,null,1372,"B00","R1372","",null,"|'CHECK'!$O$1386|True",{"$f":"IF(T1386=0,\"\",GetFIRMapping(T1386))","v":""}]
[null,null,null,"OK","80A","80V 098",null,"80 0263 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0263 01-PY80 0263 01)/(PY80 0263 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I25","v":0},{"$f":"PYData!D644","v":0},0,null,0,null,1373,"B00","R1373","",null,"|'CHECK'!$O$1387|True",{"$f":"IF(T1387=0,\"\",GetFIRMapping(T1387))","v":""}]
[null,null,null,"OK","80A","80V 099",null,"80 0220 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0220 01-PY80 0220 01)/(PY80 0220 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I29","v":0},{"$f":"PYData!D645","v":0},0,null,0,null,1374,"B00","R1374","",null,"|'CHECK'!$O$1388|True",{"$f":"IF(T1388=0,\"\",GetFIRMapping(T1388))","v":""}]
[null,null,null,"OK","80A","80V 100",null,"80 0225 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0225 01-PY80 0225 01)/(PY80 0225 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I30","v":36},{"$f":"PYData!D646","v":36},0,null,0,null,1375,"B00","R1375","",null,"|'CHECK'!$O$1389|True",{"$f":"IF(T1389=0,\"\",GetFIRMapping(T1389))","v":""}]
[null,null,null,"OK","80A","80V 101",null,"80 0227 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0227 01-PY80 0227 01)/(PY80 0227 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I32","v":0},{"$f":"PYData!D647","v":0},0,null,0,null,1376,"B00","R1376","",null,"|'CHECK'!$O$1390|True",{"$f":"IF(T1390=0,\"\",GetFIRMapping(T1390))","v":""}]
[null,null,null,"OK","80A","80V 102",null,"80 0230 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0230 01-PY80 0230 01)/(PY80 0230 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I36","v":0},{"$f":"PYData!D648","v":0},0,null,0,null,1377,"B00","R1377","",null,"|'CHECK'!$O$1391|True",{"$f":"IF(T1391=0,\"\",GetFIRMapping(T1391))","v":""}]
[null,null,null,"OK","80A","80V 103",null,"80 0235 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0235 01-PY80 0235 01)/(PY80 0235 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I37","v":0},{"$f":"PYData!D649","v":0},0,null,0,null,1378,"B00","R1378","",null,"|'CHECK'!$O$1392|True",{"$f":"IF(T1392=0,\"\",GetFIRMapping(T1392))","v":""}]
[null,null,null,"OK","80A","80V 104",null,"80 0240 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0240 01-PY80 0240 01)/(PY80 0240 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I38","v":0},{"$f":"PYData!D650","v":0},0,null,0,null,1379,"B00","R1379","",null,"|'CHECK'!$O$1393|True",{"$f":"IF(T1393=0,\"\",GetFIRMapping(T1393))","v":""}]
[null,null,null,"OK","80A","80V 105",null,"80 0245 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0245 01-PY80 0245 01)/(PY80 0245 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I39","v":16},{"$f":"PYData!D651","v":16},0,null,0,null,1380,"B00","R1380","",null,"|'CHECK'!$O$1394|True",{"$f":"IF(T1394=0,\"\",GetFIRMapping(T1394))","v":""}]
[null,null,null,"OK","80A","80V 106",null,"80 0250 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0250 01-PY80 0250 01)/(PY80 0250 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I40","v":0},{"$f":"PYData!D652","v":0},0,null,0,null,1381,"B00","R1381","",null,"|'CHECK'!$O$1395|True",{"$f":"IF(T1395=0,\"\",GetFIRMapping(T1395))","v":""}]
[null,null,null,"OK","80A","80V 107",null,"80 0255 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0255 01-PY80 0255 01)/(PY80 0255 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I41","v":1},{"$f":"PYData!D653","v":1},0,null,0,null,1382,"B00","R1382","",null,"|'CHECK'!$O$1396|True",{"$f":"IF(T1396=0,\"\",GetFIRMapping(T1396))","v":""}]
[null,null,null,"OK","80A","80V 108",null,"80 0290 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0290 01-PY80 0290 01)/(PY80 0290 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I42","v":10},{"$f":"PYData!D654","v":9},0.1111111111111111,null,0,null,1383,"B00","R1383","",null,"|'CHECK'!$O$1397|True",{"$f":"IF(T1397=0,\"\",GetFIRMapping(T1397))","v":""}]
[null,null,null,"OK","80A","80V 109",null,"80 0298 01 ",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0298 01-PY80 0298 01)/(PY80 0298 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I43","v":115},{"$f":"PYData!D655","v":112},2.6785714285714284E-2,null,0,null,1384,"B00","R1384","",null,"|'CHECK'!$O$1398|True",{"$f":"IF(T1398=0,\"\",GetFIRMapping(T1398))","v":""}]
[null,null,null,"OK","80A","80V 110",null,"80 0398 01",null,"V","Y","If the current year's  Full time employees is greater than last year's Full time employees by 50%, the entry for this year has to be adjusted.","(80 0398 01-PY80 0398 01)/(PY80 0398 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I80","v":37},{"$f":"PYData!D656","v":37},0,null,0,null,1385,"B00","R1385","",null,"|'CHECK'!$O$1399|True",{"$f":"IF(T1399=0,\"\",GetFIRMapping(T1399))","v":""}]
[null,null,null,"OK","80A","80V 113",null,"80 1010 01",null,"V","Y","If the current year's total number of construction contracts awarded is greater than last year's total construction contracts number by 50%, please confirm correct number of contracts","(80 1010 01-PY80 1010 01)/(PY80 1010 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I94","v":23},{"$f":"PYData!D664","v":29},0.20689655172413793,null,0,null,1386,"B00","R1386","",null,"|'CHECK'!$O$1400|True",{"$f":"IF(T1400=0,\"\",GetFIRMapping(T1400))","v":""}]
[null,null,null,"OK","80A","80V 114",null,"80 1010 02",null,"V","Y","If the current year's total value of construction contracts awarded is greater than last year's total value of construction contracts  by 50%, please confirm correct value of contracts","(80 1010 02-PY80 1010 02)/(PY80 1010 02) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!J94","v":10226804},{"$f":"PYData!D665","v":10985486},6.9062215363070875E-2,null,0,null,1387,"B00","R1387","",null,"|'CHECK'!$O$1401|True",{"$f":"IF(T1401=0,\"\",GetFIRMapping(T1401))","v":""}]
[null,null,null,"OK","80A","80V 115",null,"80 1020 01",null,"V","Y","If the current year's total number of construction contracts awarded at $100,000 is greater than last year's construction contracts awarded at $100,000 number by 50%, please confirm correct number of contracts","(80 1020 01-PY80 1020 01)/(PY80 1020 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I95","v":13},{"$f":"PYData!D666","v":19},0.31578947368421051,null,0,null,1388,"B00","R1388","",null,"|'CHECK'!$O$1402|True",{"$f":"IF(T1402=0,\"\",GetFIRMapping(T1402))","v":""}]
[null,null,null,"OK","80A","80V 116",null,"80 1020 02",null,"V","Y","If the current year's total number of construction contracts awarded at $100,000 is greater than last year's construction contracts awarded at $100,000 number by 50%, please confirm correct number of contracts","(80 1020 02-PY80 1020 02)/(PY80 1020 02) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!J95","v":9779431},{"$f":"PYData!D667","v":10462166},6.5257519332038896E-2,null,0,null,1389,"B00","R1389","",null,"|'CHECK'!$O$1403|True",{"$f":"IF(T1403=0,\"\",GetFIRMapping(T1403))","v":""}]
[null,null,null,"OK","80A","80V 117",null,"80 1210 01",null,"V","Y","If the current year's number of residential building permits is greater than last year's residential number of building permits by 50%, please confirm the correct number of residential building permits.","(80 1210 01-PY80 1210 01)/(PY80 1210 01) < 50%\r\nPY - Previous Year",null,"Verified",{"$f":"'80A'!I100","v":480},{"$f":"PYData!D668","v":314},0.5286624203821656,null,1,null,1390,"B00","R1390","^'80V 117|'CHECK'!$F$1404|True",null,"^'Verified|'CHECK'!$O$1404|True",{"$f":"IF(T1404=0,\"\",GetFIRMapping(T1404))","v":"1|'CHECK'!$T$1404|False"}]
[null,null,null,"OK","80A","80V 118",null,"80 1210 02",null,"V","Y","If the current year's total value of residential building permits is greater than last year's total value of residential building permits by 50%, please confirm the correct value of residential building permits.","(80 1210 02-PY80 1210 02)/(PY80 1210 02) < 50%\r\nPY - Previous Year",null,"Verified",{"$f":"'80A'!J100","v":121085654},{"$f":"PYData!D669","v":75153046},0.6111875758169536,null,1,null,1391,"B00","R1391","^'80V 118|'CHECK'!$F$1405|True",null,"^'Verified|'CHECK'!$O$1405|True",{"$f":"IF(T1405=0,\"\",GetFIRMapping(T1405))","v":"1|'CHECK'!$T$1405|False"}]
[null,null,null,"OK","80A","80V 119",null,"80 1220 01",null,"V","Y","If the current year's number of multi-residential building permits is greater than last year's number of multi-residential building permits by 50%, please confirm the correct number of multi-residential building permits.","(80 1220 01-PY80 1220 01)/(PY80 1220 01) < 50%\r\nPY - Previous Year",null,"Verified",{"$f":"'80A'!I101","v":21},{"$f":"PYData!D670","v":11},0.90909090909090906,null,1,null,1392,"B00","R1392","^'80V 119|'CHECK'!$F$1406|True",null,"^'Verified|'CHECK'!$O$1406|True",{"$f":"IF(T1406=0,\"\",GetFIRMapping(T1406))","v":"1|'CHECK'!$T$1406|False"}]
[null,null,null,"OK","80A","80V 120",null,"80 1220 02",null,"V","Y","If the current year's total value of multi-residential building permits is greater than last year's total value of multi-residential building permits by 50%, please confirm the correct value of multi-residentail building permits.","(80 1220 02-PY80 1220 02)/(PY80 1220 02) < 50%\r\nPY - Previous Year",null,"Verified",{"$f":"'80A'!J101","v":22093537},{"$f":"PYData!D671","v":6444816},2.4281098172546742,null,1,null,1393,"B00","R1393","^'80V 120|'CHECK'!$F$1407|True",null,"^'Verified|'CHECK'!$O$1407|True",{"$f":"IF(T1407=0,\"\",GetFIRMapping(T1407))","v":"1|'CHECK'!$T$1407|False"}]
[null,null,null,"OK","80A","80V 121",null,"80 1230 01",null,"V","Y","If the current year's number of all other property building permits is greater than last year's number of all other property building permits by 50%, please confirm the correct number of all other property building permits.","(80 1230 01-PY80 1230 01)/(PY80 1230 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I102","v":25},{"$f":"PYData!D672","v":32},0.21875,null,0,null,1394,"B00","R1394","",null,"|'CHECK'!$O$1408|True",{"$f":"IF(T1408=0,\"\",GetFIRMapping(T1408))","v":""}]
[null,null,null,"OK","80A","80V 122",null,"80 1230 02",null,"V","Y","If the current year's total value of all other property building permits is greater than last year's total value of all other property building permits by 50%, please confirm the correct value of all other poroperty building permits.","(80 1230 02-PY80 1230 02)/(PY80 1230 02) < 50%\r\nPY - Previous Year",null,"Verified",{"$f":"'80A'!J102","v":11624000},{"$f":"PYData!D673","v":2199800},4.2841167378852623,null,1,null,1395,"B00","R1395","^'80V 122|'CHECK'!$F$1409|True",null,"^'Verified|'CHECK'!$O$1409|True",{"$f":"IF(T1409=0,\"\",GetFIRMapping(T1409))","v":"1|'CHECK'!$T$1409|False"}]
[null,null,null,"OK","80A","80V 123",null,"80 1299 01",null,"V","Y","If the current year's number of total building permits is greater than last year's total number of building permits by 50%, please confirm the correct number of total building permits.","(80 1299 01-PY80 1299 01)/(PY80 1299 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I103","v":526},{"$f":"PYData!D674","v":357},0.4733893557422969,null,0,null,1396,"B00","R1396","",null,"|'CHECK'!$O$1410|True",{"$f":"IF(T1410=0,\"\",GetFIRMapping(T1410))","v":""}]
[null,null,null,"OK","80A","80V 124",null,"80 1299 02",null,"V","Y","If the current year's total value of building permits is greater than last year's total value of building permits by 50%, please confirm the correct total value of building permits.","(80 1299 02-PY80 1299 02)/(PY80 1299 02) < 50%\r\nPY - Previous Year",null,"Verified",{"$f":"'80A'!J103","v":154803191},{"$f":"PYData!D675","v":83797662},0.84734498917165491,null,1,null,1397,"B00","R1397","^'80V 124|'CHECK'!$F$1411|True",null,"^'Verified|'CHECK'!$O$1411|True",{"$f":"IF(T1411=0,\"\",GetFIRMapping(T1411))","v":"1|'CHECK'!$T$1411|False"}]
[null,null,null,"OK","80A","80V 125",null,"80 1410 01",null,"V","Y","If the current year's total number of buildings insured value is greater than last year's total number of buildings insured value by 50%, please confirm correct number of insured value.","(80 1410 01-PY80 1410 01)/(PY80 1410 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I107","v":48949095},{"$f":"PYData!D676","v":48949095},0,null,{"$f":"IF(R1412>0.5, 1, 0)","v":0},null,1398,"B00","R1398","",null,"|'CHECK'!$O$1412|True",{"$f":"IF(T1412=0,\"\",GetFIRMapping(T1412))","v":""}]
[null,null,null,"OK","80A","80V 126",null,"80 1420 01",null,"V","Y","If the current year's total number of machinery and equipment insured value is greater than last year's total number of machinery and equipment insured value by 50%, please confirm correct number of insured value.","(80 1420 01-PY80 1420 01)/(PY80 1420 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I108","v":16131482},{"$f":"PYData!D677","v":16131482},0,null,0,null,1399,"B00","R1399","",null,"|'CHECK'!$O$1413|True",{"$f":"IF(T1413=0,\"\",GetFIRMapping(T1413))","v":""}]
[null,null,null,"OK","80A","80V 127",null,"80 1430 01",null,"V","Y","If the current year's total number of vehicles insured value is greater than last year's total number of vehicles insured value by 50%, please confirm correct number of insured value.","(80 1430 01-PY80 1430 01)/(PY80 1430 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I109","v":4976812},{"$f":"PYData!D678","v":4976812},0,null,0,null,1400,"B00","R1400","",null,"|'CHECK'!$O$1414|True",{"$f":"IF(T1414=0,\"\",GetFIRMapping(T1414))","v":""}]
[null,null,null,"OK","80A","80V 128",null,"80 1497 01",null,"V","Y","If the current year's total number of others insured value is greater than last year's total number of others insured value by 50%, please confirm correct number of insured value.","(80 1497 01-PY80 1497 01)/(PY80 1497 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I110","v":0},{"$f":"PYData!D679","v":0},0,null,0,null,1401,"B00","R1401","",null,"|'CHECK'!$O$1415|True",{"$f":"IF(T1415=0,\"\",GetFIRMapping(T1415))","v":""}]
[null,null,null,"OK","80A","80V 129",null,"80 1498 01",null,"V","Y","If the current year's total number of others insured value is greater than last year's total number of others insured value by 50%, please confirm correct number of insured value.","(80 1498 01-PY80 1498 01)/(PY80 1498 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I111","v":0},{"$f":"PYData!D680","v":0},0,null,0,null,1402,"B00","R1402","",null,"|'CHECK'!$O$1416|True",{"$f":"IF(T1416=0,\"\",GetFIRMapping(T1416))","v":""}]
[null,null,null,"OK","80A","80V 130",null,"80 1499 01",null,"V","Y","If the current year's total number of physical assets insured value is greater than last year's total number of physical assets insured value by 50%, please confirm correct number of insured value.","(80 1499 01-PY80 1499 01)/(PY80 1499 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I112","v":70057389},{"$f":"PYData!D681","v":70057389},0,null,0,null,1403,"B00","R1403","",null,"|'CHECK'!$O$1417|True",{"$f":"IF(T1417=0,\"\",GetFIRMapping(T1417))","v":""}]
[null,null,null,"OK","80A","80V 131",null,"80 1510 01",null,"V","Y","If the current year's total number of construction contracts awarded is greater than last year's total construction contracts number by 50%, please confirm correct number of contracts","(80 1010 01-PY80 1010 01)/(PY80 1010 01) < 50%\r\nPY - Previous Year",null,"",{"$f":"'80A'!I116","v":1295842},{"$f":"PYData!D682","v":1318611},1.7267412451435638E-2,null,0,null,1404,"B00","R1404","",null,"|'CHECK'!$O$1418|True",{"$f":"IF(T1418=0,\"\",GetFIRMapping(T1418))","v":""}]
[null,null,null,"OK","80D","80V 111",null,"80 1304 01\n40 0445 07",null,"V",null,"If there is a cost in building permit and inspection services before adjustments, then total value of construction activity based on permits issued must be completed.","IF 40 0445 07 <> Null,\nTHEN 80 1304 01 <> Null",null,"",{"$f":"IF('40'!O24=0,0,1)","v":0},{"$f":"IF('80D'!I16=0,0,1)","v":1},null,null,{"$f":"IF(AND(P1419=1,Q1419=0),1,0)","v":0},null,1405,"B00","R1405","",null,"|'CHECK'!$O$1419|True",{"$f":"IF(T1419=0,\"\",GetFIRMapping(T1419))","v":""}]
[null,null,null,"OK","80D","80V 112",null,"80 1322 03\n40 0445 07",null,"V",null,"If there is a cost in building permit and inspection services before adjustments, then total number for complete and incomplete applications must not be zero.","IF 40 0445 07 <> Null,\nTHEN 80 1322 03 <> 0",null,"",{"$f":"IF('40'!O24=0,0,1)","v":0},{"$f":"IF('80D'!K45=0,0,1)","v":1},null,null,{"$f":"IF(AND(P1420=1,Q1420=0),1,0)","v":0},null,1406,"B00","R1406","",null,"|'CHECK'!$O$1420|True",{"$f":"IF(T1420=0,\"\",GetFIRMapping(T1420))","v":""}]
[null,null,null,"OK","80D","80V 052",null,"80 1304 01 \n80 1300 04",null,"V",null,"If total construction activity based on permits issued is completed, then the method used to determine total construction value must be provided.","IF 80 1304 01 <> Null,\nTHEN 80 1300 04 <> Null",null,"",{"$f":"IF('80D'!I16=0,0,1)","v":1},{"$f":"IF('80D'!L11=\"\",0,1)","v":1},null,null,{"$f":"IF(AND(P1421=1,Q1421=0),1,0)","v":0},null,1407,"B00","R1407","",null,"|'CHECK'!$O$1421|True",{"$f":"IF(T1421=0,\"\",GetFIRMapping(T1421))","v":""}]
[null,null,null,"OK","80D","80V 053",null,"80 1306 01\n80 1308 01\n80 1310 01\n80 1312 01\n40 0445 07",null,"V",null,"If there is a cost in building permit and inspection services before adjustments, then at least one of the categories in median number of working days to review a complete building permit application and issue a permit or not issue a permit, and provide all reasons for refusal must be completed.","IF 40 0445 07 <> Null,  THEN\n(80 1306 01 <> Null OR  80 1308 01 <> Null OR 80 1310 01 <> Null OR 80 1312 01<> Null )",null,"",{"$f":"IF('40'!O24=0,0,1)","v":0},{"$f":"IF(AND('80D'!I20=0, '80D'!I23=0,'80D'!I26=0,'80D'!I29=0),0,1)","v":1},null,null,{"$f":"IF(AND(P1422=1,Q1422=0),1,0)","v":0},null,1408,"B00","R1408","",null,"|'CHECK'!$O$1422|True",{"$f":"IF(T1422=0,\"\",GetFIRMapping(T1422))","v":""}]
[null,null,null,"OK","80D","80V 054",null,"80 1710 01\n40 0611 07",null,"V",null,"If your municipality has expenses for paved roads, then total paved lane kilometres must be completed.","IF 40 0611 07 <> Null,\nTHEN 80 1710 01 <> Null",null,"",{"$f":"IF('40'!O31=0,0,1)","v":1},{"$f":"IF('80D'!I67=0,0,1)","v":1},null,null,{"$f":"IF(AND(P1423=1,Q1423=0),1,0)","v":0},null,1409,"B00","R1409","",null,"|'CHECK'!$O$1423|True",{"$f":"IF(T1423=0,\"\",GetFIRMapping(T1423))","v":""}]
[null,null,null,"OK","80D","80V 055",null,"80 1730 01\n40 0612 07",null,"V",null,"If your municipality has expenes for unpaved roads, then total unpaved lane kilometres must be completed.","IF 40 0612 07 <> Null,\n THEN 80 1730 01 <> Null",null,"",{"$f":"IF('40'!O32=0,0,1)","v":1},{"$f":"IF('80D'!I77=0,0,1)","v":1},null,null,0,null,1410,"B00","R1410","",null,"|'CHECK'!$O$1424|True",{"$f":"IF(T1424=0,\"\",GetFIRMapping(T1424))","v":""}]
[null,null,null,"OK","80D","80V 056",null,"80 1710 01\n80 1720 01",null,"V",null,"Number of paved lane kilometres where the condition is rated as good to very good must not exceed total paved lane kilometres.","80 1710 01 > 80 1720 01",null,"",null,null,null,null,{"$f":"IF('80D'!I67>'80D'!I69,0,1)","v":0},null,{"$f":"V1424+1","v":1411},"B00","R1411","",null,"|'CHECK'!$O$1425|True",{"$f":"IF(T1425=0,\"\",GetFIRMapping(T1425))","v":""}]
[null,null,null,"OK","80D","80V 057",null,"80 1710 01\n80 1722 04\n80 1725 04",null,"V",null,"If the municipality is reponsible for paved lane kilometres information on whether the entire road system has been rated, the rating system used and the year conducted must be completed.","IF 80 1710 01 <> Null,  THEN\n(80 1722 04 <> Null AND  80 1725 04 <> Null )",null,"",{"$f":"IF('80D'!I67=\"\",1,0)","v":0},{"$f":"IF(OR('80D'!L74=\"\", '80D'!L75=\"\"),1,0)","v":0},null,null,{"$f":"IF(P1426=Q1426,0,1)","v":0},null,1412,"B00","R1412","",null,"|'CHECK'!$O$1426|True",{"$f":"IF(T1426=0,\"\",GetFIRMapping(T1426))","v":""}]
[null,null,null,"OK","80D","80V 058",null,"80 1750 01\n40 0631 07",null,"V",null,"If there are expenses for conventional transit, provide the total number of passenger trips on conventional transit in the service area.","IF 40 0631 07 <> Null,\nTHEN 80 1750 01 <> Null",null,"",{"$f":"IF('40'!O37=0,0,1)","v":0},{"$f":"IF('80D'!I81=\"\",0,1)","v":0},null,null,{"$f":"IF(AND(P1427=1, Q1427=0),1,0)","v":0},null,1413,"B00","R1413","",null,"|'CHECK'!$O$1427|True",{"$f":"IF(T1427=0,\"\",GetFIRMapping(T1427))","v":""}]
[null,null,null,"OK","80D","80V 059",null,"80 1760 01\n40 0613 07",null,"V",null,"If there are expenses for bridges and culverts, the total square metres of surface area on bridges and culverts must be completed.","IF 40 0613 07 <> Null,\nTHEN 80 1760 01 <> Null",null,"",{"$f":"IF('40'!O33=0,0,1)","v":0},{"$f":"IF('80D'!I84=\"\",0,1)","v":1},null,null,{"$f":"IF(AND(P1428=1, Q1428=0),1,0)","v":0},null,1414,"B00","R1414","",null,"|'CHECK'!$O$1428|True",{"$f":"IF(T1428=0,\"\",GetFIRMapping(T1428))","v":""}]
[null,null,null,"OK","80D","80V 060",null,"80 1760 01\n80 1765 01\n80 1766 01",null,"V",null,"If your municipality is responsible for bridges and culverts, the number of structures where the condition of primary component is rated as good to very good, requiring only repair must be completed.","IF 80 1760 01 <> Null, THEN \n(80 1765 01 <> Null AND 80 1766 01 <> Null)",null,"",{"$f":"IF('80D'!I84=\"\",1,0)","v":0},{"$f":"IF(OR('80D'!I89=\"\", '80D'!I90=\"\"),1,0)","v":0},null,null,0,null,1415,"B00","R1415","",null,"|'CHECK'!$O$1429|True",{"$f":"IF(T1429=0,\"\",GetFIRMapping(T1429))","v":""}]
[null,null,null,"OK","80D","80V 061",null,"80 1760 01\n80 1767 02",null,"V",null,"If your municipality is responsible for bridges and culverts, the total number of bridges and culverts must be provided.","IF 80 1760 01 <> Null,\nTHEN 80 1767 02 > 0 ",null,"",{"$f":"IF('80D'!I84=\"\",1,0)","v":0},{"$f":"IF('80D'!J91>0,0,1)","v":0},null,null,0,null,1416,"B00","R1416","",null,"|'CHECK'!$O$1430|True",{"$f":"IF(T1430=0,\"\",GetFIRMapping(T1430))","v":""}]
[null,null,null,"OK","80D","80V 062",null,"80 1767 02\n80 1768 04\n80 1769 04",null,"V",null,"If bridges and culverts are rated, whether all have been rated, the rating system used and the year the rating was conducted must be provided.","IF 80 1767 02 <> Null,\nTHEN (80 1768 04 <> Null AND 80 1769 04 <> Null)",null,"",{"$f":"IF('80D'!J91=0,0,1)","v":1},{"$f":"IF(AND('80D'!L96=\"\", '80D'!L97=\"\"),0,1)","v":1},null,null,{"$f":"IF(AND(P1431=1, Q1431=0),1,0)","v":0},null,1417,"B00","R1417","",null,"|'CHECK'!$O$1431|True",{"$f":"IF(T1431=0,\"\",GetFIRMapping(T1431))","v":""}]
[null,null,null,"OK","80D","80V 063",null,"80 1815 01\n40 0811 07",null,"V",null,"If expenses are incurred in wastewater collection/conveyance, then total KM of wastewater mains must be provided.","IF 40 0811 07 <> Null,\nTHEN 80 1815 01 <> Null",null,"",{"$f":"IF('40'!O46=0,0,1)","v":1},{"$f":"IF('80D'!I102=\"\",0,1)","v":1},null,null,0,null,1418,"B00","R1418","",null,"|'CHECK'!$O$1432|True",{"$f":"IF(T1432=0,\"\",GetFIRMapping(T1432))","v":""}]
[null,null,null,"OK","80D","80V 064",null,"80 1820 01\n40 0821 07",null,"V",null,"If expenses are incurred for wastewater treatment and disposal, then total megalitres of wastewater treated must be provided.","IF 40 0812 07 <> Null,\nTHEN 80 1820 01 <> Null",null,"",{"$f":"IF('40'!O47=0,0,1)","v":1},{"$f":"IF('80D'!I103=\"\",0,1)","v":1},null,null,0,null,1419,"B00","R1419","",null,"|'CHECK'!$O$1433|True",{"$f":"IF(T1433=0,\"\",GetFIRMapping(T1433))","v":""}]
[null,null,null,"OK","80D","80V 065",null,"80 1835 01\n40 0821 07",null,"V",null,"If expenses are incurred for urban storm sewer system, then total KM of urban drainage system must be provided.","IF 40 0821 07 <> Null,\nTHEN 80 1835 01 <> Null",null,"",{"$f":"IF('40'!O48=0,0,1)","v":1},{"$f":"IF('80D'!I106=\"\",0,1)","v":1},null,null,0,null,1420,"B00","R1420","",null,"|'CHECK'!$O$1434|True",{"$f":"IF(T1434=0,\"\",GetFIRMapping(T1434))","v":""}]
[null,null,null,"OK","80D","80V 066",null,"80 1840 01\n40 0822 07",null,"V",null,"If expenses are incurred for rural storm sewer system, then total KM of rural drainage system must be provided.","IF 40 0822 07 <> Null,\nTHEN 80 1840 01 <> Null",null,"",{"$f":"IF('40'!O49=0,0,1)","v":1},{"$f":"IF('80D'!I107=\"\",0,1)","v":1},null,null,0,null,1421,"B00","R1421","",null,"|'CHECK'!$O$1435|True",{"$f":"IF(T1435=0,\"\",GetFIRMapping(T1435))","v":""}]
[null,null,null,"OK","80D","80V 067",null,"80 1845 01\n40 0831 07",null,"V",null,"If expenses are incurred for water treatment, then total megalitres of drinking water treated must be provided.","IF 40 0831 07 <> Null,\nTHEN 80 1845 01 <> Null",null,"",{"$f":"IF('40'!O50=0,0,1)","v":1},{"$f":"IF('80D'!I109=\"\",0,1)","v":1},null,null,0,null,1422,"B00","R1422","",null,"|'CHECK'!$O$1436|True",{"$f":"IF(T1436=0,\"\",GetFIRMapping(T1436))","v":""}]
[null,null,null,"OK","80D","80V 068",null,"80 1855 01\n40 0832 07",null,"V",null,"If expenses are incurred for water distribution/transmission, then total KM of water distribution/transmission pipe must be provided.","IF 40 0832 07 <> Null,\nTHEN 80 1855 01 <> Null",null,"",{"$f":"IF('40'!O51=0,0,1)","v":1},{"$f":"IF('80D'!I111=\"\",0,1)","v":1},null,null,0,null,1423,"B00","R1423","",null,"|'CHECK'!$O$1437|True",{"$f":"IF(T1437=0,\"\",GetFIRMapping(T1437))","v":""}]
[null,null,null,"OK","80D","80V 069",null,"80 1850 01\n40 0832 07",null,"V",null,"If expenses are incurred for water distribution/transmission, then number of water main breaks in a year must be provided.","IF 40 0832 07 <> Null,\nTHEN 80 1850 01 <> Null",null,"",{"$f":"IF('40'!O51=0,0,1)","v":1},{"$f":"IF('80D'!I110=\"\",0,1)","v":1},null,null,0,null,1424,"B00","R1424","",null,"|'CHECK'!$O$1438|True",{"$f":"IF(T1438=0,\"\",GetFIRMapping(T1438))","v":""}]
[null,null,null,"OK","80D","80V 070",null,"80 1920 01\n80 1930 01\n40 1620 07",null,"V",null,"If expenses are incurred for recreational programs, then at least square metres of indoor recreation facilities or square metres of outdoor recreation facilities must be provided.","IF 40 1620 07 <> Null, THEN\n(80 1920 01<> Null OR  80 1930 01 <> Null)",null,"",{"$f":"IF('40'!O85=0,0,1)","v":1},{"$f":"IF(AND('80D'!I120=\"\", '80D'!I121=\"\"),0,1)","v":1},null,null,0,null,1425,"B00","R1425","",null,"|'CHECK'!$O$1439|True",{"$f":"IF(T1439=0,\"\",GetFIRMapping(T1439))","v":""}]
[null,null,null,"OK","80D","80V 071",null,"80 1910 01",null,"V",null,"A value must be provided for total kilometres of trails.","80 1910 01 <> Null",null,"",null,null,null,null,{"$f":"IF('80D'!I119=\"\",1,0)","v":0},null,1426,"B00","R1426","",null,"|'CHECK'!$O$1440|True",{"$f":"IF(T1440=0,\"\",GetFIRMapping(T1440))","v":""}]
[null,null,null,"OK","80D","80V 072",null,"80 1710 01\n80 1720 01",null,"V",null,"If there are paved lane kilometres, the condition of roads must be completed.","IF 80 1710 01 >0 THEN\n80 1720 01 > 0",null,"",{"$f":"IF('80D'!I67>0,0,1)","v":0},{"$f":"IF('80D'!I69>0,0,1)","v":0},null,null,0,null,1427,"B00","R1427","",null,"|'CHECK'!$O$1441|True",{"$f":"IF(T1441=0,\"\",GetFIRMapping(T1441))","v":""}]
[null,null,null,"OK","80D","80V 073",null,"80 1765 02\n80 1765 01",null,"V",null,"Total number of bridges on SLC 80 1765 02 must be greater or equal to number of bridges where the condition of primary components is rated as good to very good, requiring only repair on SLC 80 1765 01.","80 1765 02 >= 80 1765 01",null,"",null,null,null,null,{"$f":"IF('80D'!J89>='80D'!I89,0,1)","v":0},null,1428,"B00","R1428","",null,"|'CHECK'!$O$1442|True",{"$f":"IF(T1442=0,\"\",GetFIRMapping(T1442))","v":""}]
[null,null,null,"OK","80D","80V 074",null,"80 1766 02\n80 1766 01",null,"V",null,"Total number of culverts on SLC 80 1766 02 must be greater than or equal to the number of culverts where the condition of primary components is rated as good to very good, requiring only repair on SLC 80 1766 01.","80 1766 02 >= 80 1766 01",null,"",null,null,null,null,{"$f":"IF('80D'!J90>='80D'!I90,0,1)","v":0},null,1429,"B00","R1429","",null,"|'CHECK'!$O$1443|True",{"$f":"IF(T1443=0,\"\",GetFIRMapping(T1443))","v":""}]
[null,null,null,"OK","80D","80V 075",null,"80 1350 02\n80 1350 01",null,"V",null,"Total residential units must be greater or equal to the residential units with settlement areas for the category- new detached homes.","80 1350 02 >= 80 1350 01",null,"",null,null,null,null,{"$f":"IF('80D'!J53>='80D'!I53,0,1)","v":0},null,1430,"B00","R1430","",null,"|'CHECK'!$O$1444|True",{"$f":"IF(T1444=0,\"\",GetFIRMapping(T1444))","v":""}]
[null,null,null,"OK","80D","80V 076",null,"80 1352 02\n80 1352 01",null,"V",null,"Total residential units must be greater or equal to the residential units with settlement areas for the category- new semi-detached homes.","80 1352 02 >= 80 1352 01",null,"",null,null,null,null,{"$f":"IF('80D'!J54>='80D'!I54,0,1)","v":0},null,1431,"B00","R1431","",null,"|'CHECK'!$O$1445|True",{"$f":"IF(T1445=0,\"\",GetFIRMapping(T1445))","v":""}]
[null,null,null,"OK","80D","80V 077",null,"80 1354 02\n80 1354 01",null,"V",null,"Total residential units must be greater or equal to the residential units with settlement areas for the category- new row homes.","80 1354 02 >= 80 1354 01",null,"",null,null,null,null,{"$f":"IF('80D'!J55>='80D'!I55,0,1)","v":0},null,1432,"B00","R1432",{"$f":"IF(T1446=0,\"\",GetFIRMappingTEXT(F1446))","v":""},null,{"$f":"GetFIRMappingTEXT(O1446)","v":"|'CHECK'!$O$1446|True"},{"$f":"IF(T1446=0,\"\",GetFIRMapping(T1446))","v":""}]
[null,null,null,"OK","80D","80V 078",null,"80 1356 02\n80 1356 01",null,"V",null,"Total residential units must be greater or equal to the residential units with settlement areas for the category- new apartments/condo apartments.","80 1356 02 >= 80 1356 01",null,"",null,null,null,null,{"$f":"IF('80D'!J56>='80D'!I56,0,1)","v":0},null,1433,"B00","R1433","",null,"|'CHECK'!$O$1447|True",{"$f":"IF(T1447=0,\"\",GetFIRMapping(T1447))","v":""}]
[null,null,null,"OK","80D","80V 079",null,"80 1860 01\n40 0840 07",null,"V",null,"If expenses are incurred for Solid Waste Collection, then total tonnes collected from all property classes for Solid Waste Collection must be greater than 0. For municipalities with no tonnage information, the datapoint on SLC 80 1860 01 is left empty.","IF 40 0840 07  <> Null, \nTHEN  80 1860 01 > 0 ",null,"",null,null,null,null,{"$f":"IF('40'!O52=0,0,IF('80D'!I113>0,0,1))","v":0},null,1434,"B00","R1434","",null,"|'CHECK'!$O$1448|True",{"$f":"IF(T1448=0,\"\",GetFIRMapping(T1448))","v":""}]
[null,null,null,"OK","80D","80V 080",null,"80 1865 01\n40 0850 07",null,"V",null,"If expenses are incurred for Solid  Waste Disposal, then total tonnes disposed off from all property classes for Solid Waste Disposal must be greater than 0. For municipalities with no tonnage information, the datapoint on SLC 80 1865 01 is left empty.","IF 40 0850 07 <> Null, \nTHEN 80 1865 01 > 0",null,"",null,null,null,null,{"$f":"IF('40'!O53=0,0,IF('80D'!I114>0,0,1))","v":0},null,1435,"B00",{"$f":"\"R\"&RIGHT(\"000\"&V1449,4)","v":"R1435"},"",null,"|'CHECK'!$O$1449|True",{"$f":"IF(T1449=0,\"\",GetFIRMapping(T1449))","v":""}]
[null,null,null,"OK","80D","80V 081",null,"80 1870 01\n40 0860 07",null,"V",null,"If expenses are incurred for Waste Diversion, then total tonnes diverted from all property classes for Waste Diversion must be greater than 0.  For municipalities with no tonnage information, the datapoint on SLC 80 1870 01 is left empty.","IF 40 0860 07 <> Null, \nTHEN 80 1870 01 > 0",null,"",null,null,null,null,{"$f":"IF('40'!O54=0,0,IF('80D'!I115>0,0,1))","v":0},null,1436,"B00","R1436","",null,"|'CHECK'!$O$1450|True",{"$f":"IF(T1450=0,\"\",GetFIRMapping(T1450))","v":""}]
[null,null,null,"OK","80D","80V 082",null,"80 1710 01",null,"V",null,"As a reference, the Total Paved Lane Kilometres in SLC 80 1710 01 should be less than or equal to 100,000.  \n","80 1710 01  <=  100,000\n",null,"",null,null,null,null,{"$f":"IF('80D'!I67>100000,1,0)","v":0},null,1437,"B00","R1437","",null,"|'CHECK'!$O$1451|True",{"$f":"IF(T1451=0,\"\",GetFIRMapping(T1451))","v":""}]
[null,null,null,"OK","80D","80V 083",null,"80 1730 01",null,"V",null,"As a reference, the Total Unpaved Lane Kilometres in SLC 80 1730 01 should be less than or equal to 100,000.  ","80 1730 01 <=  100,000\n",null,"",null,null,null,null,{"$f":"IF('80D'!I77>100000,1,0)","v":0},null,1438,"B00","R1438","",null,"|'CHECK'!$O$1452|True",{"$f":"IF(T1452=0,\"\",GetFIRMapping(T1452))","v":""}]
[null,null,null,"OK","80D","80V 084",null,"80 1740 01",null,"V",null,"As a reference, the Total Lane Kilometres Maintained in Winter in SLC 80 1740 01 should be less than or equal to 100,000.  \n","80 1740 01 <= 100,000\n",null,"",null,null,null,null,{"$f":"IF('80D'!I79>100000,1,0)","v":0},null,1439,"B00","R1439","",null,"|'CHECK'!$O$1453|True",{"$f":"IF(T1453=0,\"\",GetFIRMapping(T1453))","v":""}]
[null,null,null,"OK","80D","80V 085",null,"80 1815 01",null,"V",null,"As a reference, the Total Kilometres of Wastewater Mains in SLC 80 1815 01 should be less than or equal to 100,000. ","80 1815 01 <= 100,000\n",null,"",null,null,null,null,{"$f":"IF('80D'!I102>100000,1,0)","v":0},null,1440,"B00","R1440","",null,"|'CHECK'!$O$1454|True",{"$f":"IF(T1454=0,\"\",GetFIRMapping(T1454))","v":""}]
[null,null,null,"OK","80D","80V 086",null,"80 1820 01\n40 0812 07\n02 0041 01",null,"V",null,"If expenses are incurred for wastewater treatment and disposal, then the Total Megalitres of Wastewater Treated in SLC 80 1820 01 should be less than or equal to 1.25 x (Population in SLC 02 0041 01).\n\n","IF 40 0812 07 <> Null, \nTHEN 80 1820 01 \n<=  1.25 x (02 0041 01)\n\n",null,"verified",null,null,null,null,{"$f":"IF('40'!O47=\"\",0,IF('80D'!I103<=1.25*'02'!H92,0,1))","v":1},null,1441,"B00","R1441","^'80V 086|'CHECK'!$F$1455|True",null,"^'verified|'CHECK'!$O$1455|True",{"$f":"IF(T1455=0,\"\",GetFIRMapping(T1455))","v":"1|'CHECK'!$T$1455|False"}]
[null,null,null,"OK","80D","80V 087",null,"80 1820 01\n40 0812 07",null,"V",null,"If expenses are incurred for wastewater treatment and disposal, then the Total Megalitres of Wastewater Treated in SLC 80 1820 01 should be less than the maximum of 900,000. ","IF 40 0812 07 <> Null,\nTHEN  80 1820 01  <  900,000\n",null,"verified",null,null,null,null,{"$f":"IF('40'!O47<>0,IF('80D'!I103>=900000,1,0),0)","v":1},null,1442,"B00","R1442","^'80V 087|'CHECK'!$F$1456|True",null,"^'verified|'CHECK'!$O$1456|True",{"$f":"IF(T1456=0,\"\",GetFIRMapping(T1456))","v":"1|'CHECK'!$T$1456|False"}]
[null,null,null,"OK","80D","80V 088",null,"80 1820 01\n40 0811 07\n02 0041 01",null,"V",null,"If expenses are incurred for wastewater collection/conveyance, then the Total Megalitres of Wastewater Treated in SLC 80 1820 01 should be less than or equal to 1.25 x (Population in SLC 02 0041 01).\n\n","IF 40 0811 07 <> Null, \nTHEN 80 1820 01 \n<=  1.25 x (02 0041 01)\n",null,"verified",null,null,null,null,{"$f":"IF('40'!O46=\"\",0,IF('80D'!I103<=1.25*'02'!H92,0,1))","v":1},null,1443,"B00","R1443","^'80V 088|'CHECK'!$F$1457|True",null,"^'verified|'CHECK'!$O$1457|True",{"$f":"IF(T1457=0,\"\",GetFIRMapping(T1457))","v":"1|'CHECK'!$T$1457|False"}]
[null,null,null,{"$f":"IF(OR(T1458=0,O1458<>\"\"),\"OK\",IF(AND(T1458=1,J1458=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"80D","80V 089",null,"80 1820 01\n40 0811 07",null,"V",null,"If expenses are incurred for wastewater collection/conveyance, then the Total Megalitres of Wastewater Treated in SLC 80 1820 01 should be less than the maximum of 900,000. ","IF 40 0811 07 <> Null, \nTHEN  80 1820 01  <  900,000\n",null,"verified",null,null,null,null,{"$f":"IF('40'!O46<>0,IF('80D'!I103>=900000,1,0),0)","v":1},null,1444,"B00","R1444","^'80V 089|'CHECK'!$F$1458|True",null,"^'verified|'CHECK'!$O$1458|True",{"$f":"IF(T1458=0,\"\",GetFIRMapping(T1458))","v":"1|'CHECK'!$T$1458|False"}]
[null,null,null,{"$f":"IF(OR(T1459=0,O1459<>\"\"),\"OK\",IF(AND(T1459=1,J1459=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"80D","80V 090",null,"80 1835 01",null,"V",null,"The Urban Storm Water Measure in SLC 80 1835 01 must be less than 10,000 kilometres.","80 1835 01 < 10,000",null,null,null,null,null,null,{"$f":"IF('80D'!I106>=10000,1,0)","v":0},null,1445,"B00","R1445","",null,"|'CHECK'!$O$1459|True",{"$f":"IF(T1459=0,\"\",GetFIRMapping(T1459))","v":""}]
[null,null,null,{"$f":"IF(OR(T1460=0,O1460<>\"\"),\"OK\",IF(AND(T1460=1,J1460=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"80D","80V 091",null,"80 1845 01\n40 0831 07\n02 0041 01",null,"V",null,"If expenses are incurred for water treatment, then the Total Megalitres of Drinking Water Treated in SLC 80 1845 01 should be less than or equal to 1.25 x (Population in SLC 02 0041 01).\n\n","IF 40 0831 07 <> Null, \nTHEN 80 1845 01  \n<=  1.25 x (02 0041 01)\n\n",null,"verified",null,null,null,null,{"$f":"IF('40'!O50=\"\",0,IF('80D'!I109<=1.25*'02'!H92,0,1))","v":1},null,1446,"B00","R1446","^'80V 091|'CHECK'!$F$1460|True",null,"^'verified|'CHECK'!$O$1460|True",{"$f":"IF(T1460=0,\"\",GetFIRMapping(T1460))","v":"1|'CHECK'!$T$1460|False"}]
[null,null,null,{"$f":"IF(OR(T1461=0,O1461<>\"\"),\"OK\",IF(AND(T1461=1,J1461=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"80D","80V 092",null,"80 1845 01\n40 0831 07",null,"V",null,"If expenses are incurred for water treatment, then the Total Megalitres of Drinking Water Treated in SLC 80 1845 01 should be less than the maximum of 900,000.  ","IF 40 0831 07 <> Null,\nTHEN  80 1845 01  <  900,000\n",null,"verified",null,null,null,null,{"$f":"IF('40'!O50<>0,IF('80D'!I109>=900000,1,0),0)","v":1},null,1447,"B00","R1447","^'80V 092|'CHECK'!$F$1461|True",null,"^'verified|'CHECK'!$O$1461|True",{"$f":"IF(T1461=0,\"\",GetFIRMapping(T1461))","v":"1|'CHECK'!$T$1461|False"}]
[null,null,null,{"$f":"IF(OR(T1462=0,O1462<>\"\"),\"OK\",IF(AND(T1462=1,J1462=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},"80D","80V 093",null,"80 1855 01",null,"V",null,"As a reference, the Total KM of Water Distribution/Transmission Pipe in SLC 80 1855 01 should be less than or equal to 100,000.  Please ensure the amount entered is accurate.\n","80 1855 01  <=  100,000\n",null,"",null,null,null,null,{"$f":"IF('80D'!I111>100000,1,0)","v":0},null,1448,"B00","R1448","",null,"|'CHECK'!$O$1462|True",{"$f":"IF(T1462=0,\"\",GetFIRMapping(T1462))","v":""}]
[null,null,null,{"$f":"IF(T1463=0,\"OK\",IF(AND(T1463=1,J1463=\"C\"),\"CRITICAL\",\"VERIFY\"))","v":"OK"},81,"81C 001",null,"81 9930 01",null,"C",null,"The Estimated Annual Repayment Limit must be greater than 0","81 9930 01 > 0",null,"",null,null,null,null,{"$f":"IF('81'!K71>0,0,1)","v":0},null,1449,"B00","R1449","",null,"|'CHECK'!$O$1463|True",{"$f":"IF(T1463=0,\"\",GetFIRMapping(T1463))","v":""}]

{"sheet":"FIRDataMap","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"SVWorkspace","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"SVWorkspace_Ess","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"MUN_TABLE","index":9,"n_rows":445,"n_cols":19,"rows_kept":445,"cut":false,"hidden":true,"merged":[]}
["MunName","MunASMTCode","MunMUNIDCode","MunMAHCode","MunTierCode","MunTierDesc","MunUTCode","MunUTNum","MunUTDesc","MunMSOCode","MunMSODesc","MunTypeCode","MunTypeDesc","MunTypeChgDate","MunSGCCode","MunStatusChgDate","MunLastUpdDate","MunFIRCleanInd","MunFirstSubmitDate"]
["Addington Highlands Tp","1134","11033_MUNID","57611_MAH","LT_Tier","Lower-Tier","57_UT",57,"Lennox and Addington Co (57_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"11035_SGC",44586,null,"Smart FIR Initialized"]
["Adelaide-Metcalfe Tp","3946","39010_MUNID","59618_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"39047_SGC",null,null,"Not Started"]
["Adjala-Tosorontio Tp","4301","43002_MUNID","70619_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43003_SGC",null,null,"Not Started"]
["Admaston-Bromley Tp","4742","47041_MUNID","69631_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47043_SGC",null,null,"Not Started"]
["Ajax T","1805","18005_MUNID","10401_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"18005_SGC",null,null,"Not Started"]
["Alberton Tp","5911","59011_MUNID","87601_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59011_SGC",null,null,"Not Started"]
["Alfred and Plantagenet Tp","0231","02030_MUNID","67612_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"2023_SGC",null,null,"Not Started"]
["Algonquin Highlands Tp","4621","46020_MUNID","49613_MAH","LT_Tier","Lower-Tier","49_UT",49,"Haliburton Co (49_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"46020_SGC",null,null,"Not Started"]
["Alnwick-Haldimand Tp","1450","14015_MUNID","61616_MAH","LT_Tier","Lower-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"14024_SGC",null,null,"Not Started"]
["Amaranth Tp","2208","22008_MUNID","43601_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"22008_SGC",null,null,"Not Started"]
["Amherstburg T","3729","37025_MUNID","45409_MAH","LT_Tier","Lower-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"37028_SGC",null,null,"Not Started"]
["Armour Tp","4919","49019_MUNID","86601_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49019_SGC",null,null,"Not Started"]
["Armstrong Tp","5436","54036_MUNID","90601_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54036_SGC",null,null,"Not Started"]
["Arnprior T","4702","47002_MUNID","69401_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"47002_SGC",null,null,"Not Started"]
["Arran-Elderslie M","4103","41037_MUNID","41621_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"41043_SGC",null,null,"Not Started"]
["Ashfield-Colborne-Wawanosh Tp","4070","40030_MUNID","52618_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"40063_SGC",null,null,"Not Started"]
["Asphodel-Norwood Tp","1501","15002_MUNID","66615_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15003_SGC",null,null,"Not Started"]
["Assiginack Tp","5111","51011_MUNID","83601_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"51011_SGC",null,null,"Not Started"]
["Athens Tp","0819","07040_MUNID","56619_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7042_SGC",null,null,"Not Started"]
["Atikokan Tp","5901","59001_MUNID","87602_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59001_SGC",null,null,"Not Started"]
["Augusta Tp","0706","07006_MUNID","56601_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7006_SGC",null,null,"Not Started"]
["Aurora T","1946","19046_MUNID","27401_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"19046_SGC",null,null,"Not Started"]
["Aylmer T","3411","34011_MUNID","44401_MAH","LT_Tier","Lower-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"34011_SGC",null,null,"Not Started"]
["Baldwin Tp","5228","52028_MUNID","88601_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"52028_SGC",null,null,"Not Started"]
["Bancroft T","1262","12061_MUNID","51403_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"12061_SGC",null,null,"Not Started"]
["Barrie C","4342","43042_MUNID","70101_MAH","ST_Tier","Single-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"43042_SGC",null,null,"Not Started"]
["Bayham M","3401","34003_MUNID","44609_MAH","LT_Tier","Lower-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"34005_SGC",null,null,"Not Started"]
["Beckwith Tp","0924","09024_MUNID","55602_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"9024_SGC",null,null,"Not Started"]
["Belleville C","1208","12005_MUNID","51103_MAH","ST_Tier","Single-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"12005_SGC",null,null,"Not Started"]
["Billings Tp","5121","51021_MUNID","83603_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"51021_SGC",null,null,"Not Started"]
["Black River - Matheson Tp","5614","56014_MUNID","81601_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"56014_SGC",null,null,"Not Started"]
["Blandford - Blenheim Tp","3245","32045_MUNID","37601_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"32045_SGC",null,null,"Not Started"]
["Blind River T","5738","57038_MUNID","80401_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"57038_SGC",null,null,"Not Started"]
["Bluewater M","4020","40010_MUNID","52406_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"40010_SGC",null,null,"Not Started"]
["Bonfield Tp","4826","48026_MUNID","85602_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"48027_SGC",null,null,"Not Started"]
["Bonnechere Valley Tp","4738","47015_MUNID","69635_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47035_SGC",null,null,"Not Started"]
["Bracebridge T","4418","44018_MUNID","33401_MAH","LT_Tier","Lower-Tier","33_UT",33,"Muskoka D (33_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"44018_SGC",null,null,"Not Started"]
["Bradford West Gwillimbury T","4312","43013_MUNID","70410_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"43014_SGC",null,null,"Not Started"]
["Brampton C","2110","21010_MUNID","21101_MAH","LT_Tier","Lower-Tier","21_UT",21,"Peel R (21_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"21010_SGC",null,null,"Not Started"]
["Brant County","2920","29002_MUNID","40102_MAH","ST_Tier","Single-Tier","40_UT",40,"","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"29005_SGC",null,null,"Not Started"]
["Brantford C","2906","29006_MUNID","40101_MAH","ST_Tier","Single-Tier","40_UT",40,"","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"29006_SGC",null,null,"Not Started"]
["Brethour Tp","5432","54032_MUNID","90602_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54032_SGC",null,null,"Not Started"]
["Brighton M","1408","14005_MUNID","61407_MAH","LT_Tier","Lower-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"14004_SGC",null,null,"Not Started"]
["Brock Tp","1839","18039_MUNID","10601_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"18039_SGC",null,null,"Not Started"]
["Brockton M","4104","41030_MUNID","41622_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"41032_SGC",null,null,"Not Started"]
["Brockville C","0802","07015_MUNID","56101_MAH","ST_Tier","Single-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"7015_SGC",null,null,"Not Started"]
["Brooke-Alvinston M","3815","38011_MUNID","54613_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"38015_SGC",null,null,"Not Started"]
["Bruce Co","4100","41000_MUNID","41000_MAH","UT_Tier","Upper-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"41000_SGC",null,null,"Not Started"]
["Bruce Mines T","5721","57021_MUNID","80402_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"57021_SGC",null,null,"Not Started"]
["Brudenell, Lyndoch and Raglan Tp","4719","47018_MUNID","69629_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47020_SGC",null,null,"Not Started"]
["Burk's Falls V","4922","49022_MUNID","86501_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","5_MType","Village (5_MType)",367,"49022_SGC",null,null,"Not Started"]
["Burlington C","2402","24002_MUNID","14101_MAH","LT_Tier","Lower-Tier","14_UT",14,"Halton R (14_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"24002_SGC",null,null,"Not Started"]
["Burpee and Mills Tp","5128","51028_MUNID","83604_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"51028_SGC",null,null,"Not Started"]
["Caledon T","2124","21024_MUNID","21401_MAH","LT_Tier","Lower-Tier","21_UT",21,"Peel R (21_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"21024_SGC",null,null,"Not Started"]
["Callander M","4966","49066_MUNID","86607_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49066_SGC",null,null,"Not Started"]
["Calvin Tp","4822","48022_MUNID","85604_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"48022_SGC",null,null,"Not Started"]
["Cambridge C","3006","30006_MUNID","25101_MAH","LT_Tier","Lower-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"30010_SGC",null,null,"Not Started"]
["Carleton Place T","0928","09028_MUNID","55402_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"9028_SGC",null,null,"Not Started"]
["Carling Tp","4936","49036_MUNID","86602_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49036_SGC",null,null,"Not Started"]
["Carlow-Mayo Tp","1270","12067_MUNID","51625_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12065_SGC",null,null,"Not Started"]
["Casey Tp","5429","54029_MUNID","90604_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54029_SGC",null,null,"Not Started"]
["Casselman M","0302","02044_MUNID","67502_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","5_MType","Village (5_MType)",367,"2044_SGC",null,null,"Not Started"]
["Cavan Monaghan Tp","1509","15012_MUNID","66617_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15013_SGC",null,null,"Not Started"]
["Central Elgin M","3418","34015_MUNID","44610_MAH","LT_Tier","Lower-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"34020_SGC",null,null,"Not Started"]
["Central Frontenac Tp","1039","10025_MUNID","46616_MAH","LT_Tier","Lower-Tier","46_UT",46,"Frontenac BM (46_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"10035_SGC",null,null,"Not Started"]
["Central Huron M","4030","40025_MUNID","52617_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"40025_SGC",null,null,"Not Started"]
["Central Manitoulin M","5104","51009_MUNID","83613_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"51006_SGC",null,null,"Not Started"]
["Centre Hastings M","1230","12023_MUNID","51620_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12026_SGC",null,null,"Not Started"]
["Centre Wellington Tp","2326","23010_MUNID","75614_MAH","LT_Tier","Lower-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"23025_SGC",null,null,"Not Started"]
["Chamberlain Tp","5454","54054_MUNID","90605_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54054_SGC",null,null,"Not Started"]
["Champlain Tp","0209","02005_MUNID","67613_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"2010_SGC",null,null,"Not Started"]
["Chapleau Tp","5292","52092_MUNID","88606_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"52092_SGC",null,null,"Not Started"]
["Chapple Tp","5924","59024_MUNID","87605_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59024_SGC",null,null,"Not Started"]
["Charlton-Dack M","5447","54047_MUNID","90620_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54047_SGC",null,null,"Not Started"]
["Chatham-Kent M","3650","36003_MUNID","53102_MAH","ST_Tier","Single-Tier","53_UT",53,"","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"36020_SGC",null,null,"Not Started"]
["Chatsworth Tp","4204","42031_MUNID","47619_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"42037_SGC",null,null,"Not Started"]
["Chisholm Tp","4831","48031_MUNID","85605_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"48031_SGC",null,null,"Not Started"]
["Clarence-Rockland C","0316","02036_MUNID","67101_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"2036_SGC",null,null,"Not Started"]
["Clarington M","1817","18017_MUNID","10402_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"18017_SGC",null,null,"Not Started"]
["Clearview Tp","4329","43030_MUNID","70620_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43005_SGC",null,null,"Not Started"]
["Cobalt T","5408","54008_MUNID","90402_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"54008_SGC",null,null,"Not Started"]
["Cobourg T","1421","14021_MUNID","61403_MAH","LT_Tier","Lower-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"14021_SGC",null,null,"Not Started"]
["Cochrane T","5639","56037_MUNID","81407_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"56042_SGC",null,null,"Not Started"]
["Cockburn Island Tp","5134","51034_MUNID","83606_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"51034_SGC",null,null,"Not Started"]
["Coleman Tp","5401","54001_MUNID","90606_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54001_SGC",null,null,"Not Started"]
["Collingwood T","4331","43031_MUNID","70403_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"43031_SGC",null,null,"Not Started"]
["Conmee Tp","5819","58019_MUNID","89601_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58019_SGC",null,null,"Not Started"]
["Cornwall C","0402","01012_MUNID","71101_MAH","ST_Tier","Single-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"1012_SGC",null,null,"Not Started"]
["Cramahe Tp","1411","14010_MUNID","61617_MAH","LT_Tier","Lower-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"14014_SGC",null,null,"Not Started"]
["Dawn-Euphemia Tp","3806","38005_MUNID","54611_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"38007_SGC",null,null,"Not Started"]
["Dawson Tp","5934","59040_MUNID","87613_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59040_SGC",null,null,"Not Started"]
["Deep River T","4796","47096_MUNID","69402_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"47096_SGC",null,null,"Not Started"]
["Deseronto T","1202","12002_MUNID","51401_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"12002_SGC",null,null,"Not Started"]
["Dorion Tp","5834","58034_MUNID","89602_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58034_SGC",null,null,"Not Started"]
["Douro-Dummer Tp","1522","15021_MUNID","66618_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15023_SGC",null,null,"Not Started"]
["Drummond-North Elmsley Tp","0919","09007_MUNID","55616_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"9010_SGC",null,null,"Not Started"]
["Dryden C","6026","60025_MUNID","82101_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","1_MType","City (1_MType)",367,"60027_SGC",null,null,"Not Started"]
["Dubreuilville Tp","5779","57079_MUNID","80619_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57079_SGC",null,null,"Not Started"]
["Dufferin Co","2200","22000_MUNID","43000_MAH","UT_Tier","Upper-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"22000_SGC",null,null,"Not Started"]
["Durham R","1800","18000_MUNID","10000_MAH","UT_Tier","Upper-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","0_MType","Upper Tier (0_MType)",367,"18000_SGC",null,null,"Not Started"]
["Dutton-Dunwich M","3429","34028_MUNID","44611_MAH","LT_Tier","Lower-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"34030_SGC",null,null,"Not Started"]
["Dysart et al Tp","4624","46024_MUNID","49603_MAH","LT_Tier","Lower-Tier","49_UT",49,"Haliburton Co (49_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"46024_SGC",null,null,"Not Started"]
["Ear Falls Tp","6042","60042_MUNID","82605_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"60032_SGC",null,null,"Not Started"]
["East Ferris M","4834","48034_MUNID","85606_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"48034_SGC",null,null,"Not Started"]
["East Garafraxa Tp","2201","22001_MUNID","43602_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"22001_SGC",null,null,"Not Started"]
["East Gwillimbury T","1954","19054_MUNID","27407_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"19054_SGC",null,null,"Not Started"]
["East Hawkesbury Tp","0201","02001_MUNID","67606_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"2001_SGC",null,null,"Not Started"]
["East Zorra - Tavistock Tp","3238","32038_MUNID","37602_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"32038_SGC",null,null,"Not Started"]
["Edwardsburgh-Cardinal Tp","0701","07003_MUNID","56620_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7004_SGC",null,null,"Not Started"]
["Elgin Co","3400","34000_MUNID","44000_MAH","UT_Tier","Upper-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"34000_SGC",null,null,"Not Started"]
["Elizabethtown-Kitley Tp","0801","07011_MUNID","56622_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7014_SGC",null,null,"Not Started"]
["Elliot Lake C","5741","57041_MUNID","80102_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","1_MType","City (1_MType)",367,"57041_SGC",null,null,"Not Started"]
["Emo Tp","5919","59019_MUNID","87607_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59019_SGC",null,null,"Not Started"]
["Englehart T","5452","54052_MUNID","90403_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"54052_SGC",null,null,"Not Started"]
["Enniskillen Tp","3816","38016_MUNID","54604_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"38016_SGC",null,null,"Not Started"]
["Erin T","2316","23015_MUNID","75405_MAH","LT_Tier","Lower-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"23017_SGC",null,null,"Not Started"]
["Espanola T","5226","52026_MUNID","88405_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"52026_SGC",null,null,"Not Started"]
["Essa Tp","4321","43021_MUNID","70602_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43021_SGC",null,null,"Not Started"]
["Essex Co","3700","37000_MUNID","45000_MAH","UT_Tier","Upper-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"37000_SGC",null,null,"Not Started"]
["Essex T","3754","37020_MUNID","45410_MAH","LT_Tier","Lower-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"37016_SGC",null,null,"Not Started"]
["Evanturel Tp","5449","54049_MUNID","90609_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54049_SGC",null,null,"Not Started"]
["Faraday Tp","1258","12058_MUNID","51605_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12058_SGC",null,null,"Not Started"]
["Fauquier-Strickland Tp","5652","56052_MUNID","81608_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"56052_SGC",null,null,"Not Started"]
["Fort Erie T","2703","26003_MUNID","18401_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"26003_SGC",null,null,"Not Started"]
["Fort Frances T","5912","59012_MUNID","87401_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","4_MType","Town (4_MType)",367,"59012_SGC",null,null,"Not Started"]
["French River M","5201","52001_MUNID","88410_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"52001_SGC",null,null,"Not Started"]
["Front of Yonge Tp","0806","07017_MUNID","56615_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7017_SGC",null,null,"Not Started"]
["Frontenac Co","1000","10000_MUNID","46000_MAH","UT_Tier","Upper-Tier","46_UT",46,"Frontenac BM (46_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"10000_SGC",null,null,"Not Started"]
["Frontenac Islands Tp","1001","10002_MUNID","46617_MAH","LT_Tier","Lower-Tier","46_UT",46,"Frontenac BM (46_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"10005_SGC",null,null,"Not Started"]
["Gananoque ST","0814","07024_MUNID","56301_MAH","ST_Tier","Single-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","3_MType","Separated Town (3_MType)",367,"7024_SGC",null,null,"Not Started"]
["Gauthier Tp","5466","54066_MUNID","90618_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54066_SGC",null,null,"Not Started"]
["Georgian Bay Tp","4465","44065_MUNID","33601_MAH","LT_Tier","Lower-Tier","33_UT",33,"Muskoka D (33_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"44065_SGC",null,null,"Not Started"]
["Georgian Bluffs Tp","4203","42055_MUNID","47622_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"42053_SGC",null,null,"Not Started"]
["Georgina T","1970","19070_MUNID","27408_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"19070_SGC",null,null,"Not Started"]
["Gillies Tp","5812","58012_MUNID","89603_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58012_SGC",null,null,"Not Started"]
["Goderich T","4028","40028_MUNID","52403_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"40028_SGC",null,null,"Not Started"]
["Gordon-Barrie Island M","5125","51025_MUNID","83614_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"51025_SGC",null,null,"Not Started"]
["Gore Bay T","5126","51026_MUNID","83401_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"51026_SGC",null,null,"Not Started"]
["Grand Valley T","2204","22005_MUNID","43404_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"22010_SGC",null,null,"Not Started"]
["Gravenhurst T","4402","44002_MUNID","33402_MAH","LT_Tier","Lower-Tier","33_UT",33,"Muskoka D (33_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"44002_SGC",null,null,"Not Started"]
["Greater Madawaska Tp","4706","47007_MUNID","69637_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47008_SGC",null,null,"Not Started"]
["Greater Napanee T","1121","11010_MUNID","57402_MAH","LT_Tier","Lower-Tier","57_UT",57,"Lennox and Addington Co (57_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"11015_SGC",null,null,"Not Started"]
["Greater Sudbury C","5307","53005_MUNID","23103_MAH","ST_Tier","Single-Tier","23_UT",23,"","13_MSO","Northeast Ontario (13_MSO)","1_MType","City (1_MType)",367,"53005_SGC",null,null,"Not Started"]
["Greenstone M","5876","58058_MUNID","89404_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","4_MType","Town (4_MType)",367,"58075_SGC",null,null,"Not Started"]
["Grey Co","4200","42000_MUNID","47000_MAH","UT_Tier","Upper-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"42000_SGC",null,null,"Not Started"]
["Grey Highlands M","4208","42013_MUNID","47623_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"42015_SGC",null,null,"Not Started"]
["Grimsby T","2615","26065_MUNID","18402_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"26065_SGC",null,null,"Not Started"]
["Guelph C","2308","23008_MUNID","75101_MAH","ST_Tier","Single-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"23008_SGC",null,null,"Not Started"]
["Guelph-Eramosa Tp","2311","23005_MUNID","75615_MAH","LT_Tier","Lower-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"23009_SGC",null,null,"Not Started"]
["Haldimand County","2810","28005_MUNID","12102_MAH","ST_Tier","Single-Tier","12_UT",12,"","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"28018_SGC",null,null,"Not Started"]
["Haliburton Co","4600","46000_MUNID","49000_MAH","UT_Tier","Upper-Tier","49_UT",49,"Haliburton Co (49_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"46000_SGC",null,null,"Not Started"]
["Halton Hills T","2415","24015_MUNID","14401_MAH","LT_Tier","Lower-Tier","14_UT",14,"Halton R (14_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"24015_SGC",null,null,"Not Started"]
["Halton R","2400","24000_MUNID","14000_MAH","UT_Tier","Upper-Tier","14_UT",14,"Halton R (14_UT)","11_MSO","Central Ontario (11_MSO)","0_MType","Upper Tier (0_MType)",367,"24000_SGC",null,null,"Not Started"]
["Hamilton C","2518","25005_MUNID","16103_MAH","ST_Tier","Single-Tier","16_UT",16,"","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"25005_SGC",null,null,"Not Started"]
["Hamilton Tp","1419","14019_MUNID","61609_MAH","LT_Tier","Lower-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"14019_SGC",null,null,"Not Started"]
["Hanover T","4229","42029_MUNID","47402_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"42029_SGC",null,null,"Not Started"]
["Harley Tp","5426","54026_MUNID","90610_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54026_SGC",null,null,"Not Started"]
["Harris Tp","5414","54014_MUNID","90611_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54014_SGC",null,null,"Not Started"]
["Hastings Co","1200","12000_MUNID","51000_MAH","UT_Tier","Upper-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"12000_SGC",null,null,"Not Started"]
["Hastings Highlands M","1290","12073_MUNID","51624_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12076_SGC",null,null,"Not Started"]
["Havelock-Belmont-Methuen Tp","1531","15030_MUNID","66620_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15030_SGC",null,null,"Not Started"]
["Hawkesbury T","0208","02008_MUNID","67401_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"2008_SGC",null,null,"Not Started"]
["Head, Clara and Maria Tp","4798","47098_MUNID","69612_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47098_SGC",null,null,"Not Started"]
["Hearst T","5676","56076_MUNID","81402_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"56076_SGC",null,null,"Not Started"]
["Highlands East M","4601","46002_MUNID","49612_MAH","LT_Tier","Lower-Tier","49_UT",49,"Haliburton Co (49_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"46005_SGC",null,null,"Not Started"]
["Hilliard Tp","5434","54034_MUNID","90612_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54034_SGC",null,null,"Not Started"]
["Hilton Beach V","5706","57006_MUNID","80501_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","5_MType","Village (5_MType)",367,"57006_SGC",null,null,"Not Started"]
["Hilton Tp","5704","57004_MUNID","80603_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57004_SGC",null,null,"Not Started"]
["Hornepayne Tp","5796","57096_MUNID","80615_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57096_SGC",null,null,"Not Started"]
["Horton Tp","4746","47046_MUNID","69613_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47046_SGC",null,null,"Not Started"]
["Howick Tp","4046","40046_MUNID","52606_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"40046_SGC",null,null,"Not Started"]
["Hudson Tp","5421","54021_MUNID","90613_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54021_SGC",null,null,"Not Started"]
["Huntsville T","4442","44042_MUNID","33403_MAH","LT_Tier","Lower-Tier","33_UT",33,"Muskoka D (33_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"44042_SGC",null,null,"Not Started"]
["Huron Co","4000","40000_MUNID","52000_MAH","UT_Tier","Upper-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"40000_SGC",null,null,"Not Started"]
["Huron East M","4040","40015_MUNID","52408_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"40040_SGC",null,null,"Not Started"]
["Huron Shores M","5724","57023_MUNID","80620_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57035_SGC",null,null,"Not Started"]
["Huron-Kinloss Tp","4107","41010_MUNID","41624_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"41015_SGC",null,null,"Not Started"]
["Ignace Tp","6001","60001_MUNID","82601_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"60001_SGC",null,null,"Not Started"]
["Ingersoll T","3218","32018_MUNID","37401_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"32018_SGC",null,null,"Not Started"]
["Innisfil T","4316","43017_MUNID","70409_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"43017_SGC",null,null,"Not Started"]
["Iroquois Falls T","5631","56031_MUNID","81403_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"56031_SGC",null,null,"Not Started"]
["James Tp","5442","54042_MUNID","90614_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54042_SGC",null,null,"Not Started"]
["Jocelyn Tp","5701","57001_MUNID","80604_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57001_SGC",null,null,"Not Started"]
["Johnson Tp","5716","57016_MUNID","80605_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57016_SGC",null,null,"Not Started"]
["Joly Tp","4951","49051_MUNID","86610_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49051_SGC",null,null,"Not Started"]
["Kapuskasing T","5666","56066_MUNID","81404_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"56066_SGC",null,null,"Not Started"]
["Kawartha Lakes C","1651","16002_MUNID","72101_MAH","ST_Tier","Single-Tier","72_UT",72,"","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"16010_SGC",null,null,"Not Started"]
["Kearney T","4918","49018_MUNID","86401_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"49018_SGC",null,null,"Not Started"]
["Kenora C","6016","60011_MUNID","82102_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","1_MType","City (1_MType)",367,"60010_SGC",null,null,"Not Started"]
["Kerns Tp","5424","54024_MUNID","90615_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54024_SGC",null,null,"Not Started"]
["Killaloe, Hagarty and Richards Tp","4731","47030_MUNID","69633_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47033_SGC",null,null,"Not Started"]
["Killarney M","5136","52003_MUNID","88411_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"52003_SGC",null,null,"Not Started"]
["Kincardine M","4108","41020_MUNID","41625_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"41024_SGC",null,null,"Not Started"]
["King Tp","1949","19049_MUNID","27603_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"19049_SGC",null,null,"Not Started"]
["Kingston C","1011","10005_MUNID","46102_MAH","ST_Tier","Single-Tier","46_UT",46,"Frontenac BM (46_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"10010_SGC",null,null,"Not Started"]
["Kingsville T","3711","37008_MUNID","45411_MAH","LT_Tier","Lower-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"37013_SGC",null,null,"Not Started"]
["Kirkland Lake T","5468","54068_MUNID","90405_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"54068_SGC",null,null,"Not Started"]
["Kitchener C","3012","30012_MUNID","25102_MAH","LT_Tier","Lower-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"30013_SGC",null,null,"Not Started"]
["La Vallee Tp","5916","59016_MUNID","87608_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59016_SGC",null,null,"Not Started"]
["Laird Tp","5711","57011_MUNID","80606_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57011_SGC",null,null,"Not Started"]
["Lake of Bays Tp","4427","44027_MUNID","33602_MAH","LT_Tier","Lower-Tier","33_UT",33,"Muskoka D (33_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"44027_SGC",null,null,"Not Started"]
["Lake of The Woods Tp","5946","59045_MUNID","87614_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59047_SGC",null,null,"Not Started"]
["Lakeshore M","3751","37049_MUNID","45412_MAH","LT_Tier","Lower-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",44197,"37064_SGC",null,null,"Not Started"]
["Lambton Co","3800","38000_MUNID","54000_MAH","UT_Tier","Upper-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"38000_SGC",null,null,"Not Started"]
["Lambton Shores M","3845","38037_MUNID","54103_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"38040_SGC",null,null,"Not Started"]
["Lanark Co","0900","09000_MUNID","55000_MAH","UT_Tier","Upper-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"9000_SGC",null,null,"Not Started"]
["Lanark Highlands Tp","0940","09033_MUNID","55615_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"9039_SGC",null,null,"Not Started"]
["Larder Lake Tp","5462","54062_MUNID","90616_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54062_SGC",null,null,"Not Started"]
["LaSalle T","3734","37034_MUNID","45408_MAH","LT_Tier","Lower-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"37034_SGC",null,null,"Not Started"]
["Latchford T","5406","54006_MUNID","90406_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"54006_SGC",null,null,"Not Started"]
["Laurentian Hills T","4792","47091_MUNID","69406_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"47090_SGC",null,null,"Not Started"]
["Laurentian Valley Tp","4766","47063_MUNID","69632_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47075_SGC",null,null,"Not Started"]
["Leamington M","3706","37003_MUNID","45413_MAH","LT_Tier","Lower-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"37003_SGC",null,null,"Not Started"]
["Leeds and Grenville UCo","0700","07000_MUNID","56000_MAH","UT_Tier","Upper-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"7000_SGC",null,null,"Not Started"]
["Leeds and the Thousand Islands Tp","0812","07019_MUNID","56621_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7021_SGC",null,null,"Not Started"]
["Lennox and Addington Co","1100","11000_MUNID","57000_MAH","UT_Tier","Upper-Tier","57_UT",57,"Lennox and Addington Co (57_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"11000_SGC",null,null,"Not Started"]
["Limerick Tp","1251","12051_MUNID","51609_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12051_SGC",null,null,"Not Started"]
["Lincoln T","2622","26057_MUNID","18403_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"26057_SGC",null,null,"Not Started"]
["London C","3936","39036_MUNID","59101_MAH","ST_Tier","Single-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"39036_SGC",null,null,"Not Started"]
["Loyalist Tp","1104","11002_MUNID","57612_MAH","LT_Tier","Lower-Tier","57_UT",57,"Lennox and Addington Co (57_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"11005_SGC",null,null,"Not Started"]
["Lucan Biddulph Tp","3958","39057_MUNID","59617_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"39060_SGC",null,null,"Not Started"]
["Macdonald Meredith et al Tp","5751","57051_MUNID","80607_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57051_SGC",null,null,"Not Started"]
["Machar Tp","4954","49054_MUNID","86611_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49054_SGC",null,null,"Not Started"]
["Machin Tp","6021","60021_MUNID","82603_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"60021_SGC",null,null,"Not Started"]
["Madawaska Valley Tp","4726","47023_MUNID","69634_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47030_SGC",null,null,"Not Started"]
["Madoc Tp","1236","12036_MUNID","51610_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12036_SGC",null,null,"Not Started"]
["Magnetawan M","4944","49041_MUNID","86622_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49043_SGC",null,null,"Not Started"]
["Malahide Tp","3408","34007_MUNID","44612_MAH","LT_Tier","Lower-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"34010_SGC",null,null,"Not Started"]
["Manitouwadge Tp","5866","58066_MUNID","89614_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58066_SGC",null,null,"Not Started"]
["Mapleton Tp","2332","23023_MUNID","75616_MAH","LT_Tier","Lower-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"23033_SGC",null,null,"Not Started"]
["Marathon T","5859","58059_MUNID","89403_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","4_MType","Town (4_MType)",367,"58059_SGC",null,null,"Not Started"]
["Markham C","1936","19036_MUNID","27102_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"19036_SGC",null,null,"Not Started"]
["Markstay-Warren M","5208","52007_MUNID","88412_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"52013_SGC",null,null,"Not Started"]
["Marmora and Lake M","1241","12039_MUNID","51626_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12046_SGC",null,null,"Not Started"]
["Matachewan Tp","5456","54056_MUNID","90619_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54056_SGC",null,null,"Not Started"]
["Mattawa T","4821","48021_MUNID","85403_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"48021_SGC",null,null,"Not Started"]
["Mattawan M","4819","48019_MUNID","85608_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"48019_SGC",null,null,"Not Started"]
["Mattice - Val Cote Tp","5677","56077_MUNID","81612_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"56077_SGC",null,null,"Not Started"]
["McDougall Tp","4931","49031_MUNID","86612_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49031_SGC",null,null,"Not Started"]
["McGarry Tp","5458","54058_MUNID","90617_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"54058_SGC",null,null,"Not Started"]
["McKellar Tp","4928","49028_MUNID","86613_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49028_SGC",null,null,"Not Started"]
["McMurrich-Monteith Tp","4912","49012_MUNID","86614_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49012_SGC",null,null,"Not Started"]
["McNab-Braeside Tp","4701","47003_MUNID","69628_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47003_SGC",null,null,"Not Started"]
["Meaford M","4210","42047_MUNID","47406_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"42047_SGC",null,null,"Not Started"]
["Melancthon Tp","2219","22019_MUNID","43604_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"22019_SGC",null,null,"Not Started"]
["Merrickville-Wolford V","0714","07050_MUNID","56506_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","5_MType","Village (5_MType)",367,"7052_SGC",null,null,"Not Started"]
["Middlesex Centre M","3939","39020_MUNID","59616_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"39033_SGC",null,null,"Not Started"]
["Middlesex Co","3900","39000_MUNID","59000_MAH","UT_Tier","Upper-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"39000_SGC",null,null,"Not Started"]
["Midland T","4374","43074_MUNID","70404_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"43074_SGC",null,null,"Not Started"]
["Milton T","2409","24009_MUNID","14402_MAH","LT_Tier","Lower-Tier","14_UT",14,"Halton R (14_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"24009_SGC",null,null,"Not Started"]
["Minden Hills Tp","4616","46011_MUNID","49611_MAH","LT_Tier","Lower-Tier","49_UT",49,"Haliburton Co (49_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"46015_SGC",null,null,"Not Started"]
["Minto T","2341","23040_MUNID","75406_MAH","LT_Tier","Lower-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"23043_SGC",null,null,"Not Started"]
["Mississauga C","2105","21005_MUNID","21102_MAH","LT_Tier","Lower-Tier","21_UT",21,"Peel R (21_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"21005_SGC",null,null,"Not Started"]
["Mississippi Mills M","0931","09030_MUNID","55404_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"9030_SGC",null,null,"Not Started"]
["Mono T","2212","22012_MUNID","43403_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"22012_SGC",null,null,"Not Started"]
["Montague Tp","0901","09001_MUNID","55610_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"9001_SGC",null,null,"Not Started"]
["Moonbeam Tp","5656","56056_MUNID","81603_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"56056_SGC",null,null,"Not Started"]
["Moosonee T","5665","56065_MUNID","81408_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"56106_SGC",null,null,"Not Started"]
["Morley Tp","5931","59031_MUNID","87610_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"59031_SGC",null,null,"Not Started"]
["Morris-Turnberry M","4060","40048_MUNID","52619_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"40050_SGC",null,null,"Not Started"]
["Mulmur Tp","2216","22016_MUNID","43606_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"22016_SGC",null,null,"Not Started"]
["Muskoka D","4400","44000_MUNID","33000_MAH","UT_Tier","Upper-Tier","33_UT",33,"Muskoka D (33_UT)","11_MSO","Central Ontario (11_MSO)","0_MType","Upper Tier (0_MType)",367,"44000_SGC",null,null,"Not Started"]
["Muskoka Lakes Tp","4453","44053_MUNID","33603_MAH","LT_Tier","Lower-Tier","33_UT",33,"Muskoka D (33_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"44053_SGC",null,null,"Not Started"]
["Nairn and Hyman Tp","5231","52031_MUNID","88613_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"52031_SGC",null,null,"Not Started"]
["Neebing M","5801","58001_MUNID","89606_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58001_SGC",null,null,"Not Started"]
["New Tecumseth T","4324","43025_MUNID","70411_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"43007_SGC",null,null,"Not Started"]
["Newbury V","3902","39002_MUNID","59504_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","5_MType","Village (5_MType)",367,"39002_SGC",null,null,"Not Started"]
["Newmarket T","1948","19048_MUNID","27403_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"19048_SGC",null,null,"Not Started"]
["Niagara Falls C","2725","26043_MUNID","18101_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"26043_SGC",null,null,"Not Started"]
["Niagara R","2600","26000_MUNID","18000_MAH","UT_Tier","Upper-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","0_MType","Upper Tier (0_MType)",367,"26000_SGC",null,null,"Not Started"]
["Niagara-on-the-Lake T","2627","26047_MUNID","18404_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"26047_SGC",null,null,"Not Started"]
["Nipigon Tp","5844","58044_MUNID","89607_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58044_SGC",null,null,"Not Started"]
["Nipissing Tp","4971","49071_MUNID","86615_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49071_SGC",null,null,"Not Started"]
["Norfolk County","3310","28030_MUNID","12103_MAH","ST_Tier","Single-Tier","12_UT",12,"","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"28052_SGC",null,null,"Not Started"]
["North Algona-Wilberforce Tp","4769","47068_MUNID","69630_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47070_SGC",null,null,"Not Started"]
["North Bay C","4844","48044_MUNID","85101_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","1_MType","City (1_MType)",367,"48044_SGC",null,null,"Not Started"]
["North Dumfries Tp","3001","30001_MUNID","25601_MAH","LT_Tier","Lower-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"30004_SGC",null,null,"Not Started"]
["North Dundas Tp","0511","01026_MUNID","71613_MAH","LT_Tier","Lower-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"1030_SGC",null,null,"Not Started"]
["North Frontenac Tp","1042","10041_MUNID","46618_MAH","LT_Tier","Lower-Tier","46_UT",46,"Frontenac BM (46_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"10045_SGC",null,null,"Not Started"]
["North Glengarry Tp","0111","01047_MUNID","71615_MAH","LT_Tier","Lower-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"1050_SGC",null,null,"Not Started"]
["North Grenville M","0719","07055_MUNID","56617_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7065_SGC",null,null,"Not Started"]
["North Huron Tp","4050","40050_MUNID","52620_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"40055_SGC",null,null,"Not Started"]
["North Kawartha Tp","1536","15035_MUNID","66616_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15037_SGC",null,null,"Not Started"]
["North Middlesex M","3954","39041_MUNID","59619_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"39041_SGC",null,null,"Not Started"]
["North Perth M","3140","31035_MUNID","65403_MAH","LT_Tier","Lower-Tier","65_UT",65,"Perth Co (65_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"31040_SGC",null,null,"Not Started"]
["North Stormont Tp","0411","01037_MUNID","71617_MAH","LT_Tier","Lower-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"1042_SGC",null,null,"Not Started"]
["Northeastern Manitoulin & The Isl T","5119","51015_MUNID","83403_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"51017_SGC",null,null,"Not Started"]
["Northern Bruce Peninsula M","4109","41061_MUNID","41623_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"41069_SGC",null,null,"Not Started"]
["Northumberland Co","1400","14000_MUNID","61074_MAH","UT_Tier","Upper-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"14000_SGC",null,null,"Not Started"]
["Norwich Tp","3202","32002_MUNID","37603_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"32002_SGC",null,null,"Not Started"]
["Oakville T","2401","24001_MUNID","14403_MAH","LT_Tier","Lower-Tier","14_UT",14,"Halton R (14_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"24001_SGC",null,null,"Not Started"]
["O'Connor Tp","5816","58016_MUNID","89608_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58016_SGC",null,null,"Not Started"]
["Oil Springs V","3818","38018_MUNID","54505_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","5_MType","Village (5_MType)",367,"38018_SGC",null,null,"Not Started"]
["Oliver Paipoonge M","5808","58007_MUNID","89618_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58011_SGC",null,null,"Not Started"]
["Opasatika Tp","5673","56073_MUNID","81613_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"56073_SGC",null,null,"Not Started"]
["Orangeville T","2214","22014_MUNID","43401_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"22014_SGC",null,null,"Not Started"]
["Orillia C","4352","43052_MUNID","70102_MAH","ST_Tier","Single-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"43052_SGC",null,null,"Not Started"]
["Oro-Medonte Tp","4346","43047_MUNID","70621_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43023_SGC",null,null,"Not Started"]
["Oshawa C","1813","18013_MUNID","10101_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"18013_SGC",null,null,"Not Started"]
["Otonabee-South Monaghan Tp","1506","15005_MUNID","66621_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15005_SGC",null,null,"Not Started"]
["Ottawa C","0614","06005_MUNID","20107_MAH","ST_Tier","Single-Tier","20_UT",20,"","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"6008_SGC",null,null,"Not Started"]
["Owen Sound C","4259","42059_MUNID","47101_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"42059_SGC",null,null,"Not Started"]
["Oxford Co","3200","32000_MUNID","37000_MAH","UT_Tier","Upper-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"32000_SGC",null,null,"Not Started"]
["Papineau-Cameron Tp","4816","48017_MUNID","85612_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"48013_SGC",null,null,"Not Started"]
["Parry Sound T","4932","49032_MUNID","86402_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"49032_SGC",null,null,"Not Started"]
["Peel R","2100","21000_MUNID","21000_MAH","UT_Tier","Upper-Tier","21_UT",21,"Peel R (21_UT)","11_MSO","Central Ontario (11_MSO)","0_MType","Upper Tier (0_MType)",367,"21000_SGC",null,null,"Not Started"]
["Pelee Tp","3701","37001_MUNID","45609_MAH","ST_Tier","Single-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"37001_SGC",null,null,"Not Started"]
["Pelham T","2732","26028_MUNID","18405_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"26028_SGC",null,null,"Not Started"]
["Pembroke C","4764","47064_MUNID","69101_MAH","ST_Tier","Single-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"47064_SGC",null,null,"Not Started"]
["Penetanguishene T","4372","43072_MUNID","70406_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"43072_SGC",null,null,"Not Started"]
["Perry Tp","4914","49014_MUNID","86616_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49014_SGC",null,null,"Not Started"]
["Perth Co","3100","31000_MUNID","65000_MAH","UT_Tier","Upper-Tier","65_UT",65,"Perth Co (65_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"31000_SGC",null,null,"Not Started"]
["Perth East Tp","3110","31002_MUNID","65612_MAH","LT_Tier","Lower-Tier","65_UT",65,"Perth Co (65_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"31030_SGC",null,null,"Not Started"]
["Perth South Tp","3120","31008_MUNID","65613_MAH","LT_Tier","Lower-Tier","65_UT",65,"Perth Co (65_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"31013_SGC",null,null,"Not Started"]
["Perth T","0921","09021_MUNID","55403_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"9021_SGC",null,null,"Not Started"]
["Petawawa T","4779","47077_MUNID","69405_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"47076_SGC",null,null,"Not Started"]
["Peterborough C","1514","15014_MUNID","66101_MAH","ST_Tier","Single-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"15014_SGC",null,null,"Not Started"]
["Peterborough Co","1500","15000_MUNID","66000_MAH","UT_Tier","Upper-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"15000_SGC",null,null,"Not Started"]
["Petrolia T","3819","38019_MUNID","54402_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"38019_SGC",null,null,"Not Started"]
["Pickering C","1801","18001_MUNID","10102_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"18001_SGC",null,null,"Not Started"]
["Pickle Lake Tp","6049","60049_MUNID","82607_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"60049_SGC",null,null,"Not Started"]
["Plummer Additional Tp","5719","57019_MUNID","80609_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57019_SGC",null,null,"Not Started"]
["Plympton-Wyoming T","3835","38033_MUNID","54405_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"38035_SGC",null,null,"Not Started"]
["Point Edward V","3831","38031_MUNID","54506_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","5_MType","Village (5_MType)",367,"38031_SGC",null,null,"Not Started"]
["Port Colborne C","2711","26011_MUNID","18102_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"26011_SGC",null,null,"Not Started"]
["Port Hope M","1423","14022_MUNID","61409_MAH","LT_Tier","Lower-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"14020_SGC",null,null,"Not Started"]
["Powassan M","4959","49058_MUNID","86405_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"49060_SGC",null,null,"Not Started"]
["Prescott and Russell UCo","0200","02000_MUNID","67000_MAH","UT_Tier","Upper-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"2000_SGC",null,null,"Not Started"]
["Prescott ST","0708","07008_MUNID","56302_MAH","ST_Tier","Single-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","3_MType","Separated Town (3_MType)",367,"7008_SGC",null,null,"Not Started"]
["Prince Edward County C","1350","13002_MUNID","68101_MAH","ST_Tier","Single-Tier","68_UT",68,"","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"13020_SGC",null,null,"Not Started"]
["Prince Tp","5766","57066_MUNID","80610_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57066_SGC",null,null,"Not Started"]
["Puslinch Tp","2301","23001_MUNID","75612_MAH","LT_Tier","Lower-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"23001_SGC",null,null,"Not Started"]
["Quinte West C","1204","12010_MUNID","51104_MAH","ST_Tier","Single-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","1_MType","City (1_MType)",367,"12015_SGC",null,null,"Not Started"]
["Rainy River T","5942","59042_MUNID","87402_MAH","ST_Tier","Single-Tier","87_UT",87,"Rainy River D (87_UT)","14_MSO","Northwest Ontario (14_MSO)","4_MType","Town (4_MType)",367,"59042_SGC",null,null,"Not Started"]
["Ramara Tp","4348","43050_MUNID","70622_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43019_SGC",null,null,"Not Started"]
["Red Lake M","6041","60040_MUNID","82406_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","4_MType","Town (4_MType)",367,"60042_SGC",null,null,"Not Started"]
["Red Rock Tp","5841","58041_MUNID","89617_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58041_SGC",null,null,"Not Started"]
["Renfrew Co","4700","47000_MUNID","69000_MAH","UT_Tier","Upper-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"47000_SGC",null,null,"Not Started"]
["Renfrew T","4748","47048_MUNID","69404_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"47048_SGC",null,null,"Not Started"]
["Richmond Hill C","1938","19038_MUNID","27103_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",43620,"19038_SGC",null,null,"Not Started"]
["Rideau Lakes Tp","0831","07030_MUNID","56618_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"7040_SGC",null,null,"Not Started"]
["Russell Tp","0306","02048_MUNID","67611_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"2048_SGC",null,null,"Not Started"]
["Ryerson Tp","4924","49024_MUNID","86617_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49024_SGC",null,null,"Not Started"]
["Sables-Spanish Rivers Tp","5218","52019_MUNID","88621_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"52023_SGC",null,null,"Not Started"]
["Sarnia C","3829","38030_MUNID","54102_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"38030_SGC",null,null,"Not Started"]
["Saugeen Shores T","4110","41043_MUNID","41408_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"41045_SGC",null,null,"Not Started"]
["Sault Ste Marie C","5761","57061_MUNID","80101_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","1_MType","City (1_MType)",367,"57061_SGC",null,null,"Not Started"]
["Schreiber Tp","5851","58051_MUNID","89611_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58051_SGC",null,null,"Not Started"]
["Scugog Tp","1820","18020_MUNID","10602_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"18020_SGC",null,null,"Not Started"]
["Seguin Tp","4903","49003_MUNID","86623_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49003_SGC",null,null,"Not Started"]
["Selwyn Tp","1516","15017_MUNID","66623_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15015_SGC",null,null,"Not Started"]
["Severn Tp","4351","43080_MUNID","70623_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43015_SGC",null,null,"Not Started"]
["Shelburne T","2221","22021_MUNID","43402_MAH","LT_Tier","Lower-Tier","43_UT",43,"Dufferin Co (43_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"22021_SGC",null,null,"Not Started"]
["Shuniah M","5828","58028_MUNID","89612_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58028_SGC",null,null,"Not Started"]
["Simcoe Co","4300","43000_MUNID","70000_MAH","UT_Tier","Upper-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","0_MType","Upper Tier (0_MType)",367,"43000_SGC",null,null,"Not Started"]
["Sioux Lookout M","6034","60034_MUNID","82404_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","4_MType","Town (4_MType)",367,"60034_SGC",null,null,"Not Started"]
["Sioux Narrows-Nestor Falls Tp","6008","60008_MUNID","82609_MAH","ST_Tier","Single-Tier","82_UT",82,"Kenora D (82_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"60008_SGC",null,null,"Not Started"]
["Smiths Falls ST","0904","09004_MUNID","55301_MAH","ST_Tier","Single-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","3_MType","Separated Town (3_MType)",367,"9004_SGC",null,null,"Not Started"]
["Smooth Rock Falls T","5648","56048_MUNID","81406_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"56048_SGC",null,null,"Not Started"]
["South Algonquin Tp","4801","48001_MUNID","85601_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"48001_SGC",null,null,"Not Started"]
["South Bruce M","4105","41004_MUNID","41626_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"41004_SGC",null,null,"Not Started"]
["South Dundas Tp","0506","01016_MUNID","71614_MAH","LT_Tier","Lower-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"1020_SGC",null,null,"Not Started"]
["South Frontenac Tp","1029","10013_MUNID","46619_MAH","LT_Tier","Lower-Tier","46_UT",46,"Frontenac BM (46_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"10020_SGC",null,null,"Not Started"]
["South Glengarry Tp","0101","01002_MUNID","71616_MAH","LT_Tier","Lower-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"1005_SGC",null,null,"Not Started"]
["South Huron M","4010","40003_MUNID","52407_MAH","LT_Tier","Lower-Tier","52_UT",52,"Huron Co (52_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"40005_SGC",null,null,"Not Started"]
["South River V","4956","49056_MUNID","86504_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","5_MType","Village (5_MType)",367,"49056_SGC",null,null,"Not Started"]
["South Stormont Tp","0406","01009_MUNID","71618_MAH","LT_Tier","Lower-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"1011_SGC",null,null,"Not Started"]
["Southgate Tp","4207","42005_MUNID","47621_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"42005_SGC",null,null,"Not Started"]
["Southwest Middlesex M","3906","39003_MUNID","59620_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"39005_SGC",null,null,"Not Started"]
["South-West Oxford Tp","3211","32011_MUNID","37604_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"32012_SGC",null,null,"Not Started"]
["Southwold Tp","3424","34024_MUNID","44606_MAH","LT_Tier","Lower-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"34024_SGC",null,null,"Not Started"]
["Spanish T","5739","57039_MUNID","80405_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"57039_SGC",null,null,"Not Started"]
["Springwater Tp","4341","43040_MUNID","70624_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43009_SGC",null,null,"Not Started"]
["St Catharines C","2629","26053_MUNID","18103_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"26053_SGC",null,null,"Not Started"]
["St Clair Tp","3805","38002_MUNID","54614_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"38003_SGC",null,null,"Not Started"]
["St Joseph Tp","5708","57008_MUNID","80611_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57008_SGC",null,null,"Not Started"]
["St Marys ST","3116","31016_MUNID","65301_MAH","ST_Tier","Single-Tier","65_UT",65,"Perth Co (65_UT)","15_MSO","Western Ontario (15_MSO)","3_MType","Separated Town (3_MType)",367,"31016_SGC",null,null,"Not Started"]
["St Thomas C","3421","34021_MUNID","44101_MAH","ST_Tier","Single-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"34021_SGC",null,null,"Not Started"]
["St-Charles M","5204","52004_MUNID","88413_MAH","ST_Tier","Single-Tier","88_UT",88,"Sudbury D (88_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"52004_SGC",null,null,"Not Started"]
["Stirling-Rawdon Tp","1220","12017_MUNID","51622_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12020_SGC",null,null,"Not Started"]
["Stone Mills Tp","1124","11023_MUNID","57613_MAH","LT_Tier","Lower-Tier","57_UT",57,"Lennox and Addington Co (57_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"11030_SGC",null,null,"Not Started"]
["Stormont, Dundas and Glengarry UCo","0100","01000_MUNID","71000_MAH","UT_Tier","Upper-Tier","71_UT",71,"Stormont, Dundas and Glengarry UCo (71_UT)","12_MSO","Eastern Ontario (12_MSO)","0_MType","Upper Tier (0_MType)",367,"1000_SGC",null,null,"Not Started"]
["Stratford C","3111","31011_MUNID","65101_MAH","ST_Tier","Single-Tier","65_UT",65,"Perth Co (65_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"31011_SGC",null,null,"Not Started"]
["Strathroy-Caradoc M","3916","39013_MUNID","59621_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"39015_SGC",null,null,"Not Started"]
["Strong Tp","4946","49046_MUNID","86618_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49046_SGC",null,null,"Not Started"]
["Sundridge V","4948","49048_MUNID","86505_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","5_MType","Village (5_MType)",367,"49048_SGC",null,null,"Not Started"]
["Tarbutt Tp","5714","57014_MUNID","80612_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57014_SGC",null,null,"Not Started"]
["Tay Tp","4353","43070_MUNID","70625_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43071_SGC",null,null,"Not Started"]
["Tay Valley Tp","0911","09010_MUNID","55617_MAH","LT_Tier","Lower-Tier","55_UT",55,"Lanark Co (55_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"9015_SGC",null,null,"Not Started"]
["Tecumseh T","3744","37043_MUNID","45414_MAH","LT_Tier","Lower-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"37048_SGC",null,null,"Not Started"]
["Tehkummah Tp","5101","51001_MUNID","83611_MAH","ST_Tier","Single-Tier","83_UT",83,"Manitoulin D (83_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"51001_SGC",null,null,"Not Started"]
["Temagami M","4869","48069_MUNID","85405_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"48069_SGC",null,null,"Not Started"]
["Temiskaming Shores C","5418","54010_MUNID","90101_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","1_MType","City (1_MType)",367,"54010_SGC",null,null,"Not Started"]
["Terrace Bay Tp","5854","58054_MUNID","89613_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","6_MType","Township (6_MType)",367,"58054_SGC",null,null,"Not Started"]
["Thames Centre M","3926","39025_MUNID","59622_MAH","LT_Tier","Lower-Tier","59_UT",59,"Middlesex Co (59_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"39027_SGC",null,null,"Not Started"]
["The Archipelago Tp","4905","49005_MUNID","86621_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49005_SGC",null,null,"Not Started"]
["The Blue Mountains T","4242","42041_MUNID","47405_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"42045_SGC",null,null,"Not Started"]
["The Nation M","0212","02011_MUNID","67614_MAH","LT_Tier","Lower-Tier","67_UT",67,"Prescott and Russell UCo (67_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"2025_SGC",null,null,"Not Started"]
["The North Shore Tp","5740","57040_MUNID","80616_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57040_SGC",null,null,"Not Started"]
["The South Bruce Peninsula T","4102","41053_MUNID","41407_MAH","LT_Tier","Lower-Tier","41_UT",41,"Bruce Co (41_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"41055_SGC",null,null,"Not Started"]
["Thessalon T","5728","57028_MUNID","80403_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"57028_SGC",null,null,"Not Started"]
["Thornloe V","5438","54038_MUNID","90501_MAH","ST_Tier","Single-Tier","90_UT",90,"Timiskaming D (90_UT)","13_MSO","Northeast Ontario (13_MSO)","5_MType","Village (5_MType)",367,"54038_SGC",null,null,"Not Started"]
["Thorold C","2731","26037_MUNID","18105_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"26037_SGC",null,null,"Not Started"]
["Thunder Bay C","5804","58004_MUNID","89101_MAH","ST_Tier","Single-Tier","89_UT",89,"Thunder Bay D (89_UT)","14_MSO","Northwest Ontario (14_MSO)","1_MType","City (1_MType)",367,"58004_SGC",null,null,"Not Started"]
["Tillsonburg T","3204","32004_MUNID","37402_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","4_MType","Town (4_MType)",367,"32004_SGC",null,null,"Not Started"]
["Timmins C","5627","56027_MUNID","81101_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","1_MType","City (1_MType)",367,"56027_SGC",null,null,"Not Started"]
["Tiny Tp","4368","43068_MUNID","70614_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"43068_SGC",null,null,"Not Started"]
["Toronto C","1999","20002_MUNID","01106_MAH","ST_Tier","Single-Tier","01_UT",1,"","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"20005_SGC",null,null,"Not Started"]
["Trent Hills M","1435","14028_MUNID","61408_MAH","LT_Tier","Lower-Tier","61_UT",61,"Northumberland Co (61_UT)","12_MSO","Eastern Ontario (12_MSO)","4_MType","Town (4_MType)",367,"14028_SGC",null,null,"Not Started"]
["Trent Lakes M","1542","15041_MUNID","66619_MAH","LT_Tier","Lower-Tier","66_UT",66,"Peterborough Co (66_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"15044_SGC",null,null,"Not Started"]
["Tudor and Cashel Tp","1248","12048_MUNID","51617_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12048_SGC",null,null,"Not Started"]
["Tweed M","1231","12027_MUNID","51623_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12030_SGC",null,null,"Not Started"]
["Tyendinaga Tp","1201","12001_MUNID","51618_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12001_SGC",null,null,"Not Started"]
["Uxbridge Tp","1829","18029_MUNID","10603_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"18029_SGC",null,null,"Not Started"]
["Val Rita-Harty Tp","5670","56070_MUNID","81611_MAH","ST_Tier","Single-Tier","81_UT",81,"Cochrane D (81_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"56070_SGC",null,null,"Not Started"]
["Vaughan C","1928","19028_MUNID","27101_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"19028_SGC",null,null,"Not Started"]
["Wainfleet Tp","2714","26014_MUNID","18601_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"26014_SGC",null,null,"Not Started"]
["Warwick Tp","3841","38040_MUNID","54612_MAH","LT_Tier","Lower-Tier","54_UT",54,"Lambton Co (54_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"38043_SGC",null,null,"Not Started"]
["Wasaga Beach T","4364","43064_MUNID","70408_MAH","LT_Tier","Lower-Tier","70_UT",70,"Simcoe Co (70_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"43064_SGC",null,null,"Not Started"]
["Waterloo C","3016","30016_MUNID","25103_MAH","LT_Tier","Lower-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"30016_SGC",null,null,"Not Started"]
["Waterloo R","3000","30000_MUNID","25000_MAH","UT_Tier","Upper-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"30000_SGC",null,null,"Not Started"]
["Wawa M","5776","57076_MUNID","80608_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57076_SGC",null,null,"Not Started"]
["Welland C","2719","26032_MUNID","18104_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","1_MType","City (1_MType)",367,"26032_SGC",null,null,"Not Started"]
["Wellesley Tp","3024","30024_MUNID","25602_MAH","LT_Tier","Lower-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"30027_SGC",null,null,"Not Started"]
["Wellington Co","2300","23000_MUNID","75000_MAH","UT_Tier","Upper-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","0_MType","Upper Tier (0_MType)",367,"23000_SGC",null,null,"Not Started"]
["Wellington North Tp","2349","23020_MUNID","75617_MAH","LT_Tier","Lower-Tier","75_UT",75,"Wellington Co (75_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"23050_SGC",null,null,"Not Started"]
["West Elgin M","3434","34035_MUNID","44613_MAH","LT_Tier","Lower-Tier","44_UT",44,"Elgin Co (44_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"34042_SGC",null,null,"Not Started"]
["West Grey M","4205","42004_MUNID","47624_MAH","LT_Tier","Lower-Tier","47_UT",47,"Grey Co (47_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"42004_SGC",null,null,"Not Started"]
["West Lincoln Tp","2602","26021_MUNID","18602_MAH","LT_Tier","Lower-Tier","18_UT",18,"Niagara R (18_UT)","11_MSO","Central Ontario (11_MSO)","6_MType","Township (6_MType)",367,"26021_SGC",null,null,"Not Started"]
["West Nipissing M","4852","48050_MUNID","85406_MAH","ST_Tier","Single-Tier","85_UT",85,"Nipissing D (85_UT)","13_MSO","Northeast Ontario (13_MSO)","4_MType","Town (4_MType)",367,"48055_SGC",null,null,"Not Started"]
["West Perth M","3130","31017_MUNID","65614_MAH","LT_Tier","Lower-Tier","65_UT",65,"Perth Co (65_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"31025_SGC",null,null,"Not Started"]
["Westport V","0842","07033_MUNID","56505_MAH","LT_Tier","Lower-Tier","56_UT",56,"Leeds and Grenville UCo (56_UT)","12_MSO","Eastern Ontario (12_MSO)","5_MType","Village (5_MType)",367,"7033_SGC",null,null,"Not Started"]
["Whitby T","1809","18009_MUNID","10404_MAH","LT_Tier","Lower-Tier","10_UT",10,"Durham R (10_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"18009_SGC",null,null,"Not Started"]
["Whitchurch - Stouffville T","1944","19044_MUNID","27406_MAH","LT_Tier","Lower-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","4_MType","Town (4_MType)",367,"19044_SGC",null,null,"Not Started"]
["White River Tp","5791","57091_MUNID","80617_MAH","ST_Tier","Single-Tier","80_UT",80,"Algoma D (80_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"57091_SGC",null,null,"Not Started"]
["Whitestone M","4939","49039_MUNID","86606_MAH","ST_Tier","Single-Tier","86_UT",86,"Parry Sound D (86_UT)","13_MSO","Northeast Ontario (13_MSO)","6_MType","Township (6_MType)",367,"49039_SGC",null,null,"Not Started"]
["Whitewater Region Tp","4758","47050_MUNID","69636_MAH","LT_Tier","Lower-Tier","69_UT",69,"Renfrew Co (69_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"47056_SGC",null,null,"Not Started"]
["Wilmot Tp","3018","30018_MUNID","25603_MAH","LT_Tier","Lower-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"30020_SGC",null,null,"Not Started"]
["Windsor C","3739","37039_MUNID","45101_MAH","ST_Tier","Single-Tier","45_UT",45,"Essex Co (45_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"37039_SGC",null,null,"Not Started"]
["Wollaston Tp","1254","12054_MUNID","51619_MAH","LT_Tier","Lower-Tier","51_UT",51,"Hastings Co (51_UT)","12_MSO","Eastern Ontario (12_MSO)","6_MType","Township (6_MType)",367,"12054_SGC",null,null,"Not Started"]
["Woodstock C","3242","32042_MUNID","37101_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","1_MType","City (1_MType)",367,"32042_SGC",null,null,"Not Started"]
["Woolwich Tp","3029","30029_MUNID","25604_MAH","LT_Tier","Lower-Tier","25_UT",25,"Waterloo R (25_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"30035_SGC",null,null,"Not Started"]
["York R","2000","19000_MUNID","27000_MAH","UT_Tier","Upper-Tier","27_UT",27,"York R (27_UT)","11_MSO","Central Ontario (11_MSO)","0_MType","Upper Tier (0_MType)",367,"19000_SGC",null,null,"Not Started"]
["Zorra Tp","3227","32027_MUNID","37605_MAH","LT_Tier","Lower-Tier","37_UT",37,"Oxford Co (37_UT)","15_MSO","Western Ontario (15_MSO)","6_MType","Township (6_MType)",367,"32027_SGC",null,null,"Not Started"]

{"sheet":"UT_TABLE","index":10,"n_rows":31,"n_cols":23,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["MunASMTCode","MunMAHCode","MunMUNIDCode","MunName","MunTierCode","MunUTCode","LT1","LT2","LT3","LT4","LT5","LT6","LT7","LT8","LT9","LT10","LT11","LT12","LT13","LT14","LT15","LT16","LT17"]
["1800","10000_MAH","18000_MUNID","Durham R","UT_Tier","10_UT","1813","1801","1805","1817","1809","1839","1820","1829"]
["2400","14000_MAH","24000_MUNID","Halton R","UT_Tier","14_UT","2402","2415","2409","2401"]
["2600","18000_MAH","26000_MUNID","Niagara R","UT_Tier","18_UT","2725","2711","2629","2719","2731","2703","2615","2622","2627","2732","2714","2602"]
["2100","21000_MAH","21000_MUNID","Peel R","UT_Tier","21_UT","2110","2105","2124"]
["3000","25000_MAH","30000_MUNID","Waterloo R","UT_Tier","25_UT","3006","3012","3016","3001","3024","3018","3029"]
["2000","27000_MAH","19000_MUNID","York R","UT_Tier","27_UT","1928","1936","1938","1946","1948","1944","1954","1970","1949"]
["4400","33000_MAH","44000_MUNID","Muskoka D","UT_Tier","33_UT","4418","4402","4442","4465","4427","4453"]
["3200","37000_MAH","32000_MUNID","Oxford Co","UT_Tier","37_UT","3242","3218","3204","3245","3238","3202","3211","3227"]
["4100","41000_MAH","41000_MUNID","Bruce Co","UT_Tier","41_UT","4102","4110","4103","4104","4109","4107","4108","4105"]
["2200","43000_MAH","22000_MUNID","Dufferin Co","UT_Tier","43_UT","2214","2221","2212","2204","2208","2201","2219","2216"]
["3400","44000_MAH","34000_MUNID","Elgin Co","UT_Tier","44_UT","3411","3424","3401","3418","3429","3408","3434"]
["3700","45000_MAH","37000_MUNID","Essex Co","UT_Tier","45_UT","3734","3729","3754","3711","3751","3706","3744"]
["1000","46000_MAH","10000_MUNID","Frontenac Co","UT_Tier","46_UT","1039","1001","1042","1029"]
["4200","47000_MAH","42000_MUNID","Grey Co","UT_Tier","47_UT","4259","4229","4242","4210","4204","4207","4203","4208","4205"]
["4600","49000_MAH","46000_MUNID","Haliburton Co","UT_Tier","49_UT","4624","4616","4601","4621"]
["1200","51000_MAH","12000_MUNID","Hastings Co","UT_Tier","51_UT","1202","1262","1258","1251","1236","1248","1201","1254","1230","1220","1231","1290","1270","1241"]
["4000","52000_MAH","40000_MUNID","Huron Co","UT_Tier","52_UT","4028","4020","4010","4040","4046","4030","4070","4060","4050"]
["3800","54000_MAH","38000_MUNID","Lambton Co","UT_Tier","54_UT","3829","3845","3819","3835","3818","3831","3816","3806","3841","3815","3805"]
["0900","55000_MAH","09000_MUNID","Lanark Co","UT_Tier","55_UT","0928","0921","0931","0924","0901","0940","0919","0911"]
["0700","56000_MAH","07000_MUNID","Leeds and Grenville UCo","UT_Tier","56_UT","0842","0714","0706","0806","0719","0831","0819","0701","0812","0801"]
["1100","57000_MAH","11000_MUNID","Lennox and Addington Co","UT_Tier","57_UT","1121","1134","1104","1124"]
["3900","59000_MAH","39000_MUNID","Middlesex Co","UT_Tier","59_UT","3902","3939","3958","3946","3954","3906","3916","3926"]
["1400","61074_MAH","14000_MUNID","Northumberland Co","UT_Tier","61_UT","1421","1408","1435","1423","1419","1450","1411"]
["3100","65000_MAH","31000_MUNID","Perth Co","UT_Tier","65_UT","3140","3110","3120","3130"]
["1500","66000_MAH","15000_MUNID","Peterborough Co","UT_Tier","66_UT","1501","1536","1509","1522","1542","1531","1506","1516"]
["0200","67000_MAH","02000_MUNID","Prescott and Russell UCo","UT_Tier","67_UT","0316","0208","0302","0201","0306","0231","0209","0212"]
["4700","69000_MAH","47000_MUNID","Renfrew Co","UT_Tier","69_UT","4702","4796","4748","4779","4792","4798","4746","4701","4719","4769","4742","4766","4731","4726","4738","4758","4706"]
["4300","70000_MAH","43000_MUNID","Simcoe Co","UT_Tier","70_UT","4331","4374","4372","4364","4316","4312","4324","4321","4368","4301","4329","4346","4348","4351","4341","4353"]
["0100","71000_MAH","01000_MUNID","Stormont, Dundas and Glengarry UCo","UT_Tier","71_UT","0511","0506","0111","0101","0411","0406"]
["2300","75000_MAH","23000_MUNID","Wellington Co","UT_Tier","75_UT","2316","2341","2301","2326","2311","2332","2349"]

{"sheet":"REF_TABLES","index":11,"n_rows":471,"n_cols":97,"rows_kept":471,"cut":false,"hidden":true,"merged":[]}
[null,"eDataSource Code","eDataSource Active Flag","eDataSource SortSeq","PSOM Description","PSOM Code","PSOM Active Flag","PSOM SortSeq","ePhasein Year","ePhasein Year Active Flag","ePhasein Year SortSeq","Service Meas Code","Service Meas Active Flag","Service Meas SortSeq","Service Code","Service Description","Service Line Number","Service Active Flag","Service SortSeq","DSSAB Description","DSSAB Active Flag","DSSAB SortSeq","Health Unit Description","Health Unit Active Flag","Health Unit SortSeq","S40Function Code","S40Function Description","S40Function Line Number","S40Function Active Flag","S40Function SortSeq","Board Code","Board Description","Board Line Number","Board Active Flag","Board SortSeq","CVM Description","CVM Code","CVM Active Flag","CVM SortSeq","ADRL Interest","ADRL Interest Active Flag","ADRL Interest SortSeq","ADRL Term Year","ADRL Term Active Flag","ADRL Term SortSeq","RTG Code","RTG Description","RTG Active Flag","RTG SortSeq","RTC Code","RTC Description","RTC Group Code","RTC Band 0 Flag","RTC Active Flag","RTC SortSeq","Tax Band Code","Tax Band Number","Tax Band Description","Tax Band 0 Flag","Tax Band Active Flag","Tax Band SortSeq","RTQ Code","RTQ Description","RTQ PIL Flag","RTQ Band 0 Flag","Full Occupied Flag","General Only Flag","RTQ Disc 100 Flag","RTQ Active Flag","RTQ SortSeq","Tax RTC RTQ Band","Tax Line Number","Tax Active Flag","Tax SortSeq","Tax Classes Code","Tax Classes Active Flag","Tax Classes SortSeq","PIL RTC RTQ Band","PIL Line Number","PIL Active Flag","PIL SortSeq","PIL Classes Code","PIL Classes Active Flag","PIL Classes SortSeq","Levy Type Description","Levy Type Number","Levy Type Active Flag","Levy Type SortSeq","Levy Area MAH Number","Levy Area Assessment Number","Levy Area MUNID Number","Levy Area Municipality Name","Levy Area MAID Code","Levy Area MAID Name","Levy Area MAID Assessment Number","Levy Area Active Flag","Levy Area SortSeq"]
["R0000r","RefeDataSource","RefeDataSource","RefeDataSource","RefPSOM","RefPSOM","RefPSOM","RefPSOM","RefePhasein","RefePhasein","RefePhasein","RefServiceMeas","RefServiceMeas","RefServiceMeas","RefService","RefService","RefService","RefService","RefService","RefDSSAB","RefDSSAB","RefDSSAB","RefHealth","RefHealth","RefHealth","RefS40Function","RefS40Function","RefS40Function","RefS40Function","RefS40Function","RefBoard","RefBoard","RefBoard","RefBoard","RefBoard","RefCVM","RefCVM","RefCVM","RefCVM","RefADRLInterest","RefADRLInterest","RefADRLInterest","RefADRLTerm","RefADRLTerm","RefADRLTerm","RefRTG","RefRTG","RefRTG","RefRTG","RefRTC","RefRTC","RefRTC","RefRTC","RefRTC","RefRTC","RefBand","RefBand","RefBand","RefBand","RefBand","RefBand","RefRTQ","RefRTQ","RefRTQ","RefRTQ","RefRTQ","RefRTQ","RefRTQ","RefRTQ","RefRTQ","RefTaxMapping","RefTaxMapping","RefTaxMapping","RefTaxMapping","RefTaxClasses","RefTaxClasses","RefTaxClasses","RefPILMapping","RefPILMapping","RefPILMapping","RefPILMapping","RefPILClasses","RefPILClasses","RefPILClasses","RefLevyType","RefLevyType","RefLevyType","RefLevyType","RefLevyArea","RefLevyArea","RefLevyArea","RefLevyArea","RefLevyArea","RefLevyArea","RefLevyArea","RefLevyArea","RefLevyArea"]
["R0000s","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","RefRTCBand0Flag","","","","","","RefTaxBand0Flag","RefTaxBandActiveFlag","","","","RefRTQPILFlag","RefRTQBand0Flag","RefFullOccupiedFlag","RefGeneralOnlyFlag","RefRTQDisc100Flag","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["R0001","Municipal","Y","1","OMBI Method","1","Y","1","1998","Y","1","Sq. Foot","Y","1","110","Administration Studies","110","Y","2435","DSSAB Algoma D","Y","1","District of Algoma","Y","1","240","Governance","240","Y","2361","201","Management Board","201","Y","2319","Hanscomb Yardsticks for Costing","1","Y","1","0.1","Y","1","25","Y","1","R","Residential","Y","1","R","Residential","R","R","Y","1","0","0","No Tax Bands","0","0","1","T","Full Occupied","F","D","T","M","A","Y","1","RT0","10","Y","1","RT","Y","1","RF0","1010","Y","386","RF","Y","1","Special Budgetary Levy","105","Y","1","45410","3754","37020","Essex T","e","Former Essex T",null,"Y","1"]
["R0002","MPAC","Y","2","Modified OMBI Method","4","Y","2","2001","Y","2","Sq. Metre","Y","2","130","Ambulance","130","Y","2436","DSSAB Sault Ste. Marie","Y","2","Brant County","Y","2","250","Corporate Management","250","Y","2362","202","Committee of Adjustment","202","Y","2320","TACBOC Construction Value Standard","2","Y","2","0.0975","Y","2","20","Y","2","M","Multi-Residential","Y","5","M","Multi-Residential","M","M","Y","5","L","1","Low Tax Band","","L","2","H","Full Occupied, Shared PIL","P","4","H","G","U","Y","2","RH0","12","Y","2","RH","Y","2","RP0","1015","Y","387","RP","Y","2","Municipal Restructuring","107","Y","2","45410","3754","37020","Essex T","h","Former Harrow T",null,"Y","2"]
["R0003","Stats Can","Y","3","Percentage of Total Expenditures","2","Y","3","2003","Y","3","Hectare","Y","3","150","Childcare Services","150","Y","2437","DSSAB Cochrane D","Y","3","Chatham-Kent","Y","3","260","Program Support","260","Y","2363","401","Fire Board","401","Y","2321","Toronto Real Estate Bd.'s Guide to Construction Costs","3","Y","3","0.095","Y","3","15","Y","3","F","Farmland","Y","10","N","New Multi-Residential","M","N","Y","7","M","2","Middle Tax Band","","M","3","7","Small Scale On Farm Business","G","2","D","3","K","Y","3","RD0","27","Y","3","RD","Y","3","RG0","1028","Y","388","RG","Y","3","Transitional Adjustment","110","Y","3","45410","3754","37020","Essex T","n","Former Colchester North Tp",null,"Y","3"]
["R0004","Other","Y","4","Modified Percentage of Total Expenditures","3","Y","4","2004","Y","4","Other","Y","4","170","Emergency Medical Services","170","Y","2438","DSSAB Kenora D","Y","4","Durham Region","Y","4","299","GENERAL GOVERNMENT","299","Y","2364","402","Police Board","402","Y","2322","Estimation","4","Y","4","0.0925","Y","4","10","Y","4","T","Managed Forest","Y","15","F","Farmland","F","F","Y","10","H","3","High Tax Band","","H","4","9","Creative Enterprise Facilities","2","3","M","6","X","Y","4","R10","31","Y","4","R1","Y","4","R20","1032","Y","389","R2","Y","4","Urban Area","120","Y","4","45410","3754","37020","Essex T","s","Former Colchester South Tp",null,"Y","4"]
["R0005","","",null,"Other Method  (Please describe below)","9","Y","5","2005","Y","5","","",null,"190","Engineering","190","Y","2439","DSSAB Manitoulin-Sudbury D","Y","5","Eastern Ontario","Y","5","410","Fire","410","Y","2365","403","Conservation Board","403","Y","2323","Applicant's Declared Value","5","Y","5","0.09","Y","5","5","Y","5","C","Commercial","Y","20","T","Managed Forest","T","T","Y","15","",null,"","","",null,"D","Education Only","3","5","F","W","J","Y","5","R40","34","Y","5","R4","Y","5","R30","1033","Y","390","R3","Y","5","Rural Area","130","Y","5","46617","1001","10002","Frontenac Islands Tp","w","Wolf Island",null,"Y","5"]
["R0006","","",null,"","","",null,"2006","Y","6","","",null,"210","Fire","210","Y","2440","DSSAB Nipissing D","Y","6","Elgin-St.Thomas","Y","6","420","Police","420","Y","2366","404","Animal Control Board","404","Y","2324","Other Method (Please describe below)","6","Y","6","0.0875","Y","6",null,"",null,"G","Parking Lot","Y","30","C","Commercial","C","A","Y","20","",null,"","","",null,"M","General' Only (No Educ.)","5","6","P","Z","V","Y","8","RB0","42","Y","6","RB","Y","6","R50","1035","Y","391","R5","Y","6","Police Village","140","Y","6","46617","1001","10002","Frontenac Islands Tp","h","Howe Island",null,"Y","6"]
["R0007","","",null,"","","",null,"2007","Y","7","","",null,"230","General Government","230","Y","2441","DSSAB Parry Sound D","Y","7","Grey Bruce","Y","7","421","Court Security","421","Y","2367","405","Pollution Control Board","405","Y","2325","","","",null,"0.085","Y","7",null,"",null,"D","Office Building","Y","32","A","Large Theatre","C","P","Y","22","",null,"","","",null,"B","Lower Tier Only","6","","G","","Q","Y","10","RC0","44","Y","7","RC","Y","7","R60","1036","Y","392","R6","Y","7","Debt","150","Y","7","57402","1121","11010","Greater Napanee T","r","Rural - Greater Napanee",null,"Y","8"]
["R0008","","",null,"","","",null,"2008","Y","8","","",null,"250","Go Transit","250","Y","2442","DSSAB Rainy River D","Y","8","Haldimand-Norfolk","Y","8","422","Prisoner Transportation","422","Y","2368","406","Emergency Measures Organization","406","Y","2326","","","",null,"0.0825","Y","8",null,"",null,"S","Shopping Centre","Y","34","Q","Prof. Sports Facility","C","O","Y","26","",null,"","","",null,"1","Farm. Awaiting Devel. - Ph I","V","","","","W","Y","11","RL0","46","Y","8","RL","Y","8","MF0","1050","Y","393","MF","Y","8","Fire","210","Y","8","57402","1121","11010","Greater Napanee T","u","Urban - Greater Napanee",null,"Y","9"]
["R0009","","",null,"","","",null,"2009","Y","9","","",null,"270","Homes for the Aged/Long Term Care","270","Y","2443","DSSAB Thunder Bay D","Y","9","Haliburton, Kawartha, Pine Ridge District","Y","9","430","Conservation authority","430","Y","2369","601","Roads Commission","601","Y","2327","","","",null,"0.08","Y","9",null,"",null,"I","Industrial","Y","40","G","Parking Lot","G","","Y","30","",null,"","","",null,"A","Excess/Vacant Land, Education Only (Loc. Bd of Educ)","Q","","","","Y","Y","12","MT0","50","Y","9","MT","Y","9","MP0","1070","Y","394","MP","Y","9","Police","220","Y","9","90405","5468","54068","Kirkland Lake T","b","Bernhardt and Morrisette",null,"Y","10"]
["R0010","","",null,"","","",null,"2010","Y","10","","",null,"290","Indoor Recreation Services","290","Y","2444","DSSAB Timiskaming","Y","10","Halton Region","Y","10","440","Protective inspection and control","440","Y","2370","602","Transit Commission","602","Y","2328","","","",null,"0.0775","Y","10",null,"",null,"L","Large Industrial","Y","45","D","Office Building","D","","Y","32","",null,"","","",null,"4","Farm. Awaiting Devel. - Ph II","W","","","","R","Y","14","M10","61","Y","10","M1","Y","10","MG0","1058","Y","395","MG","Y","10","Conservation Authority","230","Y","10","90405","5468","54068","Kirkland Lake T","k","Kirkland Lake",null,"Y","11"]
["R0011","","",null,"","","",null,"2011","Y","11","","",null,"310","Library","310","Y","2445","","",null,"City of Hamilton","Y","11","445","Building permit and inspection services","445","Y","2371","603","Parking Authority","603","Y","2329","","","",null,"0.075","Y","11",null,"",null,"P","Pipeline","Y","50","S","Shopping Centre","S","","Y","34","",null,"","","",null,"I","Water Intake System, Shared PIL","Y","","","","Z","Y","19","M40","64","Y","11","M4","Y","11","M20","1062","Y","396","M2","Y","11","Other Protection Services","240","Y","11","83403","5119","51015","Northeastern Manitoulin & The Isl. T","h","Former Howland Tp (Ward 1)",null,"Y","12"]
["R0012","","",null,"","","",null,"2012","Y","12","","",null,"330","Long Term Care","330","Y","2446","","",null,"Hastings & Prince Edward Counties","Y","12","450","Emergency measures","450","Y","2372","604","Airport Commission","604","Y","2330","","","",null,"0.0725","Y","12",null,"",null,"O","Resort Condominium","Y","55","I","Industrial","I","","Y","40","",null,"","","",null,"U","Excess Land","R","","","","","Y","20","MB0","72","Y","12","MB","Y","12","M30","1063","Y","397","M3","Y","12","Roads","310","Y","12","83403","5119","51015","Northeastern Manitoulin & The Isl. T","l","Former Little Current T (Ward 2)",null,"Y","13"]
["R0013","","",null,"","","",null,"2013","Y","13","","",null,"350","Municipal Parking","350","Y","2447","","",null,"Huron County","Y","13","460","Provincial Offences Act (POA)","460","Y","2373","801","Water - Public Utility","801","Y","2331","","","",null,"0.07","Y","13",null,"",null,"J","Industrial (New Construction)","Y","60","L","Large Industrial","L","","Y","45","",null,"","","",null,"K","Excess Land, Shared PIL","Z","","","","","Y","21","MC0","74","Y","13","MC","Y","13","M50","1065","Y","398","M5","Y","13","Transit","320","Y","13","83403","5119","51015","Northeastern Manitoulin & The Isl. T","u","Former Unorganized area (Wards 3, 4)",null,"Y","14"]
["R0014","","",null,"","","",null,"2014","Y","14","","",null,"370","Other Transportation Service","370","Y","2448","","",null,"Kingston, Frontenac and Lennox & Addington","Y","14","498","Other:  Protection","498","Y","2374","802","Water Board","802","Y","2332","","","",null,"0.0675","Y","14",null,"",null,"K","Large Industrial (New Construction)","Y","65","P","Pipeline","P","","Y","50","",null,"","","",null,"N","Non-Generat. Station, Shared PIL","","","","","","Y","22","MD0","76","Y","14","MD","Y","14","M60","1066","Y","399","M6","Y","14","Street Lighting","330","Y","14","21000","2100","21000","Peel R","b","Brampton part","2110","Y","15"]
["R0015","","",null,"","","",null,"2015","Y","15","","",null,"390","Outdoor Recreation Services","390","Y","2449","","",null,"Lambton","Y","15","499","PROTECTION SERVICES","499","Y","2375","803","Sewer Board","803","Y","2333","","","",null,"0.065","Y","15",null,"",null,"X","Commercial (New Construction)","Y","70","O","Resort Condominium","O","","Y","55","",null,"","","",null,"S","Generating Station, Shared PIL","","","","","","Y","24","ML0","78","Y","15","ML","Y","15","NF0","1080","Y","400","NF","Y","15","Airport","340","Y","15","21000","2100","21000","Peel R","c","Caledon part","2124","Y","16"]
["R0016","","",null,"","","",null,"2016","Y","16","","",null,"410","Parks and Recreation","410","Y","2450","","",null,"Leeds, Grenville & Lanark District","Y","16","611","Roads - Paved","611","Y","2376","804","Waste Management Board","804","Y","2334","","","",null,"0.0625","Y","16",null,"",null,"Y","Office Building (New Construction)","Y","75","J","Industrial, NConstr.","J","","Y","60","",null,"","","",null,"X","Vacant Land","","","","","","Y","25","NT0","80","Y","16","NT","Y","16","NP0","1090","Y","401","NP","Y","16","Water","410","Y","16","21000","2100","21000","Peel R","m","Mississauga part","2105","Y","17"]
["R0017","","",null,"","","",null,"2017","Y","17","","",null,"430","Parks","430","Y","2451","","",null,"Middlesex-London","Y","17","612","Roads - Unpaved","612","Y","2377","805","Waste Disposal Board (Landfill Comm.)","805","Y","2335","","","",null,"0.06","Y","17",null,"",null,"Z","Shopping Centre (New Construction)","Y","80","K","Large Ind., NConstr.","K","","Y","65","",null,"","","",null,"J","Vacant Land, Shared PIL","","","","","","Y","26","NB0","82","Y","17","NB","Y","17","NG0","1088","Y","402","NG","Y","17","Water and Sewer","420","Y","17","61409","1423","14022","Port Hope M","p","Former Port Hope T (Ward 1)",null,"Y","18"]
["R0018","","",null,"","","",null,"2018","Y","18","","",null,"450","Police","450","Y","2452","","",null,"Niagara Region","Y","18","613","Roads - Bridges and Culverts","613","Y","2378","806","Waste Collection Board","806","Y","2336","","","",null,null,"",null,null,"",null,"H","Landfill","Y","82","X","Commercial, NConstr.","X","","Y","70","",null,"","","",null,"C","Lower Tier & Education Only","","","","","","Y","27","NC0","84","Y","18","NC","Y","18","FF0","1100","Y","403","FF","Y","18","Sewer (Sanitary / Storm)","430","Y","18","61409","1423","14022","Port Hope M","h","Former Hope Tp (Ward 2)",null,"Y","19"]
["R0019","","",null,"","","",null,"2019","Y","19","","",null,"470","Public Health / Health Services","470","Y","2453","","",null,"North Bay Parry Sound District","Y","19","614","Roadways - Traffic Operations & Roadside","614","Y","2379","807","Recycling Board","807","Y","2337","","","",null,null,"",null,null,"",null,"","","",null,"Y","Office Build., NConstr.","Y","","Y","75","",null,"","","",null,"L","Upper Tier & Education Only","","","","","","Y","29","ND0","86","Y","19","ND","Y","19","FP0","1120","Y","404","FP","Y","19","Sewer (Storm Only)","440","Y","19","52407","4010","40003","South Huron M","r","Stephen and Usborne Ward",null,"Y","22"]
["R0020","","",null,"","","",null,"2020","Y","20","","",null,"490","Public Works","490","Y","2454","","",null,"Northwestern","Y","20","621","Winter Control - Except sidewalks, Parking Lots","621","Y","2380","1001","Health Board (Unit), Medical Centre","1001","Y","2338","","","",null,null,"",null,null,"",null,"","","",null,"Z","Shopp. Centre, NConstr.","Z","","Y","80","",null,"","","",null,"F","PIL:  Full Occupied","","","","","","Y","30","NL0","88","Y","20","NL","Y","20","FG0","1130","Y","405","FG","Y","20","Waste Collection","450","Y","20","52407","4010","40003","South Huron M","e","Exeter Ward",null,"Y","23"]
["R0021","","",null,"","","",null,"2021","Y","21","","",null,"510","Recreation","510","Y","2455","","",null,"City of Ottawa","Y","21","622","Winter Control - Sidewalks, Parking Lots Only","622","Y","2381","1002","Cemetery Board","1002","Y","2339","","","",null,null,"",null,null,"",null,"","","",null,"H","Landfill","H","","Y","82","",null,"","","",null,"P","PIL:  Full Occupied, Taxable Tenant of Province","","","","","","Y","33","FT0","110","Y","21","FT","Y","21","TF0","1140","Y","406","TF","Y","21","Waste Disposal / Landfill","460","Y","21","82609","6008","60008","Sioux Narrows - Nestor Falls Tp","s","Former Sioux Narrows Tp",null,"Y","56"]
["R0022","","",null,"","","",null,"","",null,"","",null,"530","Roads","530","Y","2456","","",null,"Oxford County","Y","22","631","Transit - Conventional","631","Y","2382","1003","Ambulance Board","1003","Y","2340","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"G","PIL:  'General' Only (No Educ.)","","","","","","Y","38","TT0","140","Y","22","TT","Y","22","TP0","1150","Y","407","TP","Y","22","Waste Collection and Disposal","470","Y","22","82609","6008","60008","Sioux Narrows - Nestor Falls Tp","u","Former Unorganized Area",null,"Y","57"]
["R0023","","",null,"","","",null,"","",null,"","",null,"550","Road Related","550","Y","2457","","",null,"Peel Region","Y","23","632","Transit - Disabled & special needs","632","Y","2383","1201","Social Assistance (Welfare) Board","1201","Y","2341","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"2","PIL:  Farm. Awaiting Devel. - Ph I","","","","","","Y","42","CT0","210","Y","23","CT","Y","23","CF0","1210","Y","408","CF","Y","23","Recycling","480","Y","23",null,null,null,"","","",null,""]
["R0024","","",null,"","","",null,"","",null,"","",null,"570","Sewer","570","Y","2458","","",null,"Perth District","Y","24","640","Parking","640","Y","2384","1202","Home for the Aged","1202","Y","2342","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"3","PIL:  Farm. Awaiting Devel. - Ph I, 'General' Only","","","","","","Y","43","CTL","211","Y","24","CH","Y","24","CFL","1211","Y","409","CP","Y","24","Other Environmental Services","490","Y","24",null,null,null,"","","",null,""]
["R0025","","",null,"","","",null,"","",null,"","",null,"590","Social Housing","590","Y","2459","","",null,"Peterborough County City","Y","25","650","Street lighting","650","Y","2385","1203","Children's Aid Society (Children's Serv.)","1203","Y","2343","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"5","PIL:  Farm. Awaiting Devel. - Ph II","","","","","","Y","45","CTM","212","Y","25","CM","Y","25","CFM","1212","Y","410","CG","Y","25","Hospitals","510","Y","25",null,null,null,"","","",null,""]
["R0026","","",null,"","","",null,"","",null,"","",null,"610","Social Services","610","Y","2460","","",null,"Porcupine","Y","26","660","Air transportation","660","Y","2386","1401","Housing Authority","1401","Y","2344","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"6","PIL:  Farm. Awaiting Devel. - Ph II, 'General' Only","","","","","","Y","46","CTH","213","Y","26","C1","Y","26","CFH","1213","Y","411","C2","Y","26","Homes For The Aged","610","Y","26",null,null,null,"","","",null,""]
["R0027","","",null,"","","",null,"","",null,"","",null,"630","Stormwater","630","Y","2461","","",null,"Renfrew County & District","Y","27","698","Other:  Transportation","698","Y","2387","1601","Parks Board","1601","Y","2345","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"V","PIL:  Excess Land","","","","","","Y","50","CH0","215","Y","27","C4","Y","27","CP0","1218","Y","412","C3","Y","27","Child Care","620","Y","27",null,null,null,"","","",null,""]
["R0028","","",null,"","","",null,"","",null,"","",null,"650","Transit","650","Y","2462","","",null,"Simcoe Muskoka District","Y","28","699","TRANSPORTATION SERVICES","699","Y","2388","1602","Recreation Commission","1602","Y","2346","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"Q","PIL:  Excess Land, Taxable Tenant of Province","","","","","","Y","51","CHL","216","Y","28","CU","Y","28","CPL","1215","Y","413","C5","Y","28","Parks and Recreation","710","Y","28",null,null,null,"","","",null,""]
["R0029","","",null,"","","",null,"","",null,"","",null,"670","Water","670","Y","2463","","",null,"Sudbury & District","Y","29","811","Wastewater collection/conveyance","811","Y","2389","1603","Community Recreation Centre","1603","Y","2347","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"W","PIL:  Excess Land, 'General' Only","","","","","","Y","52","CHM","217","Y","29","CK","Y","29","CPM","1216","Y","414","C6","Y","29","Recreation Facilities","720","Y","29",null,null,null,"","","",null,""]
["R0030","","",null,"","","",null,"","",null,"","",null,"690","Wastewater","690","Y","2464","","",null,"Thunder Bay","Y","30","812","Wastewater treatment & disposal","812","Y","2390","1604","Library Board","1604","Y","2348","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"Y","PIL:  Vacant Land","","","","","","Y","55","CHH","218","Y","30","CB","Y","30","CPH","1217","Y","415","CV","Y","30","Libraries","730","Y","30",null,null,null,"","","",null,""]
["R0031","","",null,"","","",null,"","",null,"","",null,"710","Water Supply","710","Y","2465","","",null,"Timiskaming","Y","31","821","Urban storm sewer system","821","Y","2391","1605","Museum","1605","Y","2349","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"R","PIL:  Vacant Land, Taxable Tenant of Province","","","","","","Y","56","CM0","228","Y","31","CX","Y","31","CG0","1220","Y","416","CQ","Y","31","Museums","740","Y","31",null,null,null,"","","",null,""]
["R0032","","",null,"","","",null,"","",null,"","",null,"730","Water Distribution","730","Y","2466","","",null,"City of Toronto","Y","32","822","Rural storm sewer system","822","Y","2392","1606","Historical Society","1606","Y","2350","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"Z","PIL:  Vacant Land, 'General' Only","","","","","","Y","57","CML","225","Y","32","CJ","Y","32","CGL","1221","Y","417","CW","Y","32","Cultural Services","750","Y","32",null,null,null,"","","",null,""]
["R0033","","",null,"","","",null,"","",null,"","",null,"750","Per Hectare","750","Y","2467","","",null,"Region Waterloo","Y","33","831","Water treatment","831","Y","2393","1801","Planning Board","1801","Y","2351","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CMM","226","Y","33","CA","Y","33","CGM","1222","Y","418","CY","Y","33","Planning","810","Y","33",null,null,null,"","","",null,""]
["R0034","","",null,"","","",null,"","",null,"","",null,"900","Other","900","Y","2468","","",null,"Wellington-Dufferin-Guelph","Y","34","832","Water distribution/transmission","832","Y","2394","1802","Development Board","1802","Y","2352","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CMH","227","Y","34","CC","Y","34","CGH","1223","Y","419","CR","Y","34","Commercial / Industrial","820","Y","34",null,null,null,"","","",null,""]
["R0035","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"Windsor Essex-County","Y","35","840","Solid waste collection","840","Y","2395","1803","Land Division Board","1803","Y","2353","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C10","231","Y","35","CD","Y","35","C20","1232","Y","420","CZ","Y","35","Drainage","830","Y","35",null,null,null,"","","",null,""]
["R0036","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"York Region","Y","36","850","Solid waste disposal","850","Y","2396","1804","Industrial Commission","1804","Y","2354","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C1L","232","Y","36","CL","Y","36","C30","1233","Y","421","AG","Y","36","Other Area Rates","950","Y","36",null,null,null,"","","",null,""]
["R0037","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"860","Waste diversion","860","Y","2397","1805","Business Improvement Area","1805","Y","2355","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C1M","233","Y","37","AM","Y","37","C50","1235","Y","422","AQ","Y","37","",null,"",null,null,null,null,"","","",null,""]
["R0038","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"898","Other:  Environmental","898","Y","2398","1807","Local Improvement Commission","1807","Y","2356","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C1H","235","Y","38","QT","Y","38","C60","1236","Y","423","GF","Y","38","",null,"",null,null,null,null,"","","",null,""]
["R0039","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"899","ENVIRONMENTAL SERVICES","899","Y","2399","1808","Tile Drainage Board","1808","Y","2357","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C40","234","Y","39","QU","Y","39","CV0","1250","Y","424","GP","Y","39","",null,"",null,null,null,null,"","","",null,""]
["R0040","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1010","Public health services","1010","Y","2400","1809","Sinking Fund Commission","1809","Y","2358","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CU0","240","Y","40","QX","Y","40","CVL","1251","Y","425","GG","Y","40","",null,"",null,null,null,null,"","","",null,""]
["R0041","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1020","Hospitals","1020","Y","2401","1810","Reforestation Board","1810","Y","2359","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CUL","241","Y","41","GT","Y","41","CVM","1252","Y","426","GR","Y","41","",null,"",null,null,null,null,"","","",null,""]
["R0042","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1030","Ambulance services","1030","Y","2402","9001","Other","9001","Y","2360","","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CUM","242","Y","42","DT","Y","42","CVH","1253","Y","427","DF","Y","42","",null,"",null,null,null,null,"","","",null,""]
["R0043","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1035","Ambulance dispatch","1035","Y","2403","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CUH","243","Y","43","DH","Y","43","CQ0","1258","Y","428","DP","Y","43","",null,"",null,null,null,null,"","","",null,""]
["R0044","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1040","Cemeteries","1040","Y","2404","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CK0","245","Y","44","DU","Y","44","CQL","1255","Y","429","DG","Y","44","",null,"",null,null,null,null,"","","",null,""]
["R0045","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1098","Other:  Health","1098","Y","2405","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CKL","246","Y","45","DK","Y","45","CQM","1256","Y","430","DV","Y","45","",null,"",null,null,null,null,"","","",null,""]
["R0046","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1099","HEALTH SERVICES","1099","Y","2406","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CKM","247","Y","46","DC","Y","46","CQH","1257","Y","431","DQ","Y","46","",null,"",null,null,null,null,"","","",null,""]
["R0047","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1210","General assistance","1210","Y","2407","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CKH","248","Y","47","DD","Y","47","CW0","1260","Y","432","DW","Y","47","",null,"",null,null,null,null,"","","",null,""]
["R0048","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1220","Assistance to aged persons","1220","Y","2408","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CB0","900","Y","48","DL","Y","48","CWL","1261","Y","433","SF","Y","48","",null,"",null,null,null,null,"","","",null,""]
["R0049","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1230","Child care","1230","Y","2409","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CBL","901","Y","49","ST","Y","49","CWM","1262","Y","434","SP","Y","49","",null,"",null,null,null,null,"","","",null,""]
["R0050","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1298","Other:  Social and Family","1298","Y","2410","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CBM","902","Y","50","SH","Y","50","CWH","1263","Y","435","SG","Y","50","",null,"",null,null,null,null,"","","",null,""]
["R0051","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1299","SOCIAL AND FAMILY SERVICES","1299","Y","2411","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CBH","903","Y","51","SU","Y","51","CY0","1280","Y","436","SV","Y","51","",null,"",null,null,null,null,"","","",null,""]
["R0052","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1410","Public Housing","1410","Y","2412","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CX0","270","Y","52","SK","Y","52","CYL","1281","Y","437","SQ","Y","52","",null,"",null,null,null,null,"","","",null,""]
["R0053","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1420","Non-Profit/Cooperative Housing","1420","Y","2413","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CXL","271","Y","53","SC","Y","53","CYM","1282","Y","438","SW","Y","53","",null,"",null,null,null,null,"","","",null,""]
["R0054","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1430","Rent Supplement Programs","1430","Y","2414","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CXM","272","Y","54","SD","Y","54","CYH","1283","Y","439","IF","Y","54","",null,"",null,null,null,null,"","","",null,""]
["R0055","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1497","Other(1):  Social Housing","1497","Y","2415","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CXH","273","Y","55","SL","Y","55","CR0","1285","Y","440","IP","Y","55","",null,"",null,null,null,null,"","","",null,""]
["R0056","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1498","Other(2):  Social Housing","1498","Y","2416","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CJ0","275","Y","56","IT","Y","56","CRL","1286","Y","441","IG","Y","56","",null,"",null,null,null,null,"","","",null,""]
["R0057","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1499","SOCIAL HOUSING","1499","Y","2417","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CJL","276","Y","57","IH","Y","57","CRM","1287","Y","442","I2","Y","57","",null,"",null,null,null,null,"","","",null,""]
["R0058","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1610","Parks","1610","Y","2418","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CJM","277","Y","58","IM","Y","58","CRH","1288","Y","443","I3","Y","58","",null,"",null,null,null,null,"","","",null,""]
["R0059","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1620","Recreation programs","1620","Y","2419","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CJH","278","Y","59","I1","Y","59","CZ0","1290","Y","444","I5","Y","59","",null,"",null,null,null,null,"","","",null,""]
["R0060","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1631","Rec. Facility - Golf Course, Marina, Ski Hill","1631","Y","2420","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CA0","910","Y","60","I4","Y","60","CZL","1291","Y","445","I6","Y","60","",null,"",null,null,null,null,"","","",null,""]
["R0061","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1634","Rec. Facility - All Other","1634","Y","2421","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CAL","911","Y","61","IU","Y","61","CZM","1292","Y","446","IV","Y","61","",null,"",null,null,null,null,"","","",null,""]
["R0062","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1640","Libraries","1640","Y","2422","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CAM","912","Y","62","IK","Y","62","CZH","1293","Y","447","IQ","Y","62","",null,"",null,null,null,null,"","","",null,""]
["R0063","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1645","Museums","1645","Y","2423","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CAH","913","Y","63","IX","Y","63","AG0","1418","Y","448","IW","Y","63","",null,"",null,null,null,null,"","","",null,""]
["R0064","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1650","Cultural services","1650","Y","2424","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CC0","290","Y","64","IJ","Y","64","AQ0","1430","Y","449","IY","Y","64","",null,"",null,null,null,null,"","","",null,""]
["R0065","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1698","Other:  Rec. and Cultural Services","1698","Y","2425","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CCL","291","Y","65","IA","Y","65","GF0","1310","Y","450","IR","Y","65","",null,"",null,null,null,null,"","","",null,""]
["R0066","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1699","RECREATION AND CULTURAL SERVICES","1699","Y","2426","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CCM","292","Y","66","II","Y","66","GFL","1311","Y","451","IZ","Y","66","",null,"",null,null,null,null,"","","",null,""]
["R0067","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1810","Planning and zoning","1810","Y","2427","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CCH","293","Y","67","IB","Y","67","GFM","1312","Y","452","LF","Y","67","",null,"",null,null,null,null,"","","",null,""]
["R0068","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1820","Commercial and industrial","1820","Y","2428","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CD0","294","Y","68","IC","Y","68","GFH","1313","Y","453","LP","Y","68","",null,"",null,null,null,null,"","","",null,""]
["R0069","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1830","Residential development","1830","Y","2429","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CL0","295","Y","69","ID","Y","69","GP0","1360","Y","454","LG","Y","69","",null,"",null,null,null,null,"","","",null,""]
["R0070","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1840","Agriculture and reforestation","1840","Y","2430","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CLL","296","Y","70","IL","Y","70","GPL","1361","Y","455","LV","Y","70","",null,"",null,null,null,null,"","","",null,""]
["R0071","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1850","Tile drainage/shoreline assistance","1850","Y","2431","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CLM","297","Y","71","IN","Y","71","GPM","1362","Y","456","LQ","Y","71","",null,"",null,null,null,null,"","","",null,""]
["R0072","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1898","Other:  Planning and Development","1898","Y","2432","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"CLH","298","Y","72","IS","Y","72","GPH","1363","Y","457","LW","Y","72","",null,"",null,null,null,null,"","","",null,""]
["R0073","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1899","PLANNING AND DEVELOPMENT","1899","Y","2433","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"AM0","418","Y","73","LT","Y","73","GG0","1318","Y","458","LR","Y","73","",null,"",null,null,null,null,"","","",null,""]
["R0074","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"1910","Other(1):","1910","Y","2434","","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QT0","420","Y","74","LH","Y","74","GGL","1315","Y","459","PP","Y","74","",null,"",null,null,null,null,"","","",null,""]
["R0075","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QTL","421","Y","75","LM","Y","75","GGM","1316","Y","460","PG","Y","75","",null,"",null,null,null,null,"","","",null,""]
["R0076","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QTM","422","Y","76","LU","Y","76","GGH","1317","Y","461","OF","Y","76","",null,"",null,null,null,null,"","","",null,""]
["R0077","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QTH","423","Y","77","LK","Y","77","GR0","1390","Y","462","OG","Y","77","",null,"",null,null,null,null,"","","",null,""]
["R0078","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QU0","430","Y","78","LI","Y","78","GRL","1391","Y","463","JF","Y","78","",null,"",null,null,null,null,"","","",null,""]
["R0079","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QUL","431","Y","79","LN","Y","79","GRM","1392","Y","464","JP","Y","79","",null,"",null,null,null,null,"","","",null,""]
["R0080","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QUM","432","Y","80","LS","Y","80","GRH","1393","Y","465","JQ","Y","80","",null,"",null,null,null,null,"","","",null,""]
["R0081","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QUH","433","Y","81","LA","Y","81","DF0","1320","Y","466","JR","Y","81","",null,"",null,null,null,null,"","","",null,""]
["R0082","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QX0","435","Y","82","LD","Y","82","DFL","1321","Y","467","JV","Y","82","",null,"",null,null,null,null,"","","",null,""]
["R0083","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QXL","436","Y","83","LX","Y","83","DFM","1322","Y","468","JY","Y","83","",null,"",null,null,null,null,"","","",null,""]
["R0084","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QXM","437","Y","84","PT","Y","84","DFH","1323","Y","469","KF","Y","84","",null,"",null,null,null,null,"","","",null,""]
["R0085","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"QXH","438","Y","85","OT","Y","85","DP0","1370","Y","470","KP","Y","85","",null,"",null,null,null,null,"","","",null,""]
["R0086","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"GT0","310","Y","86","OD","Y","86","DPL","1371","Y","471","KQ","Y","86","",null,"",null,null,null,null,"","","",null,""]
["R0087","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"GTL","311","Y","87","JH","Y","87","DPM","1372","Y","472","KR","Y","87","",null,"",null,null,null,null,"","","",null,""]
["R0088","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"GTM","312","Y","88","JI","Y","88","DPH","1373","Y","473","KV","Y","88","",null,"",null,null,null,null,"","","",null,""]
["R0089","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"GTH","313","Y","89","JJ","Y","89","DG0","1328","Y","474","XF","Y","89","",null,"",null,null,null,null,"","","",null,""]
["R0090","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DT0","320","Y","90","JK","Y","90","DGL","1325","Y","475","XP","Y","90","",null,"",null,null,null,null,"","","",null,""]
["R0091","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DTL","321","Y","91","JN","Y","91","DGM","1326","Y","476","XQ","Y","91","",null,"",null,null,null,null,"","","",null,""]
["R0092","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DTM","322","Y","92","JS","Y","92","DGH","1327","Y","477","XR","Y","92","",null,"",null,null,null,null,"","","",null,""]
["R0093","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DTH","323","Y","93","JT","Y","93","DV0","1330","Y","478","XV","Y","93","",null,"",null,null,null,null,"","","",null,""]
["R0094","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DH0","460","Y","94","JU","Y","94","DVL","1331","Y","479","XY","Y","94","",null,"",null,null,null,null,"","","",null,""]
["R0095","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DHL","461","Y","95","JX","Y","95","DVM","1332","Y","480","YF","Y","95","",null,"",null,null,null,null,"","","",null,""]
["R0096","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DHM","462","Y","96","KH","Y","96","DVH","1333","Y","481","YP","Y","96","",null,"",null,null,null,null,"","","",null,""]
["R0097","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DHH","463","Y","97","KI","Y","97","DQ0","1378","Y","482","YQ","Y","97","",null,"",null,null,null,null,"","","",null,""]
["R0098","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DU0","330","Y","98","KK","Y","98","DQL","1375","Y","483","YV","Y","98","",null,"",null,null,null,null,"","","",null,""]
["R0099","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DUL","331","Y","99","KN","Y","99","DQM","1376","Y","484","ZF","Y","99","",null,"",null,null,null,null,"","","",null,""]
["R0100","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DUM","332","Y","100","KS","Y","100","DQH","1377","Y","485","ZP","Y","100","",null,"",null,null,null,null,"","","",null,""]
["R0101","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DUH","333","Y","101","KT","Y","101","DW0","1335","Y","486","ZQ","Y","101","",null,"",null,null,null,null,"","","",null,""]
["R0102","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DK0","465","Y","102","KU","Y","102","DWL","1336","Y","487","ZV","Y","102","",null,"",null,null,null,null,"","","",null,""]
["R0103","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DKL","466","Y","103","KX","Y","103","DWM","1337","Y","488","HF","Y","103","",null,"",null,null,null,null,"","","",null,""]
["R0104","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DKM","467","Y","104","XC","Y","104","DWH","1338","Y","489","HG","Y","104","",null,"",null,null,null,null,"","","",null,""]
["R0105","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DKH","468","Y","105","XD","Y","105","SF0","1340","Y","490","HP","Y","105","",null,"",null,null,null,null,"","","",null,""]
["R0106","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DC0","390","Y","106","XH","Y","106","SFL","1341","Y","491","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0107","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DCL","391","Y","107","XJ","Y","107","SFM","1342","Y","492","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0108","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DCM","392","Y","108","XK","Y","108","SFH","1343","Y","493","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0109","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DCH","393","Y","109","XL","Y","109","SP0","1380","Y","494","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0110","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DD0","394","Y","110","XT","Y","110","SPL","1381","Y","495","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0111","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DL0","395","Y","111","XU","Y","111","SPM","1382","Y","496","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0112","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DLL","396","Y","112","XX","Y","112","SPH","1383","Y","497","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0113","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DLM","397","Y","113","YC","Y","113","SG0","1348","Y","498","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0114","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"DLH","398","Y","114","YD","Y","114","SGL","1345","Y","499","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0115","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ST0","340","Y","115","YH","Y","115","SGM","1346","Y","500","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0116","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"STL","341","Y","116","YK","Y","116","SGH","1347","Y","501","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0117","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"STM","342","Y","117","YL","Y","117","SV0","1350","Y","502","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0118","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"STH","343","Y","118","YT","Y","118","SVL","1351","Y","503","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0119","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SH0","470","Y","119","YU","Y","119","SVM","1352","Y","504","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0120","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SHL","471","Y","120","ZC","Y","120","SVH","1353","Y","505","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0121","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SHM","472","Y","121","ZD","Y","121","SQ0","1388","Y","506","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0122","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SHH","473","Y","122","ZH","Y","122","SQL","1385","Y","507","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0123","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SU0","350","Y","123","ZK","Y","123","SQM","1386","Y","508","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0124","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SUL","351","Y","124","ZL","Y","124","SQH","1387","Y","509","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0125","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SUM","352","Y","125","ZT","Y","125","SW0","1355","Y","510","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0126","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SUH","353","Y","126","ZU","Y","126","SWL","1356","Y","511","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0127","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SK0","475","Y","127","HA","Y","127","SWM","1357","Y","512","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0128","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SKL","476","Y","128","HB","Y","128","SWH","1358","Y","513","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0129","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SKM","477","Y","129","HC","Y","129","IF0","1510","Y","514","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0130","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SKH","478","Y","130","HD","Y","130","IFL","1511","Y","515","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0131","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SC0","490","Y","131","HH","Y","131","IFM","1512","Y","516","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0132","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SCL","491","Y","132","HL","Y","132","IFH","1513","Y","517","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0133","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SCM","492","Y","133","HM","Y","133","IP0","1518","Y","518","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0134","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SCH","493","Y","134","HT","Y","134","IPL","1515","Y","519","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0135","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SD0","494","Y","135","C7","Y","135","IPM","1516","Y","520","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0136","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SL0","495","Y","136","C9","Y","136","IPH","1517","Y","521","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0137","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SLL","496","Y","137","I7","Y","137","IG0","1520","Y","522","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0138","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SLM","497","Y","138","I9","Y","138","IGL","1521","Y","523","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0139","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"SLH","498","Y","139","X7","Y","139","IGM","1522","Y","524","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0140","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IT0","510","Y","140","J7","Y","140","IGH","1523","Y","525","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0141","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ITL","511","Y","141","Y7","Y","141","I20","1532","Y","526","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0142","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ITM","512","Y","142","MM","Y","142","I30","1533","Y","527","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0143","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ITH","513","Y","143","NM","Y","143","I50","1535","Y","528","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0144","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IH0","515","Y","144","D9","Y","144","I60","1536","Y","529","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0145","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IHL","516","Y","145","DM","Y","145","IV0","1550","Y","530","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0146","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IHM","517","Y","146","S9","Y","146","IVL","1551","Y","531","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0147","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IHH","518","Y","147","X9","Y","147","IVM","1552","Y","532","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0148","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IML","525","Y","148","","",null,"IVH","1553","Y","533","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0149","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IMM","526","Y","149","","",null,"IQ0","1558","Y","534","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0150","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IMH","527","Y","150","","",null,"IQL","1555","Y","535","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0151","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IM0","528","Y","151","","",null,"IQM","1556","Y","536","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0152","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I10","531","Y","152","","",null,"IQH","1557","Y","537","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0153","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I40","534","Y","153","","",null,"IW0","1560","Y","538","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0154","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IU0","540","Y","154","","",null,"IWL","1561","Y","539","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0155","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IUL","541","Y","155","","",null,"IWM","1562","Y","540","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0156","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IUM","542","Y","156","","",null,"IWH","1563","Y","541","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0157","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IUH","543","Y","157","","",null,"IY0","1580","Y","542","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0158","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IK0","545","Y","158","","",null,"IYL","1581","Y","543","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0159","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IKL","546","Y","159","","",null,"IYM","1582","Y","544","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0160","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IKM","547","Y","160","","",null,"IYH","1583","Y","545","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0161","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IKH","548","Y","161","","",null,"IR0","1585","Y","546","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0162","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IX0","570","Y","162","","",null,"IRL","1586","Y","547","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0163","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IXL","571","Y","163","","",null,"IRM","1587","Y","548","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0164","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IXM","572","Y","164","","",null,"IRH","1588","Y","549","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0165","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IXH","573","Y","165","","",null,"IZ0","1590","Y","550","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0166","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IJ0","575","Y","166","","",null,"IZL","1591","Y","551","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0167","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IJL","576","Y","167","","",null,"IZM","1592","Y","552","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0168","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IJM","577","Y","168","","",null,"IZH","1593","Y","553","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0169","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IJH","578","Y","169","","",null,"LF0","1610","Y","554","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0170","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IA0","915","Y","170","","",null,"LFL","1611","Y","555","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0171","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IAL","916","Y","171","","",null,"LFM","1612","Y","556","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0172","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IAM","917","Y","172","","",null,"LFH","1613","Y","557","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0173","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IAH","918","Y","173","","",null,"LP0","1640","Y","558","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0174","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"II0","585","Y","174","","",null,"LPL","1641","Y","559","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0175","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IIL","586","Y","175","","",null,"LPM","1642","Y","560","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0176","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IIM","587","Y","176","","",null,"LPH","1643","Y","561","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0177","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IIH","588","Y","177","","",null,"LG0","1618","Y","562","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0178","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IB0","905","Y","178","","",null,"LGL","1615","Y","563","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0179","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IBL","906","Y","179","","",null,"LGM","1616","Y","564","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0180","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IBM","907","Y","180","","",null,"LGH","1617","Y","565","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0181","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IBH","908","Y","181","","",null,"LV0","1620","Y","566","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0182","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IC0","595","Y","182","","",null,"LVL","1621","Y","567","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0183","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ICL","596","Y","183","","",null,"LVM","1622","Y","568","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0184","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ICM","597","Y","184","","",null,"LVH","1623","Y","569","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0185","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ICH","598","Y","185","","",null,"LQ0","1648","Y","570","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0186","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ID0","594","Y","186","","",null,"LQL","1645","Y","571","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0187","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IL0","560","Y","187","","",null,"LQM","1646","Y","572","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0188","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ILL","561","Y","188","","",null,"LQH","1647","Y","573","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0189","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ILM","562","Y","189","","",null,"LW0","1625","Y","574","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0190","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ILH","563","Y","190","","",null,"LWL","1626","Y","575","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0191","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IN0","565","Y","191","","",null,"LWM","1627","Y","576","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0192","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"INL","566","Y","192","","",null,"LWH","1628","Y","577","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0193","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"INM","567","Y","193","","",null,"LR0","1650","Y","578","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0194","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"INH","568","Y","194","","",null,"LRL","1651","Y","579","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0195","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"IS0","500","Y","195","","",null,"LRM","1652","Y","580","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0196","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ISL","501","Y","196","","",null,"LRH","1653","Y","581","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0197","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ISM","502","Y","197","","",null,"PP0","1740","Y","582","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0198","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ISH","503","Y","198","","",null,"PG0","1718","Y","583","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0199","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LT0","610","Y","199","","",null,"OF0","1810","Y","584","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0200","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LTL","611","Y","200","","",null,"OG0","1828","Y","585","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0201","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LTM","612","Y","201","","",null,"JF0","4010","Y","586","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0202","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LTH","613","Y","202","","",null,"JFL","4011","Y","587","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0203","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LH0","600","Y","203","","",null,"JFM","4012","Y","588","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0204","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LHL","601","Y","204","","",null,"JFH","4013","Y","589","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0205","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LHM","602","Y","205","","",null,"JP0","4015","Y","590","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0206","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LHH","603","Y","206","","",null,"JPL","4016","Y","591","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0207","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LM0","605","Y","207","","",null,"JPM","4017","Y","592","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0208","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LML","606","Y","208","","",null,"JPH","4018","Y","593","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0209","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LMM","607","Y","209","","",null,"JQ0","4020","Y","594","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0210","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LMH","608","Y","210","","",null,"JQL","4021","Y","595","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0211","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LU0","620","Y","211","","",null,"JQM","4022","Y","596","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0212","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LUL","621","Y","212","","",null,"JQH","4023","Y","597","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0213","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LUM","622","Y","213","","",null,"JR0","4025","Y","598","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0214","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LUH","623","Y","214","","",null,"JRL","4026","Y","599","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0215","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LK0","625","Y","215","","",null,"JRM","4027","Y","600","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0216","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LKL","626","Y","216","","",null,"JRH","4028","Y","601","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0217","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LKM","627","Y","217","","",null,"JV0","4030","Y","602","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0218","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LKH","628","Y","218","","",null,"JVL","4031","Y","603","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0219","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LI0","635","Y","219","","",null,"JVM","4032","Y","604","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0220","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LIL","636","Y","220","","",null,"JVH","4033","Y","605","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0221","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LIM","637","Y","221","","",null,"JY0","4035","Y","606","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0222","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LIH","638","Y","222","","",null,"JYL","4036","Y","607","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0223","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LN0","640","Y","223","","",null,"JYM","4037","Y","608","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0224","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LNL","641","Y","224","","",null,"JYH","4038","Y","609","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0225","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LNM","642","Y","225","","",null,"KF0","4210","Y","610","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0226","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LNH","643","Y","226","","",null,"KFL","4211","Y","611","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0227","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LS0","645","Y","227","","",null,"KFM","4212","Y","612","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0228","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LSL","646","Y","228","","",null,"KFH","4213","Y","613","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0229","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LSM","647","Y","229","","",null,"KP0","4215","Y","614","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0230","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LSH","648","Y","230","","",null,"KPL","4216","Y","615","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0231","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LA0","650","Y","231","","",null,"KPM","4217","Y","616","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0232","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LAL","651","Y","232","","",null,"KPH","4218","Y","617","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0233","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LAM","652","Y","233","","",null,"KQ0","4220","Y","618","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0234","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LAH","653","Y","234","","",null,"KQL","4221","Y","619","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0235","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LD0","654","Y","235","","",null,"KQM","4222","Y","620","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0236","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LX0","655","Y","236","","",null,"KQH","4223","Y","621","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0237","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LXL","656","Y","237","","",null,"KR0","4225","Y","622","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0238","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LXM","657","Y","238","","",null,"KRL","4226","Y","623","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0239","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"LXH","658","Y","239","","",null,"KRM","4227","Y","624","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0240","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"PT0","710","Y","240","","",null,"KRH","4228","Y","625","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0241","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"OT0","810","Y","241","","",null,"KV0","4230","Y","626","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0242","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"OD0","827","Y","242","","",null,"KVL","4231","Y","627","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0243","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JH0","2110","Y","243","","",null,"KVM","4232","Y","628","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0244","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JHL","2111","Y","244","","",null,"KVH","4233","Y","629","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0245","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JHM","2112","Y","245","","",null,"XF0","4410","Y","630","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0246","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JHH","2113","Y","246","","",null,"XFL","4411","Y","631","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0247","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JI0","2115","Y","247","","",null,"XFM","4412","Y","632","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0248","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JIL","2116","Y","248","","",null,"XFH","4413","Y","633","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0249","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JIM","2117","Y","249","","",null,"XP0","4415","Y","634","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0250","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JIH","2118","Y","250","","",null,"XPL","4416","Y","635","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0251","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JJ0","2120","Y","251","","",null,"XPM","4417","Y","636","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0252","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JJL","2121","Y","252","","",null,"XPH","4418","Y","637","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0253","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JJM","2122","Y","253","","",null,"XQ0","4420","Y","638","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0254","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JJH","2123","Y","254","","",null,"XQL","4421","Y","639","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0255","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JK0","2125","Y","255","","",null,"XQM","4422","Y","640","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0256","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JKL","2126","Y","256","","",null,"XQH","4423","Y","641","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0257","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JKM","2127","Y","257","","",null,"XR0","4425","Y","642","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0258","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JKH","2128","Y","258","","",null,"XRL","4426","Y","643","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0259","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JN0","2130","Y","259","","",null,"XRM","4427","Y","644","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0260","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JNL","2131","Y","260","","",null,"XRH","4428","Y","645","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0261","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JNM","2132","Y","261","","",null,"XV0","4430","Y","646","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0262","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JNH","2133","Y","262","","",null,"XVL","4431","Y","647","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0263","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JS0","2135","Y","263","","",null,"XVM","4432","Y","648","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0264","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JSL","2136","Y","264","","",null,"XVH","4433","Y","649","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0265","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JSM","2137","Y","265","","",null,"XY0","4435","Y","650","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0266","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JSH","2138","Y","266","","",null,"XYL","4436","Y","651","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0267","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JT0","2140","Y","267","","",null,"XYM","4437","Y","652","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0268","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JTL","2141","Y","268","","",null,"XYH","4438","Y","653","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0269","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JTM","2142","Y","269","","",null,"YF0","4610","Y","654","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0270","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JTH","2143","Y","270","","",null,"YFL","4611","Y","655","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0271","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JU0","2145","Y","271","","",null,"YFM","4612","Y","656","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0272","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JUL","2146","Y","272","","",null,"YFH","4613","Y","657","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0273","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JUM","2147","Y","273","","",null,"YP0","4615","Y","658","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0274","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JUH","2148","Y","274","","",null,"YPL","4616","Y","659","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0275","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JX0","2150","Y","275","","",null,"YPM","4617","Y","660","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0276","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JXL","2151","Y","276","","",null,"YPH","4618","Y","661","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0277","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JXM","2152","Y","277","","",null,"YQ0","4620","Y","662","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0278","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"JXH","2153","Y","278","","",null,"YQL","4621","Y","663","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0279","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KH0","2210","Y","279","","",null,"YQM","4622","Y","664","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0280","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KHL","2211","Y","280","","",null,"YQH","4623","Y","665","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0281","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KHM","2212","Y","281","","",null,"YV0","4625","Y","666","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0282","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KHH","2213","Y","282","","",null,"YVL","4626","Y","667","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0283","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KI0","2215","Y","283","","",null,"YVM","4627","Y","668","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0284","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KIL","2216","Y","284","","",null,"YVH","4628","Y","669","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0285","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KIM","2217","Y","285","","",null,"ZF0","4810","Y","670","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0286","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KIH","2218","Y","286","","",null,"ZFL","4811","Y","671","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0287","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KK0","2220","Y","287","","",null,"ZFM","4812","Y","672","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0288","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KKL","2221","Y","288","","",null,"ZFH","4813","Y","673","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0289","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KKM","2222","Y","289","","",null,"ZP0","4815","Y","674","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0290","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KKH","2223","Y","290","","",null,"ZPL","4816","Y","675","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0291","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KN0","2225","Y","291","","",null,"ZPM","4817","Y","676","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0292","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KNL","2226","Y","292","","",null,"ZPH","4818","Y","677","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0293","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KNM","2227","Y","293","","",null,"ZQ0","4820","Y","678","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0294","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KNH","2228","Y","294","","",null,"ZQL","4821","Y","679","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0295","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KS0","2230","Y","295","","",null,"ZQM","4822","Y","680","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0296","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KSL","2231","Y","296","","",null,"ZQH","4823","Y","681","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0297","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KSM","2232","Y","297","","",null,"ZV0","4825","Y","682","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0298","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KSH","2233","Y","298","","",null,"ZVL","4826","Y","683","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0299","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KT0","2235","Y","299","","",null,"ZVM","4827","Y","684","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0300","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KTL","2236","Y","300","","",null,"ZVH","4828","Y","685","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0301","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KTM","2237","Y","301","","",null,"HF0","5010","Y","686","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0302","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KTH","2238","Y","302","","",null,"HFL","5011","Y","687","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0303","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KU0","2240","Y","303","","",null,"HFM","5012","Y","688","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0304","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KUL","2241","Y","304","","",null,"HFH","5013","Y","689","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0305","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KUM","2242","Y","305","","",null,"HG0","5015","Y","690","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0306","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KUH","2243","Y","306","","",null,"HGL","5016","Y","691","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0307","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KX0","2245","Y","307","","",null,"HGM","5017","Y","692","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0308","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KXL","2246","Y","308","","",null,"HGH","5018","Y","693","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0309","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KXM","2247","Y","309","","",null,"HP0","5020","Y","694","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0310","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"KXH","2248","Y","310","","",null,"HPL","5021","Y","695","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0311","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XC0","2410","Y","311","","",null,"HPM","5022","Y","696","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0312","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XCL","2411","Y","312","","",null,"HPH","5023","Y","697","","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0313","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XCM","2412","Y","313","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0314","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XCH","2413","Y","314","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0315","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XD0","2415","Y","315","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0316","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XH0","2420","Y","316","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0317","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XHL","2421","Y","317","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0318","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XHM","2422","Y","318","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0319","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XHH","2423","Y","319","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0320","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XJ0","2425","Y","320","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0321","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XJL","2426","Y","321","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0322","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XJM","2427","Y","322","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0323","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XJH","2428","Y","323","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0324","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XK0","2430","Y","324","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0325","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XKL","2431","Y","325","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0326","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XKM","2432","Y","326","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0327","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XKH","2433","Y","327","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0328","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XL0","2435","Y","328","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0329","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XLL","2436","Y","329","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0330","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XLM","2437","Y","330","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0331","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XLH","2438","Y","331","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0332","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XT0","2440","Y","332","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0333","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XTL","2441","Y","333","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0334","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XTM","2442","Y","334","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0335","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XTH","2443","Y","335","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0336","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XU0","2445","Y","336","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0337","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XUL","2446","Y","337","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0338","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XUM","2447","Y","338","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0339","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XUH","2448","Y","339","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0340","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XX0","2450","Y","340","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0341","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XXL","2451","Y","341","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0342","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XXM","2452","Y","342","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0343","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"XXH","2453","Y","343","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0344","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YC0","2610","Y","344","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0345","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YCL","2611","Y","345","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0346","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YCM","2612","Y","346","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0347","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YCH","2613","Y","347","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0348","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YD0","2615","Y","348","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0349","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YH0","2620","Y","349","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0350","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YHL","2621","Y","350","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0351","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YHM","2622","Y","351","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0352","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YHH","2623","Y","352","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0353","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YK0","2625","Y","353","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0354","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YKL","2626","Y","354","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0355","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YKM","2627","Y","355","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0356","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YKH","2628","Y","356","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0357","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YL0","2630","Y","357","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0358","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YLL","2631","Y","358","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0359","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YLM","2632","Y","359","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0360","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YLH","2633","Y","360","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0361","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YT0","2635","Y","361","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0362","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YTL","2636","Y","362","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0363","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YTM","2637","Y","363","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0364","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YTH","2638","Y","364","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0365","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YU0","2640","Y","365","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0366","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YUL","2641","Y","366","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0367","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YUM","2642","Y","367","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0368","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"YUH","2643","Y","368","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0369","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZC0","2810","Y","369","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0370","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZCL","2811","Y","370","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0371","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZCM","2812","Y","371","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0372","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZCH","2813","Y","372","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0373","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZD0","2815","Y","373","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0374","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZH0","2820","Y","374","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0375","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZHL","2821","Y","375","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0376","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZHM","2822","Y","376","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0377","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZHH","2823","Y","377","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0378","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZK0","2825","Y","378","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0379","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZKL","2826","Y","379","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0380","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZKM","2827","Y","380","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0381","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZKH","2828","Y","381","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0382","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZL0","2830","Y","382","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0383","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZLL","2831","Y","383","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0384","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZLM","2832","Y","384","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0385","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZLH","2833","Y","385","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0386","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZT0","2835","Y","386","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0387","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZTL","2836","Y","387","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0388","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZTM","2837","Y","388","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0389","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZTH","2838","Y","389","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0390","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZU0","2840","Y","390","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0391","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZUL","2841","Y","391","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0392","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZUM","2842","Y","392","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0393","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"ZUH","2843","Y","393","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0394","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HA0","3010","Y","394","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0395","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HAL","3011","Y","395","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0396","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HAM","3012","Y","396","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0397","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HAH","3013","Y","397","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0398","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HB0","3015","Y","398","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0399","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HBL","3016","Y","399","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0400","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HBM","3017","Y","400","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0401","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HBH","3018","Y","401","","",null,"",null,"",null,"","",null,"",null,"",null,null,null,null,"","","",null,""]
["R0402","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HC0","3020","Y","402","","",null,"",null,"",null,"","",null,"",null,""]
["R0403","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HCL","3021","Y","403","","",null,"",null,"",null,"","",null,"",null,""]
["R0404","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HCM","3022","Y","404","","",null,"",null,"",null,"","",null,"",null,""]
["R0405","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HCH","3023","Y","405","","",null,"",null,"",null,"","",null,"",null,""]
["R0406","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HD0","3025","Y","406","","",null,"",null,"",null,"","",null,"",null,""]
["R0407","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HH0","3030","Y","407","","",null,"",null,"",null,"","",null,"",null,""]
["R0408","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HHL","3031","Y","408","","",null,"",null,"",null,"","",null,"",null,""]
["R0409","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HHM","3032","Y","409","","",null,"",null,"",null,"","",null,"",null,""]
["R0410","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HHH","3033","Y","410","","",null,"",null,"",null,"","",null,"",null,""]
["R0411","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HL0","3035","Y","411","","",null,"",null,"",null,"","",null,"",null,""]
["R0412","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HLL","3036","Y","412","","",null,"",null,"",null,"","",null,"",null,""]
["R0413","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HLM","3037","Y","413","","",null,"",null,"",null,"","",null,"",null,""]
["R0414","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HLH","3038","Y","414","","",null,"",null,"",null,"","",null,"",null,""]
["R0415","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HM0","3040","Y","415","","",null,"",null,"",null,"","",null,"",null,""]
["R0416","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HML","3041","Y","416","","",null,"",null,"",null,"","",null,"",null,""]
["R0417","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HMM","3042","Y","417","","",null,"",null,"",null,"","",null,"",null,""]
["R0418","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HMH","3043","Y","418","","",null,"",null,"",null,"","",null,"",null,""]
["R0419","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HT0","3045","Y","419","","",null,"",null,"",null,"","",null,"",null,""]
["R0420","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HTL","3046","Y","420","","",null,"",null,"",null,"","",null,"",null,""]
["R0421","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HTM","3047","Y","421","","",null,"",null,"",null,"","",null,"",null,""]
["R0422","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"HTH","3048","Y","422","","",null,"",null,"",null,"","",null,"",null,""]
["R0423","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C70","920","Y","423","","",null,"",null,"",null,"","",null,"",null,""]
["R0424","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C7L","921","Y","424","","",null,"",null,"",null,"","",null,"",null,""]
["R0425","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C7M","922","Y","425","","",null,"",null,"",null,"","",null,"",null,""]
["R0426","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C7H","923","Y","426","","",null,"",null,"",null,"","",null,"",null,""]
["R0427","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C90","925","Y","427","","",null,"",null,"",null,"","",null,"",null,""]
["R0428","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C9L","926","Y","428","","",null,"",null,"",null,"","",null,"",null,""]
["R0429","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C9M","927","Y","429","","",null,"",null,"",null,"","",null,"",null,""]
["R0430","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"C9H","928","Y","430","","",null,"",null,"",null,"","",null,"",null,""]
["R0431","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I70","950","Y","431","","",null,"",null,"",null,"","",null,"",null,""]
["R0432","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I7L","951","Y","432","","",null,"",null,"",null,"","",null,"",null,""]
["R0433","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I7M","952","Y","433","","",null,"",null,"",null,"","",null,"",null,""]
["R0434","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I7H","953","Y","434","","",null,"",null,"",null,"","",null,"",null,""]
["R0435","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I90","955","Y","435","","",null,"",null,"",null,"","",null,"",null,""]
["R0436","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I9L","956","Y","436","","",null,"",null,"",null,"","",null,"",null,""]
["R0437","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I9M","957","Y","437","","",null,"",null,"",null,"","",null,"",null,""]
["R0438","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"I9H","958","Y","438","","",null,"",null,"",null,"","",null,"",null,""]
["R0439","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"X70","2550","Y","439","","",null,"",null,"",null,"","",null,"",null,""]
["R0440","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"X7L","2551","Y","440","","",null,"",null,"",null,"","",null,"",null,""]
["R0441","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"X7M","2552","Y","441","","",null,"",null,"",null,"","",null,"",null,""]
["R0442","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","","","","","","",null,"X7H","2553","Y","442","","",null,"",null,"",null,"","",null,"",null,""]
["R0443","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","",null,"",null,"","",null,"J70","2155","Y","443","","",null,"",null,"",null,"","",null,"",null,""]
["R0444","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","",null,null,null,"","",null,"J7L","2156","Y","444","","",null,"",null,"",null,"","",null,"",null,""]
["R0445","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","",null,null,null,"","",null,"J7M","2157","Y","445","","",null,"",null,"",null,"","",null,"",null,""]
["R0446","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","",null,null,null,"","",null,"J7H","2158","Y","446","","",null,"",null,"",null,"","",null,"",null,""]
["R0447","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","",null,null,null,"","",null,"Y70","2645","Y","447","","",null,"",null,"",null,"","",null,"",null,""]
["R0448","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","",null,null,null,null,"",null,"Y7L","2646","Y","448","","",null,"",null,"",null,"","",null,"",null,""]
["R0449","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","","",null,null,null,null,"",null,"Y7M","2647","Y","449","","",null,"",null,"",null,"","",null,"",null,""]
["R0450","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"Y7H","2648","Y","450","","",null,"",null,"",null,"","",null,"",null,""]
["R0451","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"MM0","65","Y","451","","",null,"",null,"",null,"","",null,"",null,""]
["R0452","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"NM0","90","Y","452","","",null,"",null,"",null,"","",null,"",null,""]
["R0453","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"D90","385","Y","453","","",null,"",null,"",null,"","",null,"",null,""]
["R0454","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"D9L","386","Y","454","","",null,"",null,"",null,"","",null,"",null,""]
["R0455","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","","","",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"D9M","387","Y","455","","",null,"",null,"",null,"","",null,"",null,""]
["R0456","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"D9H","388","Y","456","","",null,"",null,"",null,"","",null,"",null,""]
["R0457","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"DM0","480","Y","457","","",null,"",null,"",null,"","",null,"",null,""]
["R0458","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"DML","481","Y","458","","",null,"",null,"",null,"","",null,"",null,""]
["R0459","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"DMM","482","Y","459","","",null,"",null,"",null,"","",null,"",null,""]
["R0460","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"DMH","483","Y","460","","",null,"",null,"",null,"","",null,"",null,""]
["R0461","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"S90","505","Y","461","","",null,"",null,"",null,"","",null,"",null,""]
["R0462","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"S9L","506","Y","462","","",null,"",null,"",null,"","",null,"",null,""]
["R0463","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"S9M","507","Y","463","","",null,"",null,"",null,"","",null,"",null,""]
["R0464","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"S9H","508","Y","464","","",null,"",null,"",null,"","",null,"",null,""]
["R0465","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"","","",null,"","",null,null,null,null,null,"",null,"X90","2555","Y","465","","",null,"",null,"",null,"","",null,"",null,""]
["R0466","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"",null,"",null,"","",null,null,null,null,null,"",null,"X9L","2556","Y","466","","",null,"",null,"",null,"","",null,"",null,""]
["R0467","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"",null,"",null,"","",null,null,null,null,null,"",null,"X9M","2557","Y","467","","",null,"",null,"",null,"","",null,"",null,""]
["R0468","","",null,"","","",null,"","",null,"","",null,"","",null,"",null,"","",null,"","",null,"","",null,"",null,"","",null,"",null,"","","",null,null,"",null,null,"",null,"","","",null,"","","",null,"",null,"",null,"",null,"",null,"","",null,null,null,null,null,"",null,"X9H","2558","Y","468","","",null,"",null,"",null,"",""]

{"sheet":"LISTBOX_TABLES","index":12,"n_rows":3,"n_cols":40,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["TABLE_TAXGPL_SELECTED",null,null,null,"TABLE_PILGPL_SELECTED",null,null,null,"TABLE_SRA_SELECTED",null,null,null,null,null,"TABLE_UTSRA_SELECTED",null,null,null,null,null,"TABLE_PILSRA_SELECTED",null,null,null,null,null,"TABLE_UTPIL_SELECTED",null,null,null,null,null,"TABLE_DC_SELECTED",null,null,null,"TABLE_DCSR_SELECTED"]
["ListName","Code","Description","Range Name","ListName","Code","Description","Range Name","ListName","Code","Sequence","Levy Type","Description","Range Name","ListName","Code","Sequence","Levy Type","Description","Range Name","ListName","Code","Sequence","Levy Type","Description","Range Name","ListName","Code","Sequence","Levy Type","Description","Range Name","ListName","Sequence","DCSRName","Range Name","ListName","Sequence","DCSRName","Range Name"]
["0 Saugeen Shores T","0","Saugeen Shores T","TAXGPLRange1","0 Saugeen Shores T","0","Saugeen Shores T","PILGPLRange1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0 Municipal Wide Charges","0","Municipal Wide Charges","DCRange1"]

{"sheet":"TEMPLATES","index":13,"n_rows":233,"n_cols":114,"rows_kept":233,"cut":false,"hidden":true,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,{"$f":"BP1+1","v":67},68,69,70,71,72,73,74,75,76,77]
[null,"S22B: SRA_TEMPLATE"]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","CVA ","Phase-In ","Tax Rates",null,null,null,null,"Municipal Taxes",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Taxable Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT"," Taxes",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",null,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","ST Col 9 = 0","Tier = UT","Applic. RTC/Q","RTC","RTQ","Applic. Band","Band 0,L,M,H","RTC = R","RTC = F,T","RTQ=T,H,P,D,M","RTQ=T,H,P,D,M","RTQ = D","Gen Rates","Gen Rates","Ed Rate","Ed Rate","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","NA","NA","Error?","All Filled?","All Blank?","Error?","Error?","NA","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500",null,"Band=0, %=100%","EDUC Only","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  error","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",4001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX7),COLUMN(AX7))&\":\"&ADDRESS(ROW(AX28),COLUMN(AX28))","v":"$AX$7:$AX$28"},0,{"$f":"\"B\"&RIGHT(\"00\" & B7,2)","v":"B01"},"S22B-L4001",{"$f":"GetFIRMappingTEXT(E7)","v":"|'TEMPLATES'!$E$7|True"},{"$f":"GetFIRMappingTEXT(F7)","v":"|'TEMPLATES'!$F$7|True"},{"$f":"GetFIRMappingTEXT(G7)","v":"|'TEMPLATES'!$G$7|True"},{"$f":"GetFIRMappingTEXT(J7)","v":"|'TEMPLATES'!$J$7|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C7","v":4001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E7&\" \"&F7&\"   \"&G7&\":  \"&J7","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E7=\"105\",$G7<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E7=\"107\",$G7<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E7=\"110\",$G7<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E7=\"120\",$G7<>\"URBAN AREA\"),1,IF(AND($E7=\"130\",$G7<>\"RURAL AREA\"),1,IF(AND($E7=\"140\",$G7<>\"POLICE VILLAGE\"),1,IF(AND($E7=\"150\",$G7<>\"DEBT\"),1,IF(AND($E7=\"210\",$G7<>\"FIRE\"),1,IF(AND($E7=\"220\",$G7<>\"POLICE\"),1,IF(AND($E7=\"230\",$G7<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E7=\"240\",$G7<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E7=\"310\",$G7<>\"ROADS\"),1,IF(AND($E7=\"320\",$G7<>\"TRANSIT\"),1,IF(AND($E7=\"330\",$G7<>\"STREET LIGHTING\"),1,IF(AND($E7=\"340\",$G7<>\"AIRPORT\"),1,IF(AND($E7=\"410\",$G7<>\"WATER\"),1,IF(AND($E7=\"420\",$G7<>\"WATER AND SEWER\"),1,IF(AND($E7=\"430\",$G7<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E7=\"440\",$G7<>\"SEWER (STORM ONLY)\"),1,IF(AND($E7=\"450\",$G7<>\"WASTE COLLECTION\"),1,IF(AND($E7=\"460\",$G7<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E7=\"470\",$G7<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E7=\"480\",$G7<>\"RECYCLING\"),1,IF(AND($E7=\"490\",$G7<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E7=\"510\",$G7<>\"HOSPITALS\"),1,IF(AND($E7=\"610\",$G7<>\"HOMES FOR THE AGED\"),1,IF(AND($E7=\"620\",$G7<>\"CHILD CARE\"),1,IF(AND($E7=\"710\",$G7<>\"PARKS AND RECREATION\"),1,IF(AND($E7=\"720\",$G7<>\"RECREATION FACILITIES\"),1,IF(AND($E7=\"730\",$G7<>\"LIBRARIES\"),1,IF(AND($E7=\"740\",$G7<>\"MUSEUMS\"),1,IF(AND($E7=\"750\",$G7<>\"CULTURAL SERVICES\"),1,IF(AND($E7=\"810\",$G7<>\"PLANNING\"),1,IF(AND($E7=\"820\",$G7<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E7=\"830\",$G7<>\"DRAINAGE\"),1,IF(AND($E7=\"950\",$G7<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND(E7<>\"\",F7<>\"\",G7<>\"\"),1,0)","v":0},{"$f":"IF(V28>0,1,0)","v":0},{"$f":"IF(SUM(DE7:DF7)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E8=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX8,RefTaxMapping,2,\"FALSE\")))&VLOOKUP(AX8,RefTaxMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E8=\"\",\"\",VLOOKUP(BB8,RefRTC,2,FALSE))","v":""},{"$f":"IF(E8=\"\",\"\",VLOOKUP(BC8,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M8<>0,M8,\"\")","v":""},null,{"$f":"ROUND(L8*M8,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y8),AX8)>1,AX8<>\"\"),\"Duplicate RTC/RTQ!\",R8)","v":0},null,null,{"$f":"Y7","v":"$AX$7:$AX$28"},{"$f":"IF(ISERROR(C8),Z7+1,Z7)","v":0},{"$f":"AA7","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C8)),\"S22B-L\"&RIGHT(\"0000\"&C8,4),IF(ISERROR(C8),\"R\"&RIGHT(\"0000\"&Z8,4),\"\"))","v":""},{"$f":"AC7","v":"|'TEMPLATES'!$E$7|True"},{"$f":"AD7","v":"|'TEMPLATES'!$F$7|True"},{"$f":"GetFIRMappingTEXT(E8)","v":"|'TEMPLATES'!$E$8|True"},{"$f":"GetFIRMappingTEXT(F8)","v":"|'TEMPLATES'!$F$8|True"},{"$f":"GetFIRMappingTEXT(G8)","v":"|'TEMPLATES'!$G$8|True"},{"$f":"GetFIRMappingTEXT(H8)","v":"|'TEMPLATES'!$H$8|True"},{"$f":"GetFIRMapping(I8)","v":"|'TEMPLATES'!$I$8|False"},{"$f":"GetFIRMapping(J8)","v":"|'TEMPLATES'!$J$8|False"},{"$f":"GetFIRMapping(K8)","v":"|'TEMPLATES'!$K$8|False"},{"$f":"GetFIRMapping(L8)","v":"|'TEMPLATES'!$L$8|False"},{"$f":"GetFIRMapping(M8)","v":"|'TEMPLATES'!$M$8|False"},null,null,{"$f":"GetFIRMapping(P8)","v":"|'TEMPLATES'!$P$8|False"},{"$f":"GetFIRMapping(R8)","v":"0|'TEMPLATES'!$R$8|False"},null,null,{"$f":"GetFIRMapping(V8)","v":"0|'TEMPLATES'!$V$8|False"},null,null,"",{"$f":"E8&F8","v":""},{"$f":"IF(E8=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB8)=0,COUNTIF(RefRTQBand0Flag,BC8)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I8*J8*L8","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(BB8,RefRTC,3,FALSE))","v":""},{"$f":"IF(E8=\"\",\"\",LEFT(E8,1))","v":""},{"$f":"IF(E8=\"\",\"\",RIGHT(E8,1))","v":""},{"$f":"I8*J8*K8","v":0},{"$f":"IF(TOTAL22B=0,\"OK\",IF(SUM(CD8,CF8:CG8,CJ8:CN8,CQ8:CT8,CV8:CW8,CY8:DB8)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL22B=0,\"\",IF(CD8=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CF8=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CG8=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CJ8=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CK8=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CL8=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CM8=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CN8=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CQ8=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CR8=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CS8=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CT8=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CV8=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CW8=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CY8=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CZ8=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(DA8=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(DB8=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(OR(C8=\"0010\",C8=\"0027\",C8=\"0031\",C8=\"0034\"),K8>0,I8<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C8=\"0110\",C8=\"0140\"),K8>0,I8>0.25),\"T\",\"\")","v":""},{"$f":"IF(AND(LEFT(MUNTIERCode,2)=\"UT\",E8=\"RD\"),\"\",IF(AND(L8>0,OR(P8<=0,P8=\"\")),\"U\",\"\"))","v":""},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y8))+1))*I8*J8","v":0},{"$f":"IF(BC8=\"D\",0,IF(ABS(CC8-M8)>(5%*CC8),1,0))","v":0},null,null,{"$f":"IF(V8=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E8=\"\",F8=\"\",G8=\"\",H8=\"\",I8=0,J8=0,L8=0,P8=\"\"),0,1)","v":0},{"$f":"IF(AND(E8=\"\",F8=\"\",G8=\"\",H8=\"\",I8=0,J8=0,L8=0,P8=\"\"),1,0)","v":1},0,{"$f":"IF(E8=\"\",0,IF(AND(I8>0,J8>0,L8>=0),0,1))","v":0},null,{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M8=0,O8=0),0,1))","v":0},{"$f":"IF(E8=\"\",0,IF(COUNTIF(INDEX(RefTaxClasses,0,1),E8)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB8)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC8)=0,0,1)","v":0},{"$f":"IF(OR(F8=\"0\",F8=0),0,IF((OR(CO8=1,CP8=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F8)=1,0,1)","v":0},{"$f":"IF(AND(BB8=\"R\",I8<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB8=\"F\",I8>0.25),(AND(BB8=\"T\",I8>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC8)=0,0,1)","v":0},{"$f":"IF(AND(CU8=1,(F8+0)=0,J8<>100%),1,0)","v":0},{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,IF(AND(BC8=\"D\",OR(M8<>0,N8<>0)),1,0))","v":0},null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC8)=1,J8=100%),1,0)","v":0},{"$f":"IF(E8<>\"\",IF(OR(F8=\"\",I8=\"\",J8=\"\"),1,0),0)","v":0},{"$f":"IF(AND($E8=\"105\",$G8<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E8=\"107\",$G8<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E8=\"110\",$G8<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E8=\"120\",$G8<>\"URBAN AREA\"),1,IF(AND($E8=\"130\",$G8<>\"RURAL AREA\"),1,IF(AND($E8=\"140\",$G8<>\"POLICE VILLAGE\"),1,IF(AND($E8=\"150\",$G8<>\"DEBT\"),1,IF(AND($E8=\"210\",$G8<>\"FIRE\"),1,IF(AND($E8=\"220\",$G8<>\"POLICE\"),1,IF(AND($E8=\"230\",$G8<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E8=\"240\",$G8<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E8=\"310\",$G8<>\"ROADS\"),1,IF(AND($E8=\"320\",$G8<>\"TRANSIT\"),1,IF(AND($E8=\"330\",$G8<>\"STREET LIGHTING\"),1,IF(AND($E8=\"340\",$G8<>\"AIRPORT\"),1,IF(AND($E8=\"410\",$G8<>\"WATER\"),1,IF(AND($E8=\"420\",$G8<>\"WATER AND SEWER\"),1,IF(AND($E8=\"430\",$G8<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E8=\"440\",$G8<>\"SEWER (STORM ONLY)\"),1,IF(AND($E8=\"450\",$G8<>\"WASTE COLLECTION\"),1,IF(AND($E8=\"460\",$G8<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E8=\"470\",$G8<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E8=\"480\",$G8<>\"RECYCLING\"),1,IF(AND($E8=\"490\",$G8<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E8=\"510\",$G8<>\"HOSPITALS\"),1,IF(AND($E8=\"610\",$G8<>\"HOMES FOR THE AGED\"),1,IF(AND($E8=\"620\",$G8<>\"CHILD CARE\"),1,IF(AND($E8=\"710\",$G8<>\"PARKS AND RECREATION\"),1,IF(AND($E8=\"720\",$G8<>\"RECREATION FACILITIES\"),1,IF(AND($E8=\"730\",$G8<>\"LIBRARIES\"),1,IF(AND($E8=\"740\",$G8<>\"MUSEUMS\"),1,IF(AND($E8=\"750\",$G8<>\"CULTURAL SERVICES\"),1,IF(AND($E8=\"810\",$G8<>\"PLANNING\"),1,IF(AND($E8=\"820\",$G8<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E8=\"830\",$G8<>\"DRAINAGE\"),1,IF(AND($E8=\"950\",$G8<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},null,null,null,{"$f":"IF(AND(E8<>\"\",F8=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E9=\"\",\"\",VLOOKUP(BB9,RefRTC,2,FALSE))","v":""},{"$f":"IF(E9=\"\",\"\",VLOOKUP(BC9,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M9<>0,M9,\"\")","v":""},null,{"$f":"ROUND(L9*M9,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y9),AX9)>1,AX9<>\"\"),\"Duplicate RTC/RTQ!\",R9)","v":0},null,null,{"$f":"Y8","v":"$AX$7:$AX$28"},{"$f":"IF(ISERROR(C9),Z8+1,Z8)","v":0},{"$f":"AA8","v":"B01"},"",{"$f":"AC8","v":"|'TEMPLATES'!$E$7|True"},"|'TEMPLATES'!$F$7|True",{"$f":"GetFIRMappingTEXT(E9)","v":"|'TEMPLATES'!$E$9|True"},{"$f":"GetFIRMappingTEXT(F9)","v":"|'TEMPLATES'!$F$9|True"},{"$f":"GetFIRMappingTEXT(G9)","v":"|'TEMPLATES'!$G$9|True"},{"$f":"GetFIRMappingTEXT(H9)","v":"|'TEMPLATES'!$H$9|True"},"|'TEMPLATES'!$I$9|False","|'TEMPLATES'!$J$9|False","|'TEMPLATES'!$K$9|False","|'TEMPLATES'!$L$9|False","|'TEMPLATES'!$M$9|False",null,null,"|'TEMPLATES'!$P$9|False","0|'TEMPLATES'!$R$9|False",null,null,"0|'TEMPLATES'!$V$9|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(C9=\"0010\",C9=\"0027\",C9=\"0031\",C9=\"0034\"),K9>0,I9<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C9=\"0110\",C9=\"0140\"),K9>0,I9>0.25),\"T\",\"\")","v":""},"",null,0,0,null,null,0,0,1,{"$f":"IF(OR(CH9=1,CI9=1),0,1)","v":0},{"$f":"IF(E9=\"\",0,IF(AND(I9>0,J9>0,L9>0),0,1))","v":0},null,0,0,0,0,{"$f":"IF(OR(F9=\"0\",F9=0),0,IF((OR(CO9=1,CP9=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB9=\"F\",I9>0.25),(AND(BB9=\"T\",I9>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CU9=1,(F9+0)=0,J9<>100%),1,0)","v":0},0,null,null,null,null,0,{"$f":"IF(E9<>\"\",IF(OR(F9=\"\",I9=\"\",J9=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E9<>\"\",F9=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E10=\"\",\"\",VLOOKUP(BB10,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$10|True","|'TEMPLATES'!$F$10|True","|'TEMPLATES'!$G$10|True","|'TEMPLATES'!$H$10|True","|'TEMPLATES'!$I$10|False","|'TEMPLATES'!$J$10|False","|'TEMPLATES'!$K$10|False","|'TEMPLATES'!$L$10|False","|'TEMPLATES'!$M$10|False",null,null,"|'TEMPLATES'!$P$10|False","0|'TEMPLATES'!$R$10|False",null,null,"0|'TEMPLATES'!$V$10|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$11|True","|'TEMPLATES'!$F$11|True","|'TEMPLATES'!$G$11|True","|'TEMPLATES'!$H$11|True","|'TEMPLATES'!$I$11|False","|'TEMPLATES'!$J$11|False","|'TEMPLATES'!$K$11|False","|'TEMPLATES'!$L$11|False","|'TEMPLATES'!$M$11|False",null,null,"|'TEMPLATES'!$P$11|False","0|'TEMPLATES'!$R$11|False",null,null,"0|'TEMPLATES'!$V$11|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$12|True","|'TEMPLATES'!$F$12|True","|'TEMPLATES'!$G$12|True","|'TEMPLATES'!$H$12|True","|'TEMPLATES'!$I$12|False","|'TEMPLATES'!$J$12|False","|'TEMPLATES'!$K$12|False","|'TEMPLATES'!$L$12|False","|'TEMPLATES'!$M$12|False",null,null,"|'TEMPLATES'!$P$12|False","0|'TEMPLATES'!$R$12|False",null,null,"0|'TEMPLATES'!$V$12|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$13|True","|'TEMPLATES'!$F$13|True","|'TEMPLATES'!$G$13|True","|'TEMPLATES'!$H$13|True","|'TEMPLATES'!$I$13|False","|'TEMPLATES'!$J$13|False","|'TEMPLATES'!$K$13|False","|'TEMPLATES'!$L$13|False","|'TEMPLATES'!$M$13|False",null,null,"|'TEMPLATES'!$P$13|False","0|'TEMPLATES'!$R$13|False",null,null,"0|'TEMPLATES'!$V$13|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$14|True","|'TEMPLATES'!$F$14|True","|'TEMPLATES'!$G$14|True","|'TEMPLATES'!$H$14|True","|'TEMPLATES'!$I$14|False","|'TEMPLATES'!$J$14|False","|'TEMPLATES'!$K$14|False","|'TEMPLATES'!$L$14|False","|'TEMPLATES'!$M$14|False",null,null,"|'TEMPLATES'!$P$14|False","0|'TEMPLATES'!$R$14|False",null,null,"0|'TEMPLATES'!$V$14|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$15|True","|'TEMPLATES'!$F$15|True","|'TEMPLATES'!$G$15|True","|'TEMPLATES'!$H$15|True","|'TEMPLATES'!$I$15|False","|'TEMPLATES'!$J$15|False","|'TEMPLATES'!$K$15|False","|'TEMPLATES'!$L$15|False","|'TEMPLATES'!$M$15|False",null,null,"|'TEMPLATES'!$P$15|False","0|'TEMPLATES'!$R$15|False",null,null,"0|'TEMPLATES'!$V$15|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$16|True","|'TEMPLATES'!$F$16|True","|'TEMPLATES'!$G$16|True","|'TEMPLATES'!$H$16|True","|'TEMPLATES'!$I$16|False","|'TEMPLATES'!$J$16|False","|'TEMPLATES'!$K$16|False","|'TEMPLATES'!$L$16|False","|'TEMPLATES'!$M$16|False",null,null,"|'TEMPLATES'!$P$16|False","0|'TEMPLATES'!$R$16|False",null,null,"0|'TEMPLATES'!$V$16|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$17|True","|'TEMPLATES'!$F$17|True","|'TEMPLATES'!$G$17|True","|'TEMPLATES'!$H$17|True","|'TEMPLATES'!$I$17|False","|'TEMPLATES'!$J$17|False","|'TEMPLATES'!$K$17|False","|'TEMPLATES'!$L$17|False","|'TEMPLATES'!$M$17|False",null,null,"|'TEMPLATES'!$P$17|False","0|'TEMPLATES'!$R$17|False",null,null,"0|'TEMPLATES'!$V$17|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$18|True","|'TEMPLATES'!$F$18|True","|'TEMPLATES'!$G$18|True","|'TEMPLATES'!$H$18|True","|'TEMPLATES'!$I$18|False","|'TEMPLATES'!$J$18|False","|'TEMPLATES'!$K$18|False","|'TEMPLATES'!$L$18|False","|'TEMPLATES'!$M$18|False",null,null,"|'TEMPLATES'!$P$18|False","0|'TEMPLATES'!$R$18|False",null,null,"0|'TEMPLATES'!$V$18|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$19|True","|'TEMPLATES'!$F$19|True","|'TEMPLATES'!$G$19|True","|'TEMPLATES'!$H$19|True","|'TEMPLATES'!$I$19|False","|'TEMPLATES'!$J$19|False","|'TEMPLATES'!$K$19|False","|'TEMPLATES'!$L$19|False","|'TEMPLATES'!$M$19|False",null,null,"|'TEMPLATES'!$P$19|False","0|'TEMPLATES'!$R$19|False",null,null,"0|'TEMPLATES'!$V$19|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$20|True","|'TEMPLATES'!$F$20|True","|'TEMPLATES'!$G$20|True","|'TEMPLATES'!$H$20|True","|'TEMPLATES'!$I$20|False","|'TEMPLATES'!$J$20|False","|'TEMPLATES'!$K$20|False","|'TEMPLATES'!$L$20|False","|'TEMPLATES'!$M$20|False",null,null,"|'TEMPLATES'!$P$20|False","0|'TEMPLATES'!$R$20|False",null,null,"0|'TEMPLATES'!$V$20|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$21|True","|'TEMPLATES'!$F$21|True","|'TEMPLATES'!$G$21|True","|'TEMPLATES'!$H$21|True","|'TEMPLATES'!$I$21|False","|'TEMPLATES'!$J$21|False","|'TEMPLATES'!$K$21|False","|'TEMPLATES'!$L$21|False","|'TEMPLATES'!$M$21|False",null,null,"|'TEMPLATES'!$P$21|False","0|'TEMPLATES'!$R$21|False",null,null,"0|'TEMPLATES'!$V$21|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$22|True","|'TEMPLATES'!$F$22|True","|'TEMPLATES'!$G$22|True","|'TEMPLATES'!$H$22|True","|'TEMPLATES'!$I$22|False","|'TEMPLATES'!$J$22|False","|'TEMPLATES'!$K$22|False","|'TEMPLATES'!$L$22|False","|'TEMPLATES'!$M$22|False",null,null,"|'TEMPLATES'!$P$22|False","0|'TEMPLATES'!$R$22|False",null,null,"0|'TEMPLATES'!$V$22|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$23|True","|'TEMPLATES'!$F$23|True","|'TEMPLATES'!$G$23|True","|'TEMPLATES'!$H$23|True","|'TEMPLATES'!$I$23|False","|'TEMPLATES'!$J$23|False","|'TEMPLATES'!$K$23|False","|'TEMPLATES'!$L$23|False","|'TEMPLATES'!$M$23|False",null,null,"|'TEMPLATES'!$P$23|False","0|'TEMPLATES'!$R$23|False",null,null,"0|'TEMPLATES'!$V$23|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$24|True","|'TEMPLATES'!$F$24|True","|'TEMPLATES'!$G$24|True","|'TEMPLATES'!$H$24|True","|'TEMPLATES'!$I$24|False","|'TEMPLATES'!$J$24|False","|'TEMPLATES'!$K$24|False","|'TEMPLATES'!$L$24|False","|'TEMPLATES'!$M$24|False",null,null,"|'TEMPLATES'!$P$24|False","0|'TEMPLATES'!$R$24|False",null,null,"0|'TEMPLATES'!$V$24|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$25|True","|'TEMPLATES'!$F$25|True","|'TEMPLATES'!$G$25|True","|'TEMPLATES'!$H$25|True","|'TEMPLATES'!$I$25|False","|'TEMPLATES'!$J$25|False","|'TEMPLATES'!$K$25|False","|'TEMPLATES'!$L$25|False","|'TEMPLATES'!$M$25|False",null,null,"|'TEMPLATES'!$P$25|False","0|'TEMPLATES'!$R$25|False",null,null,"0|'TEMPLATES'!$V$25|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01","","|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$26|True","|'TEMPLATES'!$F$26|True","|'TEMPLATES'!$G$26|True","|'TEMPLATES'!$H$26|True","|'TEMPLATES'!$I$26|False","|'TEMPLATES'!$J$26|False","|'TEMPLATES'!$K$26|False","|'TEMPLATES'!$L$26|False","|'TEMPLATES'!$M$26|False",null,null,"|'TEMPLATES'!$P$26|False","0|'TEMPLATES'!$R$26|False",null,null,"0|'TEMPLATES'!$V$26|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$7:$AX$28",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C27)),\"S22B-L\"&RIGHT(\"0000\"&C27,4),IF(ISERROR(C27),\"R\"&RIGHT(\"0000\"&Z27,4),\"\"))","v":""},"|'TEMPLATES'!$E$7|True","|'TEMPLATES'!$F$7|True","|'TEMPLATES'!$E$27|True","|'TEMPLATES'!$F$27|True","|'TEMPLATES'!$G$27|True","|'TEMPLATES'!$H$27|True","|'TEMPLATES'!$I$27|False","|'TEMPLATES'!$J$27|False","|'TEMPLATES'!$K$27|False","|'TEMPLATES'!$L$27|False","|'TEMPLATES'!$M$27|False",null,null,"|'TEMPLATES'!$P$27|False","0|'TEMPLATES'!$R$27|False",null,null,"0|'TEMPLATES'!$V$27|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9401,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K8:OFFSET(K28,-1,0))","v":0},{"$f":"SUM(L8:OFFSET(L28,-1,0))","v":0},null,null,null,null,null,{"$f":"SUM(R8:OFFSET(R28,-1,0))","v":0},null,null,null,{"$f":"SUM(V8:OFFSET(V28,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B7,2)","v":"B01"},"S22B-L9401",{"$f":"GetFIRMappingTEXT(E7)","v":"|'TEMPLATES'!$E$7|True"},{"$f":"GetFIRMappingTEXT(F7)","v":"|'TEMPLATES'!$F$7|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K28)","v":"0|'TEMPLATES'!$K$28|False"},{"$f":"GetFIRMapping(L28)","v":"0|'TEMPLATES'!$L$28|False"},null,null,null,null,"0|'TEMPLATES'!$R$28|False",null,null,"0|'TEMPLATES'!$V$28|False",null,null,9401]
[]
[]
[]
[]
[]
[]
[null,"S22C: UTSRA:TEMPLATE"]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","CVA ","Phase-In ","Tax Rates",null,null,null,null,"Municipal Taxes",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Taxable Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT"," Taxes",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",null,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","RTQ=T,H,P,D,M","RTQ = D","No Educ","No Educ","R,M,N Educ Not A","F,T Educ","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","NA","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","NA","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Band=0, %=100%","EDUC Only","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  error","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",6001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX40),COLUMN(AX40))&\":\"&ADDRESS(ROW(AX61),COLUMN(AX61))","v":"$AX$40:$AX$61"},0,{"$f":"\"B\"&RIGHT(\"00\" & B40,2)","v":"B01"},"S22C-L6001",{"$f":"GetFIRMappingTEXT(E40)","v":"|'TEMPLATES'!$E$40|True"},{"$f":"GetFIRMappingTEXT(F40)","v":"|'TEMPLATES'!$F$40|True"},{"$f":"GetFIRMappingTEXT(G40)","v":"|'TEMPLATES'!$G$40|True"},{"$f":"GetFIRMappingTEXT(J40)","v":"|'TEMPLATES'!$J$40|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C40","v":6001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E40&\" \"&F40&\"   \"&G40&\":  \"&J40","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E40=\"105\",$G40<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E40=\"107\",$G40<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E40=\"110\",$G40<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E40=\"120\",$G40<>\"URBAN AREA\"),1,IF(AND($E40=\"130\",$G40<>\"RURAL AREA\"),1,IF(AND($E40=\"140\",$G40<>\"POLICE VILLAGE\"),1,IF(AND($E40=\"150\",$G40<>\"DEBT\"),1,IF(AND($E40=\"210\",$G40<>\"FIRE\"),1,IF(AND($E40=\"220\",$G40<>\"POLICE\"),1,IF(AND($E40=\"230\",$G40<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E40=\"240\",$G40<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E40=\"310\",$G40<>\"ROADS\"),1,IF(AND($E40=\"320\",$G40<>\"TRANSIT\"),1,IF(AND($E40=\"330\",$G40<>\"STREET LIGHTING\"),1,IF(AND($E40=\"340\",$G40<>\"AIRPORT\"),1,IF(AND($E40=\"410\",$G40<>\"WATER\"),1,IF(AND($E40=\"420\",$G40<>\"WATER AND SEWER\"),1,IF(AND($E40=\"430\",$G40<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E40=\"440\",$G40<>\"SEWER (STORM ONLY)\"),1,IF(AND($E40=\"450\",$G40<>\"WASTE COLLECTION\"),1,IF(AND($E40=\"460\",$G40<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E40=\"470\",$G40<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E40=\"480\",$G40<>\"RECYCLING\"),1,IF(AND($E40=\"490\",$G40<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E40=\"510\",$G40<>\"HOSPITALS\"),1,IF(AND($E40=\"610\",$G40<>\"HOMES FOR THE AGED\"),1,IF(AND($E40=\"620\",$G40<>\"CHILD CARE\"),1,IF(AND($E40=\"710\",$G40<>\"PARKS AND RECREATION\"),1,IF(AND($E40=\"720\",$G40<>\"RECREATION FACILITIES\"),1,IF(AND($E40=\"730\",$G40<>\"LIBRARIES\"),1,IF(AND($E40=\"740\",$G40<>\"MUSEUMS\"),1,IF(AND($E40=\"750\",$G40<>\"CULTURAL SERVICES\"),1,IF(AND($E40=\"810\",$G40<>\"PLANNING\"),1,IF(AND($E40=\"820\",$G40<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E40=\"830\",$G40<>\"DRAINAGE\"),1,IF(AND($E40=\"950\",$G40<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND(E40<>\"\",F40<>\"\",G40<>\"\"),1,0)","v":0},{"$f":"IF(V61>0,1,0)","v":0},{"$f":"IF(SUM(DE40:DF40)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E41=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX41,RefTaxMapping,2,\"FALSE\")))&VLOOKUP(AX41,RefTaxMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E41=\"\",\"\",VLOOKUP(BB41,RefRTC,2,FALSE))","v":""},{"$f":"IF(E41=\"\",\"\",VLOOKUP(BC41,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N41<>0,N41,\"\")","v":""},null,null,{"$f":"ROUND(L41*N41,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y41),AX41)>1,AX41<>\"\"),\"Duplicate RTC/RTQ!\",S41)","v":0},null,null,{"$f":"Y40","v":"$AX$40:$AX$61"},{"$f":"IF(ISERROR(C41),Z40+1,Z40)","v":0},{"$f":"AA40","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C41)),\"S22C-L\"&RIGHT(\"0000\"&C41,4),IF(ISERROR(C41),\"R\"&RIGHT(\"0000\"&Z41,4),\"\"))","v":""},{"$f":"AC40","v":"|'TEMPLATES'!$E$40|True"},{"$f":"AD40","v":"|'TEMPLATES'!$F$40|True"},{"$f":"GetFIRMappingTEXT(E41)","v":"|'TEMPLATES'!$E$41|True"},{"$f":"GetFIRMappingTEXT(F41)","v":"|'TEMPLATES'!$F$41|True"},{"$f":"GetFIRMappingTEXT(G41)","v":"|'TEMPLATES'!$G$41|True"},{"$f":"GetFIRMappingTEXT(H41)","v":"|'TEMPLATES'!$H$41|True"},{"$f":"GetFIRMapping(I41)","v":"|'TEMPLATES'!$I$41|False"},{"$f":"GetFIRMapping(J41)","v":"|'TEMPLATES'!$J$41|False"},{"$f":"GetFIRMapping(K41)","v":"|'TEMPLATES'!$K$41|False"},{"$f":"GetFIRMapping(L41)","v":"|'TEMPLATES'!$L$41|False"},null,{"$f":"GetFIRMapping(N41)","v":"|'TEMPLATES'!$N$41|False"},null,{"$f":"GetFIRMapping(P41)","v":"|'TEMPLATES'!$P$41|False"},null,{"$f":"GetFIRMapping(S41)","v":"0|'TEMPLATES'!$S$41|False"},null,{"$f":"GetFIRMapping(V41)","v":"0|'TEMPLATES'!$V$41|False"},null,null,"",{"$f":"E41&F41","v":""},{"$f":"IF(E41=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB41)=0,COUNTIF(RefRTQBand0Flag,BC41)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I41*J41*L41","v":0},{"$f":"IF(E41=\"\",\"\",VLOOKUP(BB41,RefRTC,3,FALSE))","v":""},{"$f":"IF(E41=\"\",\"\",LEFT(E41,1))","v":""},{"$f":"IF(E41=\"\",\"\",RIGHT(E41,1))","v":""},{"$f":"I41*J41*K41","v":0},{"$f":"IF(TOTAL22C=0,\"OK\",IF(SUM(CD41,CF41:CG41,CJ41:CN41,CQ41:CT41,CV41:CW41,CY41:DB41)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL22C=0,\"\",IF(CD41=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CF41=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CG41=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CJ41=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CK41=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CL41=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CM41=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CN41=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CQ41=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CR41=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CS41=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CT41=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CV41=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CW41=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CY41=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CZ41=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(DA41=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(DB41=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(L41>0,OR(BC41=\"T\",BC41=\"H\",BC41=\"D\",BC41=\"M\"),J41<>100%),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C41=\"0110\",C41=\"0140\"),BB41=\"T\", N41>0, I41>0.25),\"U\",\"\")","v":""},{"$f":"IF(AND(LEFT(MUNTIERCode,2)=\"UT\",E41=\"RD\"),\"\",IF(AND(L41>0,OR(P41<=0,P41=\"\")),\"W\",\"\"))","v":""},null,null,null,{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y41))+1))*I41*J41","v":0},{"$f":"IF(BC41=\"D\",0,IF(ABS(CE41-N41)>(5%*CE41),1,0))","v":0},{"$f":"IF(V41=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E41=\"\",F41=\"\",G41=\"\",H41=\"\",I41=0,J41=0,L41=0,P41=\"\"),0,1)","v":0},{"$f":"IF(AND(E41=\"\",F41=\"\",G41=\"\",H41=\"\",I41=0,J41=0,L41=0,P41=\"\"),1,0)","v":1},0,{"$f":"IF(E41=\"\",0,IF(AND(I41>0,J41>0,L41>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N41=0,0,1))","v":0},null,{"$f":"IF(E41=\"\",0,IF(COUNTIF(INDEX(RefTaxClasses,0,1),E41)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB41)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC41)=0,0,1)","v":0},{"$f":"IF(OR(F41=\"0\",F41=0),0,IF((OR(CO41=1,CP41=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F41)=1,0,1)","v":0},{"$f":"IF(AND(BB41=\"R\",I41<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB41=\"F\",I41>0.25),(AND(BB41=\"T\",I41>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC41)=0,0,1)","v":0},{"$f":"IF(AND(CU41=1,(F41+0)=0,J41<>100%),1,0)","v":0},{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,IF(AND(BC41=\"D\",OR(M41<>0,N41<>0)),1,0))","v":0},null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC41)=1,J41=100%),1,0)","v":0},{"$f":"IF(E41<>\"\",IF(OR(F41=\"\",I41=\"\",J41=\"\"),1,0),0)","v":0},{"$f":"IF(AND($E41=\"105\",$G41<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E41=\"107\",$G41<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E41=\"110\",$G41<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E41=\"120\",$G41<>\"URBAN AREA\"),1,IF(AND($E41=\"130\",$G41<>\"RURAL AREA\"),1,IF(AND($E41=\"140\",$G41<>\"POLICE VILLAGE\"),1,IF(AND($E41=\"150\",$G41<>\"DEBT\"),1,IF(AND($E41=\"210\",$G41<>\"FIRE\"),1,IF(AND($E41=\"220\",$G41<>\"POLICE\"),1,IF(AND($E41=\"230\",$G41<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E41=\"240\",$G41<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E41=\"310\",$G41<>\"ROADS\"),1,IF(AND($E41=\"320\",$G41<>\"TRANSIT\"),1,IF(AND($E41=\"330\",$G41<>\"STREET LIGHTING\"),1,IF(AND($E41=\"340\",$G41<>\"AIRPORT\"),1,IF(AND($E41=\"410\",$G41<>\"WATER\"),1,IF(AND($E41=\"420\",$G41<>\"WATER AND SEWER\"),1,IF(AND($E41=\"430\",$G41<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E41=\"440\",$G41<>\"SEWER (STORM ONLY)\"),1,IF(AND($E41=\"450\",$G41<>\"WASTE COLLECTION\"),1,IF(AND($E41=\"460\",$G41<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E41=\"470\",$G41<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E41=\"480\",$G41<>\"RECYCLING\"),1,IF(AND($E41=\"490\",$G41<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E41=\"510\",$G41<>\"HOSPITALS\"),1,IF(AND($E41=\"610\",$G41<>\"HOMES FOR THE AGED\"),1,IF(AND($E41=\"620\",$G41<>\"CHILD CARE\"),1,IF(AND($E41=\"710\",$G41<>\"PARKS AND RECREATION\"),1,IF(AND($E41=\"720\",$G41<>\"RECREATION FACILITIES\"),1,IF(AND($E41=\"730\",$G41<>\"LIBRARIES\"),1,IF(AND($E41=\"740\",$G41<>\"MUSEUMS\"),1,IF(AND($E41=\"750\",$G41<>\"CULTURAL SERVICES\"),1,IF(AND($E41=\"810\",$G41<>\"PLANNING\"),1,IF(AND($E41=\"820\",$G41<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E41=\"830\",$G41<>\"DRAINAGE\"),1,IF(AND($E41=\"950\",$G41<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},null,null,null,{"$f":"IF(AND(E41<>\"\",F41=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E42=\"\",\"\",VLOOKUP(BB42,RefRTC,2,FALSE))","v":""},{"$f":"IF(E42=\"\",\"\",VLOOKUP(BC42,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N42<>0,N42,\"\")","v":""},null,null,{"$f":"ROUND(L42*N42,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y42),AX42)>1,AX42<>\"\"),\"Duplicate RTC/RTQ!\",S42)","v":0},null,null,{"$f":"Y41","v":"$AX$40:$AX$61"},{"$f":"IF(ISERROR(C42),Z41+1,Z41)","v":0},{"$f":"AA41","v":"B01"},"","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True",{"$f":"GetFIRMappingTEXT(E42)","v":"|'TEMPLATES'!$E$42|True"},{"$f":"GetFIRMappingTEXT(F42)","v":"|'TEMPLATES'!$F$42|True"},{"$f":"GetFIRMappingTEXT(G42)","v":"|'TEMPLATES'!$G$42|True"},{"$f":"GetFIRMappingTEXT(H42)","v":"|'TEMPLATES'!$H$42|True"},"|'TEMPLATES'!$I$42|False","|'TEMPLATES'!$J$42|False","|'TEMPLATES'!$K$42|False","|'TEMPLATES'!$L$42|False",null,"|'TEMPLATES'!$N$42|False",null,"|'TEMPLATES'!$P$42|False",null,"0|'TEMPLATES'!$S$42|False",null,"0|'TEMPLATES'!$V$42|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(L42>0,OR(BC42=\"T\",BC42=\"H\",BC42=\"D\",BC42=\"M\"),J42<>100%),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C42=\"0110\",C42=\"0140\"),BB42=\"T\", N42>0, I42>0.25),\"U\",\"\")","v":""},"",null,null,null,0,0,0,0,1,{"$f":"IF(OR(CH42=1,CI42=1),0,1)","v":0},{"$f":"IF(E42=\"\",0,IF(AND(I42>0,J42>0,L42>0),0,1))","v":0},0,null,0,0,0,{"$f":"IF(OR(F42=\"0\",F42=0),0,IF((OR(CO42=1,CP42=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB42=\"F\",I42>0.25),(AND(BB42=\"T\",I42>0.25))),1,0)","v":0},0,0,0,null,null,null,null,0,{"$f":"IF(E42<>\"\",IF(OR(F42=\"\",I42=\"\",J42=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E42<>\"\",F42=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$43|True","|'TEMPLATES'!$F$43|True","|'TEMPLATES'!$G$43|True","|'TEMPLATES'!$H$43|True","|'TEMPLATES'!$I$43|False","|'TEMPLATES'!$J$43|False","|'TEMPLATES'!$K$43|False","|'TEMPLATES'!$L$43|False",null,"|'TEMPLATES'!$N$43|False",null,"|'TEMPLATES'!$P$43|False",null,"0|'TEMPLATES'!$S$43|False",null,"0|'TEMPLATES'!$V$43|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$44|True","|'TEMPLATES'!$F$44|True","|'TEMPLATES'!$G$44|True","|'TEMPLATES'!$H$44|True","|'TEMPLATES'!$I$44|False","|'TEMPLATES'!$J$44|False","|'TEMPLATES'!$K$44|False","|'TEMPLATES'!$L$44|False",null,"|'TEMPLATES'!$N$44|False",null,"|'TEMPLATES'!$P$44|False",null,"0|'TEMPLATES'!$S$44|False",null,"0|'TEMPLATES'!$V$44|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$45|True","|'TEMPLATES'!$F$45|True","|'TEMPLATES'!$G$45|True","|'TEMPLATES'!$H$45|True","|'TEMPLATES'!$I$45|False","|'TEMPLATES'!$J$45|False","|'TEMPLATES'!$K$45|False","|'TEMPLATES'!$L$45|False",null,"|'TEMPLATES'!$N$45|False",null,"|'TEMPLATES'!$P$45|False",null,"0|'TEMPLATES'!$S$45|False",null,"0|'TEMPLATES'!$V$45|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$46|True","|'TEMPLATES'!$F$46|True","|'TEMPLATES'!$G$46|True","|'TEMPLATES'!$H$46|True","|'TEMPLATES'!$I$46|False","|'TEMPLATES'!$J$46|False","|'TEMPLATES'!$K$46|False","|'TEMPLATES'!$L$46|False",null,"|'TEMPLATES'!$N$46|False",null,"|'TEMPLATES'!$P$46|False",null,"0|'TEMPLATES'!$S$46|False",null,"0|'TEMPLATES'!$V$46|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$47|True","|'TEMPLATES'!$F$47|True","|'TEMPLATES'!$G$47|True","|'TEMPLATES'!$H$47|True","|'TEMPLATES'!$I$47|False","|'TEMPLATES'!$J$47|False","|'TEMPLATES'!$K$47|False","|'TEMPLATES'!$L$47|False",null,"|'TEMPLATES'!$N$47|False",null,"|'TEMPLATES'!$P$47|False",null,"0|'TEMPLATES'!$S$47|False",null,"0|'TEMPLATES'!$V$47|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$48|True","|'TEMPLATES'!$F$48|True","|'TEMPLATES'!$G$48|True","|'TEMPLATES'!$H$48|True","|'TEMPLATES'!$I$48|False","|'TEMPLATES'!$J$48|False","|'TEMPLATES'!$K$48|False","|'TEMPLATES'!$L$48|False",null,"|'TEMPLATES'!$N$48|False",null,"|'TEMPLATES'!$P$48|False",null,"0|'TEMPLATES'!$S$48|False",null,"0|'TEMPLATES'!$V$48|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$49|True","|'TEMPLATES'!$F$49|True","|'TEMPLATES'!$G$49|True","|'TEMPLATES'!$H$49|True","|'TEMPLATES'!$I$49|False","|'TEMPLATES'!$J$49|False","|'TEMPLATES'!$K$49|False","|'TEMPLATES'!$L$49|False",null,"|'TEMPLATES'!$N$49|False",null,"|'TEMPLATES'!$P$49|False",null,"0|'TEMPLATES'!$S$49|False",null,"0|'TEMPLATES'!$V$49|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$50|True","|'TEMPLATES'!$F$50|True","|'TEMPLATES'!$G$50|True","|'TEMPLATES'!$H$50|True","|'TEMPLATES'!$I$50|False","|'TEMPLATES'!$J$50|False","|'TEMPLATES'!$K$50|False","|'TEMPLATES'!$L$50|False",null,"|'TEMPLATES'!$N$50|False",null,"|'TEMPLATES'!$P$50|False",null,"0|'TEMPLATES'!$S$50|False",null,"0|'TEMPLATES'!$V$50|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$51|True","|'TEMPLATES'!$F$51|True","|'TEMPLATES'!$G$51|True","|'TEMPLATES'!$H$51|True","|'TEMPLATES'!$I$51|False","|'TEMPLATES'!$J$51|False","|'TEMPLATES'!$K$51|False","|'TEMPLATES'!$L$51|False",null,"|'TEMPLATES'!$N$51|False",null,"|'TEMPLATES'!$P$51|False",null,"0|'TEMPLATES'!$S$51|False",null,"0|'TEMPLATES'!$V$51|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$52|True","|'TEMPLATES'!$F$52|True","|'TEMPLATES'!$G$52|True","|'TEMPLATES'!$H$52|True","|'TEMPLATES'!$I$52|False","|'TEMPLATES'!$J$52|False","|'TEMPLATES'!$K$52|False","|'TEMPLATES'!$L$52|False",null,"|'TEMPLATES'!$N$52|False",null,"|'TEMPLATES'!$P$52|False",null,"0|'TEMPLATES'!$S$52|False",null,"0|'TEMPLATES'!$V$52|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$53|True","|'TEMPLATES'!$F$53|True","|'TEMPLATES'!$G$53|True","|'TEMPLATES'!$H$53|True","|'TEMPLATES'!$I$53|False","|'TEMPLATES'!$J$53|False","|'TEMPLATES'!$K$53|False","|'TEMPLATES'!$L$53|False",null,"|'TEMPLATES'!$N$53|False",null,"|'TEMPLATES'!$P$53|False",null,"0|'TEMPLATES'!$S$53|False",null,"0|'TEMPLATES'!$V$53|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$54|True","|'TEMPLATES'!$F$54|True","|'TEMPLATES'!$G$54|True","|'TEMPLATES'!$H$54|True","|'TEMPLATES'!$I$54|False","|'TEMPLATES'!$J$54|False","|'TEMPLATES'!$K$54|False","|'TEMPLATES'!$L$54|False",null,"|'TEMPLATES'!$N$54|False",null,"|'TEMPLATES'!$P$54|False",null,"0|'TEMPLATES'!$S$54|False",null,"0|'TEMPLATES'!$V$54|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$55|True","|'TEMPLATES'!$F$55|True","|'TEMPLATES'!$G$55|True","|'TEMPLATES'!$H$55|True","|'TEMPLATES'!$I$55|False","|'TEMPLATES'!$J$55|False","|'TEMPLATES'!$K$55|False","|'TEMPLATES'!$L$55|False",null,"|'TEMPLATES'!$N$55|False",null,"|'TEMPLATES'!$P$55|False",null,"0|'TEMPLATES'!$S$55|False",null,"0|'TEMPLATES'!$V$55|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$56|True","|'TEMPLATES'!$F$56|True","|'TEMPLATES'!$G$56|True","|'TEMPLATES'!$H$56|True","|'TEMPLATES'!$I$56|False","|'TEMPLATES'!$J$56|False","|'TEMPLATES'!$K$56|False","|'TEMPLATES'!$L$56|False",null,"|'TEMPLATES'!$N$56|False",null,"|'TEMPLATES'!$P$56|False",null,"0|'TEMPLATES'!$S$56|False",null,"0|'TEMPLATES'!$V$56|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$57|True","|'TEMPLATES'!$F$57|True","|'TEMPLATES'!$G$57|True","|'TEMPLATES'!$H$57|True","|'TEMPLATES'!$I$57|False","|'TEMPLATES'!$J$57|False","|'TEMPLATES'!$K$57|False","|'TEMPLATES'!$L$57|False",null,"|'TEMPLATES'!$N$57|False",null,"|'TEMPLATES'!$P$57|False",null,"0|'TEMPLATES'!$S$57|False",null,"0|'TEMPLATES'!$V$57|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$58|True","|'TEMPLATES'!$F$58|True","|'TEMPLATES'!$G$58|True","|'TEMPLATES'!$H$58|True","|'TEMPLATES'!$I$58|False","|'TEMPLATES'!$J$58|False","|'TEMPLATES'!$K$58|False","|'TEMPLATES'!$L$58|False",null,"|'TEMPLATES'!$N$58|False",null,"|'TEMPLATES'!$P$58|False",null,"0|'TEMPLATES'!$S$58|False",null,"0|'TEMPLATES'!$V$58|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01","","|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$59|True","|'TEMPLATES'!$F$59|True","|'TEMPLATES'!$G$59|True","|'TEMPLATES'!$H$59|True","|'TEMPLATES'!$I$59|False","|'TEMPLATES'!$J$59|False","|'TEMPLATES'!$K$59|False","|'TEMPLATES'!$L$59|False",null,"|'TEMPLATES'!$N$59|False",null,"|'TEMPLATES'!$P$59|False",null,"0|'TEMPLATES'!$S$59|False",null,"0|'TEMPLATES'!$V$59|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,{"$f":"IF(E60=\"\",\"\",VLOOKUP(BB60,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$40:$AX$61",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C60)),\"S22C-L\"&RIGHT(\"0000\"&C60,4),IF(ISERROR(C60),\"R\"&RIGHT(\"0000\"&Z60,4),\"\"))","v":""},"|'TEMPLATES'!$E$40|True","|'TEMPLATES'!$F$40|True","|'TEMPLATES'!$E$60|True","|'TEMPLATES'!$F$60|True","|'TEMPLATES'!$G$60|True","|'TEMPLATES'!$H$60|True","|'TEMPLATES'!$I$60|False","|'TEMPLATES'!$J$60|False","|'TEMPLATES'!$K$60|False","|'TEMPLATES'!$L$60|False",null,"|'TEMPLATES'!$N$60|False",null,"|'TEMPLATES'!$P$60|False",null,"0|'TEMPLATES'!$S$60|False",null,"0|'TEMPLATES'!$V$60|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9601,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K41:OFFSET(K61,-1,0))","v":0},{"$f":"SUM(L41:OFFSET(L61,-1,0))","v":0},null,null,null,null,null,null,{"$f":"SUM(S41:OFFSET(S61,-1,0))","v":0},null,null,{"$f":"SUM(V41:OFFSET(V61,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B40,2)","v":"B01"},"S22C-L9601",{"$f":"GetFIRMappingTEXT(E40)","v":"|'TEMPLATES'!$E$40|True"},{"$f":"GetFIRMappingTEXT(F40)","v":"|'TEMPLATES'!$F$40|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K61)","v":"0|'TEMPLATES'!$K$61|False"},{"$f":"GetFIRMapping(L61)","v":"0|'TEMPLATES'!$L$61|False"},null,null,null,null,null,"0|'TEMPLATES'!$S$61|False",null,"0|'TEMPLATES'!$V$61|False",null,null,9601]
[]
[]
[]
[]
[]
[]
[null,"S24B: PILSRA_TEMPLATE"]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","PIL CVA ","PIL Phase-In ","Tax Rates",null,null,null,null,"Municipal PILS",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT","PILS",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",null,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","ST Col 9 = 0","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","RTQ = F, G","RTQ = D","Gen Rates","Gen Rates","Ed Rate","Ed Rate","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","NA","NA","Error?","All Filled?","All Blank?","Error?","Error?","NA","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Band=0, %=100%","NA","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  mismatch","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",4001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX73),COLUMN(AX73))&\":\"&ADDRESS(ROW(AX94),COLUMN(AX94))","v":"$AX$73:$AX$94"},0,{"$f":"\"B\"&RIGHT(\"00\" & B73,2)","v":"B01"},"S24B-L4001",{"$f":"GetFIRMappingTEXT(E73)","v":"|'TEMPLATES'!$E$73|True"},{"$f":"GetFIRMappingTEXT(F73)","v":"|'TEMPLATES'!$F$73|True"},{"$f":"GetFIRMappingTEXT(G73)","v":"|'TEMPLATES'!$G$73|True"},{"$f":"GetFIRMappingTEXT(J73)","v":"|'TEMPLATES'!$J$73|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C73","v":4001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E73&\" \"&F73&\"   \"&G73&\":  \"&J73","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E73=\"105\",$G73<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E73=\"107\",$G73<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E73=\"110\",$G73<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E73=\"120\",$G73<>\"URBAN AREA\"),1,IF(AND($E73=\"130\",$G73<>\"RURAL AREA\"),1,IF(AND($E73=\"140\",$G73<>\"POLICE VILLAGE\"),1,IF(AND($E73=\"150\",$G73<>\"DEBT\"),1,IF(AND($E73=\"210\",$G73<>\"FIRE\"),1,IF(AND($E73=\"220\",$G73<>\"POLICE\"),1,IF(AND($E73=\"230\",$G73<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E73=\"240\",$G73<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E73=\"310\",$G73<>\"ROADS\"),1,IF(AND($E73=\"320\",$G73<>\"TRANSIT\"),1,IF(AND($E73=\"330\",$G73<>\"STREET LIGHTING\"),1,IF(AND($E73=\"340\",$G73<>\"AIRPORT\"),1,IF(AND($E73=\"410\",$G73<>\"WATER\"),1,IF(AND($E73=\"420\",$G73<>\"WATER AND SEWER\"),1,IF(AND($E73=\"430\",$G73<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E73=\"440\",$G73<>\"SEWER (STORM ONLY)\"),1,IF(AND($E73=\"450\",$G73<>\"WASTE COLLECTION\"),1,IF(AND($E73=\"460\",$G73<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E73=\"470\",$G73<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E73=\"480\",$G73<>\"RECYCLING\"),1,IF(AND($E73=\"490\",$G73<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E73=\"510\",$G73<>\"HOSPITALS\"),1,IF(AND($E73=\"610\",$G73<>\"HOMES FOR THE AGED\"),1,IF(AND($E73=\"620\",$G73<>\"CHILD CARE\"),1,IF(AND($E73=\"710\",$G73<>\"PARKS AND RECREATION\"),1,IF(AND($E73=\"720\",$G73<>\"RECREATION FACILITIES\"),1,IF(AND($E73=\"730\",$G73<>\"LIBRARIES\"),1,IF(AND($E73=\"740\",$G73<>\"MUSEUMS\"),1,IF(AND($E73=\"750\",$G73<>\"CULTURAL SERVICES\"),1,IF(AND($E73=\"810\",$G73<>\"PLANNING\"),1,IF(AND($E73=\"820\",$G73<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E73=\"830\",$G73<>\"DRAINAGE\"),1,IF(AND($E73=\"950\",$G73<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND(E73<>\"\",F73<>\"\",G73<>\"\"),1,0)","v":0},{"$f":"IF(V94>0,1,0)","v":0},{"$f":"IF(SUM(DG73:DH73)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E74=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX74,RefPILMapping,2,\"FALSE\")))&VLOOKUP(AX74,RefPILMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E74=\"\",\"\",VLOOKUP(BB74,RefRTC,2,FALSE))","v":""},{"$f":"IF(E74=\"\",\"\",VLOOKUP(BC74,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M74<>0,M74,\"\")","v":""},null,{"$f":"ROUND(L74*M74,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y74),AX74)>1,AX74<>\"\"),\"Duplicate RTC/RTQ!\",R74)","v":0},null,null,{"$f":"Y73","v":"$AX$73:$AX$94"},{"$f":"IF(ISERROR(C74),Z73+1,Z73)","v":0},{"$f":"AA73","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C74)),\"S24B-L\"&RIGHT(\"0000\"&C74,4),IF(ISERROR(C74),\"R\"&RIGHT(\"0000\"&Z74,4),\"\"))","v":""},{"$f":"AC73","v":"|'TEMPLATES'!$E$73|True"},{"$f":"AD73","v":"|'TEMPLATES'!$F$73|True"},{"$f":"GetFIRMappingTEXT(E74)","v":"|'TEMPLATES'!$E$74|True"},{"$f":"GetFIRMappingTEXT(F74)","v":"|'TEMPLATES'!$F$74|True"},{"$f":"GetFIRMappingTEXT(G74)","v":"|'TEMPLATES'!$G$74|True"},"|'TEMPLATES'!$H$74|True",{"$f":"GetFIRMapping(I74)","v":"|'TEMPLATES'!$I$74|False"},{"$f":"GetFIRMapping(J74)","v":"|'TEMPLATES'!$J$74|False"},{"$f":"GetFIRMapping(K74)","v":"|'TEMPLATES'!$K$74|False"},{"$f":"GetFIRMapping(L74)","v":"|'TEMPLATES'!$L$74|False"},{"$f":"GetFIRMapping(M74)","v":"|'TEMPLATES'!$M$74|False"},null,null,{"$f":"GetFIRMapping(P74)","v":"|'TEMPLATES'!$P$74|False"},{"$f":"GetFIRMapping(R74)","v":"0|'TEMPLATES'!$R$74|False"},null,null,{"$f":"GetFIRMapping(V74)","v":"0|'TEMPLATES'!$V$74|False"},null,null,"",{"$f":"E74&F74","v":""},{"$f":"IF(E74=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB74)=0,COUNTIF(RefRTQBand0Flag,BC74)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I74*J74*L74","v":0},{"$f":"IF(E74=\"\",\"\",VLOOKUP(BB74,RefRTC,3,FALSE))","v":""},{"$f":"IF(E74=\"\",\"\",LEFT(E74,1))","v":""},{"$f":"IF(E74=\"\",\"\",RIGHT(E74,1))","v":""},{"$f":"I74*J74*K74","v":0},{"$f":"IF(TOTAL24B=0,\"OK\",IF(SUM(CF74,CH74:CI74,CL74:CP74,CS74:CV74,CX74:CY74,DA74:DD74)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL24B=0,\"\",IF(CF74=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CH74=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CI74=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CL74=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CM74=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CN74=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CO74=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CP74=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CS74=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CT74=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CU74=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CV74=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CX74=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CY74=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DA74=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DB74=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DC74=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DD74=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(L74>0,OR(BC74=\"F\",BC74=\"P\",BC74=\"G\"),J74<>100%),\"S\",\"\")","v":""},null,{"$f":"IF(OR(N74<>0,O74<>0),\"U\",\"\")","v":""},{"$f":"IF(OR(S74<>0,T74<>0),\"V\",\"\")","v":""},{"$f":"IF(AND(L74>0,OR(P74<=0,P74=\"\")),\"W\",\"\")","v":""},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y74))+1))*I74*J74","v":0},{"$f":"IF(BC74=\"D\",0,IF(ABS(CE74-M74)>(5%*CE74),1,0))","v":0},null,null,{"$f":"IF(V74=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E74=\"\",F74=\"\",G74=\"\",H74=\"\",I74=0,J74=0,L74=0,P74=\"\"),0,1)","v":0},{"$f":"IF(AND(E74=\"\",F74=\"\",G74=\"\",H74=\"\",I74=0,J74=0,L74=0,P74=\"\"),1,0)","v":1},0,{"$f":"IF(E74=\"\",0,IF(AND(I74>0,J74>0,L74>=0),0,1))","v":0},null,{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M74=0,O74=0),0,1))","v":0},{"$f":"IF(E74=\"\",0,IF(COUNTIF(INDEX(RefPILClasses,0,1),E74)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB74)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC74)=0,0,1)","v":0},{"$f":"IF(OR(F74=\"0\",F74=0),0,IF((OR(CQ74=1,CR74=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F74)=1,0,1)","v":0},{"$f":"IF(AND(BB74=\"R\",I74<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB74=\"F\",I74>0.25),(AND(BB74=\"T\",I74>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC74)=0,0,1)","v":0},{"$f":"IF(AND(CW74=1,(F74+0)=0,J74<>100%),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC74)=1,J74=100%),1,0)","v":0},{"$f":"IF(E74<>\"\",IF(OR(F74=\"\",I74=\"\",J74=\"\"),1,0),0)","v":0},{"$f":"IF(AND($E74=\"105\",$G74<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E74=\"107\",$G74<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E74=\"110\",$G74<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E74=\"120\",$G74<>\"URBAN AREA\"),1,IF(AND($E74=\"130\",$G74<>\"RURAL AREA\"),1,IF(AND($E74=\"140\",$G74<>\"POLICE VILLAGE\"),1,IF(AND($E74=\"150\",$G74<>\"DEBT\"),1,IF(AND($E74=\"210\",$G74<>\"FIRE\"),1,IF(AND($E74=\"220\",$G74<>\"POLICE\"),1,IF(AND($E74=\"230\",$G74<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E74=\"240\",$G74<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E74=\"310\",$G74<>\"ROADS\"),1,IF(AND($E74=\"320\",$G74<>\"TRANSIT\"),1,IF(AND($E74=\"330\",$G74<>\"STREET LIGHTING\"),1,IF(AND($E74=\"340\",$G74<>\"AIRPORT\"),1,IF(AND($E74=\"410\",$G74<>\"WATER\"),1,IF(AND($E74=\"420\",$G74<>\"WATER AND SEWER\"),1,IF(AND($E74=\"430\",$G74<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E74=\"440\",$G74<>\"SEWER (STORM ONLY)\"),1,IF(AND($E74=\"450\",$G74<>\"WASTE COLLECTION\"),1,IF(AND($E74=\"460\",$G74<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E74=\"470\",$G74<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E74=\"480\",$G74<>\"RECYCLING\"),1,IF(AND($E74=\"490\",$G74<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E74=\"510\",$G74<>\"HOSPITALS\"),1,IF(AND($E74=\"610\",$G74<>\"HOMES FOR THE AGED\"),1,IF(AND($E74=\"620\",$G74<>\"CHILD CARE\"),1,IF(AND($E74=\"710\",$G74<>\"PARKS AND RECREATION\"),1,IF(AND($E74=\"720\",$G74<>\"RECREATION FACILITIES\"),1,IF(AND($E74=\"730\",$G74<>\"LIBRARIES\"),1,IF(AND($E74=\"740\",$G74<>\"MUSEUMS\"),1,IF(AND($E74=\"750\",$G74<>\"CULTURAL SERVICES\"),1,IF(AND($E74=\"810\",$G74<>\"PLANNING\"),1,IF(AND($E74=\"820\",$G74<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E74=\"830\",$G74<>\"DRAINAGE\"),1,IF(AND($E74=\"950\",$G74<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},null,null,null,{"$f":"IF(AND(E74<>\"\",F74=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E75=\"\",\"\",VLOOKUP(BB75,RefRTC,2,FALSE))","v":""},{"$f":"IF(E75=\"\",\"\",VLOOKUP(BC75,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M75<>0,M75,\"\")","v":""},null,{"$f":"ROUND(L75*M75,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y75),AX75)>1,AX75<>\"\"),\"Duplicate RTC/RTQ!\",R75)","v":0},null,null,{"$f":"Y74","v":"$AX$73:$AX$94"},{"$f":"IF(ISERROR(C75),Z74+1,Z74)","v":0},{"$f":"AA74","v":"B01"},"","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True",{"$f":"GetFIRMappingTEXT(E75)","v":"|'TEMPLATES'!$E$75|True"},{"$f":"GetFIRMappingTEXT(F75)","v":"|'TEMPLATES'!$F$75|True"},{"$f":"GetFIRMappingTEXT(G75)","v":"|'TEMPLATES'!$G$75|True"},{"$f":"GetFIRMappingTEXT(H75)","v":"|'TEMPLATES'!$H$75|True"},"|'TEMPLATES'!$I$75|False","|'TEMPLATES'!$J$75|False","|'TEMPLATES'!$K$75|False","|'TEMPLATES'!$L$75|False","|'TEMPLATES'!$M$75|False",null,null,"|'TEMPLATES'!$P$75|False","0|'TEMPLATES'!$R$75|False",null,null,"0|'TEMPLATES'!$V$75|False",null,null,"","","",0,"","","",0,{"$f":"IF(TOTAL24B=0,\"OK\",IF(SUM(CF75,CH75:CI75,CL75:CP75,CS75:CV75,CX75:CY75,DA75:DD75)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(L75>0,OR(BC75=\"F\",BC75=\"P\",BC75=\"G\"),J75<>100%),\"S\",\"\")","v":""},null,{"$f":"IF(OR(N75<>0,O75<>0),\"U\",\"\")","v":""},{"$f":"IF(OR(S75<>0,T75<>0),\"V\",\"\")","v":""},{"$f":"IF(AND(L75>0,OR(P75<=0,P75=\"\")),\"W\",\"\")","v":""},null,0,0,null,null,0,0,1,{"$f":"IF(OR(CJ75=1,CK75=1),0,1)","v":0},{"$f":"IF(E75=\"\",0,IF(AND(I75>0,J75>0,L75>0),0,1))","v":0},null,0,0,0,0,{"$f":"IF(OR(F75=\"0\",F75=0),0,IF((OR(CQ75=1,CR75=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB75=\"F\",I75>0.25),(AND(BB75=\"T\",I75>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CW75=1,(F75+0)=0,J75<>100%),1,0)","v":0},null,null,null,null,null,0,{"$f":"IF(E75<>\"\",IF(OR(F75=\"\",I75=\"\",J75=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E75<>\"\",F75=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E76=\"\",\"\",VLOOKUP(BB76,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$76|True","|'TEMPLATES'!$F$76|True","|'TEMPLATES'!$G$76|True","|'TEMPLATES'!$H$76|True","|'TEMPLATES'!$I$76|False","|'TEMPLATES'!$J$76|False","|'TEMPLATES'!$K$76|False","|'TEMPLATES'!$L$76|False","|'TEMPLATES'!$M$76|False",null,null,"|'TEMPLATES'!$P$76|False","0|'TEMPLATES'!$R$76|False",null,null,"0|'TEMPLATES'!$V$76|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$77|True","|'TEMPLATES'!$F$77|True","|'TEMPLATES'!$G$77|True","|'TEMPLATES'!$H$77|True","|'TEMPLATES'!$I$77|False","|'TEMPLATES'!$J$77|False","|'TEMPLATES'!$K$77|False","|'TEMPLATES'!$L$77|False","|'TEMPLATES'!$M$77|False",null,null,"|'TEMPLATES'!$P$77|False","0|'TEMPLATES'!$R$77|False",null,null,"0|'TEMPLATES'!$V$77|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$78|True","|'TEMPLATES'!$F$78|True","|'TEMPLATES'!$G$78|True","|'TEMPLATES'!$H$78|True","|'TEMPLATES'!$I$78|False","|'TEMPLATES'!$J$78|False","|'TEMPLATES'!$K$78|False","|'TEMPLATES'!$L$78|False","|'TEMPLATES'!$M$78|False",null,null,"|'TEMPLATES'!$P$78|False","0|'TEMPLATES'!$R$78|False",null,null,"0|'TEMPLATES'!$V$78|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$79|True","|'TEMPLATES'!$F$79|True","|'TEMPLATES'!$G$79|True","|'TEMPLATES'!$H$79|True","|'TEMPLATES'!$I$79|False","|'TEMPLATES'!$J$79|False","|'TEMPLATES'!$K$79|False","|'TEMPLATES'!$L$79|False","|'TEMPLATES'!$M$79|False",null,null,"|'TEMPLATES'!$P$79|False","0|'TEMPLATES'!$R$79|False",null,null,"0|'TEMPLATES'!$V$79|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$80|True","|'TEMPLATES'!$F$80|True","|'TEMPLATES'!$G$80|True","|'TEMPLATES'!$H$80|True","|'TEMPLATES'!$I$80|False","|'TEMPLATES'!$J$80|False","|'TEMPLATES'!$K$80|False","|'TEMPLATES'!$L$80|False","|'TEMPLATES'!$M$80|False",null,null,"|'TEMPLATES'!$P$80|False","0|'TEMPLATES'!$R$80|False",null,null,"0|'TEMPLATES'!$V$80|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$81|True","|'TEMPLATES'!$F$81|True","|'TEMPLATES'!$G$81|True","|'TEMPLATES'!$H$81|True","|'TEMPLATES'!$I$81|False","|'TEMPLATES'!$J$81|False","|'TEMPLATES'!$K$81|False","|'TEMPLATES'!$L$81|False","|'TEMPLATES'!$M$81|False",null,null,"|'TEMPLATES'!$P$81|False","0|'TEMPLATES'!$R$81|False",null,null,"0|'TEMPLATES'!$V$81|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$82|True","|'TEMPLATES'!$F$82|True","|'TEMPLATES'!$G$82|True","|'TEMPLATES'!$H$82|True","|'TEMPLATES'!$I$82|False","|'TEMPLATES'!$J$82|False","|'TEMPLATES'!$K$82|False","|'TEMPLATES'!$L$82|False","|'TEMPLATES'!$M$82|False",null,null,"|'TEMPLATES'!$P$82|False","0|'TEMPLATES'!$R$82|False",null,null,"0|'TEMPLATES'!$V$82|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$83|True","|'TEMPLATES'!$F$83|True","|'TEMPLATES'!$G$83|True","|'TEMPLATES'!$H$83|True","|'TEMPLATES'!$I$83|False","|'TEMPLATES'!$J$83|False","|'TEMPLATES'!$K$83|False","|'TEMPLATES'!$L$83|False","|'TEMPLATES'!$M$83|False",null,null,"|'TEMPLATES'!$P$83|False","0|'TEMPLATES'!$R$83|False",null,null,"0|'TEMPLATES'!$V$83|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$84|True","|'TEMPLATES'!$F$84|True","|'TEMPLATES'!$G$84|True","|'TEMPLATES'!$H$84|True","|'TEMPLATES'!$I$84|False","|'TEMPLATES'!$J$84|False","|'TEMPLATES'!$K$84|False","|'TEMPLATES'!$L$84|False","|'TEMPLATES'!$M$84|False",null,null,"|'TEMPLATES'!$P$84|False","0|'TEMPLATES'!$R$84|False",null,null,"0|'TEMPLATES'!$V$84|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$85|True","|'TEMPLATES'!$F$85|True","|'TEMPLATES'!$G$85|True","|'TEMPLATES'!$H$85|True","|'TEMPLATES'!$I$85|False","|'TEMPLATES'!$J$85|False","|'TEMPLATES'!$K$85|False","|'TEMPLATES'!$L$85|False","|'TEMPLATES'!$M$85|False",null,null,"|'TEMPLATES'!$P$85|False","0|'TEMPLATES'!$R$85|False",null,null,"0|'TEMPLATES'!$V$85|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$86|True","|'TEMPLATES'!$F$86|True","|'TEMPLATES'!$G$86|True","|'TEMPLATES'!$H$86|True","|'TEMPLATES'!$I$86|False","|'TEMPLATES'!$J$86|False","|'TEMPLATES'!$K$86|False","|'TEMPLATES'!$L$86|False","|'TEMPLATES'!$M$86|False",null,null,"|'TEMPLATES'!$P$86|False","0|'TEMPLATES'!$R$86|False",null,null,"0|'TEMPLATES'!$V$86|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$87|True","|'TEMPLATES'!$F$87|True","|'TEMPLATES'!$G$87|True","|'TEMPLATES'!$H$87|True","|'TEMPLATES'!$I$87|False","|'TEMPLATES'!$J$87|False","|'TEMPLATES'!$K$87|False","|'TEMPLATES'!$L$87|False","|'TEMPLATES'!$M$87|False",null,null,"|'TEMPLATES'!$P$87|False","0|'TEMPLATES'!$R$87|False",null,null,"0|'TEMPLATES'!$V$87|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$88|True","|'TEMPLATES'!$F$88|True","|'TEMPLATES'!$G$88|True","|'TEMPLATES'!$H$88|True","|'TEMPLATES'!$I$88|False","|'TEMPLATES'!$J$88|False","|'TEMPLATES'!$K$88|False","|'TEMPLATES'!$L$88|False","|'TEMPLATES'!$M$88|False",null,null,"|'TEMPLATES'!$P$88|False","0|'TEMPLATES'!$R$88|False",null,null,"0|'TEMPLATES'!$V$88|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$89|True","|'TEMPLATES'!$F$89|True","|'TEMPLATES'!$G$89|True","|'TEMPLATES'!$H$89|True","|'TEMPLATES'!$I$89|False","|'TEMPLATES'!$J$89|False","|'TEMPLATES'!$K$89|False","|'TEMPLATES'!$L$89|False","|'TEMPLATES'!$M$89|False",null,null,"|'TEMPLATES'!$P$89|False","0|'TEMPLATES'!$R$89|False",null,null,"0|'TEMPLATES'!$V$89|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$90|True","|'TEMPLATES'!$F$90|True","|'TEMPLATES'!$G$90|True","|'TEMPLATES'!$H$90|True","|'TEMPLATES'!$I$90|False","|'TEMPLATES'!$J$90|False","|'TEMPLATES'!$K$90|False","|'TEMPLATES'!$L$90|False","|'TEMPLATES'!$M$90|False",null,null,"|'TEMPLATES'!$P$90|False","0|'TEMPLATES'!$R$90|False",null,null,"0|'TEMPLATES'!$V$90|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$91|True","|'TEMPLATES'!$F$91|True","|'TEMPLATES'!$G$91|True","|'TEMPLATES'!$H$91|True","|'TEMPLATES'!$I$91|False","|'TEMPLATES'!$J$91|False","|'TEMPLATES'!$K$91|False","|'TEMPLATES'!$L$91|False","|'TEMPLATES'!$M$91|False",null,null,"|'TEMPLATES'!$P$91|False","0|'TEMPLATES'!$R$91|False",null,null,"0|'TEMPLATES'!$V$91|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01","","|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$92|True","|'TEMPLATES'!$F$92|True","|'TEMPLATES'!$G$92|True","|'TEMPLATES'!$H$92|True","|'TEMPLATES'!$I$92|False","|'TEMPLATES'!$J$92|False","|'TEMPLATES'!$K$92|False","|'TEMPLATES'!$L$92|False","|'TEMPLATES'!$M$92|False",null,null,"|'TEMPLATES'!$P$92|False","0|'TEMPLATES'!$R$92|False",null,null,"0|'TEMPLATES'!$V$92|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$73:$AX$94",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C93)),\"S24B-L\"&RIGHT(\"0000\"&C93,4),IF(ISERROR(C93),\"R\"&RIGHT(\"0000\"&Z93,4),\"\"))","v":""},"|'TEMPLATES'!$E$73|True","|'TEMPLATES'!$F$73|True","|'TEMPLATES'!$E$93|True","|'TEMPLATES'!$F$93|True","|'TEMPLATES'!$G$93|True","|'TEMPLATES'!$H$93|True","|'TEMPLATES'!$I$93|False","|'TEMPLATES'!$J$93|False","|'TEMPLATES'!$K$93|False","|'TEMPLATES'!$L$93|False","|'TEMPLATES'!$M$93|False",null,null,"|'TEMPLATES'!$P$93|False","0|'TEMPLATES'!$R$93|False",null,null,"0|'TEMPLATES'!$V$93|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9401,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K74:OFFSET(K94,-1,0))","v":0},{"$f":"SUM(L74:OFFSET(L94,-1,0))","v":0},null,null,null,null,null,{"$f":"SUM(R74:OFFSET(R94,-1,0))","v":0},null,null,null,{"$f":"SUM(V74:OFFSET(V94,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B73,2)","v":"B01"},"S24B-L9401",{"$f":"GetFIRMappingTEXT(E73)","v":"|'TEMPLATES'!$E$73|True"},{"$f":"GetFIRMappingTEXT(F73)","v":"|'TEMPLATES'!$F$73|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K94)","v":"0|'TEMPLATES'!$K$94|False"},{"$f":"GetFIRMapping(L94)","v":"0|'TEMPLATES'!$L$94|False"},null,null,null,null,"0|'TEMPLATES'!$R$94|False",null,null,"0|'TEMPLATES'!$V$94|False",null,null,9401]
[]
[]
[]
[]
[]
[]
[null,"S24C: UTPIL_TEMPLATE"]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","PIL CVA ","PIL Phased-In","Tax Rates",null,null,null,null,"Municipal PILS",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT","PILS",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",null,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","RTQ = F, G","RTQ = D","No Educ","No Educ","R,M,N Educ Not A","F,T Educ","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","NA","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","NA","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Band=0, %=100%","NA","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  error","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",6001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX106),COLUMN(AX106))&\":\"&ADDRESS(ROW(AX127),COLUMN(AX127))","v":"$AX$106:$AX$127"},0,{"$f":"\"B\"&RIGHT(\"00\" & B106,2)","v":"B01"},"S24C-L6001",{"$f":"GetFIRMappingTEXT(E106)","v":"|'TEMPLATES'!$E$106|True"},{"$f":"GetFIRMappingTEXT(F106)","v":"|'TEMPLATES'!$F$106|True"},"|'TEMPLATES'!$G$106|True",{"$f":"GetFIRMappingTEXT(J106)","v":"|'TEMPLATES'!$J$106|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C106","v":6001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E106&\" \"&F106&\"   \"&G106&\":  \"&J106","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E106=\"105\",$G106<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E106=\"107\",$G106<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E106=\"110\",$G106<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E106=\"120\",$G106<>\"URBAN AREA\"),1,IF(AND($E106=\"130\",$G106<>\"RURAL AREA\"),1,IF(AND($E106=\"140\",$G106<>\"POLICE VILLAGE\"),1,IF(AND($E106=\"150\",$G106<>\"DEBT\"),1,IF(AND($E106=\"210\",$G106<>\"FIRE\"),1,IF(AND($E106=\"220\",$G106<>\"POLICE\"),1,IF(AND($E106=\"230\",$G106<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E106=\"240\",$G106<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E106=\"310\",$G106<>\"ROADS\"),1,IF(AND($E106=\"320\",$G106<>\"TRANSIT\"),1,IF(AND($E106=\"330\",$G106<>\"STREET LIGHTING\"),1,IF(AND($E106=\"340\",$G106<>\"AIRPORT\"),1,IF(AND($E106=\"410\",$G106<>\"WATER\"),1,IF(AND($E106=\"420\",$G106<>\"WATER AND SEWER\"),1,IF(AND($E106=\"430\",$G106<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E106=\"440\",$G106<>\"SEWER (STORM ONLY)\"),1,IF(AND($E106=\"450\",$G106<>\"WASTE COLLECTION\"),1,IF(AND($E106=\"460\",$G106<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E106=\"470\",$G106<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E106=\"480\",$G106<>\"RECYCLING\"),1,IF(AND($E106=\"490\",$G106<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E106=\"510\",$G106<>\"HOSPITALS\"),1,IF(AND($E106=\"610\",$G106<>\"HOMES FOR THE AGED\"),1,IF(AND($E106=\"620\",$G106<>\"CHILD CARE\"),1,IF(AND($E106=\"710\",$G106<>\"PARKS AND RECREATION\"),1,IF(AND($E106=\"720\",$G106<>\"RECREATION FACILITIES\"),1,IF(AND($E106=\"730\",$G106<>\"LIBRARIES\"),1,IF(AND($E106=\"740\",$G106<>\"MUSEUMS\"),1,IF(AND($E106=\"750\",$G106<>\"CULTURAL SERVICES\"),1,IF(AND($E106=\"810\",$G106<>\"PLANNING\"),1,IF(AND($E106=\"820\",$G106<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E106=\"830\",$G106<>\"DRAINAGE\"),1,IF(AND($E106=\"950\",$G106<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND(E106<>\"\",F106<>\"\",G106<>\"\"),1,0)","v":0},{"$f":"IF(V127>0,1,0)","v":0},{"$f":"IF(SUM(DD106:DE106)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E107=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX107,RefPILMapping,2,\"FALSE\")))&VLOOKUP(AX107,RefPILMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E107=\"\",\"\",VLOOKUP(BB107,RefRTC,2,FALSE))","v":""},{"$f":"IF(E107=\"\",\"\",VLOOKUP(BC107,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N107<>0,N107,\"\")","v":""},null,null,{"$f":"ROUND(L107*N107,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y107),AX107)>1,AX107<>\"\"),\"Duplicate RTC/RTQ!\",S107)","v":0},null,null,{"$f":"Y106","v":"$AX$106:$AX$127"},{"$f":"IF(ISERROR(C107),Z106+1,Z106)","v":0},{"$f":"AA106","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C107)),\"S24C-L\"&RIGHT(\"0000\"&C107,4),IF(ISERROR(C107),\"R\"&RIGHT(\"0000\"&Z107,4),\"\"))","v":""},{"$f":"AC106","v":"|'TEMPLATES'!$E$106|True"},{"$f":"AD106","v":"|'TEMPLATES'!$F$106|True"},{"$f":"GetFIRMappingTEXT(E107)","v":"|'TEMPLATES'!$E$107|True"},{"$f":"GetFIRMappingTEXT(F107)","v":"|'TEMPLATES'!$F$107|True"},"|'TEMPLATES'!$G$107|True","|'TEMPLATES'!$H$107|True",{"$f":"GetFIRMapping(I107)","v":"|'TEMPLATES'!$I$107|False"},{"$f":"GetFIRMapping(J107)","v":"|'TEMPLATES'!$J$107|False"},{"$f":"GetFIRMapping(K107)","v":"|'TEMPLATES'!$K$107|False"},{"$f":"GetFIRMapping(L107)","v":"|'TEMPLATES'!$L$107|False"},null,{"$f":"GetFIRMapping(N107)","v":"|'TEMPLATES'!$N$107|False"},null,{"$f":"GetFIRMapping(P107)","v":"|'TEMPLATES'!$P$107|False"},null,{"$f":"GetFIRMapping(S107)","v":"0|'TEMPLATES'!$S$107|False"},null,{"$f":"GetFIRMapping(V107)","v":"0|'TEMPLATES'!$V$107|False"},null,null,"",{"$f":"E107&F107","v":""},{"$f":"IF(E107=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB107)=0,COUNTIF(RefRTQBand0Flag,BC107)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I107*J107*L107","v":0},{"$f":"IF(E107=\"\",\"\",VLOOKUP(BB107,RefRTC,3,FALSE))","v":""},{"$f":"IF(E107=\"\",\"\",LEFT(E107,1))","v":""},{"$f":"IF(E107=\"\",\"\",RIGHT(E107,1))","v":""},{"$f":"I107*J107*K107","v":0},{"$f":"IF(TOTAL24C=0,\"OK\",IF(SUM(CC107,CE107:CF107,CI107:CM107,CP107:CS107,CU107:CV107,CX107:DA107)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL24C=0,\"\",IF(CC107=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CE107=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CF107=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CI107=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CJ107=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CK107=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CL107=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CM107=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CP107=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CQ107=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CR107=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CS107=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CU107=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CV107=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CX107=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CY107=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CZ107=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(DA107=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(OR(C107=\"1010\",C107=\"1028\",C107=\"1032\",C107=\"1033\",C107=\"1035\",C107=\"1036\"),K107>0,I107<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(L107>0,OR(P107<=0,P107=\"\")),\"T\",\"\")","v":""},null,null,null,{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y107))+1))*I107*J107","v":0},{"$f":"IF(BC107=\"D\",0,IF(ABS(CD107-N107)>(5%*CD107),1,0))","v":0},{"$f":"IF(V107=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E107=\"\",F107=\"\",G107=\"\",H107=\"\",I107=0,J107=0,L107=0,P107=\"\"),0,1)","v":0},{"$f":"IF(AND(E107=\"\",F107=\"\",G107=\"\",H107=\"\",I107=0,J107=0,L107=0,P107=\"\"),1,0)","v":1},0,{"$f":"IF(E107=\"\",0,IF(AND(I107>0,J107>0,L107>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N107=0,0,1))","v":0},null,{"$f":"IF(E107=\"\",0,IF(COUNTIF(INDEX(RefPILClasses,0,1),E107)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB107)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC107)=0,0,1)","v":0},{"$f":"IF(OR(F107=\"0\",F107=0),0,IF((OR(CN107=1,CO107=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F107)=1,0,1)","v":0},{"$f":"IF(AND(BB107=\"R\",I107<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB107=\"F\",I107>0.25),(AND(BB107=\"T\",I107>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC107)=0,0,1)","v":0},{"$f":"IF(AND(CT107=1,(F107+0)=0,J107<>100%),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC107)=1,J107=100%),1,0)","v":0},{"$f":"IF(E107<>\"\",IF(OR(F107=\"\",I107=\"\",J107=\"\"),1,0),0)","v":0},{"$f":"IF(AND($E107=\"105\",$G107<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E107=\"107\",$G107<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E107=\"110\",$G107<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E107=\"120\",$G107<>\"URBAN AREA\"),1,IF(AND($E107=\"130\",$G107<>\"RURAL AREA\"),1,IF(AND($E107=\"140\",$G107<>\"POLICE VILLAGE\"),1,IF(AND($E107=\"150\",$G107<>\"DEBT\"),1,IF(AND($E107=\"210\",$G107<>\"FIRE\"),1,IF(AND($E107=\"220\",$G107<>\"POLICE\"),1,IF(AND($E107=\"230\",$G107<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E107=\"240\",$G107<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E107=\"310\",$G107<>\"ROADS\"),1,IF(AND($E107=\"320\",$G107<>\"TRANSIT\"),1,IF(AND($E107=\"330\",$G107<>\"STREET LIGHTING\"),1,IF(AND($E107=\"340\",$G107<>\"AIRPORT\"),1,IF(AND($E107=\"410\",$G107<>\"WATER\"),1,IF(AND($E107=\"420\",$G107<>\"WATER AND SEWER\"),1,IF(AND($E107=\"430\",$G107<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E107=\"440\",$G107<>\"SEWER (STORM ONLY)\"),1,IF(AND($E107=\"450\",$G107<>\"WASTE COLLECTION\"),1,IF(AND($E107=\"460\",$G107<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E107=\"470\",$G107<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E107=\"480\",$G107<>\"RECYCLING\"),1,IF(AND($E107=\"490\",$G107<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E107=\"510\",$G107<>\"HOSPITALS\"),1,IF(AND($E107=\"610\",$G107<>\"HOMES FOR THE AGED\"),1,IF(AND($E107=\"620\",$G107<>\"CHILD CARE\"),1,IF(AND($E107=\"710\",$G107<>\"PARKS AND RECREATION\"),1,IF(AND($E107=\"720\",$G107<>\"RECREATION FACILITIES\"),1,IF(AND($E107=\"730\",$G107<>\"LIBRARIES\"),1,IF(AND($E107=\"740\",$G107<>\"MUSEUMS\"),1,IF(AND($E107=\"750\",$G107<>\"CULTURAL SERVICES\"),1,IF(AND($E107=\"810\",$G107<>\"PLANNING\"),1,IF(AND($E107=\"820\",$G107<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E107=\"830\",$G107<>\"DRAINAGE\"),1,IF(AND($E107=\"950\",$G107<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},null,null,null,{"$f":"IF(AND(E107<>\"\",F107=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E108=\"\",\"\",VLOOKUP(BB108,RefRTC,2,FALSE))","v":""},{"$f":"IF(E108=\"\",\"\",VLOOKUP(BC108,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N108<>0,N108,\"\")","v":""},null,null,{"$f":"ROUND(L108*N108,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y108),AX108)>1,AX108<>\"\"),\"Duplicate RTC/RTQ!\",S108)","v":0},null,null,{"$f":"Y107","v":"$AX$106:$AX$127"},{"$f":"IF(ISERROR(C108),Z107+1,Z107)","v":0},{"$f":"AA107","v":"B01"},"","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True",{"$f":"GetFIRMappingTEXT(E108)","v":"|'TEMPLATES'!$E$108|True"},{"$f":"GetFIRMappingTEXT(F108)","v":"|'TEMPLATES'!$F$108|True"},{"$f":"GetFIRMappingTEXT(G108)","v":"|'TEMPLATES'!$G$108|True"},{"$f":"GetFIRMappingTEXT(H108)","v":"|'TEMPLATES'!$H$108|True"},"|'TEMPLATES'!$I$108|False","|'TEMPLATES'!$J$108|False","|'TEMPLATES'!$K$108|False","|'TEMPLATES'!$L$108|False",null,"|'TEMPLATES'!$N$108|False",null,"|'TEMPLATES'!$P$108|False",null,"0|'TEMPLATES'!$S$108|False",null,"0|'TEMPLATES'!$V$108|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(C108=\"1010\",C108=\"1028\",C108=\"1032\",C108=\"1033\",C108=\"1035\",C108=\"1036\"),K108>0,I108<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(L108>0,OR(P108<=0,P108=\"\")),\"T\",\"\")","v":""},null,null,null,0,0,0,0,1,{"$f":"IF(OR(CG108=1,CH108=1),0,1)","v":0},{"$f":"IF(E108=\"\",0,IF(AND(I108>0,J108>0,L108>0),0,1))","v":0},0,null,0,0,0,{"$f":"IF(OR(F108=\"0\",F108=0),0,IF((OR(CN108=1,CO108=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB108=\"F\",I108>0.25),(AND(BB108=\"T\",I108>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CT108=1,(F108+0)=0,J108<>100%),1,0)","v":0},null,null,null,null,null,0,{"$f":"IF(E108<>\"\",IF(OR(F108=\"\",I108=\"\",J108=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E108<>\"\",F108=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E109=\"\",\"\",VLOOKUP(BB109,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$109|True","|'TEMPLATES'!$F$109|True","|'TEMPLATES'!$G$109|True","|'TEMPLATES'!$H$109|True","|'TEMPLATES'!$I$109|False","|'TEMPLATES'!$J$109|False","|'TEMPLATES'!$K$109|False","|'TEMPLATES'!$L$109|False",null,"|'TEMPLATES'!$N$109|False",null,"|'TEMPLATES'!$P$109|False",null,"0|'TEMPLATES'!$S$109|False",null,"0|'TEMPLATES'!$V$109|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$110|True","|'TEMPLATES'!$F$110|True","|'TEMPLATES'!$G$110|True","|'TEMPLATES'!$H$110|True","|'TEMPLATES'!$I$110|False","|'TEMPLATES'!$J$110|False","|'TEMPLATES'!$K$110|False","|'TEMPLATES'!$L$110|False",null,"|'TEMPLATES'!$N$110|False",null,"|'TEMPLATES'!$P$110|False",null,"0|'TEMPLATES'!$S$110|False",null,"0|'TEMPLATES'!$V$110|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$111|True","|'TEMPLATES'!$F$111|True","|'TEMPLATES'!$G$111|True","|'TEMPLATES'!$H$111|True","|'TEMPLATES'!$I$111|False","|'TEMPLATES'!$J$111|False","|'TEMPLATES'!$K$111|False","|'TEMPLATES'!$L$111|False",null,"|'TEMPLATES'!$N$111|False",null,"|'TEMPLATES'!$P$111|False",null,"0|'TEMPLATES'!$S$111|False",null,"0|'TEMPLATES'!$V$111|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$112|True","|'TEMPLATES'!$F$112|True","|'TEMPLATES'!$G$112|True","|'TEMPLATES'!$H$112|True","|'TEMPLATES'!$I$112|False","|'TEMPLATES'!$J$112|False","|'TEMPLATES'!$K$112|False","|'TEMPLATES'!$L$112|False",null,"|'TEMPLATES'!$N$112|False",null,"|'TEMPLATES'!$P$112|False",null,"0|'TEMPLATES'!$S$112|False",null,"0|'TEMPLATES'!$V$112|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$113|True","|'TEMPLATES'!$F$113|True","|'TEMPLATES'!$G$113|True","|'TEMPLATES'!$H$113|True","|'TEMPLATES'!$I$113|False","|'TEMPLATES'!$J$113|False","|'TEMPLATES'!$K$113|False","|'TEMPLATES'!$L$113|False",null,"|'TEMPLATES'!$N$113|False",null,"|'TEMPLATES'!$P$113|False",null,"0|'TEMPLATES'!$S$113|False",null,"0|'TEMPLATES'!$V$113|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$114|True","|'TEMPLATES'!$F$114|True","|'TEMPLATES'!$G$114|True","|'TEMPLATES'!$H$114|True","|'TEMPLATES'!$I$114|False","|'TEMPLATES'!$J$114|False","|'TEMPLATES'!$K$114|False","|'TEMPLATES'!$L$114|False",null,"|'TEMPLATES'!$N$114|False",null,"|'TEMPLATES'!$P$114|False",null,"0|'TEMPLATES'!$S$114|False",null,"0|'TEMPLATES'!$V$114|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$115|True","|'TEMPLATES'!$F$115|True","|'TEMPLATES'!$G$115|True","|'TEMPLATES'!$H$115|True","|'TEMPLATES'!$I$115|False","|'TEMPLATES'!$J$115|False","|'TEMPLATES'!$K$115|False","|'TEMPLATES'!$L$115|False",null,"|'TEMPLATES'!$N$115|False",null,"|'TEMPLATES'!$P$115|False",null,"0|'TEMPLATES'!$S$115|False",null,"0|'TEMPLATES'!$V$115|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$116|True","|'TEMPLATES'!$F$116|True","|'TEMPLATES'!$G$116|True","|'TEMPLATES'!$H$116|True","|'TEMPLATES'!$I$116|False","|'TEMPLATES'!$J$116|False","|'TEMPLATES'!$K$116|False","|'TEMPLATES'!$L$116|False",null,"|'TEMPLATES'!$N$116|False",null,"|'TEMPLATES'!$P$116|False",null,"0|'TEMPLATES'!$S$116|False",null,"0|'TEMPLATES'!$V$116|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$117|True","|'TEMPLATES'!$F$117|True","|'TEMPLATES'!$G$117|True","|'TEMPLATES'!$H$117|True","|'TEMPLATES'!$I$117|False","|'TEMPLATES'!$J$117|False","|'TEMPLATES'!$K$117|False","|'TEMPLATES'!$L$117|False",null,"|'TEMPLATES'!$N$117|False",null,"|'TEMPLATES'!$P$117|False",null,"0|'TEMPLATES'!$S$117|False",null,"0|'TEMPLATES'!$V$117|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$118|True","|'TEMPLATES'!$F$118|True","|'TEMPLATES'!$G$118|True","|'TEMPLATES'!$H$118|True","|'TEMPLATES'!$I$118|False","|'TEMPLATES'!$J$118|False","|'TEMPLATES'!$K$118|False","|'TEMPLATES'!$L$118|False",null,"|'TEMPLATES'!$N$118|False",null,"|'TEMPLATES'!$P$118|False",null,"0|'TEMPLATES'!$S$118|False",null,"0|'TEMPLATES'!$V$118|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$119|True","|'TEMPLATES'!$F$119|True","|'TEMPLATES'!$G$119|True","|'TEMPLATES'!$H$119|True","|'TEMPLATES'!$I$119|False","|'TEMPLATES'!$J$119|False","|'TEMPLATES'!$K$119|False","|'TEMPLATES'!$L$119|False",null,"|'TEMPLATES'!$N$119|False",null,"|'TEMPLATES'!$P$119|False",null,"0|'TEMPLATES'!$S$119|False",null,"0|'TEMPLATES'!$V$119|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$120|True","|'TEMPLATES'!$F$120|True","|'TEMPLATES'!$G$120|True","|'TEMPLATES'!$H$120|True","|'TEMPLATES'!$I$120|False","|'TEMPLATES'!$J$120|False","|'TEMPLATES'!$K$120|False","|'TEMPLATES'!$L$120|False",null,"|'TEMPLATES'!$N$120|False",null,"|'TEMPLATES'!$P$120|False",null,"0|'TEMPLATES'!$S$120|False",null,"0|'TEMPLATES'!$V$120|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$121|True","|'TEMPLATES'!$F$121|True","|'TEMPLATES'!$G$121|True","|'TEMPLATES'!$H$121|True","|'TEMPLATES'!$I$121|False","|'TEMPLATES'!$J$121|False","|'TEMPLATES'!$K$121|False","|'TEMPLATES'!$L$121|False",null,"|'TEMPLATES'!$N$121|False",null,"|'TEMPLATES'!$P$121|False",null,"0|'TEMPLATES'!$S$121|False",null,"0|'TEMPLATES'!$V$121|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$122|True","|'TEMPLATES'!$F$122|True","|'TEMPLATES'!$G$122|True","|'TEMPLATES'!$H$122|True","|'TEMPLATES'!$I$122|False","|'TEMPLATES'!$J$122|False","|'TEMPLATES'!$K$122|False","|'TEMPLATES'!$L$122|False",null,"|'TEMPLATES'!$N$122|False",null,"|'TEMPLATES'!$P$122|False",null,"0|'TEMPLATES'!$S$122|False",null,"0|'TEMPLATES'!$V$122|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$123|True","|'TEMPLATES'!$F$123|True","|'TEMPLATES'!$G$123|True","|'TEMPLATES'!$H$123|True","|'TEMPLATES'!$I$123|False","|'TEMPLATES'!$J$123|False","|'TEMPLATES'!$K$123|False","|'TEMPLATES'!$L$123|False",null,"|'TEMPLATES'!$N$123|False",null,"|'TEMPLATES'!$P$123|False",null,"0|'TEMPLATES'!$S$123|False",null,"0|'TEMPLATES'!$V$123|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$124|True","|'TEMPLATES'!$F$124|True","|'TEMPLATES'!$G$124|True","|'TEMPLATES'!$H$124|True","|'TEMPLATES'!$I$124|False","|'TEMPLATES'!$J$124|False","|'TEMPLATES'!$K$124|False","|'TEMPLATES'!$L$124|False",null,"|'TEMPLATES'!$N$124|False",null,"|'TEMPLATES'!$P$124|False",null,"0|'TEMPLATES'!$S$124|False",null,"0|'TEMPLATES'!$V$124|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01","","|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$125|True","|'TEMPLATES'!$F$125|True","|'TEMPLATES'!$G$125|True","|'TEMPLATES'!$H$125|True","|'TEMPLATES'!$I$125|False","|'TEMPLATES'!$J$125|False","|'TEMPLATES'!$K$125|False","|'TEMPLATES'!$L$125|False",null,"|'TEMPLATES'!$N$125|False",null,"|'TEMPLATES'!$P$125|False",null,"0|'TEMPLATES'!$S$125|False",null,"0|'TEMPLATES'!$V$125|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$106:$AX$127",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C126)),\"S24C-L\"&RIGHT(\"0000\"&C126,4),IF(ISERROR(C126),\"R\"&RIGHT(\"0000\"&Z126,4),\"\"))","v":""},"|'TEMPLATES'!$E$106|True","|'TEMPLATES'!$F$106|True","|'TEMPLATES'!$E$126|True","|'TEMPLATES'!$F$126|True","|'TEMPLATES'!$G$126|True","|'TEMPLATES'!$H$126|True","|'TEMPLATES'!$I$126|False","|'TEMPLATES'!$J$126|False","|'TEMPLATES'!$K$126|False","|'TEMPLATES'!$L$126|False",null,"|'TEMPLATES'!$N$126|False",null,"|'TEMPLATES'!$P$126|False",null,"0|'TEMPLATES'!$S$126|False",null,"0|'TEMPLATES'!$V$126|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9601,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K107:OFFSET(K127,-1,0))","v":0},{"$f":"SUM(L107:OFFSET(L127,-1,0))","v":0},null,null,null,null,null,null,{"$f":"SUM(S107:OFFSET(S127,-1,0))","v":0},null,null,{"$f":"SUM(V107:OFFSET(V127,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B106,2)","v":"B01"},"S24C-L9601",{"$f":"GetFIRMappingTEXT(E106)","v":"|'TEMPLATES'!$E$106|True"},{"$f":"GetFIRMappingTEXT(F106)","v":"|'TEMPLATES'!$F$106|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K127)","v":"0|'TEMPLATES'!$K$127|False"},{"$f":"GetFIRMapping(L127)","v":"0|'TEMPLATES'!$L$127|False"},null,null,null,null,null,"0|'TEMPLATES'!$S$127|False",null,"0|'TEMPLATES'!$V$127|False",null,null,9601]
[]
[]
[]
[]
[]
[]
[null,"S22A: TAXGPL_TEMPLATE"]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","CVA ","Phase-In ","Tax Rates",null,null,null,null,"Municipal Taxes",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Taxable Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT"," Taxes",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","Mun. is an","UT and RD","UT and RD","If RTC/RTQ is populated, then Tax Band,"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","Full Occupied, Band 0","RTQ = D","General Only","Gen. Only - EDU = 0","RTC = R,M,N (Ed = 0.153%)","RTC = F,T (Educ = 0.03825%)","Disc %  <>  100%","UT and has RD","Flag LT/ST","Flag Edu","Tax Ratio and Percent of","RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Disc Perc = 100%","EDUC Only","RTQ = M,G,W,Z,3,6","Error?","Excl. General Only, FAD","Excl. General Only, FAD","Vacant, Excess Land","UT and RD","Taxrate filled out","Taxrate filled out","Full Rate must be completed","Tax Band not Entered"]
[null,"1","2001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AW139),COLUMN(AW139))&\":\"&ADDRESS(ROW(AW160),COLUMN(AW160))","v":"$AW$139:$AW$160"},0,{"$f":"\"B\"&RIGHT(\"00\" & B139,2)","v":"B01"},"S22A-L2001",{"$f":"GetFIRMappingTEXT(E139)","v":"|'TEMPLATES'!$E$139|True"},{"$f":"GetFIRMappingTEXT(F139)","v":"|'TEMPLATES'!$F$139|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C139","v":"2001"},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"\"Levy Area:  \"&E139&\"   \"&F139","v":"Levy Area:     "}]
[null,null,{"$f":"IF(E140=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AW140,RefTaxMapping,2,\"FALSE\")))&VLOOKUP(AW140,RefTaxMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E140=\"\",\"\",VLOOKUP(BA140,RefRTC,2,FALSE))","v":""},{"$f":"IF(E140=\"\",\"\",VLOOKUP(BB140,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(SUM(M140:O140)<>0,SUM(M140:O140),\"\")","v":""},null,{"$f":"ROUND(L140*M140,0)","v":0},{"$f":"ROUND(L140*N140,0)","v":0},{"$f":"ROUND(L140*O140,0)","v":0},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y140),AW140)>1,AW140<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R140:T140))","v":0},null,null,{"$f":"Y139","v":"$AW$139:$AW$160"},{"$f":"IF(ISERROR(C140),Z139+1,Z139)","v":0},{"$f":"AA139","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C140)),\"S22A-L\"&RIGHT(\"0000\"&C140,4),IF(ISERROR(C140),\"R\"&RIGHT(\"0000\"&Z140,4),\"\"))","v":""},{"$f":"AC139","v":"|'TEMPLATES'!$E$139|True"},{"$f":"GetFIRMappingTEXT(E140)","v":"|'TEMPLATES'!$E$140|True"},{"$f":"GetFIRMappingTEXT(F140)","v":"|'TEMPLATES'!$F$140|True"},"|'TEMPLATES'!$G$140|True","|'TEMPLATES'!$H$140|True",{"$f":"GetFIRMapping(I140)","v":"|'TEMPLATES'!$I$140|False"},{"$f":"GetFIRMapping(J140)","v":"|'TEMPLATES'!$J$140|False"},{"$f":"GetFIRMapping(K140)","v":"|'TEMPLATES'!$K$140|False"},{"$f":"GetFIRMapping(L140)","v":"|'TEMPLATES'!$L$140|False"},{"$f":"GetFIRMapping(M140)","v":"|'TEMPLATES'!$M$140|False"},{"$f":"GetFIRMapping(N140)","v":"|'TEMPLATES'!$N$140|False"},{"$f":"GetFIRMapping(O140)","v":"|'TEMPLATES'!$O$140|False"},{"$f":"GetFIRMapping(P140)","v":"|'TEMPLATES'!$P$140|False"},{"$f":"GetFIRMapping(R140)","v":"0|'TEMPLATES'!$R$140|False"},{"$f":"GetFIRMapping(S140)","v":"0|'TEMPLATES'!$S$140|False"},{"$f":"GetFIRMapping(T140)","v":"0|'TEMPLATES'!$T$140|False"},{"$f":"GetFIRMapping(V140)","v":"0|'TEMPLATES'!$V$140|False"},null,null,"",{"$f":"E140&F140","v":""},{"$f":"IF(E140=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BA140)=0,COUNTIF(RefRTQBand0Flag,BB140)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I140*J140*L140","v":0},{"$f":"IF(E140=\"\",\"\",VLOOKUP(BA140,RefRTC,3,FALSE))","v":""},{"$f":"IF(E140=\"\",\"\",LEFT(E140,1))","v":""},{"$f":"IF(E140=\"\",\"\",RIGHT(E140,1))","v":""},{"$f":"I140*J140*K140","v":0},{"$f":"IF(SUM(CG140,CI140:CJ140,CM140:CQ140,CT140:CW140,CY140:CZ140,DB140:DE140)=0,\"OK\",\"VERIFY\")","v":"OK"},null,{"$f":"IF(CG140=1,\"A\",\"\")","v":""},{"$f":"IF(CI140=1,\"B\",\"\")","v":""},{"$f":"IF(CJ140=1,\"C\",\"\")","v":""},{"$f":"IF(CM140=1,\"D\",\"\")","v":""},{"$f":"IF(CN140=1,\"E\",\"\")","v":""},{"$f":"IF(CO140=1,\"F\",\"\")","v":""},{"$f":"IF(CP140=1,\"G\",\"\")","v":""},{"$f":"IF(CQ140=1,\"H\",\"\")","v":""},{"$f":"IF(CT140=1,\"I\",\"\")","v":""},{"$f":"IF(CU140=1,\"J\",\"\")","v":""},{"$f":"IF(CV140=1,\"K\",\"\")","v":""},{"$f":"IF(CW140=1,\"L\",\"\")","v":""},{"$f":"IF(CY140=1,\"M\",\"\")","v":""},{"$f":"IF(CZ140=1,\"N\",\"\")","v":""},{"$f":"IF(DB140=1,\"O\",\"\")","v":""},{"$f":"IF(DC140=1,\"P\",\"\")","v":""},{"$f":"IF(DD140=1,\"Q\",\"\")","v":""},{"$f":"IF(DE140=1,\"R\",\"\")","v":""},{"$f":"IF(AND(OR(C140=\"0010\",C140=\"0027\",C140=\"0031\",C140=\"0034\"),K140>0,I140<>1),\"W\",\"\")","v":""},{"$f":"IF(AND(OR(C140=\"0110\",C140=\"0140\"),K140>0,I140>0.25),\"X\",\"\")","v":""},{"$f":"IF(AND(OR(C140<>\"0010\",C140<>\"0027\",C140<>\"0031\",C140<>\"0034\",C140<>\"0110\",C140<>\"0140\"),K140>0,I140<=0),\"Y\",\"\")","v":""},{"$f":"IF(AND(C140=\"0027\",OR(M140<>0,N140<>0)),\"Z\",\"\")","v":""},{"$f":"IF(AND(L140>0,OR(BB140=\"T\",BB140=\"H\",BB140=\"D\",BB140=\"M\"),J140<>100%),\"AE\",\"\")","v":""},{"$f":"IF(AND(OR(C140=\"0110\",C140=\"0140\"),BB140=\"T\", M140>0, I140>0.25),\"AG\",\"\")","v":""},{"$f":"IF(AND(LEFT(MUNTIERCode,2)=\"UT\",E140=\"RD\"),\"\",IF(AND(L140>0,OR(P140<=0,P140=\"\")),\"AJ\",\"\"))","v":""},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y140))+1))*I140*J140","v":0},{"$f":"IF(BB140=\"D\",0,IF(ABS(CF140-M140)>(5%*CF140),1,0))","v":0},{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y140))+1))*I140*J140","v":0},{"$f":"IF(BB140=\"D\",0,IF(ABS(CH140-N140)>(5%*CH140),1,0))","v":0},{"$f":"IF(V140=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E140=\"\",F140=\"\",G140=\"\",H140=\"\",I140=0,J140=0,L140=0,P140=\"\"),0,1)","v":0},{"$f":"IF(AND(E140=\"\",F140=\"\",G140=\"\",H140=\"\",I140=0,J140=0,L140=0,P140=\"\"),1,0)","v":1},0,{"$f":"IF(E140=\"\",0,IF(AND(I140>0,J140>0,L140>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N140=0,0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M140=0,O140=0),0,1))","v":0},{"$f":"IF(E140=\"\",0,IF(COUNTIF(INDEX(RefTaxClasses,0,1),E140)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BA140)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BB140)=0,0,1)","v":0},{"$f":"IF(OR(F140=\"0\",F140=0),0,IF((OR(CR140=1,CS140=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F140)=1,0,1)","v":0},{"$f":"IF(AND(BA140=\"R\",I140<>1),1,0)","v":0},{"$f":"IF(OR(AND(BA140=\"F\",I140>0.25),(AND(BA140=\"T\",I140>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BB140)=0,0,1)","v":0},{"$f":"IF(AND(CX140=1,(F140)=\"0\",J140<>100%),1,0)","v":0},{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,IF(AND(BB140=\"D\",OR(M140<>0,N140<>0)),1,0))","v":0},{"$f":"IF(COUNTIF(RefGeneralOnlyFlag,BB140)=0,0,1)","v":0},{"$f":"IF(AND(DA140=1,O140<>0),1,0)","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",L140=0,DA140=1,BB140=\"1\",BB140=\"4\",BB140=\"B\"),0,IF(AND(OR(BA140=\"R\",BA140=\"M\",BA140=\"N\"),O140<>0.153%),1,0))","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",CS140=1,DA140=1),0,IF(AND(OR(BA140=\"F\",BA140=\"T\"),O140<>0.03825%),1,0))","v":0},{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BB140)=1,J140=100%),1,0)","v":0},{"$f":"IF(AND(E140=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},{"$f":"IF(AND(DF140=1,M140<>\"\"),1,0)","v":0},{"$f":"IF(AND(DF140=1,O140<>\"\"),1,0)","v":0},{"$f":"IF(E140<>\"\",IF(OR(F140=\"\",I140=\"\",J140=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E140<>\"\",F140=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E141=\"\",\"\",VLOOKUP(BA141,RefRTC,2,FALSE))","v":""},{"$f":"IF(E141=\"\",\"\",VLOOKUP(BB141,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(SUM(M141:O141)<>0,SUM(M141:O141),\"\")","v":""},null,0,{"$f":"ROUND(L141*N141,0)","v":0},{"$f":"ROUND(L141*O141,0)","v":0},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y141),AW141)>1,AW141<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R141:T141))","v":0},null,null,{"$f":"Y140","v":"$AW$139:$AW$160"},{"$f":"IF(ISERROR(C141),Z140+1,Z140)","v":0},{"$f":"AA140","v":"B01"},"",{"$f":"AC140","v":"|'TEMPLATES'!$E$139|True"},{"$f":"GetFIRMappingTEXT(E141)","v":"|'TEMPLATES'!$E$141|True"},{"$f":"GetFIRMappingTEXT(F141)","v":"|'TEMPLATES'!$F$141|True"},{"$f":"GetFIRMappingTEXT(G141)","v":"|'TEMPLATES'!$G$141|True"},{"$f":"GetFIRMappingTEXT(H141)","v":"|'TEMPLATES'!$H$141|True"},"|'TEMPLATES'!$I$141|False","|'TEMPLATES'!$J$141|False","|'TEMPLATES'!$K$141|False","|'TEMPLATES'!$L$141|False","|'TEMPLATES'!$M$141|False","|'TEMPLATES'!$N$141|False","|'TEMPLATES'!$O$141|False","|'TEMPLATES'!$P$141|False","0|'TEMPLATES'!$R$141|False","0|'TEMPLATES'!$S$141|False","0|'TEMPLATES'!$T$141|False","0|'TEMPLATES'!$V$141|False",null,null,"","","",0,"","","",0,{"$f":"IF(SUM(CG141,CI141:CJ141,CM141:CQ141,CT141:CW141,CY141:CZ141,DB141:DE141)=0,\"OK\",\"VERIFY\")","v":"OK"},null,"","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(C141=\"0110\",C141=\"0140\"),K141>0,I141>0.25),\"X\",\"\")","v":""},"","","",{"$f":"IF(AND(OR(C141=\"0110\",C141=\"0140\"),BB141=\"T\", M141>0, I141>0.25),\"AG\",\"\")","v":""},"",null,0,0,0,0,0,0,1,{"$f":"IF(OR(CK141=1,CL141=1),0,1)","v":0},{"$f":"IF(E141=\"\",0,IF(AND(I141>0,J141>0,L141>0),0,1))","v":0},0,0,0,0,0,{"$f":"IF(OR(F141=\"0\",F141=0),0,IF((OR(CR141=1,CS141=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BA141=\"F\",I141>0.25),(AND(BA141=\"T\",I141>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CX141=1,(F141)=\"0\",J141<>100%),1,0)","v":0},0,0,0,{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",DA141=1,BB141=\"1\",BB141=\"4\",BB141=\"B\"),0,IF(AND(OR(BA141=\"R\",BA141=\"M\",BA141=\"N\"),O141<>0.153%),1,0))","v":0},0,0,{"$f":"IF(AND(E141=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,{"$f":"IF(E141<>\"\",IF(OR(F141=\"\",I141=\"\",J141=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E141<>\"\",F141=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","",{"$f":"AC141","v":"|'TEMPLATES'!$E$139|True"},"|'TEMPLATES'!$E$142|True","|'TEMPLATES'!$F$142|True","|'TEMPLATES'!$G$142|True","|'TEMPLATES'!$H$142|True","|'TEMPLATES'!$I$142|False","|'TEMPLATES'!$J$142|False","|'TEMPLATES'!$K$142|False","|'TEMPLATES'!$L$142|False","|'TEMPLATES'!$M$142|False","|'TEMPLATES'!$N$142|False","|'TEMPLATES'!$O$142|False","|'TEMPLATES'!$P$142|False","0|'TEMPLATES'!$R$142|False","0|'TEMPLATES'!$S$142|False","0|'TEMPLATES'!$T$142|False","0|'TEMPLATES'!$V$142|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E142=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$143|True","|'TEMPLATES'!$F$143|True","|'TEMPLATES'!$G$143|True","|'TEMPLATES'!$H$143|True","|'TEMPLATES'!$I$143|False","|'TEMPLATES'!$J$143|False","|'TEMPLATES'!$K$143|False","|'TEMPLATES'!$L$143|False","|'TEMPLATES'!$M$143|False","|'TEMPLATES'!$N$143|False","|'TEMPLATES'!$O$143|False","|'TEMPLATES'!$P$143|False","0|'TEMPLATES'!$R$143|False","0|'TEMPLATES'!$S$143|False","0|'TEMPLATES'!$T$143|False","0|'TEMPLATES'!$V$143|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E143=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$144|True","|'TEMPLATES'!$F$144|True","|'TEMPLATES'!$G$144|True","|'TEMPLATES'!$H$144|True","|'TEMPLATES'!$I$144|False","|'TEMPLATES'!$J$144|False","|'TEMPLATES'!$K$144|False","|'TEMPLATES'!$L$144|False","|'TEMPLATES'!$M$144|False","|'TEMPLATES'!$N$144|False","|'TEMPLATES'!$O$144|False","|'TEMPLATES'!$P$144|False","0|'TEMPLATES'!$R$144|False","0|'TEMPLATES'!$S$144|False","0|'TEMPLATES'!$T$144|False","0|'TEMPLATES'!$V$144|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E144=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$145|True","|'TEMPLATES'!$F$145|True","|'TEMPLATES'!$G$145|True","|'TEMPLATES'!$H$145|True","|'TEMPLATES'!$I$145|False","|'TEMPLATES'!$J$145|False","|'TEMPLATES'!$K$145|False","|'TEMPLATES'!$L$145|False","|'TEMPLATES'!$M$145|False","|'TEMPLATES'!$N$145|False","|'TEMPLATES'!$O$145|False","|'TEMPLATES'!$P$145|False","0|'TEMPLATES'!$R$145|False","0|'TEMPLATES'!$S$145|False","0|'TEMPLATES'!$T$145|False","0|'TEMPLATES'!$V$145|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E145=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$146|True","|'TEMPLATES'!$F$146|True","|'TEMPLATES'!$G$146|True","|'TEMPLATES'!$H$146|True","|'TEMPLATES'!$I$146|False","|'TEMPLATES'!$J$146|False","|'TEMPLATES'!$K$146|False","|'TEMPLATES'!$L$146|False","|'TEMPLATES'!$M$146|False","|'TEMPLATES'!$N$146|False","|'TEMPLATES'!$O$146|False","|'TEMPLATES'!$P$146|False","0|'TEMPLATES'!$R$146|False","0|'TEMPLATES'!$S$146|False","0|'TEMPLATES'!$T$146|False","0|'TEMPLATES'!$V$146|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E146=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$147|True","|'TEMPLATES'!$F$147|True","|'TEMPLATES'!$G$147|True","|'TEMPLATES'!$H$147|True","|'TEMPLATES'!$I$147|False","|'TEMPLATES'!$J$147|False","|'TEMPLATES'!$K$147|False","|'TEMPLATES'!$L$147|False","|'TEMPLATES'!$M$147|False","|'TEMPLATES'!$N$147|False","|'TEMPLATES'!$O$147|False","|'TEMPLATES'!$P$147|False","0|'TEMPLATES'!$R$147|False","0|'TEMPLATES'!$S$147|False","0|'TEMPLATES'!$T$147|False","0|'TEMPLATES'!$V$147|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E147=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$148|True","|'TEMPLATES'!$F$148|True","|'TEMPLATES'!$G$148|True","|'TEMPLATES'!$H$148|True","|'TEMPLATES'!$I$148|False","|'TEMPLATES'!$J$148|False","|'TEMPLATES'!$K$148|False","|'TEMPLATES'!$L$148|False","|'TEMPLATES'!$M$148|False","|'TEMPLATES'!$N$148|False","|'TEMPLATES'!$O$148|False","|'TEMPLATES'!$P$148|False","0|'TEMPLATES'!$R$148|False","0|'TEMPLATES'!$S$148|False","0|'TEMPLATES'!$T$148|False","0|'TEMPLATES'!$V$148|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E148=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$149|True","|'TEMPLATES'!$F$149|True","|'TEMPLATES'!$G$149|True","|'TEMPLATES'!$H$149|True","|'TEMPLATES'!$I$149|False","|'TEMPLATES'!$J$149|False","|'TEMPLATES'!$K$149|False","|'TEMPLATES'!$L$149|False","|'TEMPLATES'!$M$149|False","|'TEMPLATES'!$N$149|False","|'TEMPLATES'!$O$149|False","|'TEMPLATES'!$P$149|False","0|'TEMPLATES'!$R$149|False","0|'TEMPLATES'!$S$149|False","0|'TEMPLATES'!$T$149|False","0|'TEMPLATES'!$V$149|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E149=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$150|True","|'TEMPLATES'!$F$150|True","|'TEMPLATES'!$G$150|True","|'TEMPLATES'!$H$150|True","|'TEMPLATES'!$I$150|False","|'TEMPLATES'!$J$150|False","|'TEMPLATES'!$K$150|False","|'TEMPLATES'!$L$150|False","|'TEMPLATES'!$M$150|False","|'TEMPLATES'!$N$150|False","|'TEMPLATES'!$O$150|False","|'TEMPLATES'!$P$150|False","0|'TEMPLATES'!$R$150|False","0|'TEMPLATES'!$S$150|False","0|'TEMPLATES'!$T$150|False","0|'TEMPLATES'!$V$150|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E150=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$151|True","|'TEMPLATES'!$F$151|True","|'TEMPLATES'!$G$151|True","|'TEMPLATES'!$H$151|True","|'TEMPLATES'!$I$151|False","|'TEMPLATES'!$J$151|False","|'TEMPLATES'!$K$151|False","|'TEMPLATES'!$L$151|False","|'TEMPLATES'!$M$151|False","|'TEMPLATES'!$N$151|False","|'TEMPLATES'!$O$151|False","|'TEMPLATES'!$P$151|False","0|'TEMPLATES'!$R$151|False","0|'TEMPLATES'!$S$151|False","0|'TEMPLATES'!$T$151|False","0|'TEMPLATES'!$V$151|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E151=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$152|True","|'TEMPLATES'!$F$152|True","|'TEMPLATES'!$G$152|True","|'TEMPLATES'!$H$152|True","|'TEMPLATES'!$I$152|False","|'TEMPLATES'!$J$152|False","|'TEMPLATES'!$K$152|False","|'TEMPLATES'!$L$152|False","|'TEMPLATES'!$M$152|False","|'TEMPLATES'!$N$152|False","|'TEMPLATES'!$O$152|False","|'TEMPLATES'!$P$152|False","0|'TEMPLATES'!$R$152|False","0|'TEMPLATES'!$S$152|False","0|'TEMPLATES'!$T$152|False","0|'TEMPLATES'!$V$152|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E152=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$153|True","|'TEMPLATES'!$F$153|True","|'TEMPLATES'!$G$153|True","|'TEMPLATES'!$H$153|True","|'TEMPLATES'!$I$153|False","|'TEMPLATES'!$J$153|False","|'TEMPLATES'!$K$153|False","|'TEMPLATES'!$L$153|False","|'TEMPLATES'!$M$153|False","|'TEMPLATES'!$N$153|False","|'TEMPLATES'!$O$153|False","|'TEMPLATES'!$P$153|False","0|'TEMPLATES'!$R$153|False","0|'TEMPLATES'!$S$153|False","0|'TEMPLATES'!$T$153|False","0|'TEMPLATES'!$V$153|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E153=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$154|True","|'TEMPLATES'!$F$154|True","|'TEMPLATES'!$G$154|True","|'TEMPLATES'!$H$154|True","|'TEMPLATES'!$I$154|False","|'TEMPLATES'!$J$154|False","|'TEMPLATES'!$K$154|False","|'TEMPLATES'!$L$154|False","|'TEMPLATES'!$M$154|False","|'TEMPLATES'!$N$154|False","|'TEMPLATES'!$O$154|False","|'TEMPLATES'!$P$154|False","0|'TEMPLATES'!$R$154|False","0|'TEMPLATES'!$S$154|False","0|'TEMPLATES'!$T$154|False","0|'TEMPLATES'!$V$154|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E154=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$155|True","|'TEMPLATES'!$F$155|True","|'TEMPLATES'!$G$155|True","|'TEMPLATES'!$H$155|True","|'TEMPLATES'!$I$155|False","|'TEMPLATES'!$J$155|False","|'TEMPLATES'!$K$155|False","|'TEMPLATES'!$L$155|False","|'TEMPLATES'!$M$155|False","|'TEMPLATES'!$N$155|False","|'TEMPLATES'!$O$155|False","|'TEMPLATES'!$P$155|False","0|'TEMPLATES'!$R$155|False","0|'TEMPLATES'!$S$155|False","0|'TEMPLATES'!$T$155|False","0|'TEMPLATES'!$V$155|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E155=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$156|True","|'TEMPLATES'!$F$156|True","|'TEMPLATES'!$G$156|True","|'TEMPLATES'!$H$156|True","|'TEMPLATES'!$I$156|False","|'TEMPLATES'!$J$156|False","|'TEMPLATES'!$K$156|False","|'TEMPLATES'!$L$156|False","|'TEMPLATES'!$M$156|False","|'TEMPLATES'!$N$156|False","|'TEMPLATES'!$O$156|False","|'TEMPLATES'!$P$156|False","0|'TEMPLATES'!$R$156|False","0|'TEMPLATES'!$S$156|False","0|'TEMPLATES'!$T$156|False","0|'TEMPLATES'!$V$156|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E156=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$157|True","|'TEMPLATES'!$F$157|True","|'TEMPLATES'!$G$157|True","|'TEMPLATES'!$H$157|True","|'TEMPLATES'!$I$157|False","|'TEMPLATES'!$J$157|False","|'TEMPLATES'!$K$157|False","|'TEMPLATES'!$L$157|False","|'TEMPLATES'!$M$157|False","|'TEMPLATES'!$N$157|False","|'TEMPLATES'!$O$157|False","|'TEMPLATES'!$P$157|False","0|'TEMPLATES'!$R$157|False","0|'TEMPLATES'!$S$157|False","0|'TEMPLATES'!$T$157|False","0|'TEMPLATES'!$V$157|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E157=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01","","|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$158|True","|'TEMPLATES'!$F$158|True","|'TEMPLATES'!$G$158|True","|'TEMPLATES'!$H$158|True","|'TEMPLATES'!$I$158|False","|'TEMPLATES'!$J$158|False","|'TEMPLATES'!$K$158|False","|'TEMPLATES'!$L$158|False","|'TEMPLATES'!$M$158|False","|'TEMPLATES'!$N$158|False","|'TEMPLATES'!$O$158|False","|'TEMPLATES'!$P$158|False","0|'TEMPLATES'!$R$158|False","0|'TEMPLATES'!$S$158|False","0|'TEMPLATES'!$T$158|False","0|'TEMPLATES'!$V$158|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E158=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$139:$AW$160",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C159)),\"S22A-L\"&RIGHT(\"0000\"&C159,4),IF(ISERROR(C159),\"R\"&RIGHT(\"0000\"&Z159,4),\"\"))","v":""},"|'TEMPLATES'!$E$139|True","|'TEMPLATES'!$E$159|True","|'TEMPLATES'!$F$159|True","|'TEMPLATES'!$G$159|True","|'TEMPLATES'!$H$159|True","|'TEMPLATES'!$I$159|False","|'TEMPLATES'!$J$159|False","|'TEMPLATES'!$K$159|False","|'TEMPLATES'!$L$159|False","|'TEMPLATES'!$M$159|False","|'TEMPLATES'!$N$159|False","|'TEMPLATES'!$O$159|False","|'TEMPLATES'!$P$159|False","0|'TEMPLATES'!$R$159|False","0|'TEMPLATES'!$S$159|False","0|'TEMPLATES'!$T$159|False","0|'TEMPLATES'!$V$159|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E159=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"9201",null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K140:OFFSET(K160,-1,0))","v":0},{"$f":"SUM(L140:OFFSET(L160,-1,0))","v":0},null,null,null,null,null,{"$f":"SUM(R140:OFFSET(R160,-1,0))","v":0},{"$f":"SUM(S140:OFFSET(S160,-1,0))","v":0},{"$f":"SUM(T140:OFFSET(T160,-1,0))","v":0},null,{"$f":"SUM(V140:OFFSET(V160,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B139,2)","v":"B01"},"S22A-L9201",{"$f":"GetFIRMappingTEXT(E139)","v":"|'TEMPLATES'!$E$139|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K160)","v":"0|'TEMPLATES'!$K$160|False"},{"$f":"GetFIRMapping(L160)","v":"0|'TEMPLATES'!$L$160|False"},null,null,null,null,"0|'TEMPLATES'!$R$160|False","0|'TEMPLATES'!$S$160|False","0|'TEMPLATES'!$T$160|False","0|'TEMPLATES'!$V$160|False",null,null,"9201"]
[]
[]
[]
[]
[]
[]
[null,"S24A: PILGPL_TEMPLATE"]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","PIL CVA ","PIL Phased-In","Tax Rates",null,null,null,null,"Municipal PILS",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT","PILS",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ  is populated, then Tax Band,"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Applic. Band","Band 0,L,M,H","RTC = R","RTC = F,T","RTQ = F, G","RTQ = F, G","RTQ = D","General Only","RTQ =G,3,6,W,Z","R,M,N Educ Not A","F,T Educ","Disc %  <>  100%","Tax Ratio and Percent of","RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500",null,"Band=0, %=100%","NA","RTQ = M,G,W,Z,3,6","No EDUC",1.5299999999999999E-3,3.8249999999999997E-4,"Vacant, Excess Land","Full Rate must be completed","Tax Band not Entered"]
[null,"1","2001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AW172),COLUMN(AW172))&\":\"&ADDRESS(ROW(AW193),COLUMN(AW193))","v":"$AW$172:$AW$193"},0,{"$f":"\"B\"&RIGHT(\"00\" & B172,2)","v":"B01"},"S24A-L2001",{"$f":"GetFIRMappingTEXT(E172)","v":"|'TEMPLATES'!$E$172|True"},{"$f":"GetFIRMappingTEXT(F172)","v":"|'TEMPLATES'!$F$172|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C172","v":"2001"},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"\"Levy Area:  \"&E172&\"   \"&F172","v":"Levy Area:     "}]
[null,null,{"$f":"IF(E173=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AW173,RefPILMapping,2,\"FALSE\")))&VLOOKUP(AW173,RefPILMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E173=\"\",\"\",VLOOKUP(BA173,RefRTC,2,FALSE))","v":""},{"$f":"IF(E173=\"\",\"\",VLOOKUP(BB173,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(SUM(M173:O173)<>0,SUM(M173:O173),\"\")","v":""},null,{"$f":"ROUND(L173*M173,0)","v":0},{"$f":"ROUND(L173*N173,0)","v":0},{"$f":"ROUND(L173*O173,0)","v":0},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y173),AW173)>1,AW173<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R173:T173))","v":0},null,null,{"$f":"Y172","v":"$AW$172:$AW$193"},{"$f":"IF(ISERROR(C173),Z172+1,Z172)","v":0},{"$f":"AA172","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C173)),\"S24A-L\"&RIGHT(\"0000\"&C173,4),IF(ISERROR(C173),\"R\"&RIGHT(\"0000\"&Z173,4),\"\"))","v":""},{"$f":"AC172","v":"|'TEMPLATES'!$E$172|True"},{"$f":"GetFIRMappingTEXT(E173)","v":"|'TEMPLATES'!$E$173|True"},{"$f":"GetFIRMappingTEXT(F173)","v":"|'TEMPLATES'!$F$173|True"},"|'TEMPLATES'!$G$173|True","|'TEMPLATES'!$H$173|True",{"$f":"GetFIRMapping(I173)","v":"|'TEMPLATES'!$I$173|False"},{"$f":"GetFIRMapping(J173)","v":"|'TEMPLATES'!$J$173|False"},{"$f":"GetFIRMapping(K173)","v":"|'TEMPLATES'!$K$173|False"},{"$f":"GetFIRMapping(L173)","v":"|'TEMPLATES'!$L$173|False"},{"$f":"GetFIRMapping(M173)","v":"|'TEMPLATES'!$M$173|False"},{"$f":"GetFIRMapping(N173)","v":"|'TEMPLATES'!$N$173|False"},{"$f":"GetFIRMapping(O173)","v":"|'TEMPLATES'!$O$173|False"},{"$f":"GetFIRMapping(P173)","v":"|'TEMPLATES'!$P$173|False"},{"$f":"GetFIRMapping(R173)","v":"0|'TEMPLATES'!$R$173|False"},{"$f":"GetFIRMapping(S173)","v":"0|'TEMPLATES'!$S$173|False"},{"$f":"GetFIRMapping(T173)","v":"0|'TEMPLATES'!$T$173|False"},{"$f":"GetFIRMapping(V173)","v":"0|'TEMPLATES'!$V$173|False"},null,null,"",{"$f":"E173&F173","v":""},{"$f":"IF(E173=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BA173)=0,COUNTIF(RefRTQBand0Flag,BB173)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I173*J173*L173","v":0},{"$f":"IF(E173=\"\",\"\",VLOOKUP(BA173,RefRTC,3,FALSE))","v":""},{"$f":"IF(E173=\"\",\"\",LEFT(E173,1))","v":""},{"$f":"IF(E173=\"\",\"\",RIGHT(E173,1))","v":""},{"$f":"I173*J173*K173","v":0},{"$f":"IF(SUM(CE173,CG173:CH173,CK173:CO173,CR173:CU173,CW173:CX173,CZ173:DC173)=0,\"OK\",\"VERIFY\")","v":"OK"},null,{"$f":"IF(CE173=1,\"A\",\"\")","v":""},{"$f":"IF(CG173=1,\"B\",\"\")","v":""},{"$f":"IF(CH173=1,\"C\",\"\")","v":""},{"$f":"IF(CK173=1,\"D\",\"\")","v":""},{"$f":"IF(CL173=1,\"E\",\"\")","v":""},{"$f":"IF(CM173=1,\"F\",\"\")","v":""},{"$f":"IF(CN173=1,\"G\",\"\")","v":""},{"$f":"IF(CO173=1,\"H\",\"\")","v":""},{"$f":"IF(CR173=1,\"I\",\"\")","v":""},{"$f":"IF(CS173=1,\"J\",\"\")","v":""},{"$f":"IF(CT173=1,\"K\",\"\")","v":""},{"$f":"IF(CU173=1,\"L\",\"\")","v":""},{"$f":"IF(CW173=1,\"M\",\"\")","v":""},{"$f":"IF(CX173=1,\"N\",\"\")","v":""},{"$f":"IF(CZ173=1,\"O\",\"\")","v":""},{"$f":"IF(DA173=1,\"P\",\"\")","v":""},{"$f":"IF(DB173=1,\"Q\",\"\")","v":""},{"$f":"IF(DC173=1,\"R\",\"\")","v":""},{"$f":"IF(AND(OR(C173=\"1010\",C173=\"1028\",C173=\"1032\",C173=\"1033\",C173=\"1035\",C173=\"1036\"),K173>0,I173<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(AND(C173<>\"1010\",C173<>\"1028\",C173<>\"1032\",C173<>\"1033\",C173<>\"1035\",C173<>\"1036\"),K173>0,I173<=0),\"T\",\"\")","v":""},{"$f":"IF(AND(L173>0,OR(P173<=0,P173=\"\")),\"U\",\"\")","v":""},{"$f":"IF(AND(K173>0,N173<=0),\"V\",\"\")","v":""},{"$f":"IF(AND(P173>0,P173<>\"\",OR(M173<=0,N173<=0,O173<=0)),\"W\",\"\")","v":""},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y173))+1))*I173*J173","v":0},{"$f":"IF(BB173=\"D\",0,IF(ABS(CD173-M173)>(5%*CD173),1,0))","v":0},{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y173))+1))*I173*J173","v":0},{"$f":"IF(BB173=\"D\",0,IF(ABS(CF173-N173)>(5%*CF173),1,0))","v":0},{"$f":"IF(V173=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E173=\"\",F173=\"\",G173=\"\",H173=\"\",I173=0,J173=0,L173=0,P173=\"\"),0,1)","v":0},{"$f":"IF(AND(E173=\"\",F173=\"\",G173=\"\",H173=\"\",I173=0,J173=0,L173=0,P173=\"\"),1,0)","v":1},0,{"$f":"IF(E173=\"\",0,IF(AND(I173>0,J173>0,L173>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N173=0,0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M173=0,O173=0),0,1))","v":0},{"$f":"IF(E173=\"\",0,IF(COUNTIF(INDEX(RefPILClasses,0,1),E173)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BA173)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BB173)=0,0,1)","v":0},{"$f":"IF(OR(F173=\"0\",F173=0),0,IF((OR(CP173=1,CQ173=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F173)=1,0,1)","v":0},{"$f":"IF(AND(BA173=\"R\",I173<>1),1,0)","v":0},{"$f":"IF(OR(AND(BA173=\"F\",I173>0.25),(AND(BA173=\"T\",I173>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BB173)=0,0,1)","v":0},{"$f":"IF(AND(CV173=1,(F173)=\"0\",J173<>100%),1,0)","v":0},null,{"$f":"IF(COUNTIF(RefGeneralOnlyFlag,BB173)=0,0,1)","v":0},{"$f":"IF(AND(CY173=1,O173<>0),1,0)","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",L173=0,CQ173=1,CY173=1),0,IF(AND(OR(BA173=\"R\",BA173=\"M\",BA173=\"N\"),O173<>0.153%),1,0))","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",CQ173=1,CY173=1),0,IF(AND(OR(BA173=\"F\",BA173=\"T\"),O173<>0.03825%),1,0))","v":0},{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BB173)=1,J173=100%),1,0)","v":0},{"$f":"IF(E173<>\"\",IF(OR(F173=\"\",I173=\"\",J173=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E173<>\"\",F173=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E174=\"\",\"\",VLOOKUP(BA174,RefRTC,2,FALSE))","v":""},{"$f":"IF(E174=\"\",\"\",VLOOKUP(BB174,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(SUM(M174:O174)<>0,SUM(M174:O174),\"\")","v":""},null,{"$f":"ROUND(L174*M174,0)","v":0},{"$f":"ROUND(L174*N174,0)","v":0},{"$f":"ROUND(L174*O174,0)","v":0},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y174),AW174)>1,AW174<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R174:T174))","v":0},null,null,{"$f":"Y173","v":"$AW$172:$AW$193"},{"$f":"IF(ISERROR(C174),Z173+1,Z173)","v":0},{"$f":"AA173","v":"B01"},"",{"$f":"AC173","v":"|'TEMPLATES'!$E$172|True"},{"$f":"GetFIRMappingTEXT(E174)","v":"|'TEMPLATES'!$E$174|True"},{"$f":"GetFIRMappingTEXT(F174)","v":"|'TEMPLATES'!$F$174|True"},{"$f":"GetFIRMappingTEXT(G174)","v":"|'TEMPLATES'!$G$174|True"},{"$f":"GetFIRMappingTEXT(H174)","v":"|'TEMPLATES'!$H$174|True"},"|'TEMPLATES'!$I$174|False","|'TEMPLATES'!$J$174|False","|'TEMPLATES'!$K$174|False","|'TEMPLATES'!$L$174|False","|'TEMPLATES'!$M$174|False","|'TEMPLATES'!$N$174|False","|'TEMPLATES'!$O$174|False","|'TEMPLATES'!$P$174|False","0|'TEMPLATES'!$R$174|False","0|'TEMPLATES'!$S$174|False","0|'TEMPLATES'!$T$174|False","0|'TEMPLATES'!$V$174|False",null,null,"","","",0,"","",{"$f":"IF(E174=\"\",\"\",RIGHT(E174,1)&\"\")","v":""},0,{"$f":"IF(SUM(CE174,CG174:CH174,CK174:CO174,CR174:CU174,CW174:CX174,CZ174:DC174)=0,\"OK\",\"VERIFY\")","v":"OK"},null,"","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AND(C174<>\"1010\",C174<>\"1028\",C174<>\"1032\",C174<>\"1033\",C174<>\"1035\",C174<>\"1036\"),K174>0,I174<=0),\"T\",\"\")","v":""},{"$f":"IF(AND(L174>0,OR(P174<=0,P174=\"\")),\"U\",\"\")","v":""},{"$f":"IF(AND(K174>0,N174<=0),\"V\",\"\")","v":""},"",null,0,0,0,0,0,0,1,{"$f":"IF(OR(CI174=1,CJ174=1),0,1)","v":0},{"$f":"IF(E174=\"\",0,IF(AND(I174>0,J174>0,L174>0),0,1))","v":0},0,0,0,0,0,{"$f":"IF(OR(F174=\"0\",F174=0),0,IF((OR(CP174=1,CQ174=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BA174=\"F\",I174>0.25),(AND(BA174=\"T\",I174>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CV174=1,(F174)=\"0\",J174<>100%),1,0)","v":0},null,0,0,{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",CQ174=1,CY174=1),0,IF(AND(OR(BA174=\"R\",BA174=\"M\",BA174=\"N\"),O174<>0.153%),1,0))","v":0},0,0,{"$f":"IF(E174<>\"\",IF(OR(F174=\"\",I174=\"\",J174=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E174<>\"\",F174=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E175=\"\",\"\",VLOOKUP(BA175,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$175|True","|'TEMPLATES'!$F$175|True","|'TEMPLATES'!$G$175|True","|'TEMPLATES'!$H$175|True","|'TEMPLATES'!$I$175|False","|'TEMPLATES'!$J$175|False","|'TEMPLATES'!$K$175|False","|'TEMPLATES'!$L$175|False","|'TEMPLATES'!$M$175|False","|'TEMPLATES'!$N$175|False","|'TEMPLATES'!$O$175|False","|'TEMPLATES'!$P$175|False","0|'TEMPLATES'!$R$175|False","0|'TEMPLATES'!$S$175|False","0|'TEMPLATES'!$T$175|False","0|'TEMPLATES'!$V$175|False",null,null,"","","",0,"","",{"$f":"IF(E175=\"\",\"\",RIGHT(E175,1)&\"\")","v":""},0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$176|True","|'TEMPLATES'!$F$176|True","|'TEMPLATES'!$G$176|True","|'TEMPLATES'!$H$176|True","|'TEMPLATES'!$I$176|False","|'TEMPLATES'!$J$176|False","|'TEMPLATES'!$K$176|False","|'TEMPLATES'!$L$176|False","|'TEMPLATES'!$M$176|False","|'TEMPLATES'!$N$176|False","|'TEMPLATES'!$O$176|False","|'TEMPLATES'!$P$176|False","0|'TEMPLATES'!$R$176|False","0|'TEMPLATES'!$S$176|False","0|'TEMPLATES'!$T$176|False","0|'TEMPLATES'!$V$176|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$177|True","|'TEMPLATES'!$F$177|True","|'TEMPLATES'!$G$177|True","|'TEMPLATES'!$H$177|True","|'TEMPLATES'!$I$177|False","|'TEMPLATES'!$J$177|False","|'TEMPLATES'!$K$177|False","|'TEMPLATES'!$L$177|False","|'TEMPLATES'!$M$177|False","|'TEMPLATES'!$N$177|False","|'TEMPLATES'!$O$177|False","|'TEMPLATES'!$P$177|False","0|'TEMPLATES'!$R$177|False","0|'TEMPLATES'!$S$177|False","0|'TEMPLATES'!$T$177|False","0|'TEMPLATES'!$V$177|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$178|True","|'TEMPLATES'!$F$178|True","|'TEMPLATES'!$G$178|True","|'TEMPLATES'!$H$178|True","|'TEMPLATES'!$I$178|False","|'TEMPLATES'!$J$178|False","|'TEMPLATES'!$K$178|False","|'TEMPLATES'!$L$178|False","|'TEMPLATES'!$M$178|False","|'TEMPLATES'!$N$178|False","|'TEMPLATES'!$O$178|False","|'TEMPLATES'!$P$178|False","0|'TEMPLATES'!$R$178|False","0|'TEMPLATES'!$S$178|False","0|'TEMPLATES'!$T$178|False","0|'TEMPLATES'!$V$178|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$179|True","|'TEMPLATES'!$F$179|True","|'TEMPLATES'!$G$179|True","|'TEMPLATES'!$H$179|True","|'TEMPLATES'!$I$179|False","|'TEMPLATES'!$J$179|False","|'TEMPLATES'!$K$179|False","|'TEMPLATES'!$L$179|False","|'TEMPLATES'!$M$179|False","|'TEMPLATES'!$N$179|False","|'TEMPLATES'!$O$179|False","|'TEMPLATES'!$P$179|False","0|'TEMPLATES'!$R$179|False","0|'TEMPLATES'!$S$179|False","0|'TEMPLATES'!$T$179|False","0|'TEMPLATES'!$V$179|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$180|True","|'TEMPLATES'!$F$180|True","|'TEMPLATES'!$G$180|True","|'TEMPLATES'!$H$180|True","|'TEMPLATES'!$I$180|False","|'TEMPLATES'!$J$180|False","|'TEMPLATES'!$K$180|False","|'TEMPLATES'!$L$180|False","|'TEMPLATES'!$M$180|False","|'TEMPLATES'!$N$180|False","|'TEMPLATES'!$O$180|False","|'TEMPLATES'!$P$180|False","0|'TEMPLATES'!$R$180|False","0|'TEMPLATES'!$S$180|False","0|'TEMPLATES'!$T$180|False","0|'TEMPLATES'!$V$180|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C181)),\"S24A-L\"&RIGHT(\"0000\"&C181,4),IF(ISERROR(C181),\"R\"&RIGHT(\"0000\"&Z181,4),\"\"))","v":""},"|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$181|True","|'TEMPLATES'!$F$181|True","|'TEMPLATES'!$G$181|True","|'TEMPLATES'!$H$181|True","|'TEMPLATES'!$I$181|False","|'TEMPLATES'!$J$181|False","|'TEMPLATES'!$K$181|False","|'TEMPLATES'!$L$181|False","|'TEMPLATES'!$M$181|False","|'TEMPLATES'!$N$181|False","|'TEMPLATES'!$O$181|False","|'TEMPLATES'!$P$181|False","0|'TEMPLATES'!$R$181|False","0|'TEMPLATES'!$S$181|False","0|'TEMPLATES'!$T$181|False","0|'TEMPLATES'!$V$181|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C182)),\"S24A-L\"&RIGHT(\"0000\"&C182,4),IF(ISERROR(C182),\"R\"&RIGHT(\"0000\"&Z182,4),\"\"))","v":""},"|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$182|True","|'TEMPLATES'!$F$182|True","|'TEMPLATES'!$G$182|True","|'TEMPLATES'!$H$182|True","|'TEMPLATES'!$I$182|False","|'TEMPLATES'!$J$182|False","|'TEMPLATES'!$K$182|False","|'TEMPLATES'!$L$182|False","|'TEMPLATES'!$M$182|False","|'TEMPLATES'!$N$182|False","|'TEMPLATES'!$O$182|False","|'TEMPLATES'!$P$182|False","0|'TEMPLATES'!$R$182|False","0|'TEMPLATES'!$S$182|False","0|'TEMPLATES'!$T$182|False","0|'TEMPLATES'!$V$182|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$183|True","|'TEMPLATES'!$F$183|True","|'TEMPLATES'!$G$183|True","|'TEMPLATES'!$H$183|True","|'TEMPLATES'!$I$183|False","|'TEMPLATES'!$J$183|False","|'TEMPLATES'!$K$183|False","|'TEMPLATES'!$L$183|False","|'TEMPLATES'!$M$183|False","|'TEMPLATES'!$N$183|False","|'TEMPLATES'!$O$183|False","|'TEMPLATES'!$P$183|False","0|'TEMPLATES'!$R$183|False","0|'TEMPLATES'!$S$183|False","0|'TEMPLATES'!$T$183|False","0|'TEMPLATES'!$V$183|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$184|True","|'TEMPLATES'!$F$184|True","|'TEMPLATES'!$G$184|True","|'TEMPLATES'!$H$184|True","|'TEMPLATES'!$I$184|False","|'TEMPLATES'!$J$184|False","|'TEMPLATES'!$K$184|False","|'TEMPLATES'!$L$184|False","|'TEMPLATES'!$M$184|False","|'TEMPLATES'!$N$184|False","|'TEMPLATES'!$O$184|False","|'TEMPLATES'!$P$184|False","0|'TEMPLATES'!$R$184|False","0|'TEMPLATES'!$S$184|False","0|'TEMPLATES'!$T$184|False","0|'TEMPLATES'!$V$184|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$185|True","|'TEMPLATES'!$F$185|True","|'TEMPLATES'!$G$185|True","|'TEMPLATES'!$H$185|True","|'TEMPLATES'!$I$185|False","|'TEMPLATES'!$J$185|False","|'TEMPLATES'!$K$185|False","|'TEMPLATES'!$L$185|False","|'TEMPLATES'!$M$185|False","|'TEMPLATES'!$N$185|False","|'TEMPLATES'!$O$185|False","|'TEMPLATES'!$P$185|False","0|'TEMPLATES'!$R$185|False","0|'TEMPLATES'!$S$185|False","0|'TEMPLATES'!$T$185|False","0|'TEMPLATES'!$V$185|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$186|True","|'TEMPLATES'!$F$186|True","|'TEMPLATES'!$G$186|True","|'TEMPLATES'!$H$186|True","|'TEMPLATES'!$I$186|False","|'TEMPLATES'!$J$186|False","|'TEMPLATES'!$K$186|False","|'TEMPLATES'!$L$186|False","|'TEMPLATES'!$M$186|False","|'TEMPLATES'!$N$186|False","|'TEMPLATES'!$O$186|False","|'TEMPLATES'!$P$186|False","0|'TEMPLATES'!$R$186|False","0|'TEMPLATES'!$S$186|False","0|'TEMPLATES'!$T$186|False","0|'TEMPLATES'!$V$186|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$187|True","|'TEMPLATES'!$F$187|True","|'TEMPLATES'!$G$187|True","|'TEMPLATES'!$H$187|True","|'TEMPLATES'!$I$187|False","|'TEMPLATES'!$J$187|False","|'TEMPLATES'!$K$187|False","|'TEMPLATES'!$L$187|False","|'TEMPLATES'!$M$187|False","|'TEMPLATES'!$N$187|False","|'TEMPLATES'!$O$187|False","|'TEMPLATES'!$P$187|False","0|'TEMPLATES'!$R$187|False","0|'TEMPLATES'!$S$187|False","0|'TEMPLATES'!$T$187|False","0|'TEMPLATES'!$V$187|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$188|True","|'TEMPLATES'!$F$188|True","|'TEMPLATES'!$G$188|True","|'TEMPLATES'!$H$188|True","|'TEMPLATES'!$I$188|False","|'TEMPLATES'!$J$188|False","|'TEMPLATES'!$K$188|False","|'TEMPLATES'!$L$188|False","|'TEMPLATES'!$M$188|False","|'TEMPLATES'!$N$188|False","|'TEMPLATES'!$O$188|False","|'TEMPLATES'!$P$188|False","0|'TEMPLATES'!$R$188|False","0|'TEMPLATES'!$S$188|False","0|'TEMPLATES'!$T$188|False","0|'TEMPLATES'!$V$188|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$189|True","|'TEMPLATES'!$F$189|True","|'TEMPLATES'!$G$189|True","|'TEMPLATES'!$H$189|True","|'TEMPLATES'!$I$189|False","|'TEMPLATES'!$J$189|False","|'TEMPLATES'!$K$189|False","|'TEMPLATES'!$L$189|False","|'TEMPLATES'!$M$189|False","|'TEMPLATES'!$N$189|False","|'TEMPLATES'!$O$189|False","|'TEMPLATES'!$P$189|False","0|'TEMPLATES'!$R$189|False","0|'TEMPLATES'!$S$189|False","0|'TEMPLATES'!$T$189|False","0|'TEMPLATES'!$V$189|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$190|True","|'TEMPLATES'!$F$190|True","|'TEMPLATES'!$G$190|True","|'TEMPLATES'!$H$190|True","|'TEMPLATES'!$I$190|False","|'TEMPLATES'!$J$190|False","|'TEMPLATES'!$K$190|False","|'TEMPLATES'!$L$190|False","|'TEMPLATES'!$M$190|False","|'TEMPLATES'!$N$190|False","|'TEMPLATES'!$O$190|False","|'TEMPLATES'!$P$190|False","0|'TEMPLATES'!$R$190|False","0|'TEMPLATES'!$S$190|False","0|'TEMPLATES'!$T$190|False","0|'TEMPLATES'!$V$190|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$191|True","|'TEMPLATES'!$F$191|True","|'TEMPLATES'!$G$191|True","|'TEMPLATES'!$H$191|True","|'TEMPLATES'!$I$191|False","|'TEMPLATES'!$J$191|False","|'TEMPLATES'!$K$191|False","|'TEMPLATES'!$L$191|False","|'TEMPLATES'!$M$191|False","|'TEMPLATES'!$N$191|False","|'TEMPLATES'!$O$191|False","|'TEMPLATES'!$P$191|False","0|'TEMPLATES'!$R$191|False","0|'TEMPLATES'!$S$191|False","0|'TEMPLATES'!$T$191|False","0|'TEMPLATES'!$V$191|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$172:$AW$193",0,"B01","","|'TEMPLATES'!$E$172|True","|'TEMPLATES'!$E$192|True","|'TEMPLATES'!$F$192|True","|'TEMPLATES'!$G$192|True","|'TEMPLATES'!$H$192|True","|'TEMPLATES'!$I$192|False","|'TEMPLATES'!$J$192|False","|'TEMPLATES'!$K$192|False","|'TEMPLATES'!$L$192|False","|'TEMPLATES'!$M$192|False","|'TEMPLATES'!$N$192|False","|'TEMPLATES'!$O$192|False","|'TEMPLATES'!$P$192|False","0|'TEMPLATES'!$R$192|False","0|'TEMPLATES'!$S$192|False","0|'TEMPLATES'!$T$192|False","0|'TEMPLATES'!$V$192|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"9201",null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K173:OFFSET(K193,-1,0))","v":0},{"$f":"SUM(L173:OFFSET(L193,-1,0))","v":0},null,null,null,null,null,{"$f":"SUM(R173:OFFSET(R193,-1,0))","v":0},{"$f":"SUM(S173:OFFSET(S193,-1,0))","v":0},{"$f":"SUM(T173:OFFSET(T193,-1,0))","v":0},null,{"$f":"SUM(V173:OFFSET(V193,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B172,2)","v":"B01"},"S24A-L9201",{"$f":"GetFIRMappingTEXT(E172)","v":"|'TEMPLATES'!$E$172|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K193)","v":"0|'TEMPLATES'!$K$193|False"},{"$f":"GetFIRMapping(L193)","v":"0|'TEMPLATES'!$L$193|False"},null,null,null,null,"0|'TEMPLATES'!$R$193|False","0|'TEMPLATES'!$S$193|False","0|'TEMPLATES'!$T$193|False","0|'TEMPLATES'!$V$193|False",null,null,"9201"]
[]
[]
[]
[]
[null,"S62: DC_ROW"]
[null,null,{"$f":"IF(ISERROR(IF(MID(D199,1,5)=\"TOTAL\",9910,IF(D199<>\"\",VLOOKUP(D199,OFFSET(RefService,0,1),2,FALSE),\"\"))),900+ COUNTIF($C$9:$C198, \">=900\"), IF(MID(D199,1,5)=\"TOTAL\",9910,IF(D199<>\"\",VLOOKUP(D199,OFFSET(RefService,0,1),2,FALSE),\"\")))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C199=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C199)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},{"$f":"IF(AND(D199=\"\",Z199=\"P\"),\"NoSA\",IF(D199<>\"\",\"SA\",\"\"))","v":""},{"$f":"IF(SUM(E199:N199)+SUM(P199:V199)>0,\"P\",\"\")","v":""},"B01",{"$f":"IF(C199=\"\",\"\",\"S62X-L\" & LEFT(\"0000\",4-LEN(C199)) & C199)","v":""},{"$f":"GetFIRMappingTEXT(D199)","v":"|'TEMPLATES'!$D$199|True"},{"$f":"AC198","v":0},{"$f":"GetFIRMapping(E199)","v":"|'TEMPLATES'!$E$199|False"},{"$f":"GetFIRMapping(F199)","v":"|'TEMPLATES'!$F$199|False"},{"$f":"GetFIRMapping(G199)","v":"|'TEMPLATES'!$G$199|False"},{"$f":"GetFIRMapping(H199)","v":"|'TEMPLATES'!$H$199|False"},{"$f":"GetFIRMapping(I199)","v":"|'TEMPLATES'!$I$199|False"},{"$f":"GetFIRMapping(J199)","v":"|'TEMPLATES'!$J$199|False"},{"$f":"GetFIRMapping(K199)","v":"|'TEMPLATES'!$K$199|False"},{"$f":"GetFIRMapping(L199)","v":"|'TEMPLATES'!$L$199|False"},{"$f":"GetFIRMapping(M199)","v":"|'TEMPLATES'!$M$199|False"},{"$f":"GetFIRMapping(N199)","v":"|'TEMPLATES'!$N$199|False"},{"$f":"GetFIRMapping(P199)","v":"|'TEMPLATES'!$P$199|False"},{"$f":"GetFIRMapping(Q199)","v":"|'TEMPLATES'!$Q$199|False"},{"$f":"GetFIRMapping(R199)","v":"|'TEMPLATES'!$R$199|False"},{"$f":"GetFIRMapping(S199)","v":"|'TEMPLATES'!$S$199|False"},{"$f":"GetFIRMapping(T199)","v":"|'TEMPLATES'!$T$199|False"},{"$f":"GetFIRMapping(U199)","v":"|'TEMPLATES'!$U$199|False"},{"$f":"GetFIRMapping(V199)","v":"|'TEMPLATES'!$V$199|False"}]
[]
[]
[]
[null,"S62A: DCSR_TEMPLATE"]
[null,null,null,null,"RESIDENTIAL CHARGES ($)",null,null,null,null,null,null,null,null,null,null,"NON - RESIDENTIAL CHARGES ($)"]
[null,null,null,null,null,null,null,"Apartments",null,null,null,null,null,null,null,"NON Res.","Industrial","Commercial","Institutional"]
[null,null,null,"Service","Single Detached\n\n1","Semi-Detached\n\n2","Other Multiples\n\n3","< = \n1 Bedroom\n\n4","> = \n2 Bedroom\n\n5","Secondary Units\n\n17",{"$f":"IF(K207=\"\",\"Other\n\n\n6\",K207&\"\n\n6\")","v":"Other\n\n\n6"},{"$f":"IF(L207=\"\",\"Other\n\n\n7\",L207&\"\n\n7\")","v":"Other\n\n\n7"},{"$f":"IF(M207=\"\",\"Other\n\n\n8\",M207&\"\n\n8\")","v":"Other\n\n\n8"},{"$f":"IF(N207=\"\",\"Other\n\n\n9\",N207&\"\n\n9\")","v":"Other\n\n\n9"},null,{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               10\",\"Per \" &rngFootMetre&\"                                            10\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               10"},{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               11\",\"Per \" &rngFootMetre&\"                                            11\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               11"},{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               12\",\"Per \" &rngFootMetre&\"                                            12\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               12"},{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               13\",\"Per \" &rngFootMetre&\"                                            13\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               13"},{"$f":"IF(T207=\"\",\"Other\n\n\n14\",T207&\"\n\n14\")","v":"Other\n\n\n14"},{"$f":"IF(U207=\"\",\"Other\n\n\n15\",U207&\"\n\n15\")","v":"Other\n\n\n15"},{"$f":"IF(V207=\"\",\"Other\n\n\n16\",V207&\"\n\n16\")","v":"Other\n\n\n16"},null,null,null,"Line#Count",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DC Special Area Entered","Total Entered","Flag Critical"]
[null,null,1,null,null,null,null,null,"If Other, Please Specify >",null,null,null,null,null,null,null,null,null,"If Other, Please Specify >",null,null,null,null,null,null,{"$f":"ROW(C233)-ROW(SR_TEMPLATE) - 1","v":25},{"$f":"\"B\"&LEFT(\"00\",2-LEN(C207))&C207","v":"B01"},"S62A-L000B",{"$f":"GetFIRMappingTEXT(D207)","v":"|'TEMPLATES'!$D$207|True"},{"$f":"GetFIRMappingTEXT(C207)","v":"^'1|'TEMPLATES'!$C$207|True"},null,null,null,null,null,null,{"$f":"GetFIRMappingTEXT(K207)","v":"|'TEMPLATES'!$K$207|True"},{"$f":"GetFIRMappingTEXT(L207)","v":"|'TEMPLATES'!$L$207|True"},{"$f":"GetFIRMappingTEXT(M207)","v":"|'TEMPLATES'!$M$207|True"},{"$f":"GetFIRMappingTEXT(N207)","v":"|'TEMPLATES'!$N$207|True"},null,null,null,null,{"$f":"GetFIRMappingTEXT(T207)","v":"|'TEMPLATES'!$T$207|True"},{"$f":"GetFIRMappingTEXT(U207)","v":"|'TEMPLATES'!$U$207|True"},{"$f":"GetFIRMappingTEXT(V207)","v":"|'TEMPLATES'!$V$207|True"},null,null,{"$f":"IF(AND(C207<>\"\",D207<>\"\"),1,0)","v":0},{"$f":"IF(OR(E233>0,F233>0,G233>0,H233>0,I233>0,J233>0,K233>0,L233>0,M233>0,N233>0,P233>0,Q233>0,R233>0,S233>0,T233>0,U233>0,V233>0),1,0)","v":0},{"$f":"IF(SUM(AX207:AY207)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D208<>\"\",VLOOKUP(D208,OFFSET(RefService,0,1),2,FALSE),\"\")),D208=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C207>=1000), --(SR_TEMPLATE:$C207 < 9000)),IF(D208<>\"\",VLOOKUP(D208,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C208=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z208,0),$C208)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,{"$f":"Z207","v":25},{"$f":"AA207","v":"B01"},{"$f":"IF(C208=\"\",\"\",\"S62A-L\" & RIGHT(\"00\"&C208,4))","v":""},"|'TEMPLATES'!$D$208|True",{"$f":"AD207","v":"^'1|'TEMPLATES'!$C$207|True"},{"$f":"GetFIRMapping(E208)","v":"|'TEMPLATES'!$E$208|False"},{"$f":"GetFIRMapping(F208)","v":"|'TEMPLATES'!$F$208|False"},{"$f":"GetFIRMapping(G208)","v":"|'TEMPLATES'!$G$208|False"},{"$f":"GetFIRMapping(H208)","v":"|'TEMPLATES'!$H$208|False"},{"$f":"GetFIRMapping(I208)","v":"|'TEMPLATES'!$I$208|False"},{"$f":"GetFIRMapping(J208)","v":"|'TEMPLATES'!$J$208|False"},{"$f":"GetFIRMapping(K208)","v":"|'TEMPLATES'!$K$208|False"},{"$f":"GetFIRMapping(L208)","v":"|'TEMPLATES'!$L$208|False"},{"$f":"GetFIRMapping(M208)","v":"|'TEMPLATES'!$M$208|False"},{"$f":"GetFIRMapping(N208)","v":"|'TEMPLATES'!$N$208|False"},{"$f":"GetFIRMapping(P208)","v":"|'TEMPLATES'!$P$208|False"},{"$f":"GetFIRMapping(Q208)","v":"|'TEMPLATES'!$Q$208|False"},{"$f":"GetFIRMapping(R208)","v":"|'TEMPLATES'!$R$208|False"},{"$f":"GetFIRMapping(S208)","v":"|'TEMPLATES'!$S$208|False"},{"$f":"GetFIRMapping(T208)","v":"|'TEMPLATES'!$T$208|False"},{"$f":"GetFIRMapping(U208)","v":"|'TEMPLATES'!$U$208|False"},{"$f":"GetFIRMapping(V208)","v":"|'TEMPLATES'!$V$208|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D209<>\"\",VLOOKUP(D209,OFFSET(RefService,0,1),2,FALSE),\"\")),D209=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C208>=1000), --(SR_TEMPLATE:$C208 < 9000)),IF(D209<>\"\",VLOOKUP(D209,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C209=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z209,0),$C209)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,{"$f":"Z208","v":25},{"$f":"AA208","v":"B01"},"","|'TEMPLATES'!$D$209|True",{"$f":"AD208","v":"^'1|'TEMPLATES'!$C$207|True"},{"$f":"GetFIRMapping(E209)","v":"|'TEMPLATES'!$E$209|False"},{"$f":"GetFIRMapping(F209)","v":"|'TEMPLATES'!$F$209|False"},{"$f":"GetFIRMapping(G209)","v":"|'TEMPLATES'!$G$209|False"},{"$f":"GetFIRMapping(H209)","v":"|'TEMPLATES'!$H$209|False"},{"$f":"GetFIRMapping(I209)","v":"|'TEMPLATES'!$I$209|False"},{"$f":"GetFIRMapping(J209)","v":"|'TEMPLATES'!$J$209|False"},{"$f":"GetFIRMapping(K209)","v":"|'TEMPLATES'!$K$209|False"},{"$f":"GetFIRMapping(L209)","v":"|'TEMPLATES'!$L$209|False"},{"$f":"GetFIRMapping(M209)","v":"|'TEMPLATES'!$M$209|False"},{"$f":"GetFIRMapping(N209)","v":"|'TEMPLATES'!$N$209|False"},{"$f":"GetFIRMapping(P209)","v":"|'TEMPLATES'!$P$209|False"},{"$f":"GetFIRMapping(Q209)","v":"|'TEMPLATES'!$Q$209|False"},{"$f":"GetFIRMapping(R209)","v":"|'TEMPLATES'!$R$209|False"},{"$f":"GetFIRMapping(S209)","v":"|'TEMPLATES'!$S$209|False"},{"$f":"GetFIRMapping(T209)","v":"|'TEMPLATES'!$T$209|False"},{"$f":"GetFIRMapping(U209)","v":"|'TEMPLATES'!$U$209|False"},{"$f":"GetFIRMapping(V209)","v":"|'TEMPLATES'!$V$209|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D210<>\"\",VLOOKUP(D210,OFFSET(RefService,0,1),2,FALSE),\"\")),D210=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C209>=1000), --(SR_TEMPLATE:$C209 < 9000)),IF(D210<>\"\",VLOOKUP(D210,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C210=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z210,0),$C210)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$210|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E210)","v":"|'TEMPLATES'!$E$210|False"},{"$f":"GetFIRMapping(F210)","v":"|'TEMPLATES'!$F$210|False"},{"$f":"GetFIRMapping(G210)","v":"|'TEMPLATES'!$G$210|False"},{"$f":"GetFIRMapping(H210)","v":"|'TEMPLATES'!$H$210|False"},{"$f":"GetFIRMapping(I210)","v":"|'TEMPLATES'!$I$210|False"},{"$f":"GetFIRMapping(J210)","v":"|'TEMPLATES'!$J$210|False"},{"$f":"GetFIRMapping(K210)","v":"|'TEMPLATES'!$K$210|False"},{"$f":"GetFIRMapping(L210)","v":"|'TEMPLATES'!$L$210|False"},{"$f":"GetFIRMapping(M210)","v":"|'TEMPLATES'!$M$210|False"},{"$f":"GetFIRMapping(N210)","v":"|'TEMPLATES'!$N$210|False"},{"$f":"GetFIRMapping(P210)","v":"|'TEMPLATES'!$P$210|False"},{"$f":"GetFIRMapping(Q210)","v":"|'TEMPLATES'!$Q$210|False"},{"$f":"GetFIRMapping(R210)","v":"|'TEMPLATES'!$R$210|False"},{"$f":"GetFIRMapping(S210)","v":"|'TEMPLATES'!$S$210|False"},{"$f":"GetFIRMapping(T210)","v":"|'TEMPLATES'!$T$210|False"},{"$f":"GetFIRMapping(U210)","v":"|'TEMPLATES'!$U$210|False"},{"$f":"GetFIRMapping(V210)","v":"|'TEMPLATES'!$V$210|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D211<>\"\",VLOOKUP(D211,OFFSET(RefService,0,1),2,FALSE),\"\")),D211=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C210>=1000), --(SR_TEMPLATE:$C210 < 9000)),IF(D211<>\"\",VLOOKUP(D211,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C211=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z211,0),$C211)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$211|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E211)","v":"|'TEMPLATES'!$E$211|False"},{"$f":"GetFIRMapping(F211)","v":"|'TEMPLATES'!$F$211|False"},{"$f":"GetFIRMapping(G211)","v":"|'TEMPLATES'!$G$211|False"},{"$f":"GetFIRMapping(H211)","v":"|'TEMPLATES'!$H$211|False"},{"$f":"GetFIRMapping(I211)","v":"|'TEMPLATES'!$I$211|False"},{"$f":"GetFIRMapping(J211)","v":"|'TEMPLATES'!$J$211|False"},{"$f":"GetFIRMapping(K211)","v":"|'TEMPLATES'!$K$211|False"},{"$f":"GetFIRMapping(L211)","v":"|'TEMPLATES'!$L$211|False"},{"$f":"GetFIRMapping(M211)","v":"|'TEMPLATES'!$M$211|False"},{"$f":"GetFIRMapping(N211)","v":"|'TEMPLATES'!$N$211|False"},{"$f":"GetFIRMapping(P211)","v":"|'TEMPLATES'!$P$211|False"},{"$f":"GetFIRMapping(Q211)","v":"|'TEMPLATES'!$Q$211|False"},{"$f":"GetFIRMapping(R211)","v":"|'TEMPLATES'!$R$211|False"},{"$f":"GetFIRMapping(S211)","v":"|'TEMPLATES'!$S$211|False"},{"$f":"GetFIRMapping(T211)","v":"|'TEMPLATES'!$T$211|False"},{"$f":"GetFIRMapping(U211)","v":"|'TEMPLATES'!$U$211|False"},{"$f":"GetFIRMapping(V211)","v":"|'TEMPLATES'!$V$211|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D212<>\"\",VLOOKUP(D212,OFFSET(RefService,0,1),2,FALSE),\"\")),D212=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C211>=1000), --(SR_TEMPLATE:$C211 < 9000)),IF(D212<>\"\",VLOOKUP(D212,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C212=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z212,0),$C212)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$212|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E212)","v":"|'TEMPLATES'!$E$212|False"},{"$f":"GetFIRMapping(F212)","v":"|'TEMPLATES'!$F$212|False"},{"$f":"GetFIRMapping(G212)","v":"|'TEMPLATES'!$G$212|False"},{"$f":"GetFIRMapping(H212)","v":"|'TEMPLATES'!$H$212|False"},{"$f":"GetFIRMapping(I212)","v":"|'TEMPLATES'!$I$212|False"},{"$f":"GetFIRMapping(J212)","v":"|'TEMPLATES'!$J$212|False"},{"$f":"GetFIRMapping(K212)","v":"|'TEMPLATES'!$K$212|False"},{"$f":"GetFIRMapping(L212)","v":"|'TEMPLATES'!$L$212|False"},{"$f":"GetFIRMapping(M212)","v":"|'TEMPLATES'!$M$212|False"},{"$f":"GetFIRMapping(N212)","v":"|'TEMPLATES'!$N$212|False"},{"$f":"GetFIRMapping(P212)","v":"|'TEMPLATES'!$P$212|False"},{"$f":"GetFIRMapping(Q212)","v":"|'TEMPLATES'!$Q$212|False"},{"$f":"GetFIRMapping(R212)","v":"|'TEMPLATES'!$R$212|False"},{"$f":"GetFIRMapping(S212)","v":"|'TEMPLATES'!$S$212|False"},{"$f":"GetFIRMapping(T212)","v":"|'TEMPLATES'!$T$212|False"},{"$f":"GetFIRMapping(U212)","v":"|'TEMPLATES'!$U$212|False"},{"$f":"GetFIRMapping(V212)","v":"|'TEMPLATES'!$V$212|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D213<>\"\",VLOOKUP(D213,OFFSET(RefService,0,1),2,FALSE),\"\")),D213=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C212>=1000), --(SR_TEMPLATE:$C212 < 9000)),IF(D213<>\"\",VLOOKUP(D213,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C213=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z213,0),$C213)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$213|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E213)","v":"|'TEMPLATES'!$E$213|False"},{"$f":"GetFIRMapping(F213)","v":"|'TEMPLATES'!$F$213|False"},{"$f":"GetFIRMapping(G213)","v":"|'TEMPLATES'!$G$213|False"},{"$f":"GetFIRMapping(H213)","v":"|'TEMPLATES'!$H$213|False"},{"$f":"GetFIRMapping(I213)","v":"|'TEMPLATES'!$I$213|False"},{"$f":"GetFIRMapping(J213)","v":"|'TEMPLATES'!$J$213|False"},{"$f":"GetFIRMapping(K213)","v":"|'TEMPLATES'!$K$213|False"},{"$f":"GetFIRMapping(L213)","v":"|'TEMPLATES'!$L$213|False"},{"$f":"GetFIRMapping(M213)","v":"|'TEMPLATES'!$M$213|False"},{"$f":"GetFIRMapping(N213)","v":"|'TEMPLATES'!$N$213|False"},{"$f":"GetFIRMapping(P213)","v":"|'TEMPLATES'!$P$213|False"},{"$f":"GetFIRMapping(Q213)","v":"|'TEMPLATES'!$Q$213|False"},{"$f":"GetFIRMapping(R213)","v":"|'TEMPLATES'!$R$213|False"},{"$f":"GetFIRMapping(S213)","v":"|'TEMPLATES'!$S$213|False"},{"$f":"GetFIRMapping(T213)","v":"|'TEMPLATES'!$T$213|False"},{"$f":"GetFIRMapping(U213)","v":"|'TEMPLATES'!$U$213|False"},{"$f":"GetFIRMapping(V213)","v":"|'TEMPLATES'!$V$213|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D214<>\"\",VLOOKUP(D214,OFFSET(RefService,0,1),2,FALSE),\"\")),D214=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C213>=1000), --(SR_TEMPLATE:$C213 < 9000)),IF(D214<>\"\",VLOOKUP(D214,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C214=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z214,0),$C214)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$214|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E214)","v":"|'TEMPLATES'!$E$214|False"},{"$f":"GetFIRMapping(F214)","v":"|'TEMPLATES'!$F$214|False"},{"$f":"GetFIRMapping(G214)","v":"|'TEMPLATES'!$G$214|False"},{"$f":"GetFIRMapping(H214)","v":"|'TEMPLATES'!$H$214|False"},{"$f":"GetFIRMapping(I214)","v":"|'TEMPLATES'!$I$214|False"},{"$f":"GetFIRMapping(J214)","v":"|'TEMPLATES'!$J$214|False"},{"$f":"GetFIRMapping(K214)","v":"|'TEMPLATES'!$K$214|False"},{"$f":"GetFIRMapping(L214)","v":"|'TEMPLATES'!$L$214|False"},{"$f":"GetFIRMapping(M214)","v":"|'TEMPLATES'!$M$214|False"},{"$f":"GetFIRMapping(N214)","v":"|'TEMPLATES'!$N$214|False"},{"$f":"GetFIRMapping(P214)","v":"|'TEMPLATES'!$P$214|False"},{"$f":"GetFIRMapping(Q214)","v":"|'TEMPLATES'!$Q$214|False"},{"$f":"GetFIRMapping(R214)","v":"|'TEMPLATES'!$R$214|False"},{"$f":"GetFIRMapping(S214)","v":"|'TEMPLATES'!$S$214|False"},{"$f":"GetFIRMapping(T214)","v":"|'TEMPLATES'!$T$214|False"},{"$f":"GetFIRMapping(U214)","v":"|'TEMPLATES'!$U$214|False"},{"$f":"GetFIRMapping(V214)","v":"|'TEMPLATES'!$V$214|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D215<>\"\",VLOOKUP(D215,OFFSET(RefService,0,1),2,FALSE),\"\")),D215=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C214>=1000), --(SR_TEMPLATE:$C214 < 9000)),IF(D215<>\"\",VLOOKUP(D215,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C215=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z215,0),$C215)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$215|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E215)","v":"|'TEMPLATES'!$E$215|False"},{"$f":"GetFIRMapping(F215)","v":"|'TEMPLATES'!$F$215|False"},{"$f":"GetFIRMapping(G215)","v":"|'TEMPLATES'!$G$215|False"},{"$f":"GetFIRMapping(H215)","v":"|'TEMPLATES'!$H$215|False"},{"$f":"GetFIRMapping(I215)","v":"|'TEMPLATES'!$I$215|False"},{"$f":"GetFIRMapping(J215)","v":"|'TEMPLATES'!$J$215|False"},{"$f":"GetFIRMapping(K215)","v":"|'TEMPLATES'!$K$215|False"},{"$f":"GetFIRMapping(L215)","v":"|'TEMPLATES'!$L$215|False"},{"$f":"GetFIRMapping(M215)","v":"|'TEMPLATES'!$M$215|False"},{"$f":"GetFIRMapping(N215)","v":"|'TEMPLATES'!$N$215|False"},{"$f":"GetFIRMapping(P215)","v":"|'TEMPLATES'!$P$215|False"},{"$f":"GetFIRMapping(Q215)","v":"|'TEMPLATES'!$Q$215|False"},{"$f":"GetFIRMapping(R215)","v":"|'TEMPLATES'!$R$215|False"},{"$f":"GetFIRMapping(S215)","v":"|'TEMPLATES'!$S$215|False"},{"$f":"GetFIRMapping(T215)","v":"|'TEMPLATES'!$T$215|False"},{"$f":"GetFIRMapping(U215)","v":"|'TEMPLATES'!$U$215|False"},{"$f":"GetFIRMapping(V215)","v":"|'TEMPLATES'!$V$215|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D216<>\"\",VLOOKUP(D216,OFFSET(RefService,0,1),2,FALSE),\"\")),D216=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C215>=1000), --(SR_TEMPLATE:$C215 < 9000)),IF(D216<>\"\",VLOOKUP(D216,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C216=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z216,0),$C216)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$216|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E216)","v":"|'TEMPLATES'!$E$216|False"},{"$f":"GetFIRMapping(F216)","v":"|'TEMPLATES'!$F$216|False"},{"$f":"GetFIRMapping(G216)","v":"|'TEMPLATES'!$G$216|False"},{"$f":"GetFIRMapping(H216)","v":"|'TEMPLATES'!$H$216|False"},{"$f":"GetFIRMapping(I216)","v":"|'TEMPLATES'!$I$216|False"},{"$f":"GetFIRMapping(J216)","v":"|'TEMPLATES'!$J$216|False"},{"$f":"GetFIRMapping(K216)","v":"|'TEMPLATES'!$K$216|False"},{"$f":"GetFIRMapping(L216)","v":"|'TEMPLATES'!$L$216|False"},{"$f":"GetFIRMapping(M216)","v":"|'TEMPLATES'!$M$216|False"},{"$f":"GetFIRMapping(N216)","v":"|'TEMPLATES'!$N$216|False"},{"$f":"GetFIRMapping(P216)","v":"|'TEMPLATES'!$P$216|False"},{"$f":"GetFIRMapping(Q216)","v":"|'TEMPLATES'!$Q$216|False"},{"$f":"GetFIRMapping(R216)","v":"|'TEMPLATES'!$R$216|False"},{"$f":"GetFIRMapping(S216)","v":"|'TEMPLATES'!$S$216|False"},{"$f":"GetFIRMapping(T216)","v":"|'TEMPLATES'!$T$216|False"},{"$f":"GetFIRMapping(U216)","v":"|'TEMPLATES'!$U$216|False"},{"$f":"GetFIRMapping(V216)","v":"|'TEMPLATES'!$V$216|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D217<>\"\",VLOOKUP(D217,OFFSET(RefService,0,1),2,FALSE),\"\")),D217=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C216>=1000), --(SR_TEMPLATE:$C216 < 9000)),IF(D217<>\"\",VLOOKUP(D217,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C217=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z217,0),$C217)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$217|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E217)","v":"|'TEMPLATES'!$E$217|False"},{"$f":"GetFIRMapping(F217)","v":"|'TEMPLATES'!$F$217|False"},{"$f":"GetFIRMapping(G217)","v":"|'TEMPLATES'!$G$217|False"},{"$f":"GetFIRMapping(H217)","v":"|'TEMPLATES'!$H$217|False"},{"$f":"GetFIRMapping(I217)","v":"|'TEMPLATES'!$I$217|False"},{"$f":"GetFIRMapping(J217)","v":"|'TEMPLATES'!$J$217|False"},{"$f":"GetFIRMapping(K217)","v":"|'TEMPLATES'!$K$217|False"},{"$f":"GetFIRMapping(L217)","v":"|'TEMPLATES'!$L$217|False"},{"$f":"GetFIRMapping(M217)","v":"|'TEMPLATES'!$M$217|False"},{"$f":"GetFIRMapping(N217)","v":"|'TEMPLATES'!$N$217|False"},{"$f":"GetFIRMapping(P217)","v":"|'TEMPLATES'!$P$217|False"},{"$f":"GetFIRMapping(Q217)","v":"|'TEMPLATES'!$Q$217|False"},{"$f":"GetFIRMapping(R217)","v":"|'TEMPLATES'!$R$217|False"},{"$f":"GetFIRMapping(S217)","v":"|'TEMPLATES'!$S$217|False"},{"$f":"GetFIRMapping(T217)","v":"|'TEMPLATES'!$T$217|False"},{"$f":"GetFIRMapping(U217)","v":"|'TEMPLATES'!$U$217|False"},{"$f":"GetFIRMapping(V217)","v":"|'TEMPLATES'!$V$217|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D218<>\"\",VLOOKUP(D218,OFFSET(RefService,0,1),2,FALSE),\"\")),D218=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C217>=1000), --(SR_TEMPLATE:$C217 < 9000)),IF(D218<>\"\",VLOOKUP(D218,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C218=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z218,0),$C218)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$218|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E218)","v":"|'TEMPLATES'!$E$218|False"},{"$f":"GetFIRMapping(F218)","v":"|'TEMPLATES'!$F$218|False"},{"$f":"GetFIRMapping(G218)","v":"|'TEMPLATES'!$G$218|False"},{"$f":"GetFIRMapping(H218)","v":"|'TEMPLATES'!$H$218|False"},{"$f":"GetFIRMapping(I218)","v":"|'TEMPLATES'!$I$218|False"},{"$f":"GetFIRMapping(J218)","v":"|'TEMPLATES'!$J$218|False"},{"$f":"GetFIRMapping(K218)","v":"|'TEMPLATES'!$K$218|False"},{"$f":"GetFIRMapping(L218)","v":"|'TEMPLATES'!$L$218|False"},{"$f":"GetFIRMapping(M218)","v":"|'TEMPLATES'!$M$218|False"},{"$f":"GetFIRMapping(N218)","v":"|'TEMPLATES'!$N$218|False"},{"$f":"GetFIRMapping(P218)","v":"|'TEMPLATES'!$P$218|False"},{"$f":"GetFIRMapping(Q218)","v":"|'TEMPLATES'!$Q$218|False"},{"$f":"GetFIRMapping(R218)","v":"|'TEMPLATES'!$R$218|False"},{"$f":"GetFIRMapping(S218)","v":"|'TEMPLATES'!$S$218|False"},{"$f":"GetFIRMapping(T218)","v":"|'TEMPLATES'!$T$218|False"},{"$f":"GetFIRMapping(U218)","v":"|'TEMPLATES'!$U$218|False"},{"$f":"GetFIRMapping(V218)","v":"|'TEMPLATES'!$V$218|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D219<>\"\",VLOOKUP(D219,OFFSET(RefService,0,1),2,FALSE),\"\")),D219=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C218>=1000), --(SR_TEMPLATE:$C218 < 9000)),IF(D219<>\"\",VLOOKUP(D219,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C219=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z219,0),$C219)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$219|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E219)","v":"|'TEMPLATES'!$E$219|False"},{"$f":"GetFIRMapping(F219)","v":"|'TEMPLATES'!$F$219|False"},{"$f":"GetFIRMapping(G219)","v":"|'TEMPLATES'!$G$219|False"},{"$f":"GetFIRMapping(H219)","v":"|'TEMPLATES'!$H$219|False"},{"$f":"GetFIRMapping(I219)","v":"|'TEMPLATES'!$I$219|False"},{"$f":"GetFIRMapping(J219)","v":"|'TEMPLATES'!$J$219|False"},{"$f":"GetFIRMapping(K219)","v":"|'TEMPLATES'!$K$219|False"},{"$f":"GetFIRMapping(L219)","v":"|'TEMPLATES'!$L$219|False"},{"$f":"GetFIRMapping(M219)","v":"|'TEMPLATES'!$M$219|False"},{"$f":"GetFIRMapping(N219)","v":"|'TEMPLATES'!$N$219|False"},{"$f":"GetFIRMapping(P219)","v":"|'TEMPLATES'!$P$219|False"},{"$f":"GetFIRMapping(Q219)","v":"|'TEMPLATES'!$Q$219|False"},{"$f":"GetFIRMapping(R219)","v":"|'TEMPLATES'!$R$219|False"},{"$f":"GetFIRMapping(S219)","v":"|'TEMPLATES'!$S$219|False"},{"$f":"GetFIRMapping(T219)","v":"|'TEMPLATES'!$T$219|False"},{"$f":"GetFIRMapping(U219)","v":"|'TEMPLATES'!$U$219|False"},{"$f":"GetFIRMapping(V219)","v":"|'TEMPLATES'!$V$219|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D220<>\"\",VLOOKUP(D220,OFFSET(RefService,0,1),2,FALSE),\"\")),D220=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C219>=1000), --(SR_TEMPLATE:$C219 < 9000)),IF(D220<>\"\",VLOOKUP(D220,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C220=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z220,0),$C220)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$220|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E220)","v":"|'TEMPLATES'!$E$220|False"},{"$f":"GetFIRMapping(F220)","v":"|'TEMPLATES'!$F$220|False"},{"$f":"GetFIRMapping(G220)","v":"|'TEMPLATES'!$G$220|False"},{"$f":"GetFIRMapping(H220)","v":"|'TEMPLATES'!$H$220|False"},{"$f":"GetFIRMapping(I220)","v":"|'TEMPLATES'!$I$220|False"},{"$f":"GetFIRMapping(J220)","v":"|'TEMPLATES'!$J$220|False"},{"$f":"GetFIRMapping(K220)","v":"|'TEMPLATES'!$K$220|False"},{"$f":"GetFIRMapping(L220)","v":"|'TEMPLATES'!$L$220|False"},{"$f":"GetFIRMapping(M220)","v":"|'TEMPLATES'!$M$220|False"},{"$f":"GetFIRMapping(N220)","v":"|'TEMPLATES'!$N$220|False"},{"$f":"GetFIRMapping(P220)","v":"|'TEMPLATES'!$P$220|False"},{"$f":"GetFIRMapping(Q220)","v":"|'TEMPLATES'!$Q$220|False"},{"$f":"GetFIRMapping(R220)","v":"|'TEMPLATES'!$R$220|False"},{"$f":"GetFIRMapping(S220)","v":"|'TEMPLATES'!$S$220|False"},{"$f":"GetFIRMapping(T220)","v":"|'TEMPLATES'!$T$220|False"},{"$f":"GetFIRMapping(U220)","v":"|'TEMPLATES'!$U$220|False"},{"$f":"GetFIRMapping(V220)","v":"|'TEMPLATES'!$V$220|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D221<>\"\",VLOOKUP(D221,OFFSET(RefService,0,1),2,FALSE),\"\")),D221=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C220>=1000), --(SR_TEMPLATE:$C220 < 9000)),IF(D221<>\"\",VLOOKUP(D221,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C221=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z221,0),$C221)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$221|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E221)","v":"|'TEMPLATES'!$E$221|False"},{"$f":"GetFIRMapping(F221)","v":"|'TEMPLATES'!$F$221|False"},{"$f":"GetFIRMapping(G221)","v":"|'TEMPLATES'!$G$221|False"},{"$f":"GetFIRMapping(H221)","v":"|'TEMPLATES'!$H$221|False"},{"$f":"GetFIRMapping(I221)","v":"|'TEMPLATES'!$I$221|False"},{"$f":"GetFIRMapping(J221)","v":"|'TEMPLATES'!$J$221|False"},{"$f":"GetFIRMapping(K221)","v":"|'TEMPLATES'!$K$221|False"},{"$f":"GetFIRMapping(L221)","v":"|'TEMPLATES'!$L$221|False"},{"$f":"GetFIRMapping(M221)","v":"|'TEMPLATES'!$M$221|False"},{"$f":"GetFIRMapping(N221)","v":"|'TEMPLATES'!$N$221|False"},{"$f":"GetFIRMapping(P221)","v":"|'TEMPLATES'!$P$221|False"},{"$f":"GetFIRMapping(Q221)","v":"|'TEMPLATES'!$Q$221|False"},{"$f":"GetFIRMapping(R221)","v":"|'TEMPLATES'!$R$221|False"},{"$f":"GetFIRMapping(S221)","v":"|'TEMPLATES'!$S$221|False"},{"$f":"GetFIRMapping(T221)","v":"|'TEMPLATES'!$T$221|False"},{"$f":"GetFIRMapping(U221)","v":"|'TEMPLATES'!$U$221|False"},{"$f":"GetFIRMapping(V221)","v":"|'TEMPLATES'!$V$221|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D222<>\"\",VLOOKUP(D222,OFFSET(RefService,0,1),2,FALSE),\"\")),D222=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C221>=1000), --(SR_TEMPLATE:$C221 < 9000)),IF(D222<>\"\",VLOOKUP(D222,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C222=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z222,0),$C222)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$222|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E222)","v":"|'TEMPLATES'!$E$222|False"},{"$f":"GetFIRMapping(F222)","v":"|'TEMPLATES'!$F$222|False"},{"$f":"GetFIRMapping(G222)","v":"|'TEMPLATES'!$G$222|False"},{"$f":"GetFIRMapping(H222)","v":"|'TEMPLATES'!$H$222|False"},{"$f":"GetFIRMapping(I222)","v":"|'TEMPLATES'!$I$222|False"},{"$f":"GetFIRMapping(J222)","v":"|'TEMPLATES'!$J$222|False"},{"$f":"GetFIRMapping(K222)","v":"|'TEMPLATES'!$K$222|False"},{"$f":"GetFIRMapping(L222)","v":"|'TEMPLATES'!$L$222|False"},{"$f":"GetFIRMapping(M222)","v":"|'TEMPLATES'!$M$222|False"},{"$f":"GetFIRMapping(N222)","v":"|'TEMPLATES'!$N$222|False"},{"$f":"GetFIRMapping(P222)","v":"|'TEMPLATES'!$P$222|False"},{"$f":"GetFIRMapping(Q222)","v":"|'TEMPLATES'!$Q$222|False"},{"$f":"GetFIRMapping(R222)","v":"|'TEMPLATES'!$R$222|False"},{"$f":"GetFIRMapping(S222)","v":"|'TEMPLATES'!$S$222|False"},{"$f":"GetFIRMapping(T222)","v":"|'TEMPLATES'!$T$222|False"},{"$f":"GetFIRMapping(U222)","v":"|'TEMPLATES'!$U$222|False"},{"$f":"GetFIRMapping(V222)","v":"|'TEMPLATES'!$V$222|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D223<>\"\",VLOOKUP(D223,OFFSET(RefService,0,1),2,FALSE),\"\")),D223=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C222>=1000), --(SR_TEMPLATE:$C222 < 9000)),IF(D223<>\"\",VLOOKUP(D223,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C223=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z223,0),$C223)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$223|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E223)","v":"|'TEMPLATES'!$E$223|False"},{"$f":"GetFIRMapping(F223)","v":"|'TEMPLATES'!$F$223|False"},{"$f":"GetFIRMapping(G223)","v":"|'TEMPLATES'!$G$223|False"},{"$f":"GetFIRMapping(H223)","v":"|'TEMPLATES'!$H$223|False"},{"$f":"GetFIRMapping(I223)","v":"|'TEMPLATES'!$I$223|False"},{"$f":"GetFIRMapping(J223)","v":"|'TEMPLATES'!$J$223|False"},{"$f":"GetFIRMapping(K223)","v":"|'TEMPLATES'!$K$223|False"},{"$f":"GetFIRMapping(L223)","v":"|'TEMPLATES'!$L$223|False"},{"$f":"GetFIRMapping(M223)","v":"|'TEMPLATES'!$M$223|False"},{"$f":"GetFIRMapping(N223)","v":"|'TEMPLATES'!$N$223|False"},{"$f":"GetFIRMapping(P223)","v":"|'TEMPLATES'!$P$223|False"},{"$f":"GetFIRMapping(Q223)","v":"|'TEMPLATES'!$Q$223|False"},{"$f":"GetFIRMapping(R223)","v":"|'TEMPLATES'!$R$223|False"},{"$f":"GetFIRMapping(S223)","v":"|'TEMPLATES'!$S$223|False"},{"$f":"GetFIRMapping(T223)","v":"|'TEMPLATES'!$T$223|False"},{"$f":"GetFIRMapping(U223)","v":"|'TEMPLATES'!$U$223|False"},{"$f":"GetFIRMapping(V223)","v":"|'TEMPLATES'!$V$223|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D224<>\"\",VLOOKUP(D224,OFFSET(RefService,0,1),2,FALSE),\"\")),D224=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C223>=1000), --(SR_TEMPLATE:$C223 < 9000)),IF(D224<>\"\",VLOOKUP(D224,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C224=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z224,0),$C224)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$224|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E224)","v":"|'TEMPLATES'!$E$224|False"},{"$f":"GetFIRMapping(F224)","v":"|'TEMPLATES'!$F$224|False"},{"$f":"GetFIRMapping(G224)","v":"|'TEMPLATES'!$G$224|False"},{"$f":"GetFIRMapping(H224)","v":"|'TEMPLATES'!$H$224|False"},{"$f":"GetFIRMapping(I224)","v":"|'TEMPLATES'!$I$224|False"},{"$f":"GetFIRMapping(J224)","v":"|'TEMPLATES'!$J$224|False"},{"$f":"GetFIRMapping(K224)","v":"|'TEMPLATES'!$K$224|False"},{"$f":"GetFIRMapping(L224)","v":"|'TEMPLATES'!$L$224|False"},{"$f":"GetFIRMapping(M224)","v":"|'TEMPLATES'!$M$224|False"},{"$f":"GetFIRMapping(N224)","v":"|'TEMPLATES'!$N$224|False"},{"$f":"GetFIRMapping(P224)","v":"|'TEMPLATES'!$P$224|False"},{"$f":"GetFIRMapping(Q224)","v":"|'TEMPLATES'!$Q$224|False"},{"$f":"GetFIRMapping(R224)","v":"|'TEMPLATES'!$R$224|False"},{"$f":"GetFIRMapping(S224)","v":"|'TEMPLATES'!$S$224|False"},{"$f":"GetFIRMapping(T224)","v":"|'TEMPLATES'!$T$224|False"},{"$f":"GetFIRMapping(U224)","v":"|'TEMPLATES'!$U$224|False"},{"$f":"GetFIRMapping(V224)","v":"|'TEMPLATES'!$V$224|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D225<>\"\",VLOOKUP(D225,OFFSET(RefService,0,1),2,FALSE),\"\")),D225=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C224>=1000), --(SR_TEMPLATE:$C224 < 9000)),IF(D225<>\"\",VLOOKUP(D225,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C225=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z225,0),$C225)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$225|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E225)","v":"|'TEMPLATES'!$E$225|False"},{"$f":"GetFIRMapping(F225)","v":"|'TEMPLATES'!$F$225|False"},{"$f":"GetFIRMapping(G225)","v":"|'TEMPLATES'!$G$225|False"},{"$f":"GetFIRMapping(H225)","v":"|'TEMPLATES'!$H$225|False"},{"$f":"GetFIRMapping(I225)","v":"|'TEMPLATES'!$I$225|False"},{"$f":"GetFIRMapping(J225)","v":"|'TEMPLATES'!$J$225|False"},{"$f":"GetFIRMapping(K225)","v":"|'TEMPLATES'!$K$225|False"},{"$f":"GetFIRMapping(L225)","v":"|'TEMPLATES'!$L$225|False"},{"$f":"GetFIRMapping(M225)","v":"|'TEMPLATES'!$M$225|False"},{"$f":"GetFIRMapping(N225)","v":"|'TEMPLATES'!$N$225|False"},{"$f":"GetFIRMapping(P225)","v":"|'TEMPLATES'!$P$225|False"},{"$f":"GetFIRMapping(Q225)","v":"|'TEMPLATES'!$Q$225|False"},{"$f":"GetFIRMapping(R225)","v":"|'TEMPLATES'!$R$225|False"},{"$f":"GetFIRMapping(S225)","v":"|'TEMPLATES'!$S$225|False"},{"$f":"GetFIRMapping(T225)","v":"|'TEMPLATES'!$T$225|False"},{"$f":"GetFIRMapping(U225)","v":"|'TEMPLATES'!$U$225|False"},{"$f":"GetFIRMapping(V225)","v":"|'TEMPLATES'!$V$225|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D226<>\"\",VLOOKUP(D226,OFFSET(RefService,0,1),2,FALSE),\"\")),D226=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C225>=1000), --(SR_TEMPLATE:$C225 < 9000)),IF(D226<>\"\",VLOOKUP(D226,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C226=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z226,0),$C226)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$226|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E226)","v":"|'TEMPLATES'!$E$226|False"},{"$f":"GetFIRMapping(F226)","v":"|'TEMPLATES'!$F$226|False"},{"$f":"GetFIRMapping(G226)","v":"|'TEMPLATES'!$G$226|False"},{"$f":"GetFIRMapping(H226)","v":"|'TEMPLATES'!$H$226|False"},{"$f":"GetFIRMapping(I226)","v":"|'TEMPLATES'!$I$226|False"},{"$f":"GetFIRMapping(J226)","v":"|'TEMPLATES'!$J$226|False"},{"$f":"GetFIRMapping(K226)","v":"|'TEMPLATES'!$K$226|False"},{"$f":"GetFIRMapping(L226)","v":"|'TEMPLATES'!$L$226|False"},{"$f":"GetFIRMapping(M226)","v":"|'TEMPLATES'!$M$226|False"},{"$f":"GetFIRMapping(N226)","v":"|'TEMPLATES'!$N$226|False"},{"$f":"GetFIRMapping(P226)","v":"|'TEMPLATES'!$P$226|False"},{"$f":"GetFIRMapping(Q226)","v":"|'TEMPLATES'!$Q$226|False"},{"$f":"GetFIRMapping(R226)","v":"|'TEMPLATES'!$R$226|False"},{"$f":"GetFIRMapping(S226)","v":"|'TEMPLATES'!$S$226|False"},{"$f":"GetFIRMapping(T226)","v":"|'TEMPLATES'!$T$226|False"},{"$f":"GetFIRMapping(U226)","v":"|'TEMPLATES'!$U$226|False"},{"$f":"GetFIRMapping(V226)","v":"|'TEMPLATES'!$V$226|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D227<>\"\",VLOOKUP(D227,OFFSET(RefService,0,1),2,FALSE),\"\")),D227=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C226>=1000), --(SR_TEMPLATE:$C226 < 9000)),IF(D227<>\"\",VLOOKUP(D227,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C227=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z227,0),$C227)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$227|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E227)","v":"|'TEMPLATES'!$E$227|False"},{"$f":"GetFIRMapping(F227)","v":"|'TEMPLATES'!$F$227|False"},{"$f":"GetFIRMapping(G227)","v":"|'TEMPLATES'!$G$227|False"},{"$f":"GetFIRMapping(H227)","v":"|'TEMPLATES'!$H$227|False"},{"$f":"GetFIRMapping(I227)","v":"|'TEMPLATES'!$I$227|False"},{"$f":"GetFIRMapping(J227)","v":"|'TEMPLATES'!$J$227|False"},{"$f":"GetFIRMapping(K227)","v":"|'TEMPLATES'!$K$227|False"},{"$f":"GetFIRMapping(L227)","v":"|'TEMPLATES'!$L$227|False"},{"$f":"GetFIRMapping(M227)","v":"|'TEMPLATES'!$M$227|False"},{"$f":"GetFIRMapping(N227)","v":"|'TEMPLATES'!$N$227|False"},{"$f":"GetFIRMapping(P227)","v":"|'TEMPLATES'!$P$227|False"},{"$f":"GetFIRMapping(Q227)","v":"|'TEMPLATES'!$Q$227|False"},{"$f":"GetFIRMapping(R227)","v":"|'TEMPLATES'!$R$227|False"},{"$f":"GetFIRMapping(S227)","v":"|'TEMPLATES'!$S$227|False"},{"$f":"GetFIRMapping(T227)","v":"|'TEMPLATES'!$T$227|False"},{"$f":"GetFIRMapping(U227)","v":"|'TEMPLATES'!$U$227|False"},{"$f":"GetFIRMapping(V227)","v":"|'TEMPLATES'!$V$227|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D228<>\"\",VLOOKUP(D228,OFFSET(RefService,0,1),2,FALSE),\"\")),D228=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C227>=1000), --(SR_TEMPLATE:$C227 < 9000)),IF(D228<>\"\",VLOOKUP(D228,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C228=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z228,0),$C228)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$228|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E228)","v":"|'TEMPLATES'!$E$228|False"},{"$f":"GetFIRMapping(F228)","v":"|'TEMPLATES'!$F$228|False"},{"$f":"GetFIRMapping(G228)","v":"|'TEMPLATES'!$G$228|False"},{"$f":"GetFIRMapping(H228)","v":"|'TEMPLATES'!$H$228|False"},{"$f":"GetFIRMapping(I228)","v":"|'TEMPLATES'!$I$228|False"},{"$f":"GetFIRMapping(J228)","v":"|'TEMPLATES'!$J$228|False"},{"$f":"GetFIRMapping(K228)","v":"|'TEMPLATES'!$K$228|False"},{"$f":"GetFIRMapping(L228)","v":"|'TEMPLATES'!$L$228|False"},{"$f":"GetFIRMapping(M228)","v":"|'TEMPLATES'!$M$228|False"},{"$f":"GetFIRMapping(N228)","v":"|'TEMPLATES'!$N$228|False"},{"$f":"GetFIRMapping(P228)","v":"|'TEMPLATES'!$P$228|False"},{"$f":"GetFIRMapping(Q228)","v":"|'TEMPLATES'!$Q$228|False"},{"$f":"GetFIRMapping(R228)","v":"|'TEMPLATES'!$R$228|False"},{"$f":"GetFIRMapping(S228)","v":"|'TEMPLATES'!$S$228|False"},{"$f":"GetFIRMapping(T228)","v":"|'TEMPLATES'!$T$228|False"},{"$f":"GetFIRMapping(U228)","v":"|'TEMPLATES'!$U$228|False"},{"$f":"GetFIRMapping(V228)","v":"|'TEMPLATES'!$V$228|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D229<>\"\",VLOOKUP(D229,OFFSET(RefService,0,1),2,FALSE),\"\")),D229=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C228>=1000), --(SR_TEMPLATE:$C228 < 9000)),IF(D229<>\"\",VLOOKUP(D229,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C229=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z229,0),$C229)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$229|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E229)","v":"|'TEMPLATES'!$E$229|False"},{"$f":"GetFIRMapping(F229)","v":"|'TEMPLATES'!$F$229|False"},{"$f":"GetFIRMapping(G229)","v":"|'TEMPLATES'!$G$229|False"},{"$f":"GetFIRMapping(H229)","v":"|'TEMPLATES'!$H$229|False"},{"$f":"GetFIRMapping(I229)","v":"|'TEMPLATES'!$I$229|False"},{"$f":"GetFIRMapping(J229)","v":"|'TEMPLATES'!$J$229|False"},{"$f":"GetFIRMapping(K229)","v":"|'TEMPLATES'!$K$229|False"},{"$f":"GetFIRMapping(L229)","v":"|'TEMPLATES'!$L$229|False"},{"$f":"GetFIRMapping(M229)","v":"|'TEMPLATES'!$M$229|False"},{"$f":"GetFIRMapping(N229)","v":"|'TEMPLATES'!$N$229|False"},{"$f":"GetFIRMapping(P229)","v":"|'TEMPLATES'!$P$229|False"},{"$f":"GetFIRMapping(Q229)","v":"|'TEMPLATES'!$Q$229|False"},{"$f":"GetFIRMapping(R229)","v":"|'TEMPLATES'!$R$229|False"},{"$f":"GetFIRMapping(S229)","v":"|'TEMPLATES'!$S$229|False"},{"$f":"GetFIRMapping(T229)","v":"|'TEMPLATES'!$T$229|False"},{"$f":"GetFIRMapping(U229)","v":"|'TEMPLATES'!$U$229|False"},{"$f":"GetFIRMapping(V229)","v":"|'TEMPLATES'!$V$229|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D230<>\"\",VLOOKUP(D230,OFFSET(RefService,0,1),2,FALSE),\"\")),D230=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C229>=1000), --(SR_TEMPLATE:$C229 < 9000)),IF(D230<>\"\",VLOOKUP(D230,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C230=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z230,0),$C230)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$230|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E230)","v":"|'TEMPLATES'!$E$230|False"},{"$f":"GetFIRMapping(F230)","v":"|'TEMPLATES'!$F$230|False"},{"$f":"GetFIRMapping(G230)","v":"|'TEMPLATES'!$G$230|False"},{"$f":"GetFIRMapping(H230)","v":"|'TEMPLATES'!$H$230|False"},{"$f":"GetFIRMapping(I230)","v":"|'TEMPLATES'!$I$230|False"},{"$f":"GetFIRMapping(J230)","v":"|'TEMPLATES'!$J$230|False"},{"$f":"GetFIRMapping(K230)","v":"|'TEMPLATES'!$K$230|False"},{"$f":"GetFIRMapping(L230)","v":"|'TEMPLATES'!$L$230|False"},{"$f":"GetFIRMapping(M230)","v":"|'TEMPLATES'!$M$230|False"},{"$f":"GetFIRMapping(N230)","v":"|'TEMPLATES'!$N$230|False"},{"$f":"GetFIRMapping(P230)","v":"|'TEMPLATES'!$P$230|False"},{"$f":"GetFIRMapping(Q230)","v":"|'TEMPLATES'!$Q$230|False"},{"$f":"GetFIRMapping(R230)","v":"|'TEMPLATES'!$R$230|False"},{"$f":"GetFIRMapping(S230)","v":"|'TEMPLATES'!$S$230|False"},{"$f":"GetFIRMapping(T230)","v":"|'TEMPLATES'!$T$230|False"},{"$f":"GetFIRMapping(U230)","v":"|'TEMPLATES'!$U$230|False"},{"$f":"GetFIRMapping(V230)","v":"|'TEMPLATES'!$V$230|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D231<>\"\",VLOOKUP(D231,OFFSET(RefService,0,1),2,FALSE),\"\")),D231=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C230>=1000), --(SR_TEMPLATE:$C230 < 9000)),IF(D231<>\"\",VLOOKUP(D231,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C231=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z231,0),$C231)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$231|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E231)","v":"|'TEMPLATES'!$E$231|False"},{"$f":"GetFIRMapping(F231)","v":"|'TEMPLATES'!$F$231|False"},{"$f":"GetFIRMapping(G231)","v":"|'TEMPLATES'!$G$231|False"},{"$f":"GetFIRMapping(H231)","v":"|'TEMPLATES'!$H$231|False"},{"$f":"GetFIRMapping(I231)","v":"|'TEMPLATES'!$I$231|False"},{"$f":"GetFIRMapping(J231)","v":"|'TEMPLATES'!$J$231|False"},{"$f":"GetFIRMapping(K231)","v":"|'TEMPLATES'!$K$231|False"},{"$f":"GetFIRMapping(L231)","v":"|'TEMPLATES'!$L$231|False"},{"$f":"GetFIRMapping(M231)","v":"|'TEMPLATES'!$M$231|False"},{"$f":"GetFIRMapping(N231)","v":"|'TEMPLATES'!$N$231|False"},{"$f":"GetFIRMapping(P231)","v":"|'TEMPLATES'!$P$231|False"},{"$f":"GetFIRMapping(Q231)","v":"|'TEMPLATES'!$Q$231|False"},{"$f":"GetFIRMapping(R231)","v":"|'TEMPLATES'!$R$231|False"},{"$f":"GetFIRMapping(S231)","v":"|'TEMPLATES'!$S$231|False"},{"$f":"GetFIRMapping(T231)","v":"|'TEMPLATES'!$T$231|False"},{"$f":"GetFIRMapping(U231)","v":"|'TEMPLATES'!$U$231|False"},{"$f":"GetFIRMapping(V231)","v":"|'TEMPLATES'!$V$231|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D232<>\"\",VLOOKUP(D232,OFFSET(RefService,0,1),2,FALSE),\"\")),D232=\"Other\"),1100+SUMPRODUCT(--(SR_TEMPLATE:$C231>=1000), --(SR_TEMPLATE:$C231 < 9000)),IF(D232<>\"\",VLOOKUP(D232,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C232=\"\",\"\",IF(COUNTIF(OFFSET(SR_TEMPLATE,1,0):OFFSET(SR_TEMPLATE,$Z232,0),$C232)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B01","","|'TEMPLATES'!$D$232|True","^'1|'TEMPLATES'!$C$207|True",{"$f":"GetFIRMapping(E232)","v":"|'TEMPLATES'!$E$232|False"},{"$f":"GetFIRMapping(F232)","v":"|'TEMPLATES'!$F$232|False"},{"$f":"GetFIRMapping(G232)","v":"|'TEMPLATES'!$G$232|False"},{"$f":"GetFIRMapping(H232)","v":"|'TEMPLATES'!$H$232|False"},{"$f":"GetFIRMapping(I232)","v":"|'TEMPLATES'!$I$232|False"},{"$f":"GetFIRMapping(J232)","v":"|'TEMPLATES'!$J$232|False"},{"$f":"GetFIRMapping(K232)","v":"|'TEMPLATES'!$K$232|False"},{"$f":"GetFIRMapping(L232)","v":"|'TEMPLATES'!$L$232|False"},{"$f":"GetFIRMapping(M232)","v":"|'TEMPLATES'!$M$232|False"},{"$f":"GetFIRMapping(N232)","v":"|'TEMPLATES'!$N$232|False"},{"$f":"GetFIRMapping(P232)","v":"|'TEMPLATES'!$P$232|False"},{"$f":"GetFIRMapping(Q232)","v":"|'TEMPLATES'!$Q$232|False"},{"$f":"GetFIRMapping(R232)","v":"|'TEMPLATES'!$R$232|False"},{"$f":"GetFIRMapping(S232)","v":"|'TEMPLATES'!$S$232|False"},{"$f":"GetFIRMapping(T232)","v":"|'TEMPLATES'!$T$232|False"},{"$f":"GetFIRMapping(U232)","v":"|'TEMPLATES'!$U$232|False"},{"$f":"GetFIRMapping(V232)","v":"|'TEMPLATES'!$V$232|False"}]
[null,null,9910,{"$f":"\"TOTAL FOR \" & UPPER(D207)","v":"TOTAL FOR "},{"$f":"SUM(E208:OFFSET(E233,-1,0))","v":0},{"$f":"SUM(F208:OFFSET(F233,-1,0))","v":0},{"$f":"SUM(G208:OFFSET(G233,-1,0))","v":0},{"$f":"SUM(H208:OFFSET(H233,-1,0))","v":0},{"$f":"SUM(I208:OFFSET(I233,-1,0))","v":0},{"$f":"SUM(J208:OFFSET(J233,-1,0))","v":0},{"$f":"SUM(K208:OFFSET(K233,-1,0))","v":0},{"$f":"SUM(L208:OFFSET(L233,-1,0))","v":0},{"$f":"SUM(M208:OFFSET(M233,-1,0))","v":0},{"$f":"SUM(N208:OFFSET(N233,-1,0))","v":0},null,{"$f":"SUM(P208:OFFSET(P233,-1,0))","v":0},{"$f":"SUM(Q208:OFFSET(Q233,-1,0))","v":0},{"$f":"SUM(R208:OFFSET(R233,-1,0))","v":0},{"$f":"SUM(S208:OFFSET(S233,-1,0))","v":0},{"$f":"SUM(T208:OFFSET(T233,-1,0))","v":0},{"$f":"SUM(U208:OFFSET(U233,-1,0))","v":0},{"$f":"SUM(V208:OFFSET(V233,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&LEFT(\"00\",2-LEN(C207))&C207","v":"B01"},"S62A-L9910","^'TOTAL FOR |'TEMPLATES'!$D$233|True",{"$f":"GetFIRMappingTEXT(C207)","v":"^'1|'TEMPLATES'!$C$207|True"},{"$f":"GetFIRMapping(E233)","v":"0|'TEMPLATES'!$E$233|False"},{"$f":"GetFIRMapping(F233)","v":"0|'TEMPLATES'!$F$233|False"},{"$f":"GetFIRMapping(G233)","v":"0|'TEMPLATES'!$G$233|False"},{"$f":"GetFIRMapping(H233)","v":"0|'TEMPLATES'!$H$233|False"},{"$f":"GetFIRMapping(I233)","v":"0|'TEMPLATES'!$I$233|False"},{"$f":"GetFIRMapping(J233)","v":"0|'TEMPLATES'!$J$233|False"},{"$f":"GetFIRMapping(K233)","v":"0|'TEMPLATES'!$K$233|False"},{"$f":"GetFIRMapping(L233)","v":"0|'TEMPLATES'!$L$233|False"},{"$f":"GetFIRMapping(M233)","v":"0|'TEMPLATES'!$M$233|False"},{"$f":"GetFIRMapping(N233)","v":"0|'TEMPLATES'!$N$233|False"},{"$f":"GetFIRMapping(P233)","v":"0|'TEMPLATES'!$P$233|False"},{"$f":"GetFIRMapping(Q233)","v":"0|'TEMPLATES'!$Q$233|False"},{"$f":"GetFIRMapping(R233)","v":"0|'TEMPLATES'!$R$233|False"},{"$f":"GetFIRMapping(S233)","v":"0|'TEMPLATES'!$S$233|False"},{"$f":"GetFIRMapping(T233)","v":"0|'TEMPLATES'!$T$233|False"},{"$f":"GetFIRMapping(U233)","v":"0|'TEMPLATES'!$U$233|False"},{"$f":"GetFIRMapping(V233)","v":"0|'TEMPLATES'!$V$233|False"}]

{"sheet":"FIRRestoreConfig","index":14,"n_rows":53,"n_cols":3,"rows_kept":53,"cut":false,"hidden":true,"merged":[]}
["Restore Process - Constants"]
["Entity",{"$f":"MUNASMTCode","v":"4110"}]
["Year",{"$f":"\"FY\"&RIGHT(FIRYear,2)","v":"FY21"}]
["Version","V02W"]
["Scenario","Current"]
["Period","P1"]
[]
[]
["Login Parameter Locations"]
["UserAccess","B3"]
["VersionNum","B4"]
["AdminFlag","C4"]
[]
[]
["Dynamic Retrieve Locations"]
["Row - Source","D2:AA2"]
["Row - Target","D1"]
["Column - Source","A3:C"]
["Column - Target","A2"]
["Data Range","A1:AA"]
[]
[]
[]
["Dynamic Schedule Block Configuration\n(This configuration helps determine how many blocks are needed in a dynamic schedule)"]
["Schedule Sheet","Start Column","End Column"]
["22A",4,6]
["22B",7,10]
["22C",11,14]
["24A",15,17]
["24B",18,21]
["24C",22,25]
["62A",26,26]
[62,27,27]
[]
[]
["Restore Template Locations"]
["SVDataRetrieve","SchLine Block","A6"]
[null,"Schedule Line","B6"]
[null,"Schedule Column","C6"]
[null,"Data Ref","D6"]
["Email Retrieve","Email To","D6"]
[null,"Email CC","D7"]
["LRO","Data Ref","D6"]
["Timestamps","Timestamp","D6"]
[null,"Backup","D7"]
[null,"Restore","D8"]
["Reference Data","Schedule Line","B7"]
[null,"Schedule Column","C6"]
[null,"Data Ref","C7"]
["Municipality","Entity","B7"]
[null,"Schedule Column","C6"]
[null,"Data Ref","C7"]
["Municipality Status","Data Ref","H2:Q5"]

{"sheet":"FIRBRConfig","index":15,"n_rows":15,"n_cols":7,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
["BRName","CubeName","BRType","blnBRHasPrompts","RTPNames(a|b|c)","RTPValues(a|b|c)","Description"]
["FIRbu1","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"Munic. Backup Smart FIR to Working"]
["FIRbu2","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"Munic. Backup Smart FIR to Working"]
["FIRchk1","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"Run before FIRbu, FIRres, FIRsub to make sure Municipality is not required to Re-Initialize or required to perform a Working Restore (for a returned FIR or a lost corrupt/lost FIR)"]
["FIRclean","FIR2","graphical",true,"rtpMunicipality",{"$f":"MUNASMTCode","v":"4110"},"MFPB declares FIR clean"]
["FIRinit","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"FIR is initialized"]
["FIRmfpbR","FIR2","graphical",true,"rtpMunicipality","4110","MFPB Returns FIR"]
["FIRmfpbU","FIR2","graphical",true,"rtpMunicipality","4110","MFPB Updates a Submitted FIR"]
["FIRpre","FIR2","graphical",true,"rtpMunicipality","4110","Run by MFPB during internal inialization of FIR before posting.  Sets Flags and Indicators to intial values."]
["FIRres","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"Munic Restore Working to Smart FIR"]
["FIRropen","FIR2","graphical",true,"rtpMunicipality","4110","MFPB re-Open a FIR that was declared Clean"]
["FIRsub1","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"Check Munic Submit FIR to MFPB"]
["FIRsub2","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"Munic Submit FIR to MFPB"]
["FIRwres","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"MFPB forces a Working Restore (will be due to Munic losing/corrupting FIR or a Returned FIR"]
["FIRsubOR","FIR2","graphical",true,"rtpMunicipality|rtpSchcol|rtpSchline",{"$f":"MUNASMTCode&\"|\"&\"Schcol_NA\"&\"|\"&\"R0900\"","v":"4110|Schcol_NA|R0900"},"MFPB sets flag to all Munic to submit FIR with ERROR and/or missing Warning Explanations"]

{"sheet":"PYData","index":16,"n_rows":683,"n_cols":4,"rows_kept":683,"cut":false,"hidden":true,"merged":[]}
[null,null,null,{"$f":"MUNASMTCode","v":"4110"}]
[null,null,null,{"$f":"\"FY\"&RIGHT(FIRYear,2)-1","v":"FY20"}]
[null,null,null,"V05"]
[null,null,null,"Current"]
[null,null,null,"P1"]
["B00","S10X-L9950","S10X-C01.01",185950598]
["B00","S10X-L0299","S10X-C01.01",18639653]
["B00","S10X-L0499","S10X-C01.01",147938]
["B00","S10X-L0699","S10X-C01.01",1807600]
["B00","S10X-L0899","S10X-C01.01",1373762]
["B00","S10X-L1099","S10X-C01.01",224236]
["B00","S10X-L1299","S10X-C01.01",11834854]
["B00","S10X-L1499","S10X-C01.01",2319638]
["B00","S10X-L1699","S10X-C01.01",169735]
["B00","S10X-L1899","S10X-C01.01",3011852]
["B00","S10X-L9910","S10X-C01.01",39529268]
["B00","S12X-L9910","S12X-C01.01",486001]
["B00","S12X-L9910","S12X-C01.02",0]
["B00","S12X-L9910","S12X-C01.03",224236]
["B00","S12X-L9910","S12X-C01.04",11834854]
["B00","S12X-L0299","S12X-C01.04",31117]
["B00","S12X-L0410","S12X-C01.04",50297]
["B00","S12X-L0420","S12X-C01.04",19462]
["B00","S12X-L0430","S12X-C01.04",0]
["B00","S12X-L0440","S12X-C01.04",10020]
["B00","S12X-L0445","S12X-C01.04",0]
["B00","S12X-L0450","S12X-C01.04",40000]
["B00","S12X-L0640","S12X-C01.04",0]
["B00","S12X-L0650","S12X-C01.04",0]
["B00","S12X-L0660","S12X-C01.04",13244]
["B00","S12X-L0840","S12X-C01.04",557454]
["B00","S12X-L0850","S12X-C01.04",837308]
["B00","S12X-L0860","S12X-C01.04",310288]
["B00","S12X-L1010","S12X-C01.04",187890]
["B00","S12X-L1020","S12X-C01.04",0]
["B00","S12X-L1030","S12X-C01.04",0]
["B00","S12X-L1040","S12X-C01.04",102126]
["B00","S12X-L1210","S12X-C01.04",0]
["B00","S12X-L1220","S12X-C01.04",0]
["B00","S12X-L1230","S12X-C01.04",0]
["B00","S12X-L1499","S12X-C01.04",0]
["B00","S12X-L1610","S12X-C01.04",0]
["B00","S12X-L1620","S12X-C01.04",60059]
["B00","S12X-L1631","S12X-C01.04",537343]
["B00","S12X-L1634","S12X-C01.04",411929]
["B00","S12X-L1640","S12X-C01.04",0]
["B00","S12X-L1650","S12X-C01.04",234]
["B00","S12X-L1810","S12X-C01.04",111304]
["B00","S12X-L1820","S12X-C01.04",778]
["B00","S12X-L1830","S12X-C01.04",0]
["B00","S12X-L1840","S12X-C01.04",0]
["B00","S12X-L1850","S12X-C01.04",1617]
["B00","S12X-L0460","S12X-C01.02"]
["B00","S12X-L0460","S12X-C01.03"]
["B00","S12X-L0421","S12X-C01.04",0]
["B00","S12X-L0422","S12X-C01.04",0]
["B00","S12X-L0460","S12X-C01.04",0]
["B00","S12X-L0498","S12X-C01.04",0]
["B00","S12X-L0611","S12X-C01.04",114839]
["B00","S12X-L0612","S12X-C01.04",0]
["B00","S12X-L0613","S12X-C01.04",0]
["B00","S12X-L0614","S12X-C01.04",0]
["B00","S12X-L0621","S12X-C01.04",0]
["B00","S12X-L0622","S12X-C01.04",0]
["B00","S12X-L0631","S12X-C01.04",0]
["B00","S12X-L0632","S12X-C01.04",38691]
["B00","S12X-L0698","S12X-C01.04",0]
["B00","S12X-L0811","S12X-C01.04",4290413]
["B00","S12X-L0812","S12X-C01.04",0]
["B00","S12X-L0821","S12X-C01.04",0]
["B00","S12X-L0822","S12X-C01.04",0]
["B00","S12X-L0831","S12X-C01.04",4108441]
["B00","S12X-L0832","S12X-C01.04",0]
["B00","S12X-L0898","S12X-C01.04",0]
["B00","S12X-L1298","S12X-C01.04",0]
["B00","S12X-L1410","S12X-C01.04",0]
["B00","S12X-L1420","S12X-C01.04",0]
["B00","S12X-L1430","S12X-C01.04",0]
["B00","S12X-L1497","S12X-C01.04",0]
["B00","S12X-L1498","S12X-C01.04",0]
["B00","S12X-L1645","S12X-C01.04",0]
["B00","S12X-L1698","S12X-C01.04",0]
["B00","S12X-L1898","S12X-C01.04",0]
["B00","S40X-L0299","S40X-C01.01",2077308]
["B00","S40X-L0299","S40X-C01.03",706842]
["B00","S40X-L0299","S40X-C01.04",0]
["B00","S40X-L0299","S40X-C01.05",26525]
["B00","S40X-L0299","S40X-C01.16",95948]
["B00","S40X-L0410","S40X-C01.01",694031]
["B00","S40X-L0410","S40X-C01.03",197653]
["B00","S40X-L0410","S40X-C01.04",39217]
["B00","S40X-L0410","S40X-C01.05",1724]
["B00","S40X-L0420","S40X-C01.01",3446131]
["B00","S40X-L0420","S40X-C01.03",317966]
["B00","S40X-L0420","S40X-C01.04",178108]
["B00","S40X-L0420","S40X-C01.05",40335]
["B00","S40X-L0421","S40X-C01.01",0]
["B00","S40X-L0421","S40X-C01.03",0]
["B00","S40X-L0421","S40X-C01.04",0]
["B00","S40X-L0421","S40X-C01.05",0]
["B00","S40X-L0422","S40X-C01.01",0]
["B00","S40X-L0422","S40X-C01.03",0]
["B00","S40X-L0422","S40X-C01.04",0]
["B00","S40X-L0422","S40X-C01.05",0]
["B00","S40X-L0430","S40X-C01.01",0]
["B00","S40X-L0430","S40X-C01.03",0]
["B00","S40X-L0430","S40X-C01.04",0]
["B00","S40X-L0430","S40X-C01.05",0]
["B00","S40X-L0440","S40X-C01.01",461355]
["B00","S40X-L0440","S40X-C01.03",49013]
["B00","S40X-L0440","S40X-C01.04",14433]
["B00","S40X-L0440","S40X-C01.05",9100]
["B00","S40X-L0445","S40X-C01.01",0]
["B00","S40X-L0445","S40X-C01.03",0]
["B00","S40X-L0445","S40X-C01.04",0]
["B00","S40X-L0445","S40X-C01.05",0]
["B00","S40X-L0450","S40X-C01.01",2610]
["B00","S40X-L0450","S40X-C01.03",250487]
["B00","S40X-L0450","S40X-C01.04",0]
["B00","S40X-L0450","S40X-C01.05",0]
["B00","S40X-L0611","S40X-C01.01",0]
["B00","S40X-L0611","S40X-C01.03",0]
["B00","S40X-L0611","S40X-C01.04",202741]
["B00","S40X-L0611","S40X-C01.05",0]
["B00","S40X-L0612","S40X-C01.01",0]
["B00","S40X-L0612","S40X-C01.03",0]
["B00","S40X-L0612","S40X-C01.04",126333]
["B00","S40X-L0612","S40X-C01.05",0]
["B00","S40X-L0613","S40X-C01.01",0]
["B00","S40X-L0613","S40X-C01.03",0]
["B00","S40X-L0613","S40X-C01.04",0]
["B00","S40X-L0613","S40X-C01.05",0]
["B00","S40X-L0614","S40X-C01.01",2156722]
["B00","S40X-L0614","S40X-C01.03",903782]
["B00","S40X-L0614","S40X-C01.04",31942]
["B00","S40X-L0614","S40X-C01.05",0]
["B00","S40X-L0621","S40X-C01.01",341342]
["B00","S40X-L0621","S40X-C01.03",83289]
["B00","S40X-L0621","S40X-C01.04",63566]
["B00","S40X-L0621","S40X-C01.05",0]
["B00","S40X-L0622","S40X-C01.01",0]
["B00","S40X-L0622","S40X-C01.03",0]
["B00","S40X-L0622","S40X-C01.04",0]
["B00","S40X-L0622","S40X-C01.05",0]
["B00","S40X-L0631","S40X-C01.01",0]
["B00","S40X-L0631","S40X-C01.03",0]
["B00","S40X-L0631","S40X-C01.04",0]
["B00","S40X-L0631","S40X-C01.05",0]
["B00","S40X-L0632","S40X-C01.01",147892]
["B00","S40X-L0632","S40X-C01.03",74566]
["B00","S40X-L0632","S40X-C01.04",584]
["B00","S40X-L0632","S40X-C01.05",0]
["B00","S40X-L0640","S40X-C01.01",0]
["B00","S40X-L0640","S40X-C01.03",0]
["B00","S40X-L0640","S40X-C01.04",0]
["B00","S40X-L0640","S40X-C01.05",0]
["B00","S40X-L0650","S40X-C01.01",42004]
["B00","S40X-L0650","S40X-C01.03",257540]
["B00","S40X-L0650","S40X-C01.04",0]
["B00","S40X-L0650","S40X-C01.05",0]
["B00","S40X-L0660","S40X-C01.01",15336]
["B00","S40X-L0660","S40X-C01.03",13152]
["B00","S40X-L0660","S40X-C01.04",0]
["B00","S40X-L0660","S40X-C01.05",11]
["B00","S40X-L0811","S40X-C01.01",100804]
["B00","S40X-L0811","S40X-C01.03",83101]
["B00","S40X-L0811","S40X-C01.04",1390]
["B00","S40X-L0811","S40X-C01.05",0]
["B00","S40X-L0812","S40X-C01.01",0]
["B00","S40X-L0812","S40X-C01.03",62287]
["B00","S40X-L0812","S40X-C01.04",1572229]
["B00","S40X-L0812","S40X-C01.05",29660]
["B00","S40X-L0821","S40X-C01.01",37536]
["B00","S40X-L0821","S40X-C01.03",86962]
["B00","S40X-L0821","S40X-C01.04",0]
["B00","S40X-L0821","S40X-C01.05",0]
["B00","S40X-L0822","S40X-C01.01",14616]
["B00","S40X-L0822","S40X-C01.03",0]
["B00","S40X-L0822","S40X-C01.04",0]
["B00","S40X-L0822","S40X-C01.05",0]
["B00","S40X-L0831","S40X-C01.01",0]
["B00","S40X-L0831","S40X-C01.03",77868]
["B00","S40X-L0831","S40X-C01.04",714186]
["B00","S40X-L0831","S40X-C01.05",37096]
["B00","S40X-L0832","S40X-C01.01",114254]
["B00","S40X-L0832","S40X-C01.03",233886]
["B00","S40X-L0832","S40X-C01.04",291845]
["B00","S40X-L0832","S40X-C01.05",0]
["B00","S40X-L0840","S40X-C01.01",42147]
["B00","S40X-L0840","S40X-C01.03",6140]
["B00","S40X-L0840","S40X-C01.04",320101]
["B00","S40X-L0840","S40X-C01.05",0]
["B00","S40X-L0850","S40X-C01.01",258710]
["B00","S40X-L0850","S40X-C01.03",133658]
["B00","S40X-L0850","S40X-C01.04",3150]
["B00","S40X-L0850","S40X-C01.05",15120]
["B00","S40X-L0860","S40X-C01.01",383055]
["B00","S40X-L0860","S40X-C01.03",359385]
["B00","S40X-L0860","S40X-C01.04",0]
["B00","S40X-L0860","S40X-C01.05",10346]
["B00","S40X-L1010","S40X-C01.01",181675]
["B00","S40X-L1010","S40X-C01.03",124432]
["B00","S40X-L1010","S40X-C01.04",7499]
["B00","S40X-L1010","S40X-C01.05",52885]
["B00","S40X-L1020","S40X-C01.01",0]
["B00","S40X-L1020","S40X-C01.03",0]
["B00","S40X-L1020","S40X-C01.04",0]
["B00","S40X-L1020","S40X-C01.05",0]
["B00","S40X-L1030","S40X-C01.01",0]
["B00","S40X-L1030","S40X-C01.03",0]
["B00","S40X-L1030","S40X-C01.04",0]
["B00","S40X-L1030","S40X-C01.05",0]
["B00","S40X-L1035","S40X-C01.01",0]
["B00","S40X-L1035","S40X-C01.03",0]
["B00","S40X-L1035","S40X-C01.04",0]
["B00","S40X-L1035","S40X-C01.05",0]
["B00","S40X-L1040","S40X-C01.01",133091]
["B00","S40X-L1040","S40X-C01.03",26614]
["B00","S40X-L1040","S40X-C01.04",0]
["B00","S40X-L1040","S40X-C01.05",0]
["B00","S40X-L1210","S40X-C01.01",0]
["B00","S40X-L1210","S40X-C01.03",0]
["B00","S40X-L1210","S40X-C01.04",0]
["B00","S40X-L1210","S40X-C01.05",0]
["B00","S40X-L1220","S40X-C01.01",0]
["B00","S40X-L1220","S40X-C01.03",0]
["B00","S40X-L1220","S40X-C01.04",0]
["B00","S40X-L1220","S40X-C01.05",0]
["B00","S40X-L1230","S40X-C01.01",0]
["B00","S40X-L1230","S40X-C01.03",0]
["B00","S40X-L1230","S40X-C01.04",0]
["B00","S40X-L1230","S40X-C01.05",0]
["B00","S40X-L1410","S40X-C01.01",0]
["B00","S40X-L1410","S40X-C01.03",0]
["B00","S40X-L1410","S40X-C01.04",0]
["B00","S40X-L1410","S40X-C01.05",0]
["B00","S40X-L1420","S40X-C01.01",0]
["B00","S40X-L1420","S40X-C01.03",0]
["B00","S40X-L1420","S40X-C01.04",0]
["B00","S40X-L1420","S40X-C01.05",0]
["B00","S40X-L1430","S40X-C01.01",0]
["B00","S40X-L1430","S40X-C01.03",0]
["B00","S40X-L1430","S40X-C01.04",0]
["B00","S40X-L1430","S40X-C01.05",0]
["B00","S40X-L1610","S40X-C01.01",354697]
["B00","S40X-L1610","S40X-C01.03",252880]
["B00","S40X-L1610","S40X-C01.04",0]
["B00","S40X-L1610","S40X-C01.05",0]
["B00","S40X-L1620","S40X-C01.01",712552]
["B00","S40X-L1620","S40X-C01.03",31708]
["B00","S40X-L1620","S40X-C01.04",7171]
["B00","S40X-L1620","S40X-C01.05",35251]
["B00","S40X-L1631","S40X-C01.01",673291]
["B00","S40X-L1631","S40X-C01.03",675427]
["B00","S40X-L1631","S40X-C01.04",0]
["B00","S40X-L1631","S40X-C01.05",101262]
["B00","S40X-L1634","S40X-C01.01",429616]
["B00","S40X-L1634","S40X-C01.03",344462]
["B00","S40X-L1634","S40X-C01.04",28607]
["B00","S40X-L1634","S40X-C01.05",73100]
["B00","S40X-L1640","S40X-C01.01",4291]
["B00","S40X-L1640","S40X-C01.03",48172]
["B00","S40X-L1640","S40X-C01.04",0]
["B00","S40X-L1640","S40X-C01.05",0]
["B00","S40X-L1645","S40X-C01.01",0]
["B00","S40X-L1645","S40X-C01.03",0]
["B00","S40X-L1645","S40X-C01.04",0]
["B00","S40X-L1645","S40X-C01.05",0]
["B00","S40X-L1650","S40X-C01.01",0]
["B00","S40X-L1650","S40X-C01.03",309]
["B00","S40X-L1650","S40X-C01.04",0]
["B00","S40X-L1650","S40X-C01.05",0]
["B00","S40X-L1810","S40X-C01.01",116655]
["B00","S40X-L1810","S40X-C01.03",40331]
["B00","S40X-L1810","S40X-C01.04",0]
["B00","S40X-L1810","S40X-C01.05",0]
["B00","S40X-L1820","S40X-C01.01",354034]
["B00","S40X-L1820","S40X-C01.03",390613]
["B00","S40X-L1820","S40X-C01.04",0]
["B00","S40X-L1820","S40X-C01.05",0]
["B00","S40X-L1830","S40X-C01.01",0]
["B00","S40X-L1830","S40X-C01.03",0]
["B00","S40X-L1830","S40X-C01.04",0]
["B00","S40X-L1830","S40X-C01.05",0]
["B00","S40X-L1840","S40X-C01.01",0]
["B00","S40X-L1840","S40X-C01.03",0]
["B00","S40X-L1840","S40X-C01.04",0]
["B00","S40X-L1840","S40X-C01.05",0]
["B00","S40X-L0460","S40X-C01.01",0]
["B00","S40X-L0460","S40X-C01.03",0]
["B00","S40X-L0460","S40X-C01.04",0]
["B00","S40X-L0460","S40X-C01.05",0]
["B00","S40X-L0460","S40X-C01.06",0]
["B00","S40X-L0460","S40X-C01.16",0]
["B00","S40X-L0498","S40X-C01.01",0]
["B00","S40X-L0498","S40X-C01.03",0]
["B00","S40X-L0498","S40X-C01.04",0]
["B00","S40X-L0498","S40X-C01.05",0]
["B00","S40X-L0498","S40X-C01.16",0]
["B00","S40X-L0698","S40X-C01.01",0]
["B00","S40X-L0698","S40X-C01.03",0]
["B00","S40X-L0698","S40X-C01.04",0]
["B00","S40X-L0698","S40X-C01.05",0]
["B00","S40X-L0698","S40X-C01.16",0]
["B00","S40X-L0898","S40X-C01.01",0]
["B00","S40X-L0898","S40X-C01.03",0]
["B00","S40X-L0898","S40X-C01.04",0]
["B00","S40X-L0898","S40X-C01.05",0]
["B00","S40X-L0898","S40X-C01.16",0]
["B00","S40X-L1098","S40X-C01.01",0]
["B00","S40X-L1098","S40X-C01.03",0]
["B00","S40X-L1098","S40X-C01.04",0]
["B00","S40X-L1098","S40X-C01.05",0]
["B00","S40X-L1098","S40X-C01.16",0]
["B00","S40X-L1298","S40X-C01.01",0]
["B00","S40X-L1298","S40X-C01.03",0]
["B00","S40X-L1298","S40X-C01.04",0]
["B00","S40X-L1298","S40X-C01.05",0]
["B00","S40X-L1298","S40X-C01.16",0]
["B00","S40X-L1497","S40X-C01.01",0]
["B00","S40X-L1497","S40X-C01.03",0]
["B00","S40X-L1497","S40X-C01.04",0]
["B00","S40X-L1497","S40X-C01.05",0]
["B00","S40X-L1497","S40X-C01.16",0]
["B00","S40X-L1498","S40X-C01.01",0]
["B00","S40X-L1498","S40X-C01.03",0]
["B00","S40X-L1498","S40X-C01.04",0]
["B00","S40X-L1498","S40X-C01.05",0]
["B00","S40X-L1498","S40X-C01.16",0]
["B00","S40X-L1698","S40X-C01.01",0]
["B00","S40X-L1698","S40X-C01.03",0]
["B00","S40X-L1698","S40X-C01.04",0]
["B00","S40X-L1698","S40X-C01.05",0]
["B00","S40X-L1698","S40X-C01.16",0]
["B00","S40X-L1850","S40X-C01.01",0]
["B00","S40X-L1850","S40X-C01.03",0]
["B00","S40X-L1850","S40X-C01.04",0]
["B00","S40X-L1850","S40X-C01.05",0]
["B00","S40X-L1850","S40X-C01.16",0]
["B00","S40X-L1898","S40X-C01.01",0]
["B00","S40X-L1898","S40X-C01.03",0]
["B00","S40X-L1898","S40X-C01.04",0]
["B00","S40X-L1898","S40X-C01.05",0]
["B00","S40X-L1898","S40X-C01.16",0]
["B00","S51A-L0299","S51A-C01.11",9768551]
["B00","S51A-L0410","S51A-C01.11",2715140]
["B00","S51A-L0420","S51A-C01.11",7358227]
["B00","S51A-L0421","S51A-C01.11",0]
["B00","S51A-L0422","S51A-C01.11",0]
["B00","S51A-L0430","S51A-C01.11",0]
["B00","S51A-L0450","S51A-C01.11",0]
["B00","S51A-L0611","S51A-C01.11",15328202]
["B00","S51A-L0612","S51A-C01.11",4325]
["B00","S51A-L0613","S51A-C01.11",1348246]
["B00","S51A-L0614","S51A-C01.11",2788310]
["B00","S51A-L0621","S51A-C01.11",0]
["B00","S51A-L0622","S51A-C01.11",0]
["B00","S51A-L0631","S51A-C01.11",0]
["B00","S51A-L0632","S51A-C01.11",85662]
["B00","S51A-L0650","S51A-C01.11",1379420]
["B00","S51A-L0660","S51A-C01.11",97880]
["B00","S51A-L0811","S51A-C01.11",23472602]
["B00","S51A-L0812","S51A-C01.11",9862661]
["B00","S51A-L0821","S51A-C01.11",25291030]
["B00","S51A-L0822","S51A-C01.11",0]
["B00","S51A-L0831","S51A-C01.11",2309921]
["B00","S51A-L0832","S51A-C01.11",38757988]
["B00","S51A-L0850","S51A-C01.11",1560456]
["B00","S51A-L0860","S51A-C01.11",336752]
["B00","S51A-L1020","S51A-C01.11",0]
["B00","S51A-L1030","S51A-C01.11",0]
["B00","S51A-L1035","S51A-C01.11",0]
["B00","S51A-L1040","S51A-C01.11",293173]
["B00","S51A-L1210","S51A-C01.11",0]
["B00","S51A-L1220","S51A-C01.11",0]
["B00","S51A-L1230","S51A-C01.11",0]
["B00","S51A-L1410","S51A-C01.11",0]
["B00","S51A-L1420","S51A-C01.11",0]
["B00","S51A-L1430","S51A-C01.11",0]
["B00","S51A-L1610","S51A-C01.11",5033309]
["B00","S51A-L1620","S51A-C01.11",35736]
["B00","S51A-L1631","S51A-C01.11",1741491]
["B00","S51A-L1634","S51A-C01.11",4226673]
["B00","S51A-L1645","S51A-C01.11",0]
["B00","S51A-L1650","S51A-C01.11",0]
["B00","S51A-L1810","S51A-C01.11",0]
["B00","S51A-L1820","S51A-C01.11",58708]
["B00","S51A-L1830","S51A-C01.11",0]
["B00","S51A-L1910","S51A-C01.11",0]
["B00","S51A-L0299","S51A-C01.01",9784067]
["B00","S51A-L0410","S51A-C01.01",2567339]
["B00","S51A-L0420","S51A-C01.01",7565842]
["B00","S51A-L0421","S51A-C01.01",0]
["B00","S51A-L0422","S51A-C01.01",0]
["B00","S51A-L0430","S51A-C01.01",0]
["B00","S51A-L0440","S51A-C01.01",0]
["B00","S51A-L0445","S51A-C01.01",40772]
["B00","S51A-L0450","S51A-C01.01",0]
["B00","S51A-L0460","S51A-C01.01",0]
["B00","S51A-L0498","S51A-C01.01",0]
["B00","S51A-L0611","S51A-C01.01",14883241]
["B00","S51A-L0612","S51A-C01.01",5190]
["B00","S51A-L0613","S51A-C01.01",1348246]
["B00","S51A-L0614","S51A-C01.01",3466419]
["B00","S51A-L0621","S51A-C01.01",0]
["B00","S51A-L0622","S51A-C01.01",0]
["B00","S51A-L0631","S51A-C01.01",0]
["B00","S51A-L0632","S51A-C01.01",62137]
["B00","S51A-L0640","S51A-C01.01",61798]
["B00","S51A-L0650","S51A-C01.01",1490150]
["B00","S51A-L0660","S51A-C01.01",63096]
["B00","S51A-L0698","S51A-C01.01",52363]
["B00","S51A-L0811","S51A-C01.01",24043222]
["B00","S51A-L0812","S51A-C01.01",10298988]
["B00","S51A-L0821","S51A-C01.01",26012180]
["B00","S51A-L0822","S51A-C01.01",0]
["B00","S51A-L0831","S51A-C01.01",2751149]
["B00","S51A-L0832","S51A-C01.01",39479858]
["B00","S51A-L0840","S51A-C01.01",0]
["B00","S51A-L0850","S51A-C01.01",1301430]
["B00","S51A-L0860","S51A-C01.01",340172]
["B00","S51A-L0898","S51A-C01.01",0]
["B00","S51A-L1010","S51A-C01.01",2230571]
["B00","S51A-L1020","S51A-C01.01",0]
["B00","S51A-L1030","S51A-C01.01",0]
["B00","S51A-L1035","S51A-C01.01",0]
["B00","S51A-L1040","S51A-C01.01",262761]
["B00","S51A-L1098","S51A-C01.01",0]
["B00","S51A-L1210","S51A-C01.01",0]
["B00","S51A-L1220","S51A-C01.01",0]
["B00","S51A-L1230","S51A-C01.01",0]
["B00","S51A-L1298","S51A-C01.01",0]
["B00","S51A-L1410","S51A-C01.01",0]
["B00","S51A-L1420","S51A-C01.01",0]
["B00","S51A-L1430","S51A-C01.01",0]
["B00","S51A-L1497","S51A-C01.01",0]
["B00","S51A-L1498","S51A-C01.01",0]
["B00","S51A-L1610","S51A-C01.01",4951332]
["B00","S51A-L1620","S51A-C01.01",58115]
["B00","S51A-L1631","S51A-C01.01",2036588]
["B00","S51A-L1634","S51A-C01.01",4079889]
["B00","S51A-L1640","S51A-C01.01",1112955]
["B00","S51A-L1645","S51A-C01.01",0]
["B00","S51A-L1650","S51A-C01.01",0]
["B00","S51A-L1698","S51A-C01.01",710280]
["B00","S51A-L1810","S51A-C01.01",0]
["B00","S51A-L1820","S51A-C01.01",5647]
["B00","S51A-L1830","S51A-C01.01",0]
["B00","S51A-L1840","S51A-C01.01",0]
["B00","S51A-L1850","S51A-C01.01",0]
["B00","S51A-L1898","S51A-C01.01",0]
["B00","S51A-L1910","S51A-C01.01",0]
["B00","S51B-L2005","S51B-C01.11",10424644]
["B00","S51B-L2010","S51B-C01.11",4654137]
["B00","S51B-L2020","S51B-C01.11",29838111]
["B00","S51B-L2030","S51B-C01.11",4022770]
["B00","S51B-L2040","S51B-C01.11",6741638]
["B00","S51B-L2097","S51B-C01.11",0]
["B00","S51B-L2098","S51B-C01.11",0]
["B00","S51B-L2205","S51B-C01.11",0]
["B00","S51B-L2210","S51B-C01.11",0]
["B00","S51B-L2220","S51B-C01.11",0]
["B00","S51B-L2230","S51B-C01.11",0]
["B00","S51B-L2240","S51B-C01.11",0]
["B00","S51B-L2250","S51B-C01.11",102247659]
["B00","S51B-L2297","S51B-C01.11",0]
["B00","S51B-L2298","S51B-C01.11",0]
["B00","S51C-L0299","S51C-C01.04",65745]
["B00","S51C-L0410","S51C-C01.04",2949]
["B00","S51C-L0420","S51C-C01.04",0]
["B00","S51C-L0421","S51C-C01.04",0]
["B00","S51C-L0422","S51C-C01.04",0]
["B00","S51C-L0430","S51C-C01.04",0]
["B00","S51C-L0440","S51C-C01.04",0]
["B00","S51C-L0445","S51C-C01.04",0]
["B00","S51C-L0450","S51C-C01.04",0]
["B00","S51C-L0460","S51C-C01.04",0]
["B00","S51C-L0611","S51C-C01.04",5594520]
["B00","S51C-L0612","S51C-C01.04",0]
["B00","S51C-L0613","S51C-C01.04",78034]
["B00","S51C-L0614","S51C-C01.04",22597]
["B00","S51C-L0621","S51C-C01.04",0]
["B00","S51C-L0622","S51C-C01.04",0]
["B00","S51C-L0631","S51C-C01.04",0]
["B00","S51C-L0632","S51C-C01.04",0]
["B00","S51C-L0640","S51C-C01.04",0]
["B00","S51C-L0650","S51C-C01.04",0]
["B00","S51C-L0660","S51C-C01.04",0]
["B00","S51C-L0811","S51C-C01.04",0]
["B00","S51C-L0812","S51C-C01.04",1170894]
["B00","S51C-L0821","S51C-C01.04",0]
["B00","S51C-L0822","S51C-C01.04",0]
["B00","S51C-L0831","S51C-C01.04",0]
["B00","S51C-L0832","S51C-C01.04",879152]
["B00","S51C-L0840","S51C-C01.04",0]
["B00","S51C-L0850","S51C-C01.04",7517]
["B00","S51C-L0860","S51C-C01.04",0]
["B00","S51C-L1010","S51C-C01.04",12361]
["B00","S51C-L1020","S51C-C01.04",0]
["B00","S51C-L1030","S51C-C01.04",0]
["B00","S51C-L1035","S51C-C01.04",0]
["B00","S51C-L1040","S51C-C01.04",0]
["B00","S51C-L1210","S51C-C01.04",0]
["B00","S51C-L1220","S51C-C01.04",0]
["B00","S51C-L1230","S51C-C01.04",0]
["B00","S51C-L1410","S51C-C01.04",0]
["B00","S51C-L1420","S51C-C01.04",0]
["B00","S51C-L1430","S51C-C01.04",0]
["B00","S51C-L1610","S51C-C01.04",488326]
["B00","S51C-L1620","S51C-C01.04",0]
["B00","S51C-L1631","S51C-C01.04",389343]
["B00","S51C-L1634","S51C-C01.04",90826]
["B00","S51C-L1640","S51C-C01.04",5212]
["B00","S51C-L1645","S51C-C01.04",0]
["B00","S51C-L1650","S51C-C01.04",0]
["B00","S51C-L1810","S51C-C01.04",17353]
["B00","S51C-L1820","S51C-C01.04",0]
["B00","S51C-L1830","S51C-C01.04",0]
["B00","S51C-L1840","S51C-C01.04",0]
["B00","S53X-L9910","S53X-C01.01",19098049]
["B00","S54A-L9920","S54A-C01.01",0]
["B00","S54B-L9920","S54B-C01.01",31039839]
["B00","S60X-L0299","S60X-C01.01",8674293]
["B00","S60X-L0299","S60X-C01.02",2376586]
["B00","S60X-L0299","S60X-C01.03",23729594]
["B00","S60X-L5010","S60X-C01.02",0]
["B00","S60X-L5010","S60X-C01.03",764312]
["B00","S60X-L5020","S60X-C01.02",0]
["B00","S60X-L5020","S60X-C01.03",0]
["B00","S60X-L5030","S60X-C01.02",0]
["B00","S60X-L5030","S60X-C01.03",0]
["B00","S60X-L5040","S60X-C01.02",0]
["B00","S60X-L5040","S60X-C01.03",0]
["B00","S60X-L5050","S60X-C01.02",0]
["B00","S60X-L5050","S60X-C01.03",126296]
["B00","S60X-L5060","S60X-C01.02",0]
["B00","S60X-L5060","S60X-C01.03",0]
["B00","S60X-L5070","S60X-C01.02",0]
["B00","S60X-L5070","S60X-C01.03",144198]
["B00","S60X-L5080","S60X-C01.02",0]
["B00","S60X-L5080","S60X-C01.03",43487]
["B00","S60X-L5090","S60X-C01.02",0]
["B00","S60X-L5090","S60X-C01.03",0]
["B00","S60X-L5091","S60X-C01.02",0]
["B00","S60X-L5091","S60X-C01.03",639122]
["B00","S60X-L5630","S60X-C01.02",0]
["B00","S60X-L5630","S60X-C01.03",0]
["B00","S60X-L5660","S60X-C01.02",0]
["B00","S60X-L5660","S60X-C01.03",0]
["B00","S60X-L5670","S60X-C01.02",0]
["B00","S60X-L5670","S60X-C01.03",0]
["B00","S60X-L5680","S60X-C01.02",0]
["B00","S60X-L5680","S60X-C01.03",0]
["B00","S60X-L5205","S60X-C01.02",0]
["B00","S60X-L5205","S60X-C01.03",32642]
["B00","S60X-L5210","S60X-C01.02",337927]
["B00","S60X-L5210","S60X-C01.03",2052145]
["B00","S60X-L5215","S60X-C01.02",0]
["B00","S60X-L5215","S60X-C01.03",5891839]
["B00","S60X-L5216","S60X-C01.02",0]
["B00","S60X-L5216","S60X-C01.03",160884]
["B00","S60X-L5220","S60X-C01.02",0]
["B00","S60X-L5220","S60X-C01.03",0]
["B00","S60X-L5221","S60X-C01.02",38696]
["B00","S60X-L5221","S60X-C01.03",0]
["B00","S60X-L5222","S60X-C01.02",0]
["B00","S60X-L5222","S60X-C01.03",38341]
["B00","S60X-L5223","S60X-C01.02",0]
["B00","S60X-L5223","S60X-C01.03",259]
["B00","S60X-L5225","S60X-C01.02",0]
["B00","S60X-L5225","S60X-C01.03",2720127]
["B00","S60X-L5230","S60X-C01.02",0]
["B00","S60X-L5230","S60X-C01.03",5876]
["B00","S60X-L5235","S60X-C01.02",0]
["B00","S60X-L5235","S60X-C01.03",-334599]
["B00","S60X-L5240","S60X-C01.02",0]
["B00","S60X-L5240","S60X-C01.03",0]
["B00","S60X-L5245","S60X-C01.02",0]
["B00","S60X-L5245","S60X-C01.03",2394692]
["B00","S60X-L5246","S60X-C01.02",0]
["B00","S60X-L5246","S60X-C01.03",507127]
["B00","S60X-L5250","S60X-C01.02",73250]
["B00","S60X-L5250","S60X-C01.03",-19]
["B00","S60X-L5255","S60X-C01.02",0]
["B00","S60X-L5255","S60X-C01.03",0]
["B00","S60X-L5260","S60X-C01.02",0]
["B00","S60X-L5260","S60X-C01.03",0]
["B00","S60X-L5265","S60X-C01.02",0]
["B00","S60X-L5265","S60X-C01.03",332361]
["B00","S60X-L5266","S60X-C01.02",0]
["B00","S60X-L5266","S60X-C01.03",6621]
["B00","S60X-L5271","S60X-C01.02",0]
["B00","S60X-L5271","S60X-C01.03",6875]
["B00","S60X-L5274","S60X-C01.02",0]
["B00","S60X-L5274","S60X-C01.03",33975]
["B00","S60X-L5275","S60X-C01.02",0]
["B00","S60X-L5275","S60X-C01.03",0]
["B00","S60X-L5276","S60X-C01.02",0]
["B00","S60X-L5276","S60X-C01.03",0]
["B00","S60X-L5277","S60X-C01.02",0]
["B00","S60X-L5277","S60X-C01.03",50000]
["B00","S60X-L5280","S60X-C01.02",0]
["B00","S60X-L5280","S60X-C01.03",0]
["B00","S60X-L5290","S60X-C01.02",4292338]
["B00","S60X-L5290","S60X-C01.03",13158876]
["B00","S60X-L5610","S60X-C01.01",8416316]
["B00","S60X-L5620","S60X-C01.01",0]
["B00","S60X-L5640","S60X-C01.01",0]
["B00","S60X-L5650","S60X-C01.01",120225]
["B00","S60X-L5661","S60X-C01.01",0]
["B00","S60X-L5690","S60X-C01.01",0]
["B00","S60X-L5691","S60X-C01.01",284977]
["B00","S60X-L5692","S60X-C01.01",0]
["B00","S60X-L5693","S60X-C01.01",0]
["B00","S61X-L0205","S61X-C01.11",22430]
["B00","S61X-L0210","S61X-C01.11",0]
["B00","S61X-L0215","S61X-C01.11",0]
["B00","S61X-L0220","S61X-C01.11",1267310]
["B00","S61X-L0225","S61X-C01.11",0]
["B00","S61X-L0230","S61X-C01.11",197096]
["B00","S61X-L0235","S61X-C01.11",0]
["B00","S61X-L0240","S61X-C01.11",63072]
["B00","S61X-L0245","S61X-C01.11",0]
["B00","S61X-L0250","S61X-C01.11",0]
["B00","S61X-L0255","S61X-C01.11",0]
["B00","S61X-L0260","S61X-C01.11",0]
["B00","S61X-L0265","S61X-C01.11",0]
["B00","S61X-L0270","S61X-C01.11",0]
["B00","S61X-L0275","S61X-C01.11",0]
["B00","S61X-L0280","S61X-C01.11",0]
["B00","S61X-L0285","S61X-C01.11",0]
["B00","S61X-L0286","S61X-C01.11",0]
["B00","S61X-L0287","S61X-C01.11",0]
["B00","S61X-L0288","S61X-C01.11",0]
["B00","S61X-L0290","S61X-C01.11",6298]
["B00","S61X-L0295","S61X-C01.11",0]
["B00","S61X-L0296","S61X-C01.11",0]
["B00","S61X-L0297","S61X-C01.11",0]
["B00","S61X-L0299","S61X-C01.11",1556206]
["B00","S80A-L0205","S80A-C01.01",16]
["B00","S80A-L0210","S80A-C01.01",4]
["B00","S80A-L0215","S80A-C01.01",30]
["B00","S80A-L0260","S80A-C01.01",0]
["B00","S80A-L0263","S80A-C01.01",0]
["B00","S80A-L0220","S80A-C01.01",0]
["B00","S80A-L0225","S80A-C01.01",36]
["B00","S80A-L0227","S80A-C01.01",0]
["B00","S80A-L0230","S80A-C01.01",0]
["B00","S80A-L0235","S80A-C01.01",0]
["B00","S80A-L0240","S80A-C01.01",0]
["B00","S80A-L0245","S80A-C01.01",16]
["B00","S80A-L0250","S80A-C01.01",0]
["B00","S80A-L0255","S80A-C01.01",1]
["B00","S80A-L0290","S80A-C01.01",9]
["B00","S80A-L0298","S80A-C01.01",112]
["B00","S80A-L0398","S80A-C01.01",37]
["B00","S02X-L0040","S02X-C01.01",8268]
["B00","S02X-L0041","S02X-C01.01",13715]
["B00","S10X-L6090","S10X-C01.01",0]
["B00","S60X-L2099","S60X-C01.01",8925612]
["B00","S60X-L2099","S60X-C01.02",4742211]
["B00","S60X-L2099","S60X-C01.03",28775437]
["B00","S72A-L0290","S72A-C01.09",1761699]
["B00","S80A-L1010","S80A-C03.01",29]
["B00","S80A-L1010","S80A-C03.02",10985486]
["B00","S80A-L1020","S80A-C03.01",19]
["B00","S80A-L1020","S80A-C03.02",10462166]
["B00","S80A-L1210","S80A-C04.01",314]
["B00","S80A-L1210","S80A-C04.02",75153046]
["B00","S80A-L1220","S80A-C04.01",11]
["B00","S80A-L1220","S80A-C04.02",6444816]
["B00","S80A-L1230","S80A-C04.01",32]
["B00","S80A-L1230","S80A-C04.02",2199800]
["B00","S80A-L1299","S80A-C04.01",357]
["B00","S80A-L1299","S80A-C04.02",83797662]
["B00","S80A-L1410","S80A-C05.01",48949095]
["B00","S80A-L1420","S80A-C05.01",16131482]
["B00","S80A-L1430","S80A-C05.01",4976812]
["B00","S80A-L1497","S80A-C05.01",0]
["B00","S80A-L1498","S80A-C05.01",0]
["B00","S80A-L1499","S80A-C05.01",70057389]
["B00","S80A-L1510","S80A-C06.01",1318611]
["B00","S61X-L0295","S61X-C01.12",160793]

{"sheet":"02","index":17,"n_rows":93,"n_cols":22,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Declaration of the Municipal Treasurer",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,"x",null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"FIRYear&\" FINANCIAL INFORMATION RETURN\"","v":"2021 FINANCIAL INFORMATION RETURN"}]
[]
[null,null,null,null,"Municipality: ",{"$f":"MUNICIPALITY","v":"Saugeen Shores T"},null,null,null,null,"MSO Office: ",{"$f":"LEFT(MUNMSO, LEN(MUNMSO)-8)","v":"Western Ontario "}]
[null,null,null,null,"Tier: ",{"$f":"MUNTIER","v":"Lower-Tier"},null,null,null,null,"Asmt Code: ",{"$f":"MUNASMTCode","v":"4110"}]
[null,null,null,null,"Area: ",{"$f":"IFERROR(LEFT(MUNUT,LEN(MUNUT)-7),\"-\")","v":"Bruce Co "},null,null,null,null,"MAH Code: ",{"$f":"LEFT(MUNMAHCode,5)","v":"41408"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Submitting:  ",{"$f":"IF(CONTROL!G43=\"F\",\"FIR Schedules Only\",\"FIR and MPMP\")","v":"FIR Schedules Only"}]
[null,null,null,null,null,null,null,null,null,null,"Version:  ",{"$f":"CONTROL!G44","v":2021.01001}]
[]
[null,null,null,null,"DECLARATION OF THE MUNICIPAL TREASURER"]
[]
[null,null,null,null,"Pursuant to the information required by the Province of Ontario under the Municipal Affairs Act, the following schedules are attached:"]
[]
[]
[null,null,null,null,"Schedule","Title",null,null,null,"Completion"]
[null,null,null,null,10,"CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE"]
[null,null,null,null,12,"GRANTS, USER FEES AND SERVICE CHARGES"]
[null,null,null,null,20,"TAXATION INFORMATION"]
[null,null,null,null,22,"MUNICIPAL AND SCHOOL BOARD TAXATION"]
[null,null,null,null,24,"PAYMENTS-IN-LIEU OF TAXATION"]
[null,null,null,null,26,"TAXATION AND PAYMENTS-IN-LIEU SUMMARY"]
[null,null,null,null,28,"UPPER-TIER ENTITLEMENTS",null,null,"UPPER-TIER ONLY"]
[null,null,null,null,40,"CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES"]
[null,null,null,null,42,"ADDITIONAL INFORMATION"]
[null,null,null,null,51,"SCHEDULE OF TANGIBLE CAPITAL ASSETS"]
[null,null,null,null,53,"CONSOLIDATED STATEMENT OF CHANGE IN NET FINANCIAL ASSETS (NET DEBT) AND\nTANGIBLE CAPITAL ASSET ACQUISITION FINANCING/DONATIONS"]
[null,null,null,null,54,"CONSOLIDATED STATEMENT OF CASH FLOW                                     (SELECT DIRECT OR INDIRECT METHOD)"]
[null,null,null,null,60,"CONTINUITY OF RESERVES AND RESERVE FUNDS"]
[null,null,null,null,61,"DEVELOPMENT CHARGES RESERVE FUNDS"]
[null,null,null,null,62,"DEVELOPMENT CHARGES RATES (INCLUDING SPECIAL AREAS)"]
[null,null,null,null,70,"CONSOLIDATED STATEMENT OF FINANCIAL POSITION"]
[null,null,null,null,72,"CONTINUITY OF TAXES RECEIVABLE",null,null,"SINGLE/LOWER-TIER ONLY"]
[null,null,null,null,74,"LONG TERM LIABILITIES AND COMMITMENTS"]
[null,null,null,null,76,"GOVERNMENT BUSINESS ENTERPRISES (GBE)"]
[null,null,null,null,77,"OTHER ENTITIES (DSSAB, HEALTH UNIT, OTHER AND TOTAL ALL)"]
[null,null,null,null,79,"COMMUNITY IMPROVEMENT PLANS"]
[null,null,null,null,80,"STATISTICAL INFORMATION  "]
[null,null,null,null,81,"ANNUAL DEBT REPAYMENT LIMIT"]
[null,null,null,null,83,"NOTES"]
[]
[null,null,null,null,"PM90","PERFORMANCE MEASURES:  MUNICIPAL INFORMATION"]
[null,null,null,null,"PM91","PERFORMANCE MEASURES:  EFFICIENCY"]
[null,null,null,null,"PM92","PERFORMANCE MEASURES:  EFFECTIVENESS"]
[null,null,null,null,"PM93","PERFORMANCE MEASURES:  NOTES",null,null,null,"OPTIONAL"]
[null,null,null,null,"PM94","PERFORMANCE MEASURES:  QUESTIONS"]
[null,null,null,null,"PM95","PERFORMANCE MEASURES:  CROSS BOUNDARY SERVICE DELIVERY     "]
[]
[null,null,null,null,"For the purposes of this Financial Information Return, the amounts disclosed on the attached schedules are in agreement with the books and records of the municipality and its consolidated entities."]
[]
[null,null,null,null,"This Financial Information Return has been prepared in accordance with the Financial Information Return instructions."]
[]
[null,null,null,null,"Questions regarding the information contained in the Schedules should be addressed to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S02X-C01.01","S02X-C01.02"]
[]
[null,null,"0020",null,"Name .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","Daniel Waechter",null,null,null,null,null,null,null,null,null,"B00","S02X-L0020",null,{"$f":"GetFIRMappingTEXT(H57)","v":"^'Daniel Waechter|'02'!$H$57|True"}]
[null,null,"0022",null,"Telephone .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","519-832-2008x110",null,null,null,null,null,null,null,null,null,"B00","S02X-L0022",null,{"$f":"GetFIRMappingTEXT(H58)","v":"^'519-832-2008x110|'02'!$H$58|True"}]
[null,null,"0024",null,"Fax .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","",null,null,null,null,null,null,null,null,null,"B00","S02X-L0024",null,"|'02'!$H$59|True"]
[null,null,"0028",null,"Email  (Required) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","daniel.waechter@saugeenshores.ca",null,null,null,null,null,null,null,null,null,"B00","S02X-L0028",null,"^'daniel.waechter@saugeenshores.ca|'02'!$H$60|True"]
[null,null,"0030",null,"Website address of Municipality .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","saugeenshores.ca",null,null,null,null,null,null,null,null,null,"B00","S02X-L0030",null,"^'saugeenshores.ca|'02'!$H$61|True"]
[null,null,null,null,null,null," "]
[null,null,"0091",null,"Municipal Auditor .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","Traci Smith",null,null,null,null,null,null,null,null,null,"B00","S02X-L0091",null,{"$f":"GetFIRMappingTEXT(H63)","v":"^'Traci Smith|'02'!$H$63|True"}]
[null,null,"0092",null,"Municipal Audit Firm .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","BDO",null,null,null,null,null,null,null,null,null,"B00","S02X-L0092",null,{"$f":"GetFIRMappingTEXT(H64)","v":"^'BDO|'02'!$H$64|True"}]
[null,null,"0095",null,"Municipal Auditor's Email  (Required).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","tsmith@bdo.ca",null,null,null,null,null,null,null,null,null,"B00","S02X-L0095",null,"^'tsmith@bdo.ca|'02'!$H$65|True"]
[null,null,null,null,null,null," "]
[null,null,"0090",null,"Municipal Treasurer .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","Daniel Waechter",null,null,null,null,null,null,null,null,null,"B00","S02X-L0090",null,{"$f":"GetFIRMappingTEXT(H67)","v":"^'Daniel Waechter|'02'!$H$67|True"}]
[null,null,"0093",null,"Municipal Treasurer's Email (Required).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","daniel.waechter@saugeenshores.ca",null,null,null,null,null,null,null,null,null,"B00","S02X-L0093",null,{"$f":"GetFIRMappingTEXT(H68)","v":"^'daniel.waechter@saugeenshores.ca|'02'!$H$68|True"}]
[null,null,"0094",null,"Date .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",{"$f":"TODAY()","v":"2023-01-02"},null,null,null,null,null,null,null,null,null,"B00","S02X-L0094",null,"^'2023-01-02|'02'!$H$69|True"]
[]
[null,null,null,null,null,"Signature of Municipal Treasurer"]
[null,null,null,null,null,null,null,"Signature","Date"]
[]
[null,null,null,null,null,null,null," ($)"]
[null,null,"0050",null,"Total Revenue Fund Receipts (SLC 10 9930 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",{"$f":"'10'!#REF!","v":{"$error":"#REF!"}}]
[null,null,"0053",null,"Total Exp. LESS Unfunded Liabilities (SLC 40 9910 15) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",{"$f":"'40'!#REF!","v":{"$error":"#REF!"}}]
[null,null,"0054",null,"Total Assets (SLC 70 9930 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",{"$f":"'70'!J53","v":58422661}]
[]
[null,null,"0070",null,"Outstanding In-Year Critical Errors .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",{"$f":"COUNTIF(CHECK!$D:$D,\"CRITICAL\")","v":0},null,null,null,null,null,null,null,null,null,"B00","S02X-L0070",{"$f":"GetFIRMapping(H79)","v":"0|'02'!$H$79|False"}]
[]
[null,null,"0075",null,"Schedule 54: Cashflow - Direct or Indirect Method Chosen.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  . .  . .  .  .  .  .  .  .  .",null,null,".  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .   .   .   .  .  .  .  . ",{"$f":"IF(ABS('54A'!J31)>0,\"DIRECT\",IF(ABS('54B'!J22)>0,\"INDIRECT\",\"Complete one Method\"))","v":"INDIRECT"},null,null,null,null,null,null,null,null,"B00","S02X-L0075",null,{"$f":"GetFIRMappingTEXT(I81)","v":"^'INDIRECT|'02'!$I$81|True"}]
[null,null,null,null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .   .   .   .  .  .  .  . "]
[]
[null,null,"0077",null,"Method used to allocate Program Support to other functions in Schedule 40 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,".  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .   .   .   .  .  .  .  . ","Percentage of Total Expenditures",null,null,null,null,null,{"$f":"IF(I84=\"\",0,VLOOKUP(I84,RefPSOM,2,FALSE))","v":"2"},null,null,"B00","S02X-L0077",null,{"$f":"GetFIRMappingTEXT(I84)","v":"^'Percentage of Total Expenditures|'02'!$I$84|True"}]
[null,null,"0078",null,"If \"Other Method\" is selected in line 0077, please describe method of allocating Program Support .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .",null,null,".  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .   .   .   .  .  .  .  . ","",null,null,null,null,null,null,null,null,"B00","S02X-L0078",null,{"$f":"GetFIRMappingTEXT(I85)","v":"|'02'!$I$85|True"}]
[]
[]
[]
[null,null,null,null,null,null,null,"Municipal Data\n1","Data Source\n2"]
[null,null,null,null,"Municipal Data",null,null," (#)","(List)"]
[null,null,"0040",null,"Households .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,"",8442,"MPAC",null,null,null,null,null,null,null,null,"B00","S02X-L0040",{"$f":"GetFIRMapping(H91)","v":"8442|'02'!$H$91|False"},{"$f":"GetFIRMappingTEXT(I91)","v":"^'MPAC|'02'!$I$91|True"}]
[null,null,"0041",null,"Population .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,"",15908,"Stats Can",null,null,null,null,null,null,null,null,"B00","S02X-L0041","15908|'02'!$H$92|False",{"$f":"GetFIRMappingTEXT(I92)","v":"^'Stats Can|'02'!$I$92|True"}]
[null,null,"0042",null,"Youth Population .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",831,"Stats Can",null,null,null,null,null,null,null,null,"B00","S02X-L0042","831|'02'!$H$93|False","^'Stats Can|'02'!$I$93|True"]

{"sheet":"10","index":18,"n_rows":164,"n_cols":20,"rows_kept":164,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 10 - Consolidated Statement of Operations: Revenue",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,"Schedule 10"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,"CONSOLIDATED STATEMENT OF OPERATIONS: REVENUE "]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"STATEMENT OF OPERATIONS: REVENUE",null,null,null,null,null,"Own Purposes Revenue"]
[null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,"Property Taxation",null,null,null,null,null,"$",null,null,null,null,null,null,"S10X-C01.0A","S10X-C01.01"]
[null,null,"0299",null,"Taxation - Own Purposes  (SLC 26 9199 04 - 72 2899 07)  For UT (SLC 28 0299 12 - 28 0299 08) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"IF(MUNTIERCode=\"UT_Tier\",'28'!S35-'28'!O35,'26A'!O45-'72B'!Q41)","v":19298101},null,null,null,null,"B00","S10X-L0299",null,{"$f":"GetFIRMapping(K11)","v":"19298101|'10'!$K$11|False"}]
[]
[null,null,"0499",null,"Payments-In-Lieu of Taxation  (SLC 26 9599 08)  For UT (SLC 28 0299 08) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"IF(MUNTIERCode=\"UT_Tier\",'28'!O35,'26B'!R35)","v":162722},null,null,null,null,"B00","S10X-L0499",null,{"$f":"GetFIRMapping(K13)","v":"162722|'10'!$K$13|False"}]
[]
[null,null,"9940",null,null,null,null,null,"Subtotal",null,{"$f":"SUM(K11,K13)","v":19460823},null,null,null,null,"B00","S10X-L9940",null,{"$f":"GetFIRMapping(K15)","v":"19460823|'10'!$K$15|False"}]
[]
[null,null,"0510",null,"Estimated tax revenue .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L0510",null,{"$f":"GetFIRMapping(K17)","v":"|'10'!$K$17|False"}]
[null,null,null,null," Government Transfers"]
[null,null,"0620",null,"Ontario Municipal Partnership Fund (OMPF) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .",null,null,null,null," ",1323000,null,null,null,null,"B00","S10X-L0620",null,{"$f":"GetFIRMapping(K19)","v":"1323000|'10'!$K$19|False"}]
[null,null,"0625",null,"Ontario Cannabis Legalization Implementation Fund (OCLIF) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .",null,null,null,null,"",5000,null,null,null,null,"B00","S10X-L0625",null,{"$f":"GetFIRMapping(K20)","v":"5000|'10'!$K$20|False"}]
[null,null,"0626",null,"Safe Restart Agreement: Municipal Operating Funding .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .",null,null,null,null,"",100000,null,null,null,null,"B00","S10X-L0626",null,{"$f":"GetFIRMapping(K21)","v":"100000|'10'!$K$21|False"}]
[null,null,"0627",null,"Safe Restart Agreement: Public Transit Funding .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L0627",null,{"$f":"GetFIRMapping(K22)","v":"|'10'!$K$22|False"}]
[null,null,"0628",null,"Social Services Relief Fund (SSRF) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L0628",null,{"$f":"GetFIRMapping(K23)","v":"|'10'!$K$23|False"}]
[null,null,"0629",null,"Provincial COVID-19 Recovery Funding .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .",null,null,null,null,"",150250,null,null,null,null,"B00","S10X-L0629",null,{"$f":"GetFIRMapping(K24)","v":"150250|'10'!$K$24|False"}]
[null,null,"0695",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L0695",{"$f":"GetFIRMappingTEXT(G25)","v":"|'10'!$G$25|True"},{"$f":"GetFIRMapping(K25)","v":"|'10'!$K$25|False"}]
[null,null,"0696",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L0696",{"$f":"GetFIRMappingTEXT(G26)","v":"|'10'!$G$26|True"},{"$f":"GetFIRMapping(K26)","v":"|'10'!$K$26|False"}]
[null,null,"0697",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L0697","|'10'!$G$27|True","|'10'!$K$27|False"]
[null,null,"0698",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L0698","|'10'!$G$28|True","|'10'!$K$28|False"]
[null,null,"0699",null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(K19:K28)","v":1578250},null,null,null,null,"B00","S10X-L0699",null,{"$f":"GetFIRMapping(K29)","v":"1578250|'10'!$K$29|False"}]
[null,null,null,null,"Conditional Grants"]
[null,null,"0810",null,"Ontario conditional grants  (SLC 12 9910 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'12'!L95","v":417363},null,null,null,null,"B00","S10X-L0810",null,{"$f":"GetFIRMapping(K31)","v":"417363|'10'!$K$31|False"}]
[null,null,"0815",null,"Ontario Grants for Tangible Capital Assets (SLC 12 9910 05) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'12'!P95","v":2175136},null,null,null,null,"B00","S10X-L0815",null,"2175136|'10'!$K$32|False"]
[null,null,"0820",null,"Canada conditional grants  (SLC 12 9910 02) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'12'!M95","v":0},null,null,null,null,"B00","S10X-L0820",null,"0|'10'!$K$33|False"]
[null,null,"0825",null,"Canada Grants for Tangible Capital Assets (SLC 12 9910 06) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'12'!Q95","v":0},null,null,null,null,"B00","S10X-L0825",null,"0|'10'!$K$34|False"]
[null,null,"0830",null,"Deferred revenue earned (Provincial Gas Tax) (SLC 60 1042 01 + SLC 60 1045 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",{"$f":"'60'!J45+'60'!J46","v":0},null,null,null,null,"B00","S10X-L0830",null,"0|'10'!$K$35|False"]
[null,null,"0831",null,"Deferred revenue earned (Canada Community - Building Fund) ( Federal Gas Tax) (SLC 60 1047 01 + SLC 60 1048 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",{"$f":"'60'!J47+'60'!J48","v":853126},null,null,null,null,"B00","S10X-L0831",null,"853126|'10'!$K$36|False"]
[null,null,"0899",null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(K31:K36)","v":3445625},null,null,null,null,"B00","S10X-L0899",null,"3445625|'10'!$K$37|False"]
[]
[null,null,"1098",null,"Revenue from other municipalities for Tangible Capital Assets (SLC 12 9910 07) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'12'!R95","v":0},null,null,null,null,"B00","S10X-L1098",null,{"$f":"GetFIRMapping(K39)","v":"0|'10'!$K$39|False"}]
[]
[null,null,"1099",null,"Revenue from other municipalities  (SLC 12 9910 03) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'12'!N95","v":226061},null,null,null,null,"B00","S10X-L1099",null,{"$f":"GetFIRMapping(K41)","v":"226061|'10'!$K$41|False"}]
[]
[null,null,"1299",null,"Total User Fees and Service Charges  (SLC 12 9910 04) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'12'!O95","v":12849352},null,null,null,null,"B00","S10X-L1299",null,{"$f":"GetFIRMapping(K43)","v":"12849352|'10'!$K$43|False"}]
[]
[null,null,null,null,"Licences, permits, rents, etc."]
[null,null,"1410",null,"Trailer revenue and permits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",1270820,null,null,null,null,"B00","S10X-L1410",null,{"$f":"GetFIRMapping(K46)","v":"1270820|'10'!$K$46|False"}]
[null,null,"1420",null,"Licences and permits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",1179445,null,null,null,null,"B00","S10X-L1420",null,"1179445|'10'!$K$47|False"]
[null,null,"1430",null,"Rents, concessions and franchises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",436112,null,null,null,null,"B00","S10X-L1430",null,"436112|'10'!$K$48|False"]
[null,null,"1431",null,"Royalties .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1431",null,"|'10'!$K$49|False"]
[null,null,"1432",null,"Green Energy .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1432",null,"|'10'!$K$50|False"]
[null,null,"1498",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1498",{"$f":"GetFIRMappingTEXT(G51)","v":"|'10'!$G$51|True"},"|'10'!$K$51|False"]
[null,null,"1499",null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(K46:K51)","v":2886377},null,null,null,null,"B00","S10X-L1499",null,"2886377|'10'!$K$52|False"]
[null,null,null,null,"Fines and penalties"]
[null,null,"1605",null,"Provincial Offences Act  (POA)  Municipality which administers POA only .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",0,null,null,null,null,"B00","S10X-L1605",null,{"$f":"GetFIRMapping(K54)","v":"0|'10'!$K$54|False"}]
[null,null,"1610",null,"Other fines .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1610",null,{"$f":"GetFIRMapping(K55)","v":"|'10'!$K$55|False"}]
[null,null,"1620",null,"Penalties and interest on taxes .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",248088,null,null,null,null,"B00","S10X-L1620",null,{"$f":"GetFIRMapping(K56)","v":"248088|'10'!$K$56|False"}]
[null,null,"1698",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1698",{"$f":"GetFIRMappingTEXT(G57)","v":"|'10'!$G$57|True"},{"$f":"GetFIRMapping(K57)","v":"|'10'!$K$57|False"}]
[null,null,"1699",null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(K54:K57)","v":248088},null,null,null,null,"B00","S10X-L1699",null,{"$f":"GetFIRMapping(K58)","v":"248088|'10'!$K$58|False"}]
[]
[null,null,null,null,"Other revenue"]
[null,null,"1805",null,"Investment income. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",627074,null,null,null,null,"B00","S10X-L1805",null,{"$f":"GetFIRMapping(K61)","v":"627074|'10'!$K$61|False"}]
[null,null,"1806",null,"Interest earned on reserves and reserve funds. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1806",null,"|'10'!$K$62|False"]
[null,null,"1811",null,"Gain/Loss on sale of land & capital assets. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",17120,null,null,null,null,"B00","S10X-L1811",null,"17120|'10'!$K$63|False"]
[null,null,"1812",null,"Deferred revenue earned (Development Charges) (SLC 60 1025 01 + SLC 60 1026 01). .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'60'!J41+'60'!J42","v":1932802},null,null,null,null,"B00","S10X-L1812",null,"1932802|'10'!$K$64|False"]
[null,null,"1813",null,"Deferred revenue earned (Recreational land (The Planning Act)) (SLC 60 1032 01 + SLC 60 1035 01). .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'60'!J43+'60'!J44","v":0},null,null,null,null,"B00","S10X-L1813",null,"0|'10'!$K$65|False"]
[null,null,"1814",null,"Other Deferred revenue earned ","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1814",{"$f":"GetFIRMappingTEXT(G66)","v":"|'10'!$G$66|True"},"|'10'!$K$66|False"]
[null,null,"1830",null,"Donations.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",57983,null,null,null,null,"B00","S10X-L1830",null,"57983|'10'!$K$67|False"]
[null,null,"1831",null,"Donated Tangible Capital Assets (SLC 53 0610 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'53'!J79","v":0},null,null,null,null,"B00","S10X-L1831",null,"0|'10'!$K$68|False"]
[null,null,"1840",null,"Sale of publications, equipment, etc. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1840",null,"|'10'!$K$69|False"]
[null,null,"1850",null,"Contributions from non-consolidated entities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1850",null,"|'10'!$K$70|False"]
[null,null,"1865",null,"Other Revenues from Government Business Enterprise (ie. Dividends, etc.)  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1865",null,"|'10'!$K$71|False"]
[null,null,"1870",null,"Gaming and Casino Revenues  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1870",null,"|'10'!$K$72|False"]
[null,null,"1890",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","Other ",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",9021,null,null,null,null,"B00","S10X-L1890",{"$f":"GetFIRMappingTEXT(G73)","v":"^'Other |'10'!$G$73|True"},"9021|'10'!$K$73|False"]
[null,null,"1891",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","Parkland ",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",67500,null,null,null,null,"B00","S10X-L1891",{"$f":"GetFIRMappingTEXT(G74)","v":"^'Parkland |'10'!$G$74|True"},"67500|'10'!$K$74|False"]
[null,null,"1892",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1892","|'10'!$G$75|True","|'10'!$K$75|False"]
[null,null,"1893",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1893","|'10'!$G$76|True","|'10'!$K$76|False"]
[null,null,"1894",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1894","|'10'!$G$77|True","|'10'!$K$77|False"]
[null,null,"1895",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1895","|'10'!$G$78|True","|'10'!$K$78|False"]
[null,null,"1896",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1896","|'10'!$G$79|True","|'10'!$K$79|False"]
[null,null,"1897",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1897","|'10'!$G$80|True","|'10'!$K$80|False"]
[null,null,"1898",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L1898","|'10'!$G$81|True","|'10'!$K$81|False"]
[null,null,"1899",null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(K61:K81)","v":2711500},null,null,null,null,"B00","S10X-L1899",null,"2711500|'10'!$K$82|False"]
[]
[null,null,"1880",null,"Municipal Land Transfer Tax (City of Toronto Act, 2006)  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L1880",null,{"$f":"GetFIRMapping(K84)","v":"|'10'!$K$84|False"}]
[]
[null,null,"1886",null,"Transient Accommodation Tax  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L1886",null,{"$f":"GetFIRMapping(K86)","v":"|'10'!$K$86|False"}]
[]
[null,null,"1905",null,"Increase/Decrease in Government Business Enterprise equity  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L1905",null,{"$f":"GetFIRMapping(K88)","v":"|'10'!$K$88|False"}]
[]
[null,null,"9910",null,null,null,null,null,"TOTAL Revenues"," ",{"$f":"SUM(K15,K17,K29,K37,K39,K41,K43,K52,K58,K82,K84,K86,K88)","v":43406076},null,null,null,null,"B00","S10X-L9910",null,{"$f":"GetFIRMapping(K90)","v":"43406076|'10'!$K$90|False"}]
[]
[]
[null,null,null,null,"Continuity of Accumulated Surplus/(Deficit)",null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,"$"]
[null,null,"2010",null,"    PLUS:  Total Revenues (SLC 10 9910 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"K90","v":43406076},null,null,null,null,"B00","S10X-L2010",null,{"$f":"GetFIRMapping(K95)","v":"43406076|'10'!$K$95|False"}]
[null,null,"2020",null,"    LESS:  Total Expenses (SLC 40 9910 11) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'40'!S106","v":32524581},null,null,null,null,"B00","S10X-L2020",null,{"$f":"GetFIRMapping(K96)","v":"32524581|'10'!$K$96|False"}]
[null,null,"2030",null,"    PLUS: .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L2030",{"$f":"GetFIRMappingTEXT(G97)","v":"|'10'!$G$97|True"},"|'10'!$K$97|False"]
[null,null,"2040",null,"    PLUS: .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S10X-L2040",{"$f":"GetFIRMappingTEXT(G98)","v":"|'10'!$G$98|True"},"|'10'!$K$98|False"]
[null,null,2045,null,"    PLUS:  PSAB Adjustments  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L2045",null,"|'10'!$K$99|False"]
[null,null,2099,null,"    Annual Surplus/(Deficit) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"SUM(K95,K97,K98,K99)-K96","v":10881495},null,null,null,null,"B00","S10X-L2099",null,"10881495|'10'!$K$100|False"]
[null,null,null,null,null,null,null,null,null," "]
[null,null,2060,null,"    Accumulated surplus/(deficit) at the beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",185950598,null,null,null,null,"B00","S10X-L2060",null,{"$f":"GetFIRMapping(K102)","v":"185950598|'10'!$K$102|False"}]
[null,null,2061,null,"    Prior period adjustments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L2061",null,{"$f":"GetFIRMapping(K103)","v":"|'10'!$K$103|False"}]
[null,null,2062,null,"    Restated accumulated surplus/(deficit) at the beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"SUM(K102:K103)","v":185950598},null,null,null,null,"B00","S10X-L2062",null,{"$f":"GetFIRMapping(K104)","v":"185950598|'10'!$K$104|False"}]
[null,null,2063,null,"    Other comprehensive Income (loss) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L2063",null,{"$f":"GetFIRMapping(K105)","v":"|'10'!$K$105|False"}]
[null,null,9950,null,"    Accumulated surplus/(deficit) at the end of year (SLC 10 2099 01 + SLC 10 2062 01 + SLC 10 2063 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"SUM(K100,K104, K105)","v":196832093},null,null,null,null,"B00","S10X-L9950",null,{"$f":"GetFIRMapping(K106)","v":"196832093|'10'!$K$106|False"}]
[]
[]
[null,null,null,null,"Continuity of Government Business Enterprise Equity ",null,null,null,null,null,"1\n$"]
[]
[null,null,"6010",null,"Government Business Enterprise Equity, beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",0,null,null,null,null,"B00","S10X-L6010",null,{"$f":"GetFIRMapping(K111)","v":"0|'10'!$K$111|False"}]
[]
[null,null,"6020",null,"PLUS:  Net Income for Government Business Enterprise for year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L6020",null,{"$f":"GetFIRMapping(K113)","v":"|'10'!$K$113|False"}]
[null,null,"6060",null,"        PLUS: .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,"B00","S10X-L6060",{"$f":"GetFIRMappingTEXT(G114)","v":"|'10'!$G$114|True"},{"$f":"GetFIRMapping(K114)","v":"|'10'!$K$114|False"}]
[]
[null,null,"6090",null,"Government Business Enterprise Equity, end of year  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",{"$f":"SUM(K111,K113:K114)","v":0},null,null,null,null,"B00","S10X-L6090",null,{"$f":"GetFIRMapping(K116)","v":"0|'10'!$K$116|False"}]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"Total of line 0899 includes: "]
[null,null,null,null,"Provincial Gas Tax Funding",null,null,null,null,null,"1\n$"]
[null,null,"4018",null,"    Provincial Gas Tax  for Transit operating expenses. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4018",null,{"$f":"GetFIRMapping(K121)","v":"|'10'!$K$121|False"}]
[null,null,"4019",null,"    Provincial Gas Tax for Transit capital expenses. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4019",null,{"$f":"GetFIRMapping(K122)","v":"|'10'!$K$122|False"}]
[null,null,"4020",null,"    Provincial Gas Tax  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",{"$f":"SUM(K121:K122)","v":0},null,null,null,null,"B00","S10X-L4020",null,{"$f":"GetFIRMapping(K123)","v":"0|'10'!$K$123|False"}]
[]
[]
[null,null,null,null," Total of line 0899 includes: "]
[null,null,null,null," Canada Community - Building Fund - (Federal Gas Tax)",null,null,null,null," ","1\n$"]
[null,null,"4025",null,"      General Government  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4025",null,{"$f":"GetFIRMapping(K128)","v":"|'10'!$K$128|False"}]
[null,null,null,null,"      Transportation Services:",null,null,null,null," "]
[null,null,"4030",null,"         Roads - Paved  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",853126,null,null,null,null,"B00","S10X-L4030",null,{"$f":"GetFIRMapping(K130)","v":"853126|'10'!$K$130|False"}]
[null,null,"4031",null,"         Roads - Unpaved  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4031",null,"|'10'!$K$131|False"]
[null,null,"4032",null,"         Roads - Bridges and Culverts  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4032",null,"|'10'!$K$132|False"]
[null,null,"4033",null,"         Roadways - Traffic Operations & Roadside  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4033",null,"|'10'!$K$133|False"]
[null,null,"4040",null,"         Transit - Conventional  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4040",null,"|'10'!$K$134|False"]
[null,null,"4041",null,"         Transit - Disabled & special needs  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4041",null,"|'10'!$K$135|False"]
[null,null,"4045",null,"         Air transportation  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4045",null,"|'10'!$K$136|False"]
[null,null,"4046",null,"         Other  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,"B00","S10X-L4046",{"$f":"GetFIRMappingTEXT(G137)","v":"|'10'!$G$137|True"},{"$f":"GetFIRMapping(K137)","v":"|'10'!$K$137|False"}]
[null,null,"4047",null,"         Short-Line Rail  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4047",null,{"$f":"GetFIRMapping(K138)","v":"|'10'!$K$138|False"}]
[null,null,"4048",null,"         Short-Sea Shipping  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4048",null,{"$f":"GetFIRMapping(K139)","v":"|'10'!$K$139|False"}]
[]
[null,null,null,null,"      Environmental Services:  ",null,null,null,null," "]
[null,null,"4060",null,"          Wastewater collection/conveyance  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4060",null,{"$f":"GetFIRMapping(K142)","v":"|'10'!$K$142|False"}]
[null,null,"4061",null,"          Wastewater treatment & disposal  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4061",null,"|'10'!$K$143|False"]
[null,null,"4062",null,"          Urban storm sewer system  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4062",null,"|'10'!$K$144|False"]
[null,null,"4063",null,"          Rural storm sewer system  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4063",null,"|'10'!$K$145|False"]
[null,null,"4064",null,"          Water treatment  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4064",null,"|'10'!$K$146|False"]
[null,null,"4065",null,"          Water distribution/transmission  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4065",null,"|'10'!$K$147|False"]
[null,null,"4066",null,"          Solid waste collection  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4066",null,"|'10'!$K$148|False"]
[null,null,"4067",null,"          Solid waste disposal  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4067",null,"|'10'!$K$149|False"]
[null,null,"4068",null,"          Waste diversion  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4068",null,"|'10'!$K$150|False"]
[null,null,"4069",null,"          Other  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4069",null,"|'10'!$K$151|False"]
[null,null,null,null,null,null,null,null,null," "]
[null,null,"4075",null,"      Recreation Facilities - All Other  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4075",null,{"$f":"GetFIRMapping(K153)","v":"|'10'!$K$153|False"}]
[null,null,"4076",null,"      Cultural services  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4076",null,{"$f":"GetFIRMapping(K154)","v":"|'10'!$K$154|False"}]
[]
[null,null,"4080",null,"      Commercial and industrial  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S10X-L4080",null,{"$f":"GetFIRMapping(K156)","v":"|'10'!$K$156|False"}]
[null,null,"4081",null,"      Broadband Connectivity  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4081",null,{"$f":"GetFIRMapping(K157)","v":"|'10'!$K$157|False"}]
[null,null,"4082",null,"      Tourism Infrastructure  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4082",null,{"$f":"GetFIRMapping(K158)","v":"|'10'!$K$158|False"}]
[null,null,"4083",null,"      Brownfield Redevelopment  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4083",null,{"$f":"GetFIRMapping(K159)","v":"|'10'!$K$159|False"}]
[null,null,"4084",null,"      Other  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .","","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,"B00","S10X-L4084",{"$f":"GetFIRMappingTEXT(G160)","v":"|'10'!$G$160|True"},{"$f":"GetFIRMapping(K160)","v":"|'10'!$K$160|False"}]
[null,null,"4099",null,null,null,null,null,"Canada Community - Building Fund used for Capital Investments"," ",{"$f":"SUM(K128,K130:K139, K142:K151, K153, K154, K156:K160)","v":853126},null,null,null,null,"B00","S10X-L4099",null,{"$f":"GetFIRMapping(K161)","v":"853126|'10'!$K$161|False"}]
[]
[null,null,"4205",null,"      Canada Community - Building Fund for Operating expenses: Capacity Building  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S10X-L4205",null,{"$f":"GetFIRMapping(K163)","v":"|'10'!$K$163|False"}]
[null,null,"4299",null,null,null,null,null,"Canada Community - Building Fund Recognized in the year"," ",{"$f":"SUM(K161,K163)","v":853126},null,null,null,null,"B00","S10X-L4299",null,{"$f":"GetFIRMapping(K164)","v":"853126|'10'!$K$164|False"}]

{"sheet":"12","index":19,"n_rows":97,"n_cols":33,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 12 - Grants, User Fees and Service Charges",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 12"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GRANTS, USER FEES AND SERVICE CHARGES"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Ontario Conditional Grants","Canada Conditional Grants","Other Municipalities","User Fees and Service Charges","Ontario Grants - Tangible Capital Assets","Canada Grants - Tangible Capital Assets","Other Municipalities - Tangible Capital Assets"]
[null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7]
[null,null,null,null,null,null,null,null,null,null,null,"$","$","$","$","$","$","$",null,null,null,null,null,null,"S12X-C01.0A","S12X-C01.01","S12X-C01.02","S12X-C01.03","S12X-C01.04","S12X-C01.05","S12X-C01.06","S12X-C01.07"]
[null,null,"0299",null,"General government .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,31287,null,null,null,null,null,null,null,"B00","S12X-L0299",null,{"$f":"GetFIRMapping(L11)","v":"|'12'!$L$11|False"},{"$f":"GetFIRMapping(M11)","v":"|'12'!$M$11|False"},"|'12'!$N$11|False","31287|'12'!$O$11|False","|'12'!$P$11|False","|'12'!$Q$11|False","|'12'!$R$11|False"]
[]
[null,null,null,null,"Protection services",null,null,null,null,null," "]
[null,null,"0410",null,"Fire .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",7900,null,5000,45929,null,null,null,null,null,null,null,"B00","S12X-L0410",null,{"$f":"GetFIRMapping(L14)","v":"7900|'12'!$L$14|False"},{"$f":"GetFIRMapping(M14)","v":"|'12'!$M$14|False"},{"$f":"GetFIRMapping(N14)","v":"5000|'12'!$N$14|False"},{"$f":"GetFIRMapping(O14)","v":"45929|'12'!$O$14|False"},{"$f":"GetFIRMapping(P14)","v":"|'12'!$P$14|False"},{"$f":"GetFIRMapping(Q14)","v":"|'12'!$Q$14|False"},{"$f":"GetFIRMapping(R14)","v":"|'12'!$R$14|False"}]
[null,null,"0420",null,"Police .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",{"$f":"57465+318","v":57783},null,0,69886,null,null,null,null,null,null,null,"B00","S12X-L0420",null,"57783|'12'!$L$15|False","|'12'!$M$15|False","0|'12'!$N$15|False","69886|'12'!$O$15|False","|'12'!$P$15|False","|'12'!$Q$15|False","|'12'!$R$15|False"]
[null,null,"0421",null,"Court Security .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0421",null,"|'12'!$L$16|False","|'12'!$M$16|False","|'12'!$N$16|False","|'12'!$O$16|False","|'12'!$P$16|False","|'12'!$Q$16|False","|'12'!$R$16|False"]
[null,null,"0422",null,"Prisoner Transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0422",null,"|'12'!$L$17|False","|'12'!$M$17|False","|'12'!$N$17|False","|'12'!$O$17|False","|'12'!$P$17|False","|'12'!$Q$17|False","|'12'!$R$17|False"]
[null,null,"0430",null,"Conservation authority .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0430",null,"|'12'!$L$18|False","|'12'!$M$18|False","|'12'!$N$18|False","|'12'!$O$18|False","|'12'!$P$18|False","|'12'!$Q$18|False","|'12'!$R$18|False"]
[null,null,"0440",null,"Protective inspection and control .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",1860,null,0,12755,null,null,null,null,null,null,null,"B00","S12X-L0440",null,"1860|'12'!$L$19|False","|'12'!$M$19|False","0|'12'!$N$19|False","12755|'12'!$O$19|False","|'12'!$P$19|False","|'12'!$Q$19|False","|'12'!$R$19|False"]
[null,null,"0445",null,"Building permit and inspection services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0445",null,"|'12'!$L$20|False","|'12'!$M$20|False","|'12'!$N$20|False","|'12'!$O$20|False","|'12'!$P$20|False","|'12'!$Q$20|False","|'12'!$R$20|False"]
[null,null,"0450",null,"Emergency measures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0450",null,"|'12'!$L$21|False","|'12'!$M$21|False","|'12'!$N$21|False","|'12'!$O$21|False","|'12'!$P$21|False","|'12'!$Q$21|False","|'12'!$R$21|False"]
[null,null,"0460",null,"Provincial Offences Act (POA) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0460",null,"|'12'!$L$22|False","|'12'!$M$22|False","|'12'!$N$22|False","|'12'!$O$22|False","|'12'!$P$22|False","|'12'!$Q$22|False","|'12'!$R$22|False"]
[null,null,"0498",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0498",{"$f":"GetFIRMappingTEXT(F23)","v":"|'12'!$F$23|True"},"|'12'!$L$23|False","|'12'!$M$23|False","|'12'!$N$23|False","|'12'!$O$23|False","|'12'!$P$23|False","|'12'!$Q$23|False","|'12'!$R$23|False"]
[null,null,"0499",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L14:L23)","v":67543},0,5000,128570,0,0,0,null,null,null,null,"B00","S12X-L0499",null,"67543|'12'!$L$24|False","0|'12'!$M$24|False","5000|'12'!$N$24|False","128570|'12'!$O$24|False","0|'12'!$P$24|False","0|'12'!$Q$24|False","0|'12'!$R$24|False"]
[null,null,null,null,"Transportation services",null,null,null,null,null," "]
[null,null,"0611",null,"Roads - Paved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",25249,null,6518,140167,{"$f":"1210810+454157","v":1664967},null,null,null,null,null,null,"B00","S12X-L0611",null,{"$f":"GetFIRMapping(L26)","v":"25249|'12'!$L$26|False"},{"$f":"GetFIRMapping(M26)","v":"|'12'!$M$26|False"},{"$f":"GetFIRMapping(N26)","v":"6518|'12'!$N$26|False"},{"$f":"GetFIRMapping(O26)","v":"140167|'12'!$O$26|False"},{"$f":"GetFIRMapping(P26)","v":"1664967|'12'!$P$26|False"},{"$f":"GetFIRMapping(Q26)","v":"|'12'!$Q$26|False"},{"$f":"GetFIRMapping(R26)","v":"|'12'!$R$26|False"}]
[null,null,"0612",null,"Roads - Unpaved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0612",null,"|'12'!$L$27|False","|'12'!$M$27|False","|'12'!$N$27|False","|'12'!$O$27|False","|'12'!$P$27|False","|'12'!$Q$27|False","|'12'!$R$27|False"]
[null,null,"0613",null,"Roads - Bridges and Culverts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,0,510169,null,null,null,null,null,null,"B00","S12X-L0613",null,"0|'12'!$L$28|False","|'12'!$M$28|False","|'12'!$N$28|False","0|'12'!$O$28|False","510169|'12'!$P$28|False","|'12'!$Q$28|False","|'12'!$R$28|False"]
[null,null,"0614",null,"Roads - Traffic Operations & Roadside .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0614",null,"|'12'!$L$29|False","|'12'!$M$29|False","|'12'!$N$29|False","|'12'!$O$29|False","|'12'!$P$29|False","|'12'!$Q$29|False","|'12'!$R$29|False"]
[null,null,"0621",null,"Winter Control - Except sidewalks, Parking Lots .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0621",null,"|'12'!$L$30|False","|'12'!$M$30|False","|'12'!$N$30|False","|'12'!$O$30|False","|'12'!$P$30|False","|'12'!$Q$30|False","|'12'!$R$30|False"]
[null,null,"0622",null,"Winter Control - Sidewalks, Parking Lots Only.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0622",null,"|'12'!$L$31|False","|'12'!$M$31|False","|'12'!$N$31|False","|'12'!$O$31|False","|'12'!$P$31|False","|'12'!$Q$31|False","|'12'!$R$31|False"]
[null,null,"0631",null,"Transit - Conventional  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0631",null,"|'12'!$L$32|False","|'12'!$M$32|False","|'12'!$N$32|False","|'12'!$O$32|False","|'12'!$P$32|False","|'12'!$Q$32|False","|'12'!$R$32|False"]
[null,null,"0632",null,"Transit - Disabled & special needs  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",117370,null,null,42819,null,null,null,null,null,null,null,"B00","S12X-L0632",null,"117370|'12'!$L$33|False","|'12'!$M$33|False","|'12'!$N$33|False","42819|'12'!$O$33|False","|'12'!$P$33|False","|'12'!$Q$33|False","|'12'!$R$33|False"]
[null,null,"0640",null,"Parking .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0640",null,"|'12'!$L$34|False","|'12'!$M$34|False","|'12'!$N$34|False","|'12'!$O$34|False","|'12'!$P$34|False","|'12'!$Q$34|False","|'12'!$R$34|False"]
[null,null,"0650",null,"Street lighting .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0650",null,"|'12'!$L$35|False","|'12'!$M$35|False","|'12'!$N$35|False","|'12'!$O$35|False","|'12'!$P$35|False","|'12'!$Q$35|False","|'12'!$R$35|False"]
[null,null,"0660",null,"Air transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,10285,null,null,null,null,null,null,null,"B00","S12X-L0660",null,"|'12'!$L$36|False",{"$f":"GetFIRMapping(M36)","v":"|'12'!$M$36|False"},"|'12'!$N$36|False","10285|'12'!$O$36|False","|'12'!$P$36|False","|'12'!$Q$36|False","|'12'!$R$36|False"]
[null,null,"0698",null,"Other",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0698",{"$f":"GetFIRMappingTEXT(F37)","v":"|'12'!$F$37|True"},"|'12'!$L$37|False","|'12'!$M$37|False","|'12'!$N$37|False","|'12'!$O$37|False","|'12'!$P$37|False","|'12'!$Q$37|False","|'12'!$R$37|False"]
[null,null,"0699",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L26:L37)","v":142619},0,6518,193271,2175136,0,{"$f":"SUM(R26:R37)","v":0},null,null,null,null,"B00","S12X-L0699",null,"142619|'12'!$L$38|False","0|'12'!$M$38|False","6518|'12'!$N$38|False","193271|'12'!$O$38|False","2175136|'12'!$P$38|False","0|'12'!$Q$38|False","0|'12'!$R$38|False"]
[null,null,null,null,"Environmental services",null,null,null,null,null," "]
[null,null,"0811",null,"Wastewater collection/conveyance.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,4747281,null,null,null,null,null,null,null,"B00","S12X-L0811",null,{"$f":"GetFIRMapping(L40)","v":"0|'12'!$L$40|False"},{"$f":"GetFIRMapping(M40)","v":"|'12'!$M$40|False"},{"$f":"GetFIRMapping(N40)","v":"|'12'!$N$40|False"},{"$f":"GetFIRMapping(O40)","v":"4747281|'12'!$O$40|False"},{"$f":"GetFIRMapping(P40)","v":"|'12'!$P$40|False"},{"$f":"GetFIRMapping(Q40)","v":"|'12'!$Q$40|False"},{"$f":"GetFIRMapping(R40)","v":"|'12'!$R$40|False"}]
[null,null,"0812",null,"Wastewater treatment & disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,0,null,null,null,null,null,null,null,"B00","S12X-L0812",null,"0|'12'!$L$41|False",{"$f":"GetFIRMapping(M41)","v":"|'12'!$M$41|False"},"|'12'!$N$41|False","0|'12'!$O$41|False","|'12'!$P$41|False","|'12'!$Q$41|False","|'12'!$R$41|False"]
[null,null,"0821",null,"Urban storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0821",null,"|'12'!$L$42|False","|'12'!$M$42|False","|'12'!$N$42|False","|'12'!$O$42|False","|'12'!$P$42|False","|'12'!$Q$42|False","|'12'!$R$42|False"]
[null,null,"0822",null,"Rural storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0822",null,"|'12'!$L$43|False",{"$f":"GetFIRMapping(M43)","v":"|'12'!$M$43|False"},{"$f":"GetFIRMapping(N43)","v":"|'12'!$N$43|False"},"|'12'!$O$43|False","|'12'!$P$43|False","|'12'!$Q$43|False","|'12'!$R$43|False"]
[null,null,"0831",null,"Water treatment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,4364772,null,null,null,null,null,null,null,"B00","S12X-L0831",null,"0|'12'!$L$44|False","|'12'!$M$44|False","|'12'!$N$44|False","4364772|'12'!$O$44|False","|'12'!$P$44|False","|'12'!$Q$44|False","|'12'!$R$44|False"]
[null,null,"0832",null,"Water distribution/transmission .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0832",null,"|'12'!$L$45|False","|'12'!$M$45|False","|'12'!$N$45|False","|'12'!$O$45|False","|'12'!$P$45|False","|'12'!$Q$45|False","|'12'!$R$45|False"]
[null,null,"0840",null,"Solid waste collection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,538023,null,null,null,null,null,null,null,"B00","S12X-L0840",null,"0|'12'!$L$46|False","|'12'!$M$46|False","|'12'!$N$46|False","538023|'12'!$O$46|False","|'12'!$P$46|False","|'12'!$Q$46|False","|'12'!$R$46|False"]
[null,null,"0850",null,"Solid waste disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,865323,null,null,null,null,null,null,null,"B00","S12X-L0850",null,"0|'12'!$L$47|False","|'12'!$M$47|False","|'12'!$N$47|False","865323|'12'!$O$47|False","|'12'!$P$47|False","|'12'!$Q$47|False","|'12'!$R$47|False"]
[null,null,"0860",null,"Waste diversion .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",183201,null,null,426266,null,null,null,null,null,null,null,"B00","S12X-L0860",null,"183201|'12'!$L$48|False","|'12'!$M$48|False","|'12'!$N$48|False","426266|'12'!$O$48|False","|'12'!$P$48|False","|'12'!$Q$48|False","|'12'!$R$48|False"]
[null,null,"0898",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L0898",{"$f":"GetFIRMappingTEXT(F49)","v":"|'12'!$F$49|True"},"|'12'!$L$49|False","|'12'!$M$49|False","|'12'!$N$49|False","|'12'!$O$49|False","|'12'!$P$49|False","|'12'!$Q$49|False","|'12'!$R$49|False"]
[null,null,"0899",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L40:L49)","v":183201},0,0,10941665,0,0,{"$f":"SUM(R40:R49)","v":0},null,null,null,null,"B00","S12X-L0899",null,"183201|'12'!$L$50|False","0|'12'!$M$50|False","0|'12'!$N$50|False","10941665|'12'!$O$50|False","0|'12'!$P$50|False","0|'12'!$Q$50|False","0|'12'!$R$50|False"]
[null,null,null,null,"Health services",null,null,null,null,null," "]
[null,null,"1010",null,"Public health services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,181231,null,null,null,null,null,null,null,"B00","S12X-L1010",null,{"$f":"GetFIRMapping(L52)","v":"0|'12'!$L$52|False"},{"$f":"GetFIRMapping(M52)","v":"|'12'!$M$52|False"},{"$f":"GetFIRMapping(N52)","v":"|'12'!$N$52|False"},{"$f":"GetFIRMapping(O52)","v":"181231|'12'!$O$52|False"},{"$f":"GetFIRMapping(P52)","v":"|'12'!$P$52|False"},{"$f":"GetFIRMapping(Q52)","v":"|'12'!$Q$52|False"},{"$f":"GetFIRMapping(R52)","v":"|'12'!$R$52|False"}]
[null,null,"1020",null,"Hospitals .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1020",null,"|'12'!$L$53|False","|'12'!$M$53|False","|'12'!$N$53|False","|'12'!$O$53|False","|'12'!$P$53|False","|'12'!$Q$53|False","|'12'!$R$53|False"]
[null,null,"1030",null,"Ambulance services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1030",null,"|'12'!$L$54|False","|'12'!$M$54|False","|'12'!$N$54|False","|'12'!$O$54|False","|'12'!$P$54|False","|'12'!$Q$54|False","|'12'!$R$54|False"]
[null,null,"1035",null,"Ambulance dispatch .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1035",null,"|'12'!$L$55|False","|'12'!$M$55|False","|'12'!$N$55|False","|'12'!$O$55|False","|'12'!$P$55|False","|'12'!$Q$55|False","|'12'!$R$55|False"]
[null,null,"1040",null,"Cemeteries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,97810,null,null,null,null,null,null,null,"B00","S12X-L1040",null,"0|'12'!$L$56|False","|'12'!$M$56|False","|'12'!$N$56|False","97810|'12'!$O$56|False","|'12'!$P$56|False","|'12'!$Q$56|False","|'12'!$R$56|False"]
[null,null,"1098",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1098",{"$f":"GetFIRMappingTEXT(F57)","v":"|'12'!$F$57|True"},"|'12'!$L$57|False","|'12'!$M$57|False","|'12'!$N$57|False","|'12'!$O$57|False","|'12'!$P$57|False","|'12'!$Q$57|False","|'12'!$R$57|False"]
[null,null,"1099",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L52:L57)","v":0},0,0,279041,0,0,0,null,null,null,null,"B00","S12X-L1099",null,"0|'12'!$L$58|False","0|'12'!$M$58|False","0|'12'!$N$58|False","279041|'12'!$O$58|False","0|'12'!$P$58|False","0|'12'!$Q$58|False","0|'12'!$R$58|False"]
[null,null,null,null,"Social and family services",null,null,null,null,null," "]
[null,null,"1210",null,"General assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1210",null,{"$f":"GetFIRMapping(L60)","v":"|'12'!$L$60|False"},{"$f":"GetFIRMapping(M60)","v":"|'12'!$M$60|False"},{"$f":"GetFIRMapping(N60)","v":"|'12'!$N$60|False"},{"$f":"GetFIRMapping(O60)","v":"|'12'!$O$60|False"},{"$f":"GetFIRMapping(P60)","v":"|'12'!$P$60|False"},{"$f":"GetFIRMapping(Q60)","v":"|'12'!$Q$60|False"},{"$f":"GetFIRMapping(R60)","v":"|'12'!$R$60|False"}]
[null,null,"1220",null,"Assistance to aged persons .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1220",null,{"$f":"GetFIRMapping(L61)","v":"|'12'!$L$61|False"},{"$f":"GetFIRMapping(M61)","v":"|'12'!$M$61|False"},{"$f":"GetFIRMapping(N61)","v":"|'12'!$N$61|False"},{"$f":"GetFIRMapping(O61)","v":"|'12'!$O$61|False"},{"$f":"GetFIRMapping(P61)","v":"|'12'!$P$61|False"},{"$f":"GetFIRMapping(Q61)","v":"|'12'!$Q$61|False"},{"$f":"GetFIRMapping(R61)","v":"|'12'!$R$61|False"}]
[null,null,"1230",null,"Child care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1230",null,{"$f":"GetFIRMapping(L62)","v":"|'12'!$L$62|False"},{"$f":"GetFIRMapping(M62)","v":"|'12'!$M$62|False"},{"$f":"GetFIRMapping(N62)","v":"|'12'!$N$62|False"},{"$f":"GetFIRMapping(O62)","v":"|'12'!$O$62|False"},{"$f":"GetFIRMapping(P62)","v":"|'12'!$P$62|False"},{"$f":"GetFIRMapping(Q62)","v":"|'12'!$Q$62|False"},{"$f":"GetFIRMapping(R62)","v":"|'12'!$R$62|False"}]
[null,null,"1298",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1298",{"$f":"GetFIRMappingTEXT(F63)","v":"|'12'!$F$63|True"},{"$f":"GetFIRMapping(L63)","v":"|'12'!$L$63|False"},{"$f":"GetFIRMapping(M63)","v":"|'12'!$M$63|False"},{"$f":"GetFIRMapping(N63)","v":"|'12'!$N$63|False"},{"$f":"GetFIRMapping(O63)","v":"|'12'!$O$63|False"},{"$f":"GetFIRMapping(P63)","v":"|'12'!$P$63|False"},{"$f":"GetFIRMapping(Q63)","v":"|'12'!$Q$63|False"},{"$f":"GetFIRMapping(R63)","v":"|'12'!$R$63|False"}]
[null,null,"1299",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L60:L63)","v":0},0,0,0,0,0,{"$f":"SUM(R60:R63)","v":0},null,null,null,null,"B00","S12X-L1299",null,{"$f":"GetFIRMapping(L64)","v":"0|'12'!$L$64|False"},{"$f":"GetFIRMapping(M64)","v":"0|'12'!$M$64|False"},{"$f":"GetFIRMapping(N64)","v":"0|'12'!$N$64|False"},{"$f":"GetFIRMapping(O64)","v":"0|'12'!$O$64|False"},{"$f":"GetFIRMapping(P64)","v":"0|'12'!$P$64|False"},{"$f":"GetFIRMapping(Q64)","v":"0|'12'!$Q$64|False"},{"$f":"GetFIRMapping(R64)","v":"0|'12'!$R$64|False"}]
[]
[null,null,null,null,"Social Housing",null,null,null,null,null," "]
[null,null,"1410",null,"Public Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1410",null,{"$f":"GetFIRMapping(L67)","v":"|'12'!$L$67|False"},{"$f":"GetFIRMapping(M67)","v":"|'12'!$M$67|False"},{"$f":"GetFIRMapping(N67)","v":"|'12'!$N$67|False"},{"$f":"GetFIRMapping(O67)","v":"|'12'!$O$67|False"},{"$f":"GetFIRMapping(P67)","v":"|'12'!$P$67|False"},{"$f":"GetFIRMapping(Q67)","v":"|'12'!$Q$67|False"},{"$f":"GetFIRMapping(R67)","v":"|'12'!$R$67|False"}]
[null,null,"1420",null,"Non - Profit/Cooperative Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1420",null,"|'12'!$L$68|False","|'12'!$M$68|False","|'12'!$N$68|False","|'12'!$O$68|False","|'12'!$P$68|False","|'12'!$Q$68|False","|'12'!$R$68|False"]
[null,null,"1430",null,"Rent Supplement Programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1430",null,"|'12'!$L$69|False","|'12'!$M$69|False","|'12'!$N$69|False","|'12'!$O$69|False","|'12'!$P$69|False","|'12'!$Q$69|False","|'12'!$R$69|False"]
[null,null,"1497",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1497",{"$f":"GetFIRMappingTEXT(F70)","v":"|'12'!$F$70|True"},"|'12'!$L$70|False","|'12'!$M$70|False","|'12'!$N$70|False","|'12'!$O$70|False","|'12'!$P$70|False","|'12'!$Q$70|False","|'12'!$R$70|False"]
[null,null,"1498",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1498",{"$f":"GetFIRMappingTEXT(F71)","v":"|'12'!$F$71|True"},"|'12'!$L$71|False","|'12'!$M$71|False","|'12'!$N$71|False","|'12'!$O$71|False","|'12'!$P$71|False","|'12'!$Q$71|False","|'12'!$R$71|False"]
[null,null,"1499",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L67:L71)","v":0},0,0,0,0,0,{"$f":"SUM(R67:R71)","v":0},null,null,null,null,"B00","S12X-L1499",null,"0|'12'!$L$72|False","0|'12'!$M$72|False","0|'12'!$N$72|False","0|'12'!$O$72|False","0|'12'!$P$72|False","0|'12'!$Q$72|False","0|'12'!$R$72|False"]
[null,null,null,null,null,null,null,null,null,null," "," "," "," "]
[null,null,null,null,"Recreation and cultural services",null,null,null,null,null," "]
[null,null,"1610",null,"Parks  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1610",null,{"$f":"GetFIRMapping(L75)","v":"|'12'!$L$75|False"},{"$f":"GetFIRMapping(M75)","v":"|'12'!$M$75|False"},{"$f":"GetFIRMapping(N75)","v":"|'12'!$N$75|False"},{"$f":"GetFIRMapping(O75)","v":"|'12'!$O$75|False"},{"$f":"GetFIRMapping(P75)","v":"|'12'!$P$75|False"},{"$f":"GetFIRMapping(Q75)","v":"|'12'!$Q$75|False"},{"$f":"GetFIRMapping(R75)","v":"|'12'!$R$75|False"}]
[null,null,"1620",null,"Recreation programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,{"$f":"70924+130","v":71054},null,null,null,null,null,null,null,"B00","S12X-L1620",null,"0|'12'!$L$76|False","|'12'!$M$76|False","|'12'!$N$76|False","71054|'12'!$O$76|False","|'12'!$P$76|False","|'12'!$Q$76|False","|'12'!$R$76|False"]
[null,null,"1631",null,"Recreation facilities - Golf Course, Marina, Ski Hill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,668009,null,null,null,null,null,null,null,"B00","S12X-L1631",null,"0|'12'!$L$77|False","|'12'!$M$77|False","|'12'!$N$77|False","668009|'12'!$O$77|False","|'12'!$P$77|False","|'12'!$Q$77|False","|'12'!$R$77|False"]
[null,null,"1634",null,"Recreation facilities - All Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",0,null,null,494493,null,null,null,null,null,null,null,"B00","S12X-L1634",null,"0|'12'!$L$78|False","|'12'!$M$78|False","|'12'!$N$78|False","494493|'12'!$O$78|False","|'12'!$P$78|False","|'12'!$Q$78|False","|'12'!$R$78|False"]
[null,null,"1640",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1640",null,"|'12'!$L$79|False","|'12'!$M$79|False","|'12'!$N$79|False","|'12'!$O$79|False","|'12'!$P$79|False","|'12'!$Q$79|False","|'12'!$R$79|False"]
[null,null,"1645",null,"Museums .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1645",null,"|'12'!$L$80|False","|'12'!$M$80|False","|'12'!$N$80|False","|'12'!$O$80|False","|'12'!$P$80|False","|'12'!$Q$80|False","|'12'!$R$80|False"]
[null,null,"1650",null,"Cultural services  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1650",null,"|'12'!$L$81|False","|'12'!$M$81|False","|'12'!$N$81|False","|'12'!$O$81|False","|'12'!$P$81|False","|'12'!$Q$81|False","|'12'!$R$81|False"]
[null,null,"1698",null,"Other",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1698",{"$f":"GetFIRMappingTEXT(F82)","v":"|'12'!$F$82|True"},"|'12'!$L$82|False","|'12'!$M$82|False","|'12'!$N$82|False","|'12'!$O$82|False","|'12'!$P$82|False","|'12'!$Q$82|False","|'12'!$R$82|False"]
[null,null,"1699",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L75:L82)","v":0},0,0,1233556,0,0,{"$f":"SUM(R75:R82)","v":0},null,null,null,null,"B00","S12X-L1699",null,"0|'12'!$L$83|False","0|'12'!$M$83|False","0|'12'!$N$83|False","1233556|'12'!$O$83|False","0|'12'!$P$83|False","0|'12'!$Q$83|False","0|'12'!$R$83|False"]
[null,null,null,null,"Planning and development",null,null,null,null,null," "]
[null,null,"1810",null,"Planning and zoning .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",21000,null,null,28350,null,null,null,null,null,null,null,"B00","S12X-L1810",null,{"$f":"GetFIRMapping(L85)","v":"21000|'12'!$L$85|False"},{"$f":"GetFIRMapping(M85)","v":"|'12'!$M$85|False"},{"$f":"GetFIRMapping(N85)","v":"|'12'!$N$85|False"},{"$f":"GetFIRMapping(O85)","v":"28350|'12'!$O$85|False"},{"$f":"GetFIRMapping(P85)","v":"|'12'!$P$85|False"},{"$f":"GetFIRMapping(Q85)","v":"|'12'!$Q$85|False"},{"$f":"GetFIRMapping(R85)","v":"|'12'!$R$85|False"}]
[null,null,"1820",null,"Commercial and industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",3000,null,214543,11995,null,null,null,null,null,null,null,"B00","S12X-L1820",null,"3000|'12'!$L$86|False","|'12'!$M$86|False","214543|'12'!$N$86|False","11995|'12'!$O$86|False","|'12'!$P$86|False","|'12'!$Q$86|False","|'12'!$R$86|False"]
[null,null,"1830",null,"Residential development .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1830",null,"|'12'!$L$87|False","|'12'!$M$87|False","|'12'!$N$87|False","|'12'!$O$87|False","|'12'!$P$87|False","|'12'!$Q$87|False","|'12'!$R$87|False"]
[null,null,"1840",null,"Agriculture and reforestation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1840",null,"|'12'!$L$88|False","|'12'!$M$88|False","|'12'!$N$88|False","|'12'!$O$88|False","|'12'!$P$88|False","|'12'!$Q$88|False","|'12'!$R$88|False"]
[null,null,"1850",null,"Tile drainage/shoreline assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null," ",null,null,null,1617,null,null,null,null,null,null,null,"B00","S12X-L1850",null,"|'12'!$L$89|False","|'12'!$M$89|False","|'12'!$N$89|False","1617|'12'!$O$89|False","|'12'!$P$89|False","|'12'!$Q$89|False","|'12'!$R$89|False"]
[null,null,"1898",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1898",{"$f":"GetFIRMappingTEXT(F90)","v":"|'12'!$F$90|True"},"|'12'!$L$90|False","|'12'!$M$90|False","|'12'!$N$90|False","|'12'!$O$90|False","|'12'!$P$90|False","|'12'!$Q$90|False","|'12'!$R$90|False"]
[null,null,"1899",null,null,null,null,null,null,"Subtotal"," ",{"$f":"SUM(L85:L90)","v":24000},{"$f":"SUM(M85:M90)","v":0},214543,41962,0,0,{"$f":"SUM(R85:R90)","v":0},null,null,null,null,"B00","S12X-L1899",null,"24000|'12'!$L$91|False","0|'12'!$M$91|False","214543|'12'!$N$91|False","41962|'12'!$O$91|False","0|'12'!$P$91|False","0|'12'!$Q$91|False","0|'12'!$R$91|False"]
[null,null,null,null,null,null,null,null,null,null," "]
[null,null,"1910",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,"B00","S12X-L1910",{"$f":"GetFIRMappingTEXT(F93)","v":"|'12'!$F$93|True"},{"$f":"GetFIRMapping(L93)","v":"|'12'!$L$93|False"},"|'12'!$M$93|False","|'12'!$N$93|False","|'12'!$O$93|False","|'12'!$P$93|False","|'12'!$Q$93|False","|'12'!$R$93|False"]
[null,null,null,null,null,null,null,null,null,null," "]
[null,null,"9910",null,null,null,null,null,null,"TOTAL"," ",{"$f":"SUM(L11,L24,L38,L50,L58,L64,L72,L83,L91,L93)","v":417363},0,226061,12849352,2175136,0,0,null,null,null,null,"B00","S12X-L9910",null,{"$f":"GetFIRMapping(L95)","v":"417363|'12'!$L$95|False"},"0|'12'!$M$95|False","226061|'12'!$N$95|False","12849352|'12'!$O$95|False","2175136|'12'!$P$95|False","0|'12'!$Q$95|False","0|'12'!$R$95|False"]
[]
[null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"20","index":20,"n_rows":69,"n_cols":60,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 20 - Taxation Information",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 20"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAXATION INFORMATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"General Information"]
[]
[]
[null,null,null,null,"1.   Optional Property Classes in Effect",null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,"Y or N",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S20X-C01.0A","S20X-C01.02"]
[null,null,"0202",null,"N   New Multi-Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .   .  .  .  ",null,null,null,".  .  .  .  .  .  .  .  .  .  .  .",".  .  .  .  .  .  .  .  .  .  .  .","Y",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0202",null,{"$f":"GetFIRMappingTEXT(K13)","v":"^'Y|'20'!$K$13|True"}]
[null,null,"0205",null,"G   Parking Lot  (Includes CJ, CR, CX, CY, CZ) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,".  .  .  .  .  .  .  .  .  .  .  .",".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0205",null,"^'N|'20'!$K$14|True"]
[null,null,"0210",null,"D   Office Building .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,".  .  .  .  .  .  .  .  .  .  .  .",".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0210",null,"^'N|'20'!$K$15|True"]
[null,null,"0215",null,"S   Shopping Centre .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,".  .  .  .  .  .  .  .  .  .  .  .",".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0215",null,"^'N|'20'!$K$16|True"]
[null,null,"0220",null,"L   Large Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,".  .  .  .  .  .  .  .  .  .  .  .",".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0220",null,"^'N|'20'!$K$17|True"]
[null,null,"0225",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .",null,".  .  .  .  .  .  .  .  .  .  .  .",".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0225",{"$f":"GetFIRMappingTEXT(F18)","v":"|'20'!$F$18|True"},"^'N|'20'!$K$18|True"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,4,5,6,7,8,9,10,11,null,2,3,4,5,6,7,8,9,10,11]
[null,null,null,null,"2.   Capping Parameters and Results",null,null,null,null,"Exit capping immediately","Decrease - Percentage Retained","Tax Adjustment - Increasers","Net Class Impact","Annualized Tax Limit","CVA Tax Limit","CVA Threshold Value for Protected Properties","CVA Threshold Value for Clawed Back Properties","Exclude Properties Previously at CVA Tax","Exclude Properties that go from Capped to Clawed Back","Exclude Properties that go from Clawed Back to Capped",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Decrease - Percentage Retained","Tax Adjustment - Increasers","Net Class Impact","Annualized Tax Limit","CVA Tax Limit","CVA Threshold Value for Protected Properties","CVA Threshold Value for Clawed Back Properties","Exclude Properties Previously at CVA Tax","Exclude Properties that go from Capped to Clawed Back","Exclude Properties that go from Clawed Back to Capped","Sum of Cols 2 to 11\nExit Capping=N","Decrease - Percentage Retained","Tax Adjustment - Increasers","Net Class Impact","Annualized Tax Limit","CVA Tax Limit","CVA Threshold Value for Protected Properties","CVA Threshold Value for Clawed Back Properties","Exclude Properties Previously at CVA Tax","Exclude Properties that go from Capped to Clawed Back","Exclude Properties that go from Clawed Back to Capped","Sum of Cols 2 to 11\nExit Capping=Y"]
[null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,null,null,null,null,null,null,null,null,"Y or N","%","$","$","%","%","$","$","Y or N","Y or N","Y or N",null,null,null,null,null,null,"S20X-C02.01","S20X-C02.02","S20X-C02.03","S20X-C02.04","S20X-C02.05","S20X-C02.06","S20X-C02.07","S20X-C02.08","S20X-C02.09","S20X-C02.10","S20X-C02.11"]
[null,null,"0320",null,"M   Multi-Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,".  .","Y",null,null,null,null,null,null,null,"","","",null,null,null,null,"B00","S20X-L0320",{"$f":"GetFIRMappingTEXT(J24)","v":"^'Y|'20'!$J$24|True"},{"$f":"GetFIRMapping(K24)","v":"|'20'!$K$24|False"},{"$f":"GetFIRMapping(L24)","v":"|'20'!$L$24|False"},{"$f":"GetFIRMapping(M24)","v":"|'20'!$M$24|False"},{"$f":"GetFIRMapping(N24)","v":"|'20'!$N$24|False"},{"$f":"GetFIRMapping(O24)","v":"|'20'!$O$24|False"},{"$f":"GetFIRMapping(P24)","v":"|'20'!$P$24|False"},{"$f":"GetFIRMapping(Q24)","v":"|'20'!$Q$24|False"},{"$f":"GetFIRMappingTEXT(R24)","v":"|'20'!$R$24|True"},"|'20'!$S$24|True","|'20'!$T$24|True",null,{"$f":"IF($J24=\"N\",IF(K24=\"\",1,0),0)","v":0},{"$f":"IF($J24=\"N\",IF(L24=\"\",1,0),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(SUM(AM24:AV24)>0,\"Z\",0)","v":0},{"$f":"IF($J24=\"Y\",IF(K24<>\"\",1,0),0)","v":0},{"$f":"IF($J24=\"Y\",IF(L24<>\"\",1,0),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(SUM(AX24:BG24)>0,\"AA\",0)","v":0}]
[null,null,"0330",null,"C   Commercial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,".  .","Y",null,null,null,null,null,null,null,"","","",null,null,null,null,"B00","S20X-L0330",{"$f":"GetFIRMappingTEXT(J25)","v":"^'Y|'20'!$J$25|True"},{"$f":"GetFIRMapping(K25)","v":"|'20'!$K$25|False"},{"$f":"GetFIRMapping(L25)","v":"|'20'!$L$25|False"},{"$f":"GetFIRMapping(M25)","v":"|'20'!$M$25|False"},{"$f":"GetFIRMapping(N25)","v":"|'20'!$N$25|False"},{"$f":"GetFIRMapping(O25)","v":"|'20'!$O$25|False"},{"$f":"GetFIRMapping(P25)","v":"|'20'!$P$25|False"},{"$f":"GetFIRMapping(Q25)","v":"|'20'!$Q$25|False"},"|'20'!$R$25|True","|'20'!$S$25|True","|'20'!$T$25|True",null,{"$f":"IF($J25=\"N\",IF(K25=\"\",1,0),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(SUM(AM25:AV25)>0,\"Z\",0)","v":0},{"$f":"IF($J25=\"Y\",IF(K25<>\"\",1,0),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(SUM(AX25:BG25)>0,\"AA\",0)","v":0}]
[null,null,"0340",null,"I   Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,".  .","Y",null,null,null,null,null,null,null,"","","",null,null,null,null,"B00","S20X-L0340",{"$f":"GetFIRMappingTEXT(J26)","v":"^'Y|'20'!$J$26|True"},{"$f":"GetFIRMapping(K26)","v":"|'20'!$K$26|False"},{"$f":"GetFIRMapping(L26)","v":"|'20'!$L$26|False"},{"$f":"GetFIRMapping(M26)","v":"|'20'!$M$26|False"},{"$f":"GetFIRMapping(N26)","v":"|'20'!$N$26|False"},{"$f":"GetFIRMapping(O26)","v":"|'20'!$O$26|False"},{"$f":"GetFIRMapping(P26)","v":"|'20'!$P$26|False"},{"$f":"GetFIRMapping(Q26)","v":"|'20'!$Q$26|False"},"|'20'!$R$26|True","|'20'!$S$26|True","|'20'!$T$26|True",null,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(SUM(AM26:AV26)>0,\"Z\",0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(SUM(AX26:BG26)>0,\"AA\",0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Low Band",null,"Middle Band"]
[null,null,null,null,null,null,null,null,null,null,"Grad. Tax Rates in Effect?","Number of Tax Bands","CVA Boundary","% of Highest Band Rate","CVA Boundary","% of Highest Band Rate"]
[null,null,null,null,"3.   Graduated Taxation (Tax Bands)",null,null,null,null,null,2,3,4,5,6,7]
[null,null,null,null,null,null,null,null,null,null,"Y or N","#","$","%","$","%",null,null,null,null,null,null,null,null,null,null,"S20X-C03.02","S20X-C03.03","S20X-C03.04","S20X-C03.05","S20X-C03.06","S20X-C03.07"]
[null,null,"0610",null,"C   Commercial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0610",{"$f":"GetFIRMappingTEXT(K32)","v":"^'N|'20'!$K$32|True"},{"$f":"GetFIRMapping(L32)","v":"|'20'!$L$32|False"},{"$f":"GetFIRMapping(M32)","v":"|'20'!$M$32|False"},{"$f":"GetFIRMapping(N32)","v":"|'20'!$N$32|False"},{"$f":"GetFIRMapping(O32)","v":"|'20'!$O$32|False"},{"$f":"GetFIRMapping(P32)","v":"|'20'!$P$32|False"}]
[null,null,"0611",null,"G   Parking Lot .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0611",{"$f":"GetFIRMappingTEXT(K33)","v":"^'N|'20'!$K$33|True"},"|'20'!$L$33|False","|'20'!$M$33|False","|'20'!$N$33|False","|'20'!$O$33|False","|'20'!$P$33|False"]
[null,null,"0612",null,"D   Office Building .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0612","^'N|'20'!$K$34|True","|'20'!$L$34|False","|'20'!$M$34|False","|'20'!$N$34|False","|'20'!$O$34|False","|'20'!$P$34|False"]
[null,null,"0613",null,"S   Shopping Centre .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0613","^'N|'20'!$K$35|True","|'20'!$L$35|False","|'20'!$M$35|False","|'20'!$N$35|False","|'20'!$O$35|False","|'20'!$P$35|False"]
[null,null,"0620",null,"I   Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0620","^'N|'20'!$K$36|True","|'20'!$L$36|False","|'20'!$M$36|False","|'20'!$N$36|False","|'20'!$O$36|False","|'20'!$P$36|False"]
[null,null,"0621",null,"L   Large Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0621","^'N|'20'!$K$37|True","|'20'!$L$37|False","|'20'!$M$37|False","|'20'!$N$37|False","|'20'!$O$37|False","|'20'!$P$37|False"]
[]
[null,null,null,null,null,null,null,null,null,null,"Phase-In Program in Effect?","Year Current Phase-In Initiated","Term of Current Phase-In"]
[null,null,null,null,"4.   Phase-In Program in Effect (Most recent Phase-In only)",null,null,null,null,null,2,3,4]
[null,null,null,null,null,null,null,null,null,null,"Y or N","Year","# of Yrs",null,null,null,null,null,null,null,null,null,null,null,null,null,"S20X-C04.02","S20X-C04.03","S20X-C04.04"]
[null,null,"0805",null,"R   Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0805",{"$f":"GetFIRMappingTEXT(K42)","v":"^'N|'20'!$K$42|True"},{"$f":"GetFIRMapping(L42)","v":"|'20'!$L$42|False"},{"$f":"GetFIRMapping(M42)","v":"|'20'!$M$42|False"}]
[null,null,"0810",null,"M   Multi-Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0810",{"$f":"GetFIRMappingTEXT(K43)","v":"^'N|'20'!$K$43|True"},"|'20'!$L$43|False","|'20'!$M$43|False"]
[null,null,"0815",null,"N   New Multi-Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0815","^'N|'20'!$K$44|True","|'20'!$L$44|False","|'20'!$M$44|False"]
[null,null,"0820",null,"C   Commercial  (Includes G, D, S) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0820","^'N|'20'!$K$45|True","|'20'!$L$45|False","|'20'!$M$45|False"]
[null,null,"0840",null,"I   Industrial  (Includes L) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0840","^'N|'20'!$K$46|True","|'20'!$L$46|False","|'20'!$M$46|False"]
[null,null,"0850",null,"F   Farmland .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0850","^'N|'20'!$K$47|True","|'20'!$L$47|False","|'20'!$M$47|False"]
[null,null,"0855",null,"T   Managed Forest .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0855","^'N|'20'!$K$48|True","|'20'!$L$48|False","|'20'!$M$48|False"]
[null,null,"0860",null,"P   Pipeline .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  .  .  .","N",null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L0860","^'N|'20'!$K$49|True","|'20'!$L$49|False","|'20'!$M$49|False"]
[]
[null,null,null,null,"5.   Rebates for Eligible Charities",null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S20X-C05.02"]
[null,null,"1010",null,"Rebate Percentage for Eligible Charities (SLC 72 2099 xx) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S20X-L1010",{"$f":"GetFIRMapping(K53)","v":"0.4|'20'!$K$53|False"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"INTERIM Billing Installments",null,null,"FINAL Billing Installments"]
[null,null,null,null,"6.   Property Tax Due Dates for Current Year",null,null,null,null,null,"Installments","First Due Date","Last Due Date","Installments","First Due Date","Last Due Date"]
[null,null,null,null,"To be completed by Single/Lower-tier Municipalities Only",null,null,null,null,null,2,3,4,5,6,7]
[null,null,null,null,null,null,null,null,null,null,"#","YYYYMMDD","YYYYMMDD","#","YYYYMMDD","YYYYMMDD",null,null,null,null,null,null,null,null,null,null,"S20X-C06.0A","S20X-C06.02","S20X-C06.03","S20X-C06.04","S20X-C06.05","S20X-C06.06","S20X-C06.07"]
[null,null,"1210",null,"R   Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",2,"20210218","20210520",2,"20210819","20211118",null,null,null,null,null,null,null,null,"B00","S20X-L1210",null,{"$f":"GetFIRMapping(K62)","v":"2|'20'!$K$62|False"},{"$f":"GetFIRMappingTEXT(L62)","v":"^'20210218|'20'!$L$62|True"},{"$f":"GetFIRMappingTEXT(M62)","v":"^'20210520|'20'!$M$62|True"},{"$f":"GetFIRMapping(N62)","v":"2|'20'!$N$62|False"},{"$f":"GetFIRMappingTEXT(O62)","v":"^'20210819|'20'!$O$62|True"},{"$f":"GetFIRMappingTEXT(P62)","v":"^'20211118|'20'!$P$62|True"}]
[null,null,"1220",null,"M   Multi-Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",2,"20210218","20210520",2,"20210819","20211118",null,null,null,null,null,null,null,null,"B00","S20X-L1220",null,{"$f":"GetFIRMapping(K63)","v":"2|'20'!$K$63|False"},{"$f":"GetFIRMappingTEXT(L63)","v":"^'20210218|'20'!$L$63|True"},{"$f":"GetFIRMappingTEXT(M63)","v":"^'20210520|'20'!$M$63|True"},"2|'20'!$N$63|False",{"$f":"GetFIRMappingTEXT(O63)","v":"^'20210819|'20'!$O$63|True"},{"$f":"GetFIRMappingTEXT(P63)","v":"^'20211118|'20'!$P$63|True"}]
[null,null,"1230",null,"F   Farmland .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",2,"20210218","20210520",2,"20210819","20211118",null,null,null,null,null,null,null,null,"B00","S20X-L1230",null,"2|'20'!$K$64|False",{"$f":"GetFIRMappingTEXT(L64)","v":"^'20210218|'20'!$L$64|True"},{"$f":"GetFIRMappingTEXT(M64)","v":"^'20210520|'20'!$M$64|True"},"2|'20'!$N$64|False",{"$f":"GetFIRMappingTEXT(O64)","v":"^'20210819|'20'!$O$64|True"},{"$f":"GetFIRMappingTEXT(P64)","v":"^'20211118|'20'!$P$64|True"}]
[null,null,"1240",null,"T   Managed Forest .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",2,"20210218","20210520",2,"20210819","20211118",null,null,null,null,null,null,null,null,"B00","S20X-L1240",null,"2|'20'!$K$65|False",{"$f":"GetFIRMappingTEXT(L65)","v":"^'20210218|'20'!$L$65|True"},{"$f":"GetFIRMappingTEXT(M65)","v":"^'20210520|'20'!$M$65|True"},"2|'20'!$N$65|False",{"$f":"GetFIRMappingTEXT(O65)","v":"^'20210819|'20'!$O$65|True"},{"$f":"GetFIRMappingTEXT(P65)","v":"^'20211118|'20'!$P$65|True"}]
[null,null,"1250",null,"C   Commercial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",2,"20210218","20210520",2,"20210819","20211118",null,null,null,null,null,null,null,null,"B00","S20X-L1250",null,"2|'20'!$K$66|False",{"$f":"GetFIRMappingTEXT(L66)","v":"^'20210218|'20'!$L$66|True"},{"$f":"GetFIRMappingTEXT(M66)","v":"^'20210520|'20'!$M$66|True"},"2|'20'!$N$66|False",{"$f":"GetFIRMappingTEXT(O66)","v":"^'20210819|'20'!$O$66|True"},{"$f":"GetFIRMappingTEXT(P66)","v":"^'20211118|'20'!$P$66|True"}]
[null,null,"1260",null,"I   Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",2,"20210218","20210520",2,"20210819","20211118",null,null,null,null,null,null,null,null,"B00","S20X-L1260",null,"2|'20'!$K$67|False",{"$f":"GetFIRMappingTEXT(L67)","v":"^'20210218|'20'!$L$67|True"},{"$f":"GetFIRMappingTEXT(M67)","v":"^'20210520|'20'!$M$67|True"},"2|'20'!$N$67|False",{"$f":"GetFIRMappingTEXT(O67)","v":"^'20210819|'20'!$O$67|True"},{"$f":"GetFIRMappingTEXT(P67)","v":"^'20211118|'20'!$P$67|True"}]
[null,null,"1270",null,"P   Pipeline .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,".  .  .  .  .  .  .  .  .  . ",2,"20210218","20210520",2,"20210819","20211118",null,null,null,null,null,null,null,null,"B00","S20X-L1270",null,"2|'20'!$K$68|False",{"$f":"GetFIRMappingTEXT(L68)","v":"^'20210218|'20'!$L$68|True"},{"$f":"GetFIRMappingTEXT(M68)","v":"^'20210520|'20'!$M$68|True"},"2|'20'!$N$68|False",{"$f":"GetFIRMappingTEXT(O68)","v":"^'20210819|'20'!$O$68|True"},{"$f":"GetFIRMappingTEXT(P68)","v":"^'20211118|'20'!$P$68|True"}]
[null,null,"1298",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,".  .  .  .  .  .  .  .  .  . ",null,"","",null,"","",null,null,null,null,null,null,null,null,"B00","S20X-L1298",{"$f":"GetFIRMappingTEXT(F69)","v":"|'20'!$F$69|True"},"|'20'!$K$69|False",{"$f":"GetFIRMappingTEXT(L69)","v":"|'20'!$L$69|True"},{"$f":"GetFIRMappingTEXT(M69)","v":"|'20'!$M$69|True"},"|'20'!$N$69|False",{"$f":"GetFIRMappingTEXT(O69)","v":"|'20'!$O$69|True"},{"$f":"GetFIRMappingTEXT(P69)","v":"|'20'!$P$69|True"}]

{"sheet":"22A","index":21,"n_rows":39,"n_cols":114,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.","2022 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.","2023 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.","2024 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.","2025 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.","2026 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.","2027 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.","2028 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,"x",null,"x","x","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 22"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUNICIPAL and SCHOOL BOARD TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"1.  GENERAL PURPOSE LEVY INFORMATION"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Phase-In Taxable Assessment",null,null,null,null,null,"LT/ST Taxes","UT Taxes","Education Taxes",null,"TOTAL",null,null,null,null,null,null,"S22A-C01.0A","S22A-C01.01","S22A-C01.02","S22A-C01.03","S22A-C01.04","S22A-C01.05","S22A-C01.06","S22A-C01.07","S22A-C01.16","S22A-C01.08","S22A-C01.09","S22A-C01.10","S22A-C01.11","S22A-C01.12","S22A-C01.13","S22A-C01.14","S22A-C01.15"]
[null,null,9299,null,null,null,"TOTAL .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .",null,null,null,null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$L:$L)","v":2932444009}," .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .",null,null,null," ",{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$R:$R)","v":17975893},{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$S:$S)","v":11838969},{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$T:$T)","v":5561596},null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$V:$V)","v":35376458},null,null,null,null,"B00","S22A-L9299",null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(L11)","v":"2932444009|'22A'!$L$11|False"},null,null,null,null,{"$f":"GetFIRMapping(R11)","v":"17975893|'22A'!$R$11|False"},{"$f":"GetFIRMapping(S11)","v":"11838969|'22A'!$S$11|False"},{"$f":"GetFIRMapping(T11)","v":"5561596|'22A'!$T$11|False"},{"$f":"GetFIRMapping(V11)","v":"35376458|'22A'!$V$11|False"},null,null,{"$f":"E8","v":"1.  GENERAL PURPOSE LEVY INFORMATION"}]
[]
[]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","CVA ","Phase-In ","Tax Rates",null,null,null,null,"Municipal Taxes",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Taxable Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT"," Taxes",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","Mun. is an","UT and RD","UT and RD","If RTC/RTQ is populated, then Tax Band,"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","Full Occupied, Band 0","RTQ = D","General Only","Gen. Only - EDU = 0","RTC = R,M,N (Ed = 0.153%)","RTC = F,T (Educ = 0.03825%)","Disc %  <>  100%","UT and has RD","Flag LT/ST","Flag Edu","Tax Ratio and Percent of","RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Disc Perc = 100%","EDUC Only","RTQ = M,G,W,Z,3,6","Error?","Excl. General Only, FAD","Excl. General Only, FAD","Vacant, Excess Land","UT and RD","Taxrate filled out","Taxrate filled out","Full Rate must be completed","Tax Band not Entered"]
[null,1,"2001",null,"0","Saugeen Shores T",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AW18),COLUMN(AW18))&\":\"&ADDRESS(ROW(AW39),COLUMN(AW39))","v":"$AW$18:$AW$39"},0,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S22A-L2001",{"$f":"GetFIRMappingTEXT(E18)","v":"^'0|'22A'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"^'Saugeen Shores T|'22A'!$F$18|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":"2001"},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"\"Levy Area:  \"&E18&\"   \"&F18","v":"Levy Area:  0   Saugeen Shores T"}]
[null,null,{"$f":"IF(E19=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AW19,RefTaxMapping,2,\"FALSE\")))&VLOOKUP(AW19,RefTaxMapping,2,\"FALSE\"))","v":"0010"},null,"RT","0",{"$f":"IF(E19=\"\",\"\",VLOOKUP(BA19,RefRTC,2,FALSE))","v":"Residential"},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTQ,2,FALSE))","v":"Full Occupied"},1,1,2563575905,2563575905,6.2739500000000004E-3,4.13204E-3,1.5299999999999999E-3,{"$f":"IF(SUM(M19:O19)<>0,SUM(M19:O19),\"\")","v":1.193599E-2},null,{"$f":"ROUND(L19*M19,0)","v":16083747},{"$f":"ROUND(L19*N19,0)","v":10592798},{"$f":"ROUND(L19*O19,0)","v":3922271},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y19),AW19)>1,AW19<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R19:T19))","v":30598816},null,null,{"$f":"Y18","v":"$AW$18:$AW$39"},{"$f":"IF(ISERROR(C19),Z18+1,Z18)","v":0},{"$f":"AA18","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C19)),\"S22A-L\"&RIGHT(\"0000\"&C19,4),IF(ISERROR(C19),\"R\"&RIGHT(\"0000\"&Z19,4),\"\"))","v":"S22A-L0010"},{"$f":"AC18","v":"^'0|'22A'!$E$18|True"},{"$f":"GetFIRMappingTEXT(E19)","v":"^'RT|'22A'!$E$19|True"},{"$f":"GetFIRMappingTEXT(F19)","v":"^'0|'22A'!$F$19|True"},"^'Residential|'22A'!$G$19|True","^'Full Occupied|'22A'!$H$19|True",{"$f":"GetFIRMapping(I19)","v":"1|'22A'!$I$19|False"},"1|'22A'!$J$19|False","2563575905|'22A'!$K$19|False","2563575905|'22A'!$L$19|False","0.00627395|'22A'!$M$19|False","0.00413204|'22A'!$N$19|False","0.00153|'22A'!$O$19|False","0.01193599|'22A'!$P$19|False",{"$f":"GetFIRMapping(R19)","v":"16083747|'22A'!$R$19|False"},"10592798|'22A'!$S$19|False","3922271|'22A'!$T$19|False",{"$f":"GetFIRMapping(V19)","v":"30598816|'22A'!$V$19|False"},null,null,"0010",{"$f":"E19&F19","v":"RT0"},{"$f":"IF(E19=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BA19)=0,COUNTIF(RefRTQBand0Flag,BB19)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":"RefTaxBand0Flag"},{"$f":"I19*J19*L19","v":2563575905},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BA19,RefRTC,3,FALSE))","v":"R"},{"$f":"IF(E19=\"\",\"\",LEFT(E19,1))","v":"R"},{"$f":"IF(E19=\"\",\"\",RIGHT(E19,1))","v":"T"},{"$f":"I19*J19*K19","v":2563575905},{"$f":"IF(SUM(CG19,CI19:CJ19,CM19:CQ19,CT19:CW19,CY19:CZ19,DB19:DE19)=0,\"OK\",\"VERIFY\")","v":"OK"},null,{"$f":"IF(CG19=1,\"A\",\"\")","v":""},{"$f":"IF(CI19=1,\"B\",\"\")","v":""},{"$f":"IF(CJ19=1,\"C\",\"\")","v":""},{"$f":"IF(CM19=1,\"D\",\"\")","v":""},{"$f":"IF(CN19=1,\"E\",\"\")","v":""},{"$f":"IF(CO19=1,\"F\",\"\")","v":""},{"$f":"IF(CP19=1,\"G\",\"\")","v":""},{"$f":"IF(CQ19=1,\"H\",\"\")","v":""},{"$f":"IF(CT19=1,\"I\",\"\")","v":""},{"$f":"IF(CU19=1,\"J\",\"\")","v":""},{"$f":"IF(CV19=1,\"K\",\"\")","v":""},{"$f":"IF(CW19=1,\"L\",\"\")","v":""},{"$f":"IF(CY19=1,\"M\",\"\")","v":""},{"$f":"IF(CZ19=1,\"N\",\"\")","v":""},{"$f":"IF(DB19=1,\"O\",\"\")","v":""},{"$f":"IF(DC19=1,\"P\",\"\")","v":""},{"$f":"IF(DD19=1,\"Q\",\"\")","v":""},{"$f":"IF(DE19=1,\"R\",\"\")","v":""},{"$f":"IF(AND(OR(C19=\"0010\",C19=\"0027\",C19=\"0031\",C19=\"0034\"),K19>0,I19<>1),\"W\",\"\")","v":""},{"$f":"IF(AND(OR(C19=\"0110\",C19=\"0140\"),K19>0,I19>0.25),\"X\",\"\")","v":""},{"$f":"IF(AND(OR(C19<>\"0010\",C19<>\"0027\",C19<>\"0031\",C19<>\"0034\",C19<>\"0110\",C19<>\"0140\"),K19>0,I19<=0),\"Y\",\"\")","v":""},{"$f":"IF(AND(C19=\"0027\",OR(M19<>0,N19<>0)),\"Z\",\"\")","v":""},{"$f":"IF(AND(L19>0,OR(BB19=\"T\",BB19=\"H\",BB19=\"D\",BB19=\"M\"),J19<>100%),\"AE\",\"\")","v":""},{"$f":"IF(AND(OR(C19=\"0110\",C19=\"0140\"),BB19=\"T\", M19>0, I19>0.25),\"AG\",\"\")","v":""},{"$f":"IF(AND(LEFT(MUNTIERCode,2)=\"UT\",E19=\"RD\"),\"\",IF(AND(L19>0,OR(P19<=0,P19=\"\")),\"AJ\",\"\"))","v":""},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":6.2739500000000004E-3},{"$f":"IF(BB19=\"D\",0,IF(ABS(CF19-M19)>(5%*CF19),1,0))","v":0},{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":4.13204E-3},{"$f":"IF(BB19=\"D\",0,IF(ABS(CH19-N19)>(5%*CH19),1,0))","v":0},{"$f":"IF(V19=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),0,1)","v":1},{"$f":"IF(AND(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),1,0)","v":0},0,{"$f":"IF(E19=\"\",0,IF(AND(I19>0,J19>0,L19>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N19=0,0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M19=0,O19=0),0,1))","v":0},{"$f":"IF(E19=\"\",0,IF(COUNTIF(INDEX(RefTaxClasses,0,1),E19)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BA19)=0,0,1)","v":1},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BB19)=0,0,1)","v":0},{"$f":"IF(OR(F19=\"0\",F19=0),0,IF((OR(CR19=1,CS19=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F19)=1,0,1)","v":0},{"$f":"IF(AND(BA19=\"R\",I19<>1),1,0)","v":0},{"$f":"IF(OR(AND(BA19=\"F\",I19>0.25),(AND(BA19=\"T\",I19>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BB19)=0,0,1)","v":1},{"$f":"IF(AND(CX19=1,(F19)=\"0\",J19<>100%),1,0)","v":0},{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,IF(AND(BB19=\"D\",OR(M19<>0,N19<>0)),1,0))","v":0},{"$f":"IF(COUNTIF(RefGeneralOnlyFlag,BB19)=0,0,1)","v":0},{"$f":"IF(AND(DA19=1,O19<>0),1,0)","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",L19=0,DA19=1,BB19=\"1\",BB19=\"4\",BB19=\"B\"),0,IF(AND(OR(BA19=\"R\",BA19=\"M\",BA19=\"N\"),O19<>0.153%),1,0))","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",CS19=1,DA19=1),0,IF(AND(OR(BA19=\"F\",BA19=\"T\"),O19<>0.03825%),1,0))","v":0},{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BB19)=1,J19=100%),1,0)","v":0},{"$f":"IF(AND(E19=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},{"$f":"IF(AND(DF19=1,M19<>\"\"),1,0)","v":0},{"$f":"IF(AND(DF19=1,O19<>\"\"),1,0)","v":0},{"$f":"IF(E19<>\"\",IF(OR(F19=\"\",I19=\"\",J19=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E19<>\"\",F19=\"\"),\"AB\",0)","v":0}]
[null,null,"0050",null,"MT","0",{"$f":"IF(E20=\"\",\"\",VLOOKUP(BA20,RefRTC,2,FALSE))","v":"Multi-Residential"},{"$f":"IF(E20=\"\",\"\",VLOOKUP(BB20,RefRTQ,2,FALSE))","v":"Full Occupied"},1,1,50351700,50351700,6.2739500000000004E-3,4.13204E-3,1.5299999999999999E-3,{"$f":"IF(SUM(M20:O20)<>0,SUM(M20:O20),\"\")","v":1.193599E-2},null,315904,{"$f":"ROUND(L20*N20,0)","v":208055},{"$f":"ROUND(L20*O20,0)","v":77038},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y20),AW20)>1,AW20<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R20:T20))","v":600997},null,null,{"$f":"Y19","v":"$AW$18:$AW$39"},{"$f":"IF(ISERROR(C20),Z19+1,Z19)","v":0},{"$f":"AA19","v":"B01"},"S22A-L0050",{"$f":"AC19","v":"^'0|'22A'!$E$18|True"},{"$f":"GetFIRMappingTEXT(E20)","v":"^'MT|'22A'!$E$20|True"},"^'0|'22A'!$F$20|True","^'Multi-Residential|'22A'!$G$20|True","^'Full Occupied|'22A'!$H$20|True","1|'22A'!$I$20|False","1|'22A'!$J$20|False","50351700|'22A'!$K$20|False","50351700|'22A'!$L$20|False","0.00627395|'22A'!$M$20|False","0.00413204|'22A'!$N$20|False","0.00153|'22A'!$O$20|False","0.01193599|'22A'!$P$20|False","315904|'22A'!$R$20|False","208055|'22A'!$S$20|False","77038|'22A'!$T$20|False","600997|'22A'!$V$20|False",null,null,"0050","MT0","RefTaxBand0Flag",50351700,"M","M","T",50351700,{"$f":"IF(SUM(CG20,CI20:CJ20,CM20:CQ20,CT20:CW20,CY20:CZ20,DB20:DE20)=0,\"OK\",\"VERIFY\")","v":"OK"},null,"","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(C20=\"0110\",C20=\"0140\"),K20>0,I20>0.25),\"X\",\"\")","v":""},"","","",{"$f":"IF(AND(OR(C20=\"0110\",C20=\"0140\"),BB20=\"T\", M20>0, I20>0.25),\"AG\",\"\")","v":""},"",null,6.2739500000000004E-3,0,4.13204E-3,0,0,1,0,{"$f":"IF(OR(CK20=1,CL20=1),0,1)","v":0},{"$f":"IF(E20=\"\",0,IF(AND(I20>0,J20>0,L20>0),0,1))","v":0},0,0,0,1,0,{"$f":"IF(OR(F20=\"0\",F20=0),0,IF((OR(CR20=1,CS20=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BA20=\"F\",I20>0.25),(AND(BA20=\"T\",I20>0.25))),1,0)","v":0},1,{"$f":"IF(AND(CX20=1,(F20)=\"0\",J20<>100%),1,0)","v":0},0,0,0,{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",DA20=1,BB20=\"1\",BB20=\"4\",BB20=\"B\"),0,IF(AND(OR(BA20=\"R\",BA20=\"M\",BA20=\"N\"),O20<>0.153%),1,0))","v":0},0,0,{"$f":"IF(AND(E20=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,{"$f":"IF(E20<>\"\",IF(OR(F20=\"\",I20=\"\",J20=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E20<>\"\",F20=\"\"),\"AB\",0)","v":0}]
[null,null,"0080",null,"NT","0","New Multi-Residential","Full Occupied",1,1,8166000,8166000,6.2739500000000004E-3,4.13204E-3,1.5299999999999999E-3,1.193599E-2,null,51233,33742,12494,null,97469,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0080",{"$f":"AC20","v":"^'0|'22A'!$E$18|True"},"^'NT|'22A'!$E$21|True","^'0|'22A'!$F$21|True","^'New Multi-Residential|'22A'!$G$21|True","^'Full Occupied|'22A'!$H$21|True","1|'22A'!$I$21|False","1|'22A'!$J$21|False","8166000|'22A'!$K$21|False","8166000|'22A'!$L$21|False","0.00627395|'22A'!$M$21|False","0.00413204|'22A'!$N$21|False","0.00153|'22A'!$O$21|False","0.01193599|'22A'!$P$21|False","51233|'22A'!$R$21|False","33742|'22A'!$S$21|False","12494|'22A'!$T$21|False","97469|'22A'!$V$21|False",null,null,"0080","NT0","RefTaxBand0Flag",8166000,"M","N","T",8166000,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,6.2739500000000004E-3,0,4.13204E-3,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E21=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0110",null,"FT","0","Farmland","Full Occupied",0.25,1,136248300,136248300,1.5684900000000001E-3,1.03301E-3,3.8249999999999997E-4,2.9840000000000001E-3,null,213704,140746,52115,null,406565,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0110","^'0|'22A'!$E$18|True","^'FT|'22A'!$E$22|True","^'0|'22A'!$F$22|True","^'Farmland|'22A'!$G$22|True","^'Full Occupied|'22A'!$H$22|True","0.25|'22A'!$I$22|False","1|'22A'!$J$22|False","136248300|'22A'!$K$22|False","136248300|'22A'!$L$22|False","0.00156849|'22A'!$M$22|False","0.00103301|'22A'!$N$22|False","0.0003825|'22A'!$O$22|False","0.002984|'22A'!$P$22|False","213704|'22A'!$R$22|False","140746|'22A'!$S$22|False","52115|'22A'!$T$22|False","406565|'22A'!$V$22|False",null,null,"0110","FT0","RefTaxBand0Flag",34062075,"F","F","T",34062075,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,1.5684875000000001E-3,0,1.03301E-3,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E22=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0140",null,"TT","0","Managed Forest","Full Occupied",0.25,1,4112100,4112100,1.5684900000000001E-3,1.03301E-3,3.8249999999999997E-4,2.9840000000000001E-3,null,6450,4248,1573,null,12271,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0140","^'0|'22A'!$E$18|True","^'TT|'22A'!$E$23|True","^'0|'22A'!$F$23|True","^'Managed Forest|'22A'!$G$23|True","^'Full Occupied|'22A'!$H$23|True","0.25|'22A'!$I$23|False","1|'22A'!$J$23|False","4112100|'22A'!$K$23|False","4112100|'22A'!$L$23|False","0.00156849|'22A'!$M$23|False","0.00103301|'22A'!$N$23|False","0.0003825|'22A'!$O$23|False","0.002984|'22A'!$P$23|False","6450|'22A'!$R$23|False","4248|'22A'!$S$23|False","1573|'22A'!$T$23|False","12271|'22A'!$V$23|False",null,null,"0140","TT0","RefTaxBand0Flag",1028025,"T","T","T",1028025,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,1.5684875000000001E-3,0,1.03301E-3,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E23=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0210",null,"CT","0","Commercial","Full Occupied",1.2331000000000001,1,109206529,109206529,7.73641E-3,5.0952200000000001E-3,8.8000000000000005E-3,2.1631629999999999E-2,null,844866,556431,961017,null,2362314,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0210","^'0|'22A'!$E$18|True","^'CT|'22A'!$E$24|True","^'0|'22A'!$F$24|True","^'Commercial|'22A'!$G$24|True","^'Full Occupied|'22A'!$H$24|True","1.2331|'22A'!$I$24|False","1|'22A'!$J$24|False","109206529|'22A'!$K$24|False","109206529|'22A'!$L$24|False","0.00773641|'22A'!$M$24|False","0.00509522|'22A'!$N$24|False","0.0088|'22A'!$O$24|False","0.02163163|'22A'!$P$24|False","844866|'22A'!$R$24|False","556431|'22A'!$S$24|False","961017|'22A'!$T$24|False","2362314|'22A'!$V$24|False",null,null,"0210","CT0","RefTaxBandActiveFlag",134662570.90990001,"C","C","T",134662570.90990001,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E24=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0215",null,"CH","0","Commercial","Full Occupied, Shared PIL",1.2331000000000001,1,299100,299100,7.73641E-3,5.0952200000000001E-3,9.7999999999999997E-3,2.263163E-2,null,2314,1524,2931,null,6769,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0215","^'0|'22A'!$E$18|True","^'CH|'22A'!$E$25|True","^'0|'22A'!$F$25|True","^'Commercial|'22A'!$G$25|True","^'Full Occupied, Shared PIL|'22A'!$H$25|True","1.2331|'22A'!$I$25|False","1|'22A'!$J$25|False","299100|'22A'!$K$25|False","299100|'22A'!$L$25|False","0.00773641|'22A'!$M$25|False","0.00509522|'22A'!$N$25|False","0.0098|'22A'!$O$25|False","0.02263163|'22A'!$P$25|False","2314|'22A'!$R$25|False","1524|'22A'!$S$25|False","2931|'22A'!$T$25|False","6769|'22A'!$V$25|False",null,null,"0215","CH0","RefTaxBandActiveFlag",368820.21,"C","C","H",368820.21,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E25=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0240",null,"CU","0","Commercial","Excess Land",1.2331000000000001,0.7,216600,216600,5.4154900000000002E-3,3.5666500000000002E-3,8.8000000000000005E-3,1.7782140000000002E-2,null,1173,773,1906,null,3852,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0240","^'0|'22A'!$E$18|True","^'CU|'22A'!$E$26|True","^'0|'22A'!$F$26|True","^'Commercial|'22A'!$G$26|True","^'Excess Land|'22A'!$H$26|True","1.2331|'22A'!$I$26|False","0.7|'22A'!$J$26|False","216600|'22A'!$K$26|False","216600|'22A'!$L$26|False","0.00541549|'22A'!$M$26|False","0.00356665|'22A'!$N$26|False","0.0088|'22A'!$O$26|False","0.01778214|'22A'!$P$26|False","1173|'22A'!$R$26|False","773|'22A'!$S$26|False","1906|'22A'!$T$26|False","3852|'22A'!$V$26|False",null,null,"0240","CU0","RefTaxBandActiveFlag",186962.622,"C","C","U",186962.622,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,5.4154854215000001E-3,0,3.5666529667999999E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E26=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0270",null,"CX","0","Commercial","Vacant Land",1.2331000000000001,0.7,4854100,4854100,5.4154900000000002E-3,3.5666500000000002E-3,8.8000000000000005E-3,1.7782140000000002E-2,null,26287,17313,42716,null,86316,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0270","^'0|'22A'!$E$18|True","^'CX|'22A'!$E$27|True","^'0|'22A'!$F$27|True","^'Commercial|'22A'!$G$27|True","^'Vacant Land|'22A'!$H$27|True","1.2331|'22A'!$I$27|False","0.7|'22A'!$J$27|False","4854100|'22A'!$K$27|False","4854100|'22A'!$L$27|False","0.00541549|'22A'!$M$27|False","0.00356665|'22A'!$N$27|False","0.0088|'22A'!$O$27|False","0.01778214|'22A'!$P$27|False","26287|'22A'!$R$27|False","17313|'22A'!$S$27|False","42716|'22A'!$T$27|False","86316|'22A'!$V$27|False",null,null,"0270","CX0","RefTaxBandActiveFlag",4189913.497,"C","C","X",4189913.497,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,5.4154854215000001E-3,0,3.5666529667999999E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E27=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0320",null,"DT","0","Office Building","Full Occupied",1.2331000000000001,1,56400,56400,7.73641E-3,5.0952200000000001E-3,8.8000000000000005E-3,2.1631629999999999E-2,null,436,287,496,null,1219,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0320","^'0|'22A'!$E$18|True","^'DT|'22A'!$E$28|True","^'0|'22A'!$F$28|True","^'Office Building|'22A'!$G$28|True","^'Full Occupied|'22A'!$H$28|True","1.2331|'22A'!$I$28|False","1|'22A'!$J$28|False","56400|'22A'!$K$28|False","56400|'22A'!$L$28|False","0.00773641|'22A'!$M$28|False","0.00509522|'22A'!$N$28|False","0.0088|'22A'!$O$28|False","0.02163163|'22A'!$P$28|False","436|'22A'!$R$28|False","287|'22A'!$S$28|False","496|'22A'!$T$28|False","1219|'22A'!$V$28|False",null,null,"0320","DT0","RefTaxBandActiveFlag",69546.840000000011,"D","D","T",69546.840000000011,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E28=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0340",null,"ST","0","Shopping Centre","Full Occupied",1.2331000000000001,1,2444675,2444675,7.73641E-3,5.0952200000000001E-3,8.8000000000000005E-3,2.1631629999999999E-2,null,18913,12456,21513,null,52882,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0340","^'0|'22A'!$E$18|True","^'ST|'22A'!$E$29|True","^'0|'22A'!$F$29|True","^'Shopping Centre|'22A'!$G$29|True","^'Full Occupied|'22A'!$H$29|True","1.2331|'22A'!$I$29|False","1|'22A'!$J$29|False","2444675|'22A'!$K$29|False","2444675|'22A'!$L$29|False","0.00773641|'22A'!$M$29|False","0.00509522|'22A'!$N$29|False","0.0088|'22A'!$O$29|False","0.02163163|'22A'!$P$29|False","18913|'22A'!$R$29|False","12456|'22A'!$S$29|False","21513|'22A'!$T$29|False","52882|'22A'!$V$29|False",null,null,"0340","ST0","RefTaxBandActiveFlag",3014528.7425000002,"S","S","T",3014528.7425000002,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E29=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0510",null,"IT","0","Industrial","Full Occupied",1.7477,1,2606200,2606200,1.0964990000000001E-2,7.2215700000000001E-3,8.8000000000000005E-3,2.698656E-2,null,28577,18821,22935,null,70333,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0510","^'0|'22A'!$E$18|True","^'IT|'22A'!$E$30|True","^'0|'22A'!$F$30|True","^'Industrial|'22A'!$G$30|True","^'Full Occupied|'22A'!$H$30|True","1.7477|'22A'!$I$30|False","1|'22A'!$J$30|False","2606200|'22A'!$K$30|False","2606200|'22A'!$L$30|False","0.01096499|'22A'!$M$30|False","0.00722157|'22A'!$N$30|False","0.0088|'22A'!$O$30|False","0.02698656|'22A'!$P$30|False","28577|'22A'!$R$30|False","18821|'22A'!$S$30|False","22935|'22A'!$T$30|False","70333|'22A'!$V$30|False",null,null,"0510","IT0","RefTaxBandActiveFlag",4554855.74,"I","I","T",4554855.74,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,1.0964982415000001E-2,0,7.2215663080000001E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E30=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0515",null,"IH","0","Industrial","Full Occupied, Shared PIL",1.7477,1,62300,62300,1.0964990000000001E-2,7.2215700000000001E-3,1.2500000000000001E-2,3.0686560000000002E-2,null,683,450,779,null,1912,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0515","^'0|'22A'!$E$18|True","^'IH|'22A'!$E$31|True","^'0|'22A'!$F$31|True","^'Industrial|'22A'!$G$31|True","^'Full Occupied, Shared PIL|'22A'!$H$31|True","1.7477|'22A'!$I$31|False","1|'22A'!$J$31|False","62300|'22A'!$K$31|False","62300|'22A'!$L$31|False","0.01096499|'22A'!$M$31|False","0.00722157|'22A'!$N$31|False","0.0125|'22A'!$O$31|False","0.03068656|'22A'!$P$31|False","683|'22A'!$R$31|False","450|'22A'!$S$31|False","779|'22A'!$T$31|False","1912|'22A'!$V$31|False",null,null,"0515","IH0","RefTaxBandActiveFlag",108881.71,"I","I","H",108881.71,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,1.0964982415000001E-2,0,7.2215663080000001E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E31=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0710",null,"PT","0","Pipeline","Full Occupied",1.0164,1,5786000,5786000,6.3768499999999999E-3,4.19981E-3,8.8000000000000005E-3,1.937666E-2,null,36896,24300,50917,null,112113,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0710","^'0|'22A'!$E$18|True","^'PT|'22A'!$E$32|True","^'0|'22A'!$F$32|True","^'Pipeline|'22A'!$G$32|True","^'Full Occupied|'22A'!$H$32|True","1.0164|'22A'!$I$32|False","1|'22A'!$J$32|False","5786000|'22A'!$K$32|False","5786000|'22A'!$L$32|False","0.00637685|'22A'!$M$32|False","0.00419981|'22A'!$N$32|False","0.0088|'22A'!$O$32|False","0.01937666|'22A'!$P$32|False","36896|'22A'!$R$32|False","24300|'22A'!$S$32|False","50917|'22A'!$T$32|False","112113|'22A'!$V$32|False",null,null,"0710","PT0","RefTaxBand0Flag",5880890.3999999994,"P","P","T",5880890.3999999994,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,6.3768427800000001E-3,0,4.1998054559999999E-3,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E32=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"2140",null,"JT","0","Industrial, NConstr.","Full Occupied",1.7477,1,236300,236300,1.0964990000000001E-2,7.2215700000000001E-3,8.8000000000000005E-3,2.698656E-2,null,2591,1706,2079,null,6376,null,null,"$AW$18:$AW$39",0,"B01","S22A-L2140","^'0|'22A'!$E$18|True","^'JT|'22A'!$E$33|True","^'0|'22A'!$F$33|True","^'Industrial, NConstr.|'22A'!$G$33|True","^'Full Occupied|'22A'!$H$33|True","1.7477|'22A'!$I$33|False","1|'22A'!$J$33|False","236300|'22A'!$K$33|False","236300|'22A'!$L$33|False","0.01096499|'22A'!$M$33|False","0.00722157|'22A'!$N$33|False","0.0088|'22A'!$O$33|False","0.02698656|'22A'!$P$33|False","2591|'22A'!$R$33|False","1706|'22A'!$S$33|False","2079|'22A'!$T$33|False","6376|'22A'!$V$33|False",null,null,"2140","JT0","RefTaxBandActiveFlag",412981.51,"J","J","T",412981.51,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,1.0964982415000001E-2,0,7.2215663080000001E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E33=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"2440",null,"XT","0","Commercial, NConstr.","Full Occupied",1.2331000000000001,1,44142000,44142000,7.73641E-3,5.0952200000000001E-3,8.8000000000000005E-3,2.1631629999999999E-2,null,341501,224913,388450,null,954864,null,null,"$AW$18:$AW$39",0,"B01","S22A-L2440","^'0|'22A'!$E$18|True","^'XT|'22A'!$E$34|True","^'0|'22A'!$F$34|True","^'Commercial, NConstr.|'22A'!$G$34|True","^'Full Occupied|'22A'!$H$34|True","1.2331|'22A'!$I$34|False","1|'22A'!$J$34|False","44142000|'22A'!$K$34|False","44142000|'22A'!$L$34|False","0.00773641|'22A'!$M$34|False","0.00509522|'22A'!$N$34|False","0.0088|'22A'!$O$34|False","0.02163163|'22A'!$P$34|False","341501|'22A'!$R$34|False","224913|'22A'!$S$34|False","388450|'22A'!$T$34|False","954864|'22A'!$V$34|False",null,null,"2440","XT0","RefTaxBandActiveFlag",54431500.200000003,"X","X","T",54431500.200000003,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E34=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"2835",null,"ZT","0","Shopp. Centre, NConstr.","Full Occupied",1.2331000000000001,1,28900,28900,7.73641E-3,5.0952200000000001E-3,8.8000000000000005E-3,2.1631629999999999E-2,null,224,147,254,null,625,null,null,"$AW$18:$AW$39",0,"B01","S22A-L2835","^'0|'22A'!$E$18|True","^'ZT|'22A'!$E$35|True","^'0|'22A'!$F$35|True","^'Shopp. Centre, NConstr.|'22A'!$G$35|True","^'Full Occupied|'22A'!$H$35|True","1.2331|'22A'!$I$35|False","1|'22A'!$J$35|False","28900|'22A'!$K$35|False","28900|'22A'!$L$35|False","0.00773641|'22A'!$M$35|False","0.00509522|'22A'!$N$35|False","0.0088|'22A'!$O$35|False","0.02163163|'22A'!$P$35|False","224|'22A'!$R$35|False","147|'22A'!$S$35|False","254|'22A'!$T$35|False","625|'22A'!$V$35|False",null,null,"2835","ZT0","RefTaxBandActiveFlag",35636.590000000004,"Z","Z","T",35636.590000000004,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND(E35=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"0920",null,"C7","0","Commercial","Small Scale On Farm Business",1.2331000000000001,1,50900,50900,7.73641E-3,5.0952200000000001E-3,2.2000000000000001E-3,1.5031630000000001E-2,null,394,259,112,null,765,null,null,"$AW$18:$AW$39",0,"B01","S22A-L0920","^'0|'22A'!$E$18|True","^'C7|'22A'!$E$36|True","^'0|'22A'!$F$36|True","^'Commercial|'22A'!$G$36|True","^'Small Scale On Farm Business|'22A'!$H$36|True","1.2331|'22A'!$I$36|False","1|'22A'!$J$36|False","50900|'22A'!$K$36|False","50900|'22A'!$L$36|False","0.00773641|'22A'!$M$36|False","0.00509522|'22A'!$N$36|False","0.0022|'22A'!$O$36|False","0.01503163|'22A'!$P$36|False","394|'22A'!$R$36|False","259|'22A'!$S$36|False","112|'22A'!$T$36|False","765|'22A'!$V$36|False",null,null,"0920","C70","RefTaxBandActiveFlag",62764.79,"C","C","7",62764.79,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E36=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'22A'!$E$18|True","|'22A'!$E$37|True","|'22A'!$F$37|True","|'22A'!$G$37|True","|'22A'!$H$37|True","|'22A'!$I$37|False","|'22A'!$J$37|False","|'22A'!$K$37|False","|'22A'!$L$37|False","|'22A'!$M$37|False","|'22A'!$N$37|False","|'22A'!$O$37|False","|'22A'!$P$37|False","0|'22A'!$R$37|False","0|'22A'!$S$37|False","0|'22A'!$T$37|False","0|'22A'!$V$37|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E37=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C38)),\"S22A-L\"&RIGHT(\"0000\"&C38,4),IF(ISERROR(C38),\"R\"&RIGHT(\"0000\"&Z38,4),\"\"))","v":""},"^'0|'22A'!$E$18|True","|'22A'!$E$38|True","|'22A'!$F$38|True","|'22A'!$G$38|True","|'22A'!$H$38|True","|'22A'!$I$38|False","|'22A'!$J$38|False","|'22A'!$K$38|False","|'22A'!$L$38|False","|'22A'!$M$38|False","|'22A'!$N$38|False","|'22A'!$O$38|False","|'22A'!$P$38|False","0|'22A'!$R$38|False","0|'22A'!$S$38|False","0|'22A'!$T$38|False","0|'22A'!$V$38|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(E38=\"RD\",MID(CONTROL!$G$34,3,1)=\"0\"),1,0)","v":0},0,0,0,0]
[null,null,"9201",null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K19:OFFSET(K39,-1,0))","v":2932444009},{"$f":"SUM(L19:OFFSET(L39,-1,0))","v":2932444009},null,null,null,null,null,{"$f":"SUM(R19:OFFSET(R39,-1,0))","v":17975893},{"$f":"SUM(S19:OFFSET(S39,-1,0))","v":11838969},{"$f":"SUM(T19:OFFSET(T39,-1,0))","v":5561596},null,{"$f":"SUM(V19:OFFSET(V39,-1,0))","v":35376458},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S22A-L9201",{"$f":"GetFIRMappingTEXT(E18)","v":"^'0|'22A'!$E$18|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K39)","v":"2932444009|'22A'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"2932444009|'22A'!$L$39|False"},null,null,null,null,"17975893|'22A'!$R$39|False","11838969|'22A'!$S$39|False","5561596|'22A'!$T$39|False","35376458|'22A'!$V$39|False",null,null,"9201"]

{"sheet":"22B","index":22,"n_rows":39,"n_cols":112,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - Lower / Single Tier Special Area Levy Information. To Add a Levy Area, press Ctrl Shift A. To Remove a Levy Area, press Ctrl Shift R. To Insert a Row, press Ctrl Shift I.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,"X",null,"x","x","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 22"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUNICIPAL and SCHOOL BOARD TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"2.  LOWER-TIER / SINGLE-TIER SPECIAL AREA LEVY INFORMATION"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT/ST Taxes","UT Taxes","Education Taxes",null,"TOTAL",null,null,null,null,null,null,"S22B-C01.0A","S22B-C01.0B","S22B-C01.01","S22B-C01.02","S22B-C01.03","S22B-C01.04","S22B-C01.05","S22B-C01.06","S22B-C01.07","S22B-C01.16","S22B-C01.08","S22B-C01.09","S22B-C01.10","S22B-C01.11","S22B-C01.12","S22B-C01.13","S22B-C01.14","S22B-C01.15"]
[null,null,"9499",null,null,null,"TOTAL .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .  ",null,null,null,null,null,null,null,null,null," ",{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$R:$R)","v":0},null,null,null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$V:$V)","v":0},null,null,null,null,"B00","S22B-L9499",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(R11)","v":"0|'22B'!$R$11|False"},null,null,{"$f":"GetFIRMapping(V11)","v":"0|'22B'!$V$11|False"},null,null,{"$f":"E8","v":"2.  LOWER-TIER / SINGLE-TIER SPECIAL AREA LEVY INFORMATION"}]
[]
[]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","CVA ","Phase-In ","Tax Rates",null,null,null,null,"Municipal Taxes",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Taxable Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT"," Taxes",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",null,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","ST Col 9 = 0","Tier = UT","Applic. RTC/Q","RTC","RTQ","Applic. Band","Band 0,L,M,H","RTC = R","RTC = F,T","RTQ=T,H,P,D,M","RTQ=T,H,P,D,M","RTQ = D","Gen Rates","Gen Rates","Ed Rate","Ed Rate","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","NA","NA","Error?","All Filled?","All Blank?","Error?","Error?","NA","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500",null,"Band=0, %=100%","EDUC Only","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  error","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",4001,null,"","","",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX18),COLUMN(AX18))&\":\"&ADDRESS(ROW(AX39),COLUMN(AX39))","v":"$AX$18:$AX$39"},0,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S22B-L4001",{"$f":"GetFIRMappingTEXT(E18)","v":"|'22B'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'22B'!$F$18|True"},{"$f":"GetFIRMappingTEXT(G18)","v":"|'22B'!$G$18|True"},{"$f":"GetFIRMappingTEXT(J18)","v":"|'22B'!$J$18|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":4001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E18&\" \"&F18&\"   \"&G18&\":  \"&J18","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E18=\"105\",$G18<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E18=\"107\",$G18<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E18=\"110\",$G18<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E18=\"120\",$G18<>\"URBAN AREA\"),1,IF(AND($E18=\"130\",$G18<>\"RURAL AREA\"),1,IF(AND($E18=\"140\",$G18<>\"POLICE VILLAGE\"),1,IF(AND($E18=\"150\",$G18<>\"DEBT\"),1,IF(AND($E18=\"210\",$G18<>\"FIRE\"),1,IF(AND($E18=\"220\",$G18<>\"POLICE\"),1,IF(AND($E18=\"230\",$G18<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E18=\"240\",$G18<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E18=\"310\",$G18<>\"ROADS\"),1,IF(AND($E18=\"320\",$G18<>\"TRANSIT\"),1,IF(AND($E18=\"330\",$G18<>\"STREET LIGHTING\"),1,IF(AND($E18=\"340\",$G18<>\"AIRPORT\"),1,IF(AND($E18=\"410\",$G18<>\"WATER\"),1,IF(AND($E18=\"420\",$G18<>\"WATER AND SEWER\"),1,IF(AND($E18=\"430\",$G18<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E18=\"440\",$G18<>\"SEWER (STORM ONLY)\"),1,IF(AND($E18=\"450\",$G18<>\"WASTE COLLECTION\"),1,IF(AND($E18=\"460\",$G18<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E18=\"470\",$G18<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E18=\"480\",$G18<>\"RECYCLING\"),1,IF(AND($E18=\"490\",$G18<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E18=\"510\",$G18<>\"HOSPITALS\"),1,IF(AND($E18=\"610\",$G18<>\"HOMES FOR THE AGED\"),1,IF(AND($E18=\"620\",$G18<>\"CHILD CARE\"),1,IF(AND($E18=\"710\",$G18<>\"PARKS AND RECREATION\"),1,IF(AND($E18=\"720\",$G18<>\"RECREATION FACILITIES\"),1,IF(AND($E18=\"730\",$G18<>\"LIBRARIES\"),1,IF(AND($E18=\"740\",$G18<>\"MUSEUMS\"),1,IF(AND($E18=\"750\",$G18<>\"CULTURAL SERVICES\"),1,IF(AND($E18=\"810\",$G18<>\"PLANNING\"),1,IF(AND($E18=\"820\",$G18<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E18=\"830\",$G18<>\"DRAINAGE\"),1,IF(AND($E18=\"950\",$G18<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND('22B'!E18<>\"\",'22B'!F18<>\"\",'22B'!G18<>\"\"),1,0)","v":0},{"$f":"IF(V39>0,1,0)","v":0},{"$f":"IF(SUM(DE18:DF18)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E19=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX19,RefTaxMapping,2,\"FALSE\")))&VLOOKUP(AX19,RefTaxMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,2,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BC19,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M19<>0,M19,\"\")","v":""},null,{"$f":"ROUND(L19*M19,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y19),AX19)>1,AX19<>\"\"),\"Duplicate RTC/RTQ!\",R19)","v":0},null,null,{"$f":"Y18","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C19),Z18+1,Z18)","v":0},{"$f":"AA18","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C19)),\"S22B-L\"&RIGHT(\"0000\"&C19,4),IF(ISERROR(C19),\"R\"&RIGHT(\"0000\"&Z19,4),\"\"))","v":""},{"$f":"AC18","v":"|'22B'!$E$18|True"},{"$f":"AD18","v":"|'22B'!$F$18|True"},{"$f":"GetFIRMappingTEXT(E19)","v":"|'22B'!$E$19|True"},{"$f":"GetFIRMappingTEXT(F19)","v":"|'22B'!$F$19|True"},{"$f":"GetFIRMappingTEXT(G19)","v":"|'22B'!$G$19|True"},{"$f":"GetFIRMappingTEXT(H19)","v":"|'22B'!$H$19|True"},{"$f":"GetFIRMapping(I19)","v":"|'22B'!$I$19|False"},"|'22B'!$J$19|False","|'22B'!$K$19|False","|'22B'!$L$19|False","|'22B'!$M$19|False",null,null,{"$f":"GetFIRMapping(P19)","v":"|'22B'!$P$19|False"},{"$f":"GetFIRMapping(R19)","v":"0|'22B'!$R$19|False"},null,null,{"$f":"GetFIRMapping(V19)","v":"0|'22B'!$V$19|False"},null,null,"",{"$f":"E19&F19","v":""},{"$f":"IF(E19=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB19)=0,COUNTIF(RefRTQBand0Flag,BC19)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I19*J19*L19","v":0},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,3,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",LEFT(E19,1))","v":""},{"$f":"IF(E19=\"\",\"\",RIGHT(E19,1))","v":""},{"$f":"I19*J19*K19","v":0},{"$f":"IF(TOTAL22B=0,\"OK\",IF(SUM(CD19,CF19:CG19,CJ19:CN19,CQ19:CT19,CV19:CW19,CY19:DB19)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL22B=0,\"\",IF(CD19=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CF19=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CG19=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CJ19=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CK19=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CL19=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CM19=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CN19=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CQ19=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CR19=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CS19=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CT19=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CV19=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CW19=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CY19=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(CZ19=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(DA19=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL22B=0,\"\",IF(DB19=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(OR(C19=\"0010\",C19=\"0027\",C19=\"0031\",C19=\"0034\"),K19>0,I19<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C19=\"0110\",C19=\"0140\"),K19>0,I19>0.25),\"T\",\"\")","v":""},{"$f":"IF(AND(LEFT(MUNTIERCode,2)=\"UT\",E19=\"RD\"),\"\",IF(AND(L19>0,OR(P19<=0,P19=\"\")),\"U\",\"\"))","v":""},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":0},{"$f":"IF(BC19=\"D\",0,IF(ABS(CC19-M19)>(5%*CC19),1,0))","v":0},null,null,{"$f":"IF(V19=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),0,1)","v":0},{"$f":"IF(AND(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),1,0)","v":1},0,{"$f":"IF(E19=\"\",0,IF(AND(I19>0,J19>0,L19>=0),0,1))","v":0},null,{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M19=0,O19=0),0,1))","v":0},{"$f":"IF(E19=\"\",0,IF(COUNTIF(INDEX(RefTaxClasses,0,1),E19)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB19)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC19)=0,0,1)","v":0},{"$f":"IF(OR(F19=\"0\",F19=0),0,IF((OR(CO19=1,CP19=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F19)=1,0,1)","v":0},{"$f":"IF(AND(BB19=\"R\",I19<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB19=\"F\",I19>0.25),(AND(BB19=\"T\",I19>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC19)=0,0,1)","v":0},{"$f":"IF(AND(CU19=1,(F19+0)=0,J19<>100%),1,0)","v":0},{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,IF(AND(BC19=\"D\",OR(M19<>0,N19<>0)),1,0))","v":0},null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC19)=1,J19=100%),1,0)","v":0},{"$f":"IF(E19<>\"\",IF(OR(F19=\"\",I19=\"\",J19=\"\"),1,0),0)","v":0},{"$f":"IF(AND($E19=\"105\",$G19<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E19=\"107\",$G19<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E19=\"110\",$G19<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E19=\"120\",$G19<>\"URBAN AREA\"),1,IF(AND($E19=\"130\",$G19<>\"RURAL AREA\"),1,IF(AND($E19=\"140\",$G19<>\"POLICE VILLAGE\"),1,IF(AND($E19=\"150\",$G19<>\"DEBT\"),1,IF(AND($E19=\"210\",$G19<>\"FIRE\"),1,IF(AND($E19=\"220\",$G19<>\"POLICE\"),1,IF(AND($E19=\"230\",$G19<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E19=\"240\",$G19<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E19=\"310\",$G19<>\"ROADS\"),1,IF(AND($E19=\"320\",$G19<>\"TRANSIT\"),1,IF(AND($E19=\"330\",$G19<>\"STREET LIGHTING\"),1,IF(AND($E19=\"340\",$G19<>\"AIRPORT\"),1,IF(AND($E19=\"410\",$G19<>\"WATER\"),1,IF(AND($E19=\"420\",$G19<>\"WATER AND SEWER\"),1,IF(AND($E19=\"430\",$G19<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E19=\"440\",$G19<>\"SEWER (STORM ONLY)\"),1,IF(AND($E19=\"450\",$G19<>\"WASTE COLLECTION\"),1,IF(AND($E19=\"460\",$G19<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E19=\"470\",$G19<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E19=\"480\",$G19<>\"RECYCLING\"),1,IF(AND($E19=\"490\",$G19<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E19=\"510\",$G19<>\"HOSPITALS\"),1,IF(AND($E19=\"610\",$G19<>\"HOMES FOR THE AGED\"),1,IF(AND($E19=\"620\",$G19<>\"CHILD CARE\"),1,IF(AND($E19=\"710\",$G19<>\"PARKS AND RECREATION\"),1,IF(AND($E19=\"720\",$G19<>\"RECREATION FACILITIES\"),1,IF(AND($E19=\"730\",$G19<>\"LIBRARIES\"),1,IF(AND($E19=\"740\",$G19<>\"MUSEUMS\"),1,IF(AND($E19=\"750\",$G19<>\"CULTURAL SERVICES\"),1,IF(AND($E19=\"810\",$G19<>\"PLANNING\"),1,IF(AND($E19=\"820\",$G19<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E19=\"830\",$G19<>\"DRAINAGE\"),1,IF(AND($E19=\"950\",$G19<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},null,null,null,{"$f":"IF(AND(E19<>\"\",F19=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E20=\"\",\"\",VLOOKUP(BB20,RefRTC,2,FALSE))","v":""},{"$f":"IF(E20=\"\",\"\",VLOOKUP(BC20,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M20<>0,M20,\"\")","v":""},null,{"$f":"ROUND(L20*M20,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y20),AX20)>1,AX20<>\"\"),\"Duplicate RTC/RTQ!\",R20)","v":0},null,null,{"$f":"Y19","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C20),Z19+1,Z19)","v":0},{"$f":"AA19","v":"B01"},"",{"$f":"AC19","v":"|'22B'!$E$18|True"},"|'22B'!$F$18|True",{"$f":"GetFIRMappingTEXT(E20)","v":"|'22B'!$E$20|True"},{"$f":"GetFIRMappingTEXT(F20)","v":"|'22B'!$F$20|True"},{"$f":"GetFIRMappingTEXT(G20)","v":"|'22B'!$G$20|True"},{"$f":"GetFIRMappingTEXT(H20)","v":"|'22B'!$H$20|True"},"|'22B'!$I$20|False","|'22B'!$J$20|False","|'22B'!$K$20|False","|'22B'!$L$20|False","|'22B'!$M$20|False",null,null,"|'22B'!$P$20|False","0|'22B'!$R$20|False",null,null,"0|'22B'!$V$20|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(C20=\"0010\",C20=\"0027\",C20=\"0031\",C20=\"0034\"),K20>0,I20<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C20=\"0110\",C20=\"0140\"),K20>0,I20>0.25),\"T\",\"\")","v":""},"",null,0,0,null,null,0,0,1,{"$f":"IF(OR(CH20=1,CI20=1),0,1)","v":0},{"$f":"IF(E20=\"\",0,IF(AND(I20>0,J20>0,L20>0),0,1))","v":0},null,0,0,0,0,{"$f":"IF(OR(F20=\"0\",F20=0),0,IF((OR(CO20=1,CP20=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB20=\"F\",I20>0.25),(AND(BB20=\"T\",I20>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CU20=1,(F20+0)=0,J20<>100%),1,0)","v":0},0,null,null,null,null,0,{"$f":"IF(E20<>\"\",IF(OR(F20=\"\",I20=\"\",J20=\"\"),1,0),0)","v":0},{"$f":"IF(AND($E20=\"105\",$G20<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E20=\"107\",$G20<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E20=\"110\",$G20<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E20=\"120\",$G20<>\"URBAN AREA\"),1,IF(AND($E20=\"130\",$G20<>\"RURAL AREA\"),1,IF(AND($E20=\"140\",$G20<>\"POLICE VILLAGE\"),1,IF(AND($E20=\"150\",$G20<>\"DEBT\"),1,IF(AND($E20=\"210\",$G20<>\"FIRE\"),1,IF(AND($E20=\"220\",$G20<>\"POLICE\"),1,IF(AND($E20=\"230\",$G20<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E20=\"240\",$G20<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E20=\"310\",$G20<>\"ROADS\"),1,IF(AND($E20=\"320\",$G20<>\"TRANSIT\"),1,IF(AND($E20=\"330\",$G20<>\"STREET LIGHTING\"),1,IF(AND($E20=\"340\",$G20<>\"AIRPORT\"),1,IF(AND($E20=\"410\",$G20<>\"WATER\"),1,IF(AND($E20=\"420\",$G20<>\"WATER AND SEWER\"),1,IF(AND($E20=\"430\",$G20<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E20=\"440\",$G20<>\"SEWER (STORM ONLY)\"),1,IF(AND($E20=\"450\",$G20<>\"WASTE COLLECTION\"),1,IF(AND($E20=\"460\",$G20<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E20=\"470\",$G20<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E20=\"480\",$G20<>\"RECYCLING\"),1,IF(AND($E20=\"490\",$G20<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E20=\"510\",$G20<>\"HOSPITALS\"),1,IF(AND($E20=\"610\",$G20<>\"HOMES FOR THE AGED\"),1,IF(AND($E20=\"620\",$G20<>\"CHILD CARE\"),1,IF(AND($E20=\"710\",$G20<>\"PARKS AND RECREATION\"),1,IF(AND($E20=\"720\",$G20<>\"RECREATION FACILITIES\"),1,IF(AND($E20=\"730\",$G20<>\"LIBRARIES\"),1,IF(AND($E20=\"740\",$G20<>\"MUSEUMS\"),1,IF(AND($E20=\"750\",$G20<>\"CULTURAL SERVICES\"),1,IF(AND($E20=\"810\",$G20<>\"PLANNING\"),1,IF(AND($E20=\"820\",$G20<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E20=\"830\",$G20<>\"DRAINAGE\"),1,IF(AND($E20=\"950\",$G20<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},null,null,null,{"$f":"IF(AND(E20<>\"\",F20=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E21=\"\",\"\",VLOOKUP(BB21,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$21|True","|'22B'!$F$21|True","|'22B'!$G$21|True","|'22B'!$H$21|True","|'22B'!$I$21|False","|'22B'!$J$21|False","|'22B'!$K$21|False","|'22B'!$L$21|False","|'22B'!$M$21|False",null,null,"|'22B'!$P$21|False","0|'22B'!$R$21|False",null,null,"0|'22B'!$V$21|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$22|True","|'22B'!$F$22|True","|'22B'!$G$22|True","|'22B'!$H$22|True","|'22B'!$I$22|False","|'22B'!$J$22|False","|'22B'!$K$22|False","|'22B'!$L$22|False","|'22B'!$M$22|False",null,null,"|'22B'!$P$22|False","0|'22B'!$R$22|False",null,null,"0|'22B'!$V$22|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$23|True","|'22B'!$F$23|True","|'22B'!$G$23|True","|'22B'!$H$23|True","|'22B'!$I$23|False","|'22B'!$J$23|False","|'22B'!$K$23|False","|'22B'!$L$23|False","|'22B'!$M$23|False",null,null,"|'22B'!$P$23|False","0|'22B'!$R$23|False",null,null,"0|'22B'!$V$23|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$24|True","|'22B'!$F$24|True","|'22B'!$G$24|True","|'22B'!$H$24|True","|'22B'!$I$24|False","|'22B'!$J$24|False","|'22B'!$K$24|False","|'22B'!$L$24|False","|'22B'!$M$24|False",null,null,"|'22B'!$P$24|False","0|'22B'!$R$24|False",null,null,"0|'22B'!$V$24|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$25|True","|'22B'!$F$25|True","|'22B'!$G$25|True","|'22B'!$H$25|True","|'22B'!$I$25|False","|'22B'!$J$25|False","|'22B'!$K$25|False","|'22B'!$L$25|False","|'22B'!$M$25|False",null,null,"|'22B'!$P$25|False","0|'22B'!$R$25|False",null,null,"0|'22B'!$V$25|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$26|True","|'22B'!$F$26|True","|'22B'!$G$26|True","|'22B'!$H$26|True","|'22B'!$I$26|False","|'22B'!$J$26|False","|'22B'!$K$26|False","|'22B'!$L$26|False","|'22B'!$M$26|False",null,null,"|'22B'!$P$26|False","0|'22B'!$R$26|False",null,null,"0|'22B'!$V$26|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$27|True","|'22B'!$F$27|True","|'22B'!$G$27|True","|'22B'!$H$27|True","|'22B'!$I$27|False","|'22B'!$J$27|False","|'22B'!$K$27|False","|'22B'!$L$27|False","|'22B'!$M$27|False",null,null,"|'22B'!$P$27|False","0|'22B'!$R$27|False",null,null,"0|'22B'!$V$27|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$28|True","|'22B'!$F$28|True","|'22B'!$G$28|True","|'22B'!$H$28|True","|'22B'!$I$28|False","|'22B'!$J$28|False","|'22B'!$K$28|False","|'22B'!$L$28|False","|'22B'!$M$28|False",null,null,"|'22B'!$P$28|False","0|'22B'!$R$28|False",null,null,"0|'22B'!$V$28|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$29|True","|'22B'!$F$29|True","|'22B'!$G$29|True","|'22B'!$H$29|True","|'22B'!$I$29|False","|'22B'!$J$29|False","|'22B'!$K$29|False","|'22B'!$L$29|False","|'22B'!$M$29|False",null,null,"|'22B'!$P$29|False","0|'22B'!$R$29|False",null,null,"0|'22B'!$V$29|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$30|True","|'22B'!$F$30|True","|'22B'!$G$30|True","|'22B'!$H$30|True","|'22B'!$I$30|False","|'22B'!$J$30|False","|'22B'!$K$30|False","|'22B'!$L$30|False","|'22B'!$M$30|False",null,null,"|'22B'!$P$30|False","0|'22B'!$R$30|False",null,null,"0|'22B'!$V$30|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$31|True","|'22B'!$F$31|True","|'22B'!$G$31|True","|'22B'!$H$31|True","|'22B'!$I$31|False","|'22B'!$J$31|False","|'22B'!$K$31|False","|'22B'!$L$31|False","|'22B'!$M$31|False",null,null,"|'22B'!$P$31|False","0|'22B'!$R$31|False",null,null,"0|'22B'!$V$31|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$32|True","|'22B'!$F$32|True","|'22B'!$G$32|True","|'22B'!$H$32|True","|'22B'!$I$32|False","|'22B'!$J$32|False","|'22B'!$K$32|False","|'22B'!$L$32|False","|'22B'!$M$32|False",null,null,"|'22B'!$P$32|False","0|'22B'!$R$32|False",null,null,"0|'22B'!$V$32|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$33|True","|'22B'!$F$33|True","|'22B'!$G$33|True","|'22B'!$H$33|True","|'22B'!$I$33|False","|'22B'!$J$33|False","|'22B'!$K$33|False","|'22B'!$L$33|False","|'22B'!$M$33|False",null,null,"|'22B'!$P$33|False","0|'22B'!$R$33|False",null,null,"0|'22B'!$V$33|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$34|True","|'22B'!$F$34|True","|'22B'!$G$34|True","|'22B'!$H$34|True","|'22B'!$I$34|False","|'22B'!$J$34|False","|'22B'!$K$34|False","|'22B'!$L$34|False","|'22B'!$M$34|False",null,null,"|'22B'!$P$34|False","0|'22B'!$R$34|False",null,null,"0|'22B'!$V$34|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$35|True","|'22B'!$F$35|True","|'22B'!$G$35|True","|'22B'!$H$35|True","|'22B'!$I$35|False","|'22B'!$J$35|False","|'22B'!$K$35|False","|'22B'!$L$35|False","|'22B'!$M$35|False",null,null,"|'22B'!$P$35|False","0|'22B'!$R$35|False",null,null,"0|'22B'!$V$35|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","",{"$f":"AC35","v":"|'22B'!$E$18|True"},"|'22B'!$F$18|True","|'22B'!$E$36|True","|'22B'!$F$36|True","|'22B'!$G$36|True","|'22B'!$H$36|True","|'22B'!$I$36|False","|'22B'!$J$36|False","|'22B'!$K$36|False","|'22B'!$L$36|False","|'22B'!$M$36|False",null,null,"|'22B'!$P$36|False","0|'22B'!$R$36|False",null,null,"0|'22B'!$V$36|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$37|True","|'22B'!$F$37|True","|'22B'!$G$37|True","|'22B'!$H$37|True","|'22B'!$I$37|False","|'22B'!$J$37|False","|'22B'!$K$37|False","|'22B'!$L$37|False","|'22B'!$M$37|False",null,null,"|'22B'!$P$37|False","0|'22B'!$R$37|False",null,null,"0|'22B'!$V$37|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C38)),\"S22B-L\"&RIGHT(\"0000\"&C38,4),IF(ISERROR(C38),\"R\"&RIGHT(\"0000\"&Z38,4),\"\"))","v":""},"|'22B'!$E$18|True","|'22B'!$F$18|True","|'22B'!$E$38|True","|'22B'!$F$38|True","|'22B'!$G$38|True","|'22B'!$H$38|True","|'22B'!$I$38|False","|'22B'!$J$38|False","|'22B'!$K$38|False","|'22B'!$L$38|False","|'22B'!$M$38|False",null,null,"|'22B'!$P$38|False","0|'22B'!$R$38|False",null,null,"0|'22B'!$V$38|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9401,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K19:OFFSET(K39,-1,0))","v":0},{"$f":"SUM(L19:OFFSET(L39,-1,0))","v":0},null,null,null,null,null,{"$f":"SUM(R19:OFFSET(R39,-1,0))","v":0},null,null,null,{"$f":"SUM(V19:OFFSET(V39,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S22B-L9401",{"$f":"GetFIRMappingTEXT(E18)","v":"|'22B'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'22B'!$F$18|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K39)","v":"0|'22B'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"0|'22B'!$L$39|False"},null,null,null,null,"0|'22B'!$R$39|False",null,null,"0|'22B'!$V$39|False",null,null,9401]

{"sheet":"22C","index":23,"n_rows":96,"n_cols":112,"rows_kept":96,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 22 - Municipal and School Board Taxation -Upper Tier Special Area Levy Information. To Add a Levy Area, press Ctrl Shift A. To Remove a Levy Area, press Ctrl Shift R. To Insert a Row, press Ctrl Shift I.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,null,null,"x","x","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 22"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUNICIPAL and SCHOOL BOARD TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"3.  UPPER-TIER SPECIAL AREA LEVY INFORMATION"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT/ST Taxes","UT Taxes","Education Taxes",null,"TOTAL",null,null,null,null,null,null,"S22C-C01.0A","S22C-C01.0B","S22C-C01.01","S22C-C01.02","S22C-C01.03","S22C-C01.04","S22C-C01.05","S22C-C01.06","S22C-C01.07","S22C-C01.16","S22C-C01.08","S22C-C01.09","S22C-C01.10","S22C-C01.11","S22C-C01.12","S22C-C01.13","S22C-C01.14","S22C-C01.15"]
[null,null,"9699",null,null,null,"TOTAL .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .  ",null,null,null,null,null,null,null,null,null," ",null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$S:$S)","v":0},null,null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$V:$V)","v":0},null,null,null,null,"B00","S22C-L9699",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(S11)","v":"0|'22C'!$S$11|False"},null,{"$f":"GetFIRMapping(V11)","v":"0|'22C'!$V$11|False"},null,null,{"$f":"E8","v":"3.  UPPER-TIER SPECIAL AREA LEVY INFORMATION"}]
[]
[]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","CVA ","Phase-In ","Tax Rates",null,null,null,null,"Municipal Taxes",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Taxable Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT"," Taxes",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",null,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","RTQ=T,H,P,D,M","RTQ = D","No Educ","No Educ","R,M,N Educ Not A","F,T Educ","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","NA","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","NA","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Band=0, %=100%","EDUC Only","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  error","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",6001,null,"","","",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX18),COLUMN(AX18))&\":\"&ADDRESS(ROW(AX39),COLUMN(AX39))","v":"$AX$18:$AX$39"},0,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S22C-L6001",{"$f":"GetFIRMappingTEXT(E18)","v":"|'22C'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'22C'!$F$18|True"},{"$f":"GetFIRMappingTEXT(G18)","v":"|'22C'!$G$18|True"},{"$f":"GetFIRMappingTEXT(J18)","v":"|'22C'!$J$18|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":6001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E18&\" \"&F18&\"   \"&G18&\":  \"&J18","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E18=\"105\",$G18<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E18=\"107\",$G18<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E18=\"110\",$G18<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E18=\"120\",$G18<>\"URBAN AREA\"),1,IF(AND($E18=\"130\",$G18<>\"RURAL AREA\"),1,IF(AND($E18=\"140\",$G18<>\"POLICE VILLAGE\"),1,IF(AND($E18=\"150\",$G18<>\"DEBT\"),1,IF(AND($E18=\"210\",$G18<>\"FIRE\"),1,IF(AND($E18=\"220\",$G18<>\"POLICE\"),1,IF(AND($E18=\"230\",$G18<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E18=\"240\",$G18<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E18=\"310\",$G18<>\"ROADS\"),1,IF(AND($E18=\"320\",$G18<>\"TRANSIT\"),1,IF(AND($E18=\"330\",$G18<>\"STREET LIGHTING\"),1,IF(AND($E18=\"340\",$G18<>\"AIRPORT\"),1,IF(AND($E18=\"410\",$G18<>\"WATER\"),1,IF(AND($E18=\"420\",$G18<>\"WATER AND SEWER\"),1,IF(AND($E18=\"430\",$G18<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E18=\"440\",$G18<>\"SEWER (STORM ONLY)\"),1,IF(AND($E18=\"450\",$G18<>\"WASTE COLLECTION\"),1,IF(AND($E18=\"460\",$G18<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E18=\"470\",$G18<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E18=\"480\",$G18<>\"RECYCLING\"),1,IF(AND($E18=\"490\",$G18<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E18=\"510\",$G18<>\"HOSPITALS\"),1,IF(AND($E18=\"610\",$G18<>\"HOMES FOR THE AGED\"),1,IF(AND($E18=\"620\",$G18<>\"CHILD CARE\"),1,IF(AND($E18=\"710\",$G18<>\"PARKS AND RECREATION\"),1,IF(AND($E18=\"720\",$G18<>\"RECREATION FACILITIES\"),1,IF(AND($E18=\"730\",$G18<>\"LIBRARIES\"),1,IF(AND($E18=\"740\",$G18<>\"MUSEUMS\"),1,IF(AND($E18=\"750\",$G18<>\"CULTURAL SERVICES\"),1,IF(AND($E18=\"810\",$G18<>\"PLANNING\"),1,IF(AND($E18=\"820\",$G18<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E18=\"830\",$G18<>\"DRAINAGE\"),1,IF(AND($E18=\"950\",$G18<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND('22C'!E18<>\"\",'22C'!F18<>\"\",'22C'!G18<>\"\"),1,0)","v":0},{"$f":"IF(V39>0,1,0)","v":0},{"$f":"IF(SUM(DE18:DF18)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E19=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX19,RefTaxMapping,2,\"FALSE\")))&VLOOKUP(AX19,RefTaxMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,2,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BC19,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N19<>0,N19,\"\")","v":""},null,null,{"$f":"ROUND(L19*N19,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y19),AX19)>1,AX19<>\"\"),\"Duplicate RTC/RTQ!\",S19)","v":0},null,null,{"$f":"Y18","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C19),Z18+1,Z18)","v":0},{"$f":"AA18","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C19)),\"S22C-L\"&RIGHT(\"0000\"&C19,4),IF(ISERROR(C19),\"R\"&RIGHT(\"0000\"&Z19,4),\"\"))","v":""},{"$f":"AC18","v":"|'22C'!$E$18|True"},"|'22C'!$F$18|True",{"$f":"GetFIRMappingTEXT(E19)","v":"|'22C'!$E$19|True"},{"$f":"GetFIRMappingTEXT(F19)","v":"|'22C'!$F$19|True"},{"$f":"GetFIRMappingTEXT(G19)","v":"|'22C'!$G$19|True"},{"$f":"GetFIRMappingTEXT(H19)","v":"|'22C'!$H$19|True"},{"$f":"GetFIRMapping(I19)","v":"|'22C'!$I$19|False"},"|'22C'!$J$19|False","|'22C'!$K$19|False","|'22C'!$L$19|False",null,{"$f":"GetFIRMapping(N19)","v":"|'22C'!$N$19|False"},null,{"$f":"GetFIRMapping(P19)","v":"|'22C'!$P$19|False"},null,{"$f":"GetFIRMapping(S19)","v":"0|'22C'!$S$19|False"},null,{"$f":"GetFIRMapping(V19)","v":"0|'22C'!$V$19|False"},null,null,"",{"$f":"E19&F19","v":""},{"$f":"IF(E19=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB19)=0,COUNTIF(RefRTQBand0Flag,BC19)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I19*J19*L19","v":0},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,3,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",LEFT(E19,1))","v":""},{"$f":"IF(E19=\"\",\"\",RIGHT(E19,1))","v":""},{"$f":"I19*J19*K19","v":0},{"$f":"IF(TOTAL22C=0,\"OK\",IF(SUM(CD19,CF19:CG19,CJ19:CN19,CQ19:CT19,CV19:CW19,CY19:DB19)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL22C=0,\"\",IF(CD19=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CF19=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CG19=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CJ19=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CK19=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CL19=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CM19=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CN19=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CQ19=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CR19=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CS19=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CT19=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CV19=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CW19=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CY19=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(CZ19=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(DA19=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL22C=0,\"\",IF(DB19=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(L19>0,OR(BC19=\"T\",BC19=\"H\",BC19=\"D\",BC19=\"M\"),J19<>100%),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C19=\"0110\",C19=\"0140\"),BB19=\"T\", N19>0, I19>0.25),\"U\",\"\")","v":""},{"$f":"IF(AND(LEFT(MUNTIERCode,2)=\"UT\",E19=\"RD\"),\"\",IF(AND(L19>0,OR(P19<=0,P19=\"\")),\"W\",\"\"))","v":""},null,null,null,{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":0},{"$f":"IF(BC19=\"D\",0,IF(ABS(CE19-N19)>(5%*CE19),1,0))","v":0},{"$f":"IF(V19=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),0,1)","v":0},{"$f":"IF(AND(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),1,0)","v":1},0,{"$f":"IF(E19=\"\",0,IF(AND(I19>0,J19>0,L19>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N19=0,0,1))","v":0},null,{"$f":"IF(E19=\"\",0,IF(COUNTIF(INDEX(RefTaxClasses,0,1),E19)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB19)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC19)=0,0,1)","v":0},{"$f":"IF(OR(F19=\"0\",F19=0),0,IF((OR(CO19=1,CP19=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F19)=1,0,1)","v":0},{"$f":"IF(AND(BB19=\"R\",I19<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB19=\"F\",I19>0.25),(AND(BB19=\"T\",I19>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC19)=0,0,1)","v":0},{"$f":"IF(AND(CU19=1,(F19+0)=0,J19<>100%),1,0)","v":0},{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,IF(AND(BC19=\"D\",OR(M19<>0,N19<>0)),1,0))","v":0},null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC19)=1,J19=100%),1,0)","v":0},{"$f":"IF(E19<>\"\",IF(OR(F19=\"\",I19=\"\",J19=\"\"),1,0),0)","v":0},{"$f":"IF(AND($E19=\"105\",$G19<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E19=\"107\",$G19<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E19=\"110\",$G19<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E19=\"120\",$G19<>\"URBAN AREA\"),1,IF(AND($E19=\"130\",$G19<>\"RURAL AREA\"),1,IF(AND($E19=\"140\",$G19<>\"POLICE VILLAGE\"),1,IF(AND($E19=\"150\",$G19<>\"DEBT\"),1,IF(AND($E19=\"210\",$G19<>\"FIRE\"),1,IF(AND($E19=\"220\",$G19<>\"POLICE\"),1,IF(AND($E19=\"230\",$G19<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E19=\"240\",$G19<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E19=\"310\",$G19<>\"ROADS\"),1,IF(AND($E19=\"320\",$G19<>\"TRANSIT\"),1,IF(AND($E19=\"330\",$G19<>\"STREET LIGHTING\"),1,IF(AND($E19=\"340\",$G19<>\"AIRPORT\"),1,IF(AND($E19=\"410\",$G19<>\"WATER\"),1,IF(AND($E19=\"420\",$G19<>\"WATER AND SEWER\"),1,IF(AND($E19=\"430\",$G19<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E19=\"440\",$G19<>\"SEWER (STORM ONLY)\"),1,IF(AND($E19=\"450\",$G19<>\"WASTE COLLECTION\"),1,IF(AND($E19=\"460\",$G19<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E19=\"470\",$G19<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E19=\"480\",$G19<>\"RECYCLING\"),1,IF(AND($E19=\"490\",$G19<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E19=\"510\",$G19<>\"HOSPITALS\"),1,IF(AND($E19=\"610\",$G19<>\"HOMES FOR THE AGED\"),1,IF(AND($E19=\"620\",$G19<>\"CHILD CARE\"),1,IF(AND($E19=\"710\",$G19<>\"PARKS AND RECREATION\"),1,IF(AND($E19=\"720\",$G19<>\"RECREATION FACILITIES\"),1,IF(AND($E19=\"730\",$G19<>\"LIBRARIES\"),1,IF(AND($E19=\"740\",$G19<>\"MUSEUMS\"),1,IF(AND($E19=\"750\",$G19<>\"CULTURAL SERVICES\"),1,IF(AND($E19=\"810\",$G19<>\"PLANNING\"),1,IF(AND($E19=\"820\",$G19<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E19=\"830\",$G19<>\"DRAINAGE\"),1,IF(AND($E19=\"950\",$G19<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},null,null,null,{"$f":"IF(AND(E19<>\"\",F19=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E20=\"\",\"\",VLOOKUP(BB20,RefRTC,2,FALSE))","v":""},{"$f":"IF(E20=\"\",\"\",VLOOKUP(BC20,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N20<>0,N20,\"\")","v":""},null,null,{"$f":"ROUND(L20*N20,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y20),AX20)>1,AX20<>\"\"),\"Duplicate RTC/RTQ!\",S20)","v":0},null,null,{"$f":"Y19","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C20),Z19+1,Z19)","v":0},{"$f":"AA19","v":"B01"},"","|'22C'!$E$18|True","|'22C'!$F$18|True",{"$f":"GetFIRMappingTEXT(E20)","v":"|'22C'!$E$20|True"},{"$f":"GetFIRMappingTEXT(F20)","v":"|'22C'!$F$20|True"},{"$f":"GetFIRMappingTEXT(G20)","v":"|'22C'!$G$20|True"},{"$f":"GetFIRMappingTEXT(H20)","v":"|'22C'!$H$20|True"},"|'22C'!$I$20|False","|'22C'!$J$20|False","|'22C'!$K$20|False","|'22C'!$L$20|False",null,"|'22C'!$N$20|False",null,"|'22C'!$P$20|False",null,"0|'22C'!$S$20|False",null,"0|'22C'!$V$20|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(L20>0,OR(BC20=\"T\",BC20=\"H\",BC20=\"D\",BC20=\"M\"),J20<>100%),\"S\",\"\")","v":""},{"$f":"IF(AND(OR(C20=\"0110\",C20=\"0140\"),BB20=\"T\", N20>0, I20>0.25),\"U\",\"\")","v":""},"",null,null,null,0,0,0,0,1,{"$f":"IF(OR(CH20=1,CI20=1),0,1)","v":0},{"$f":"IF(E20=\"\",0,IF(AND(I20>0,J20>0,L20>0),0,1))","v":0},0,null,0,0,0,{"$f":"IF(OR(F20=\"0\",F20=0),0,IF((OR(CO20=1,CP20=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB20=\"F\",I20>0.25),(AND(BB20=\"T\",I20>0.25))),1,0)","v":0},0,0,0,null,null,null,null,0,{"$f":"IF(E20<>\"\",IF(OR(F20=\"\",I20=\"\",J20=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E20<>\"\",F20=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$21|True","|'22C'!$F$21|True","|'22C'!$G$21|True","|'22C'!$H$21|True","|'22C'!$I$21|False","|'22C'!$J$21|False","|'22C'!$K$21|False","|'22C'!$L$21|False",null,"|'22C'!$N$21|False",null,"|'22C'!$P$21|False",null,"0|'22C'!$S$21|False",null,"0|'22C'!$V$21|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$22|True","|'22C'!$F$22|True","|'22C'!$G$22|True","|'22C'!$H$22|True","|'22C'!$I$22|False","|'22C'!$J$22|False","|'22C'!$K$22|False","|'22C'!$L$22|False",null,"|'22C'!$N$22|False",null,"|'22C'!$P$22|False",null,"0|'22C'!$S$22|False",null,"0|'22C'!$V$22|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$23|True","|'22C'!$F$23|True","|'22C'!$G$23|True","|'22C'!$H$23|True","|'22C'!$I$23|False","|'22C'!$J$23|False","|'22C'!$K$23|False","|'22C'!$L$23|False",null,"|'22C'!$N$23|False",null,"|'22C'!$P$23|False",null,"0|'22C'!$S$23|False",null,"0|'22C'!$V$23|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$24|True","|'22C'!$F$24|True","|'22C'!$G$24|True","|'22C'!$H$24|True","|'22C'!$I$24|False","|'22C'!$J$24|False","|'22C'!$K$24|False","|'22C'!$L$24|False",null,"|'22C'!$N$24|False",null,"|'22C'!$P$24|False",null,"0|'22C'!$S$24|False",null,"0|'22C'!$V$24|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$25|True","|'22C'!$F$25|True","|'22C'!$G$25|True","|'22C'!$H$25|True","|'22C'!$I$25|False","|'22C'!$J$25|False","|'22C'!$K$25|False","|'22C'!$L$25|False",null,"|'22C'!$N$25|False",null,"|'22C'!$P$25|False",null,"0|'22C'!$S$25|False",null,"0|'22C'!$V$25|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$26|True","|'22C'!$F$26|True","|'22C'!$G$26|True","|'22C'!$H$26|True","|'22C'!$I$26|False","|'22C'!$J$26|False","|'22C'!$K$26|False","|'22C'!$L$26|False",null,"|'22C'!$N$26|False",null,"|'22C'!$P$26|False",null,"0|'22C'!$S$26|False",null,"0|'22C'!$V$26|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$27|True","|'22C'!$F$27|True","|'22C'!$G$27|True","|'22C'!$H$27|True","|'22C'!$I$27|False","|'22C'!$J$27|False","|'22C'!$K$27|False","|'22C'!$L$27|False",null,"|'22C'!$N$27|False",null,"|'22C'!$P$27|False",null,"0|'22C'!$S$27|False",null,"0|'22C'!$V$27|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$28|True","|'22C'!$F$28|True","|'22C'!$G$28|True","|'22C'!$H$28|True","|'22C'!$I$28|False","|'22C'!$J$28|False","|'22C'!$K$28|False","|'22C'!$L$28|False",null,"|'22C'!$N$28|False",null,"|'22C'!$P$28|False",null,"0|'22C'!$S$28|False",null,"0|'22C'!$V$28|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$29|True","|'22C'!$F$29|True","|'22C'!$G$29|True","|'22C'!$H$29|True","|'22C'!$I$29|False","|'22C'!$J$29|False","|'22C'!$K$29|False","|'22C'!$L$29|False",null,"|'22C'!$N$29|False",null,"|'22C'!$P$29|False",null,"0|'22C'!$S$29|False",null,"0|'22C'!$V$29|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$30|True","|'22C'!$F$30|True","|'22C'!$G$30|True","|'22C'!$H$30|True","|'22C'!$I$30|False","|'22C'!$J$30|False","|'22C'!$K$30|False","|'22C'!$L$30|False",null,"|'22C'!$N$30|False",null,"|'22C'!$P$30|False",null,"0|'22C'!$S$30|False",null,"0|'22C'!$V$30|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$31|True","|'22C'!$F$31|True","|'22C'!$G$31|True","|'22C'!$H$31|True","|'22C'!$I$31|False","|'22C'!$J$31|False","|'22C'!$K$31|False","|'22C'!$L$31|False",null,"|'22C'!$N$31|False",null,"|'22C'!$P$31|False",null,"0|'22C'!$S$31|False",null,"0|'22C'!$V$31|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$32|True","|'22C'!$F$32|True","|'22C'!$G$32|True","|'22C'!$H$32|True","|'22C'!$I$32|False","|'22C'!$J$32|False","|'22C'!$K$32|False","|'22C'!$L$32|False",null,"|'22C'!$N$32|False",null,"|'22C'!$P$32|False",null,"0|'22C'!$S$32|False",null,"0|'22C'!$V$32|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$33|True","|'22C'!$F$33|True","|'22C'!$G$33|True","|'22C'!$H$33|True","|'22C'!$I$33|False","|'22C'!$J$33|False","|'22C'!$K$33|False","|'22C'!$L$33|False",null,"|'22C'!$N$33|False",null,"|'22C'!$P$33|False",null,"0|'22C'!$S$33|False",null,"0|'22C'!$V$33|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$34|True","|'22C'!$F$34|True","|'22C'!$G$34|True","|'22C'!$H$34|True","|'22C'!$I$34|False","|'22C'!$J$34|False","|'22C'!$K$34|False","|'22C'!$L$34|False",null,"|'22C'!$N$34|False",null,"|'22C'!$P$34|False",null,"0|'22C'!$S$34|False",null,"0|'22C'!$V$34|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","",{"$f":"AC34","v":"|'22C'!$E$18|True"},"|'22C'!$F$18|True","|'22C'!$E$35|True","|'22C'!$F$35|True","|'22C'!$G$35|True","|'22C'!$H$35|True","|'22C'!$I$35|False","|'22C'!$J$35|False","|'22C'!$K$35|False","|'22C'!$L$35|False",null,"|'22C'!$N$35|False",null,"|'22C'!$P$35|False",null,"0|'22C'!$S$35|False",null,"0|'22C'!$V$35|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$36|True","|'22C'!$F$36|True","|'22C'!$G$36|True","|'22C'!$H$36|True","|'22C'!$I$36|False","|'22C'!$J$36|False","|'22C'!$K$36|False","|'22C'!$L$36|False",null,"|'22C'!$N$36|False",null,"|'22C'!$P$36|False",null,"0|'22C'!$S$36|False",null,"0|'22C'!$V$36|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$37|True","|'22C'!$F$37|True","|'22C'!$G$37|True","|'22C'!$H$37|True","|'22C'!$I$37|False","|'22C'!$J$37|False","|'22C'!$K$37|False","|'22C'!$L$37|False",null,"|'22C'!$N$37|False",null,"|'22C'!$P$37|False",null,"0|'22C'!$S$37|False",null,"0|'22C'!$V$37|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,{"$f":"IF(E38=\"\",\"\",VLOOKUP(BB38,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C38)),\"S22C-L\"&RIGHT(\"0000\"&C38,4),IF(ISERROR(C38),\"R\"&RIGHT(\"0000\"&Z38,4),\"\"))","v":""},"|'22C'!$E$18|True","|'22C'!$F$18|True","|'22C'!$E$38|True","|'22C'!$F$38|True","|'22C'!$G$38|True","|'22C'!$H$38|True","|'22C'!$I$38|False","|'22C'!$J$38|False","|'22C'!$K$38|False","|'22C'!$L$38|False",null,"|'22C'!$N$38|False",null,"|'22C'!$P$38|False",null,"0|'22C'!$S$38|False",null,"0|'22C'!$V$38|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9601,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K19:OFFSET(K39,-1,0))","v":0},{"$f":"SUM(L19:OFFSET(L39,-1,0))","v":0},null,null,null,null,null,null,{"$f":"SUM(S19:OFFSET(S39,-1,0))","v":0},null,null,{"$f":"SUM(V19:OFFSET(V39,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S22C-L9601",{"$f":"GetFIRMappingTEXT(E18)","v":"|'22C'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'22C'!$F$18|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K39)","v":"0|'22C'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"0|'22C'!$L$39|False"},null,null,null,null,null,"0|'22C'!$S$39|False",null,"0|'22C'!$V$39|False",null,null,9601]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Disc %  <>  100%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vacant, Excess Land"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Disc %  <>  100%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vacant, Excess Land"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]

{"sheet":"22D","index":24,"n_rows":42,"n_cols":31,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 22 - Municipal and School Board Taxation - Adjustments and Other Taxation Amounts",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 22"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUNICIPAL and SCHOOL BOARD TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Municipal Taxes",null,"Education"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST","UT"," Taxes",null,"TOTAL"]
[null,null,null,null,"4.   ADJUSTMENTS TO TAXATION  ",null,null,null,null,null,null,null,null,null,12,13,14,null,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$","$","$",null,"$",null,null,null,null,null,null,"S22D-C01.0A","S22D-C01.12","S22D-C01.13","S22D-C01.14","S22D-C01.15"]
[null,null,"7010",null,"Adjustments for properties, shared as if Payment-In-Lieu (Hydro properties RTQ = H, J, K) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",3710,null,-3710,null,{"$f":"SUM(O12:Q12)","v":0},null,null,null,null,"B00","S22D-L7010",null,{"$f":"GetFIRMapping(O12)","v":"3710|'22D'!$O$12|False"},{"$f":"GetFIRMapping(P12)","v":"|'22D'!$P$12|False"},{"$f":"GetFIRMapping(Q12)","v":"-3710|'22D'!$Q$12|False"},{"$f":"GetFIRMapping(S12)","v":"0|'22D'!$S$12|False"}]
[]
[null,null,null,null,"5.   SUPPLEMENTARY TAXES  "]
[]
[null,null,9799,null,"Total of all supplementary taxes (Supps, Omits, Section 359) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",434814,285306,116723,null,{"$f":"SUM(O16:Q16)","v":836843},null,null,null,null,"B00","S22D-L9799",null,{"$f":"GetFIRMapping(O16)","v":"434814|'22D'!$O$16|False"},{"$f":"GetFIRMapping(P16)","v":"285306|'22D'!$P$16|False"},{"$f":"GetFIRMapping(Q16)","v":"116723|'22D'!$Q$16|False"},{"$f":"GetFIRMapping(S16)","v":"836843|'22D'!$S$16|False"}]
[]
[null,null,null,null,"6.   AMOUNT LEVIED BY TAX RATE"]
[null,null,9910,null,null,null,null,null,null,null,null,null,"TOTAL Levied by Tax Rate",null,{"$f":"SUM('22A'!R11,'22B'!R11,'22C'!R11,'22D'!O12,'22D'!O16)","v":18414417},{"$f":"SUM('22A'!S11,'22B'!S11,'22C'!S11,'22D'!P12,'22D'!P16)","v":12124275},{"$f":"SUM('22A'!T11,'22B'!T11,'22C'!T11,'22D'!Q12,'22D'!Q16)","v":5674609},null,{"$f":"SUM(O19:Q19)","v":36213301},null,null,null,null,"B00","S22D-L9910",null,{"$f":"GetFIRMapping(O19)","v":"18414417|'22D'!$O$19|False"},{"$f":"GetFIRMapping(P19)","v":"12124275|'22D'!$P$19|False"},{"$f":"GetFIRMapping(Q19)","v":"5674609|'22D'!$Q$19|False"},{"$f":"GetFIRMapping(S19)","v":"36213301|'22D'!$S$19|False"}]
[]
[null,null,null,null,"7.   AMOUNTS ADDED TO TAX BILL"]
[]
[null,null,8005,null,"Local improvements .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O23:Q23)","v":0},null,null,null,null,"B00","S22D-L8005",null,{"$f":"GetFIRMapping(O23)","v":"|'22D'!$O$23|False"},{"$f":"GetFIRMapping(P23)","v":"|'22D'!$P$23|False"},{"$f":"GetFIRMapping(Q23)","v":"|'22D'!$Q$23|False"},{"$f":"GetFIRMapping(S23)","v":"0|'22D'!$S$23|False"}]
[null,null,8010,null,"Sewer and water service charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O24:Q24)","v":0},null,null,null,null,"B00","S22D-L8010",null,"|'22D'!$O$24|False","|'22D'!$P$24|False","|'22D'!$Q$24|False","0|'22D'!$S$24|False"]
[null,null,8015,null,"Sewer and water connection charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,null,"B00","S22D-L8015",null,"|'22D'!$O$25|False","|'22D'!$P$25|False","|'22D'!$Q$25|False","0|'22D'!$S$25|False"]
[null,null,8020,null,"Fire service charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,null,"B00","S22D-L8020",null,"|'22D'!$O$26|False","|'22D'!$P$26|False","|'22D'!$Q$26|False","0|'22D'!$S$26|False"]
[null,null,8025,null,"Minimum tax (differential only) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,null,"B00","S22D-L8025",null,"|'22D'!$O$27|False","|'22D'!$P$27|False","|'22D'!$Q$27|False","0|'22D'!$S$27|False"]
[null,null,8030,null,"Municipal drainage charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,null,"B00","S22D-L8030",null,"|'22D'!$O$28|False","|'22D'!$P$28|False","|'22D'!$Q$28|False","0|'22D'!$S$28|False"]
[null,null,8035,null,"Waste management collection charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",454318,null,null,null,{"$f":"SUM(O29:Q29)","v":454318},null,null,null,null,"B00","S22D-L8035",null,"454318|'22D'!$O$29|False","|'22D'!$P$29|False","|'22D'!$Q$29|False","454318|'22D'!$S$29|False"]
[null,null,8040,null,"Business improvement area .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",{"$f":"33000+29350","v":62350},null,null,null,62350,null,null,null,null,"B00","S22D-L8040",null,"62350|'22D'!$O$30|False","|'22D'!$P$30|False","|'22D'!$Q$30|False","62350|'22D'!$S$30|False"]
[null,null,8097,null,"Other","Policing"," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null," ",393020,null,null,null,{"$f":"SUM(O31:Q31)","v":393020},null,null,null,null,"B00","S22D-L8097",{"$f":"GetFIRMappingTEXT(F31)","v":"^'Policing|'22D'!$F$31|True"},"393020|'22D'!$O$31|False","|'22D'!$P$31|False","|'22D'!$Q$31|False","393020|'22D'!$S$31|False"]
[null,null,"9890",null,null,null,null,null,null,null,null,null,"Subtotal",null,{"$f":"SUM(O23:O31)","v":909688},{"$f":"SUM(P23:P31)","v":0},{"$f":"SUM(Q23:Q31)","v":0},null,{"$f":"SUM(O32:Q32)","v":909688},null,null,null,null,"B00","S22D-L9890",null,"909688|'22D'!$O$32|False","0|'22D'!$P$32|False","0|'22D'!$Q$32|False","909688|'22D'!$S$32|False"]
[]
[null,null,null,null,"8.   OTHER TAXATION AMOUNTS"]
[]
[null,null,8045,null,"Railway rights-of-way (RTC = W) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O36:Q36)","v":0},null,null,null,null,"B00","S22D-L8045",null,{"$f":"GetFIRMapping(O36)","v":"|'22D'!$O$36|False"},{"$f":"GetFIRMapping(P36)","v":"|'22D'!$P$36|False"},{"$f":"GetFIRMapping(Q36)","v":"|'22D'!$Q$36|False"},{"$f":"GetFIRMapping(S36)","v":"0|'22D'!$S$36|False"}]
[null,null,8050,null,"Utility transmission and utility corridors (RTC = U) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O37:Q37)","v":0},null,null,null,null,"B00","S22D-L8050",null,{"$f":"GetFIRMapping(O37)","v":"|'22D'!$O$37|False"},{"$f":"GetFIRMapping(P37)","v":"|'22D'!$P$37|False"},{"$f":"GetFIRMapping(Q37)","v":"|'22D'!$Q$37|False"},{"$f":"GetFIRMapping(S37)","v":"0|'22D'!$S$37|False"}]
[null,null,8098,null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O38:Q38)","v":0},null,null,null,null,"B00","S22D-L8098",{"$f":"GetFIRMappingTEXT(F38)","v":"|'22D'!$F$38|True"},{"$f":"GetFIRMapping(O38)","v":"|'22D'!$O$38|False"},{"$f":"GetFIRMapping(P38)","v":"|'22D'!$P$38|False"},{"$f":"GetFIRMapping(Q38)","v":"|'22D'!$Q$38|False"},{"$f":"GetFIRMapping(S38)","v":"0|'22D'!$S$38|False"}]
[null,null,"9892",null,null,null,null,null,null,null,null,null,"Subtotal",null,{"$f":"SUM(O36:O38)","v":0},{"$f":"SUM(P36:P38)","v":0},{"$f":"SUM(Q36:Q38)","v":0},null,{"$f":"SUM(O39:Q39)","v":0},null,null,null,null,"B00","S22D-L9892",null,{"$f":"GetFIRMapping(O39)","v":"0|'22D'!$O$39|False"},{"$f":"GetFIRMapping(P39)","v":"0|'22D'!$P$39|False"},{"$f":"GetFIRMapping(Q39)","v":"0|'22D'!$Q$39|False"},{"$f":"GetFIRMapping(S39)","v":"0|'22D'!$S$39|False"}]
[]
[null,null,null,null,"9.   TOTAL AMOUNT LEVIED"]
[null,null,9990,null,null,null,null,null,null,null,null,null,"TOTAL Levies",null,{"$f":"SUM(O19,O32,O39)","v":19324105},{"$f":"SUM(P19,P32,P39)","v":12124275},{"$f":"SUM(Q19,Q32,Q39)","v":5674609},null,{"$f":"SUM(O42:Q42)","v":37122989},null,null,null,null,"B00","S22D-L9990",null,{"$f":"GetFIRMapping(O42)","v":"19324105|'22D'!$O$42|False"},{"$f":"GetFIRMapping(P42)","v":"12124275|'22D'!$P$42|False"},{"$f":"GetFIRMapping(Q42)","v":"5674609|'22D'!$Q$42|False"},{"$f":"GetFIRMapping(S42)","v":"37122989|'22D'!$S$42|False"}]

{"sheet":"24A","index":25,"n_rows":39,"n_cols":109,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 24 - Payment-in-lieu of Taxation - General Purpose. To Insert a Row, press Ctrl Shift I.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,null,null,"x","x","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 24"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAYMENTS-IN-LIEU of TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"1.  GENERAL PURPOSE PAYMENTS-IN-LIEU"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"PIL Phased-In Assessment",null,null,null,null,null,"LT/ST PILS","UT PILS","Education PILS",null,"TOTAL",null,null,null,null,null,null,"S24A-C01.0A","S24A-C01.01","S24A-C01.02","S24A-C01.03","S24A-C01.04","S24A-C01.05","S24A-C01.06","S24A-C01.07","S24A-C01.16","S24A-C01.08","S24A-C01.09","S24A-C01.10","S24A-C01.11","S24A-C01.12","S24A-C01.13","S24A-C01.14","S24A-C01.15"]
[null,null,9299,null,null,null,"TOTAL .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .",null,null,null,null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$L:$L)","v":13252200}," .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .",null,null,null," ",{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$R:$R)","v":96317},{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$S:$S)","v":63435},{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$T:$T)","v":51688},null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$V:$V)","v":211440},null,null,null,null,"B00","S24A-L9299",null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(L11)","v":"13252200|'24A'!$L$11|False"},null,null,null,null,{"$f":"GetFIRMapping(R11)","v":"96317|'24A'!$R$11|False"},{"$f":"GetFIRMapping(S11)","v":"63435|'24A'!$S$11|False"},{"$f":"GetFIRMapping(T11)","v":"51688|'24A'!$T$11|False"},{"$f":"GetFIRMapping(V11)","v":"211440|'24A'!$V$11|False"},null,null,{"$f":"E8","v":"1.  GENERAL PURPOSE PAYMENTS-IN-LIEU"}]
[]
[]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","PIL CVA ","PIL Phased-In","Tax Rates",null,null,null,null,"Municipal PILS",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT","PILS",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ  is populated, then Tax Band,"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Applic. Band","Band 0,L,M,H","RTC = R","RTC = F,T","RTQ = F, G","RTQ = F, G","RTQ = D","General Only","RTQ =G,3,6,W,Z","R,M,N Educ Not A","F,T Educ","Disc %  <>  100%","Tax Ratio and Percent of","RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500",null,"Band=0, %=100%","NA","RTQ = M,G,W,Z,3,6","No EDUC",1.5299999999999999E-3,3.8249999999999997E-4,"Vacant, Excess Land","Full Rate must be completed","Tax Band not Entered"]
[null,1,"2001",null,"0","Saugeen Shores T",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AW18),COLUMN(AW18))&\":\"&ADDRESS(ROW(AW39),COLUMN(AW39))","v":"$AW$18:$AW$39"},0,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S24A-L2001",{"$f":"GetFIRMappingTEXT(E18)","v":"^'0|'24A'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"^'Saugeen Shores T|'24A'!$F$18|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":"2001"},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"\"Levy Area:  \"&E18&\"   \"&F18","v":"Levy Area:  0   Saugeen Shores T"}]
[null,null,{"$f":"IF(E19=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AW19,RefPILMapping,2,\"FALSE\")))&VLOOKUP(AW19,RefPILMapping,2,\"FALSE\"))","v":"1028"},null,"RG","0",{"$f":"IF(E19=\"\",\"\",VLOOKUP(BA19,RefRTC,2,FALSE))","v":"Residential"},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTQ,2,FALSE))","v":"PIL:  'General' Only (No Educ.)"},1,1,4223900,4223900,6.2739500000000004E-3,4.13204E-3,null,{"$f":"IF(SUM(M19:O19)<>0,SUM(M19:O19),\"\")","v":1.040599E-2},null,{"$f":"ROUND(L19*M19,0)","v":26501},{"$f":"ROUND(L19*N19,0)","v":17453},{"$f":"ROUND(L19*O19,0)","v":0},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y19),AW19)>1,AW19<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R19:T19))","v":43954},null,null,{"$f":"Y18","v":"$AW$18:$AW$39"},{"$f":"IF(ISERROR(C19),Z18+1,Z18)","v":0},{"$f":"AA18","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C19)),\"S24A-L\"&RIGHT(\"0000\"&C19,4),IF(ISERROR(C19),\"R\"&RIGHT(\"0000\"&Z19,4),\"\"))","v":"S24A-L1028"},{"$f":"AC18","v":"^'0|'24A'!$E$18|True"},{"$f":"GetFIRMappingTEXT(E19)","v":"^'RG|'24A'!$E$19|True"},{"$f":"GetFIRMappingTEXT(F19)","v":"^'0|'24A'!$F$19|True"},"^'Residential|'24A'!$G$19|True","^'PIL:  'General' Only (No Educ.)|'24A'!$H$19|True",{"$f":"GetFIRMapping(I19)","v":"1|'24A'!$I$19|False"},"1|'24A'!$J$19|False","4223900|'24A'!$K$19|False","4223900|'24A'!$L$19|False","0.00627395|'24A'!$M$19|False","0.00413204|'24A'!$N$19|False","|'24A'!$O$19|False","0.01040599|'24A'!$P$19|False",{"$f":"GetFIRMapping(R19)","v":"26501|'24A'!$R$19|False"},"17453|'24A'!$S$19|False","0|'24A'!$T$19|False",{"$f":"GetFIRMapping(V19)","v":"43954|'24A'!$V$19|False"},null,null,"1028",{"$f":"E19&F19","v":"RG0"},{"$f":"IF(E19=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BA19)=0,COUNTIF(RefRTQBand0Flag,BB19)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":"RefTaxBand0Flag"},{"$f":"I19*J19*L19","v":4223900},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BA19,RefRTC,3,FALSE))","v":"R"},{"$f":"IF(E19=\"\",\"\",LEFT(E19,1))","v":"R"},{"$f":"IF(E19=\"\",\"\",RIGHT(E19,1))","v":"G"},{"$f":"I19*J19*K19","v":4223900},{"$f":"IF(SUM(CE19,CG19:CH19,CK19:CO19,CR19:CU19,CW19:CX19,CZ19:DC19)=0,\"OK\",\"VERIFY\")","v":"OK"},null,{"$f":"IF(CE19=1,\"A\",\"\")","v":""},{"$f":"IF(CG19=1,\"B\",\"\")","v":""},{"$f":"IF(CH19=1,\"C\",\"\")","v":""},{"$f":"IF(CK19=1,\"D\",\"\")","v":""},{"$f":"IF(CL19=1,\"E\",\"\")","v":""},{"$f":"IF(CM19=1,\"F\",\"\")","v":""},{"$f":"IF(CN19=1,\"G\",\"\")","v":""},{"$f":"IF(CO19=1,\"H\",\"\")","v":""},{"$f":"IF(CR19=1,\"I\",\"\")","v":""},{"$f":"IF(CS19=1,\"J\",\"\")","v":""},{"$f":"IF(CT19=1,\"K\",\"\")","v":""},{"$f":"IF(CU19=1,\"L\",\"\")","v":""},{"$f":"IF(CW19=1,\"M\",\"\")","v":""},{"$f":"IF(CX19=1,\"N\",\"\")","v":""},{"$f":"IF(CZ19=1,\"O\",\"\")","v":""},{"$f":"IF(DA19=1,\"P\",\"\")","v":""},{"$f":"IF(DB19=1,\"Q\",\"\")","v":""},{"$f":"IF(DC19=1,\"R\",\"\")","v":""},{"$f":"IF(AND(OR(C19=\"1010\",C19=\"1028\",C19=\"1032\",C19=\"1033\",C19=\"1035\",C19=\"1036\"),K19>0,I19<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(AND(C19<>\"1010\",C19<>\"1028\",C19<>\"1032\",C19<>\"1033\",C19<>\"1035\",C19<>\"1036\"),K19>0,I19<=0),\"T\",\"\")","v":""},{"$f":"IF(AND(L19>0,OR(P19<=0,P19=\"\")),\"U\",\"\")","v":""},{"$f":"IF(AND(K19>0,N19<=0),\"V\",\"\")","v":""},{"$f":"IF(AND(P19>0,P19<>\"\",OR(M19<=0,N19<=0,O19<=0)),\"W\",\"\")","v":"W"},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":6.2739500000000004E-3},{"$f":"IF(BB19=\"D\",0,IF(ABS(CD19-M19)>(5%*CD19),1,0))","v":0},{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":4.13204E-3},{"$f":"IF(BB19=\"D\",0,IF(ABS(CF19-N19)>(5%*CF19),1,0))","v":0},{"$f":"IF(V19=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),0,1)","v":1},{"$f":"IF(AND(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),1,0)","v":0},0,{"$f":"IF(E19=\"\",0,IF(AND(I19>0,J19>0,L19>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N19=0,0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M19=0,O19=0),0,1))","v":0},{"$f":"IF(E19=\"\",0,IF(COUNTIF(INDEX(RefPILClasses,0,1),E19)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BA19)=0,0,1)","v":1},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BB19)=0,0,1)","v":0},{"$f":"IF(OR(F19=\"0\",F19=0),0,IF((OR(CP19=1,CQ19=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F19)=1,0,1)","v":0},{"$f":"IF(AND(BA19=\"R\",I19<>1),1,0)","v":0},{"$f":"IF(OR(AND(BA19=\"F\",I19>0.25),(AND(BA19=\"T\",I19>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BB19)=0,0,1)","v":1},{"$f":"IF(AND(CV19=1,(F19)=\"0\",J19<>100%),1,0)","v":0},null,{"$f":"IF(COUNTIF(RefGeneralOnlyFlag,BB19)=0,0,1)","v":1},{"$f":"IF(AND(CY19=1,O19<>0),1,0)","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",L19=0,CQ19=1,CY19=1),0,IF(AND(OR(BA19=\"R\",BA19=\"M\",BA19=\"N\"),O19<>0.153%),1,0))","v":0},{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",CQ19=1,CY19=1),0,IF(AND(OR(BA19=\"F\",BA19=\"T\"),O19<>0.03825%),1,0))","v":0},{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BB19)=1,J19=100%),1,0)","v":0},{"$f":"IF(E19<>\"\",IF(OR(F19=\"\",I19=\"\",J19=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E19<>\"\",F19=\"\"),\"AB\",0)","v":0}]
[null,null,"1210",null,"CF","0",{"$f":"IF(E20=\"\",\"\",VLOOKUP(BA20,RefRTC,2,FALSE))","v":"Commercial"},{"$f":"IF(E20=\"\",\"\",VLOOKUP(BB20,RefRTQ,2,FALSE))","v":"PIL:  Full Occupied"},1.2331000000000001,1,4738100,4738100,7.73641E-3,5.0952200000000001E-3,9.7999999999999997E-3,{"$f":"IF(SUM(M20:O20)<>0,SUM(M20:O20),\"\")","v":2.263163E-2},null,{"$f":"ROUND(L20*M20,0)","v":36656},{"$f":"ROUND(L20*N20,0)","v":24142},{"$f":"ROUND(L20*O20,0)","v":46433},null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y20),AW20)>1,AW20<>\"\"),\"Duplicate RTC/RTQ!\",SUM(R20:T20))","v":107231},null,null,{"$f":"Y19","v":"$AW$18:$AW$39"},{"$f":"IF(ISERROR(C20),Z19+1,Z19)","v":0},{"$f":"AA19","v":"B01"},"S24A-L1210",{"$f":"AC19","v":"^'0|'24A'!$E$18|True"},{"$f":"GetFIRMappingTEXT(E20)","v":"^'CF|'24A'!$E$20|True"},"^'0|'24A'!$F$20|True","^'Commercial|'24A'!$G$20|True","^'PIL:  Full Occupied|'24A'!$H$20|True","1.2331|'24A'!$I$20|False","1|'24A'!$J$20|False","4738100|'24A'!$K$20|False","4738100|'24A'!$L$20|False","0.00773641|'24A'!$M$20|False","0.00509522|'24A'!$N$20|False","0.0098|'24A'!$O$20|False","0.02263163|'24A'!$P$20|False","36656|'24A'!$R$20|False","24142|'24A'!$S$20|False","46433|'24A'!$T$20|False","107231|'24A'!$V$20|False",null,null,"1210","CF0","RefTaxBandActiveFlag",5842551.1100000003,"C","C",{"$f":"IF(E20=\"\",\"\",RIGHT(E20,1)&\"\")","v":"F"},5842551.1100000003,{"$f":"IF(SUM(CE20,CG20:CH20,CK20:CO20,CR20:CU20,CW20:CX20,CZ20:DC20)=0,\"OK\",\"VERIFY\")","v":"OK"},null,"","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(AND(C20<>\"1010\",C20<>\"1028\",C20<>\"1032\",C20<>\"1033\",C20<>\"1035\",C20<>\"1036\"),K20>0,I20<=0),\"T\",\"\")","v":""},{"$f":"IF(AND(L20>0,OR(P20<=0,P20=\"\")),\"U\",\"\")","v":""},{"$f":"IF(AND(K20>0,N20<=0),\"V\",\"\")","v":""},"",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,{"$f":"IF(OR(CI20=1,CJ20=1),0,1)","v":0},{"$f":"IF(E20=\"\",0,IF(AND(I20>0,J20>0,L20>0),0,1))","v":0},0,0,0,0,0,{"$f":"IF(OR(F20=\"0\",F20=0),0,IF((OR(CP20=1,CQ20=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BA20=\"F\",I20>0.25),(AND(BA20=\"T\",I20>0.25))),1,0)","v":0},1,{"$f":"IF(AND(CV20=1,(F20)=\"0\",J20<>100%),1,0)","v":0},null,0,0,{"$f":"IF(OR(MUNTIERCode=\"UT_Tier\",CQ20=1,CY20=1),0,IF(AND(OR(BA20=\"R\",BA20=\"M\",BA20=\"N\"),O20<>0.153%),1,0))","v":0},0,0,{"$f":"IF(E20<>\"\",IF(OR(F20=\"\",I20=\"\",J20=\"\"),1,0),0)","v":0},{"$f":"IF(AND(E20<>\"\",F20=\"\"),\"AB\",0)","v":0}]
[null,null,"1218",null,"CP","0",{"$f":"IF(E21=\"\",\"\",VLOOKUP(BA21,RefRTC,2,FALSE))","v":"Commercial"},"PIL:  Full Occupied, Taxable Tenant of Province",1.2331000000000001,1,3900,3900,7.73641E-3,5.0952200000000001E-3,8.8000000000000005E-3,2.1631629999999999E-2,null,30,20,34,null,84,null,null,"$AW$18:$AW$39",0,"B01","S24A-L1218","^'0|'24A'!$E$18|True","^'CP|'24A'!$E$21|True","^'0|'24A'!$F$21|True","^'Commercial|'24A'!$G$21|True","^'PIL:  Full Occupied, Taxable Tenant of Province|'24A'!$H$21|True","1.2331|'24A'!$I$21|False","1|'24A'!$J$21|False","3900|'24A'!$K$21|False","3900|'24A'!$L$21|False","0.00773641|'24A'!$M$21|False","0.00509522|'24A'!$N$21|False","0.0088|'24A'!$O$21|False","0.02163163|'24A'!$P$21|False","30|'24A'!$R$21|False","20|'24A'!$S$21|False","34|'24A'!$T$21|False","84|'24A'!$V$21|False",null,null,"1218","CP0","RefTaxBandActiveFlag",4809.09,"C","C",{"$f":"IF(E21=\"\",\"\",RIGHT(E21,1)&\"\")","v":"P"},4809.09,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,0,0,0,0,0,0,0]
[null,null,"1220",null,"CG","0","Commercial","PIL:  'General' Only (No Educ.)",1.2331000000000001,1,3753500,3753500,7.73641E-3,5.0952200000000001E-3,null,1.283163E-2,null,29039,19125,0,null,48164,null,null,"$AW$18:$AW$39",0,"B01","S24A-L1220","^'0|'24A'!$E$18|True","^'CG|'24A'!$E$22|True","^'0|'24A'!$F$22|True","^'Commercial|'24A'!$G$22|True","^'PIL:  'General' Only (No Educ.)|'24A'!$H$22|True","1.2331|'24A'!$I$22|False","1|'24A'!$J$22|False","3753500|'24A'!$K$22|False","3753500|'24A'!$L$22|False","0.00773641|'24A'!$M$22|False","0.00509522|'24A'!$N$22|False","|'24A'!$O$22|False","0.01283163|'24A'!$P$22|False","29039|'24A'!$R$22|False","19125|'24A'!$S$22|False","0|'24A'!$T$22|False","48164|'24A'!$V$22|False",null,null,"1220","CG0","RefTaxBandActiveFlag",4628440.8500000006,"C","C",{"$f":"IF(E22=\"\",\"\",RIGHT(E22,1))","v":"G"},4628440.8500000006,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","W",null,7.7364077450000008E-3,0,5.095218524E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,1,0,0,0,0,0,0]
[null,null,"5010",null,"HF","0","Landfill","PIL:  Full Occupied",1.2239450000000001,1,532800,532800,7.6789700000000002E-3,5.0573900000000001E-3,9.7999999999999997E-3,2.2536359999999998E-2,null,4091,2695,5221,null,12007,null,null,"$AW$18:$AW$39",0,"B01","S24A-L5010","^'0|'24A'!$E$18|True","^'HF|'24A'!$E$23|True","^'0|'24A'!$F$23|True","^'Landfill|'24A'!$G$23|True","^'PIL:  Full Occupied|'24A'!$H$23|True","1.223945|'24A'!$I$23|False","1|'24A'!$J$23|False","532800|'24A'!$K$23|False","532800|'24A'!$L$23|False","0.00767897|'24A'!$M$23|False","0.00505739|'24A'!$N$23|False","0.0098|'24A'!$O$23|False","0.02253636|'24A'!$P$23|False","4091|'24A'!$R$23|False","2695|'24A'!$S$23|False","5221|'24A'!$T$23|False","12007|'24A'!$V$23|False",null,null,"5010","HF0","RefTaxBandActiveFlag",652117.89600000007,"H","H","F",652117.89600000007,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,7.6789697327500012E-3,0,5.0573896977999999E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$24|True","|'24A'!$F$24|True","|'24A'!$G$24|True","|'24A'!$H$24|True","|'24A'!$I$24|False","|'24A'!$J$24|False","|'24A'!$K$24|False","|'24A'!$L$24|False","|'24A'!$M$24|False","|'24A'!$N$24|False","|'24A'!$O$24|False","|'24A'!$P$24|False","0|'24A'!$R$24|False","0|'24A'!$S$24|False","0|'24A'!$T$24|False","0|'24A'!$V$24|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$25|True","|'24A'!$F$25|True","|'24A'!$G$25|True","|'24A'!$H$25|True","|'24A'!$I$25|False","|'24A'!$J$25|False","|'24A'!$K$25|False","|'24A'!$L$25|False","|'24A'!$M$25|False","|'24A'!$N$25|False","|'24A'!$O$25|False","|'24A'!$P$25|False","0|'24A'!$R$25|False","0|'24A'!$S$25|False","0|'24A'!$T$25|False","0|'24A'!$V$25|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$26|True","|'24A'!$F$26|True","|'24A'!$G$26|True","|'24A'!$H$26|True","|'24A'!$I$26|False","|'24A'!$J$26|False","|'24A'!$K$26|False","|'24A'!$L$26|False","|'24A'!$M$26|False","|'24A'!$N$26|False","|'24A'!$O$26|False","|'24A'!$P$26|False","0|'24A'!$R$26|False","0|'24A'!$S$26|False","0|'24A'!$T$26|False","0|'24A'!$V$26|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C27)),\"S24A-L\"&RIGHT(\"0000\"&C27,4),IF(ISERROR(C27),\"R\"&RIGHT(\"0000\"&Z27,4),\"\"))","v":""},"^'0|'24A'!$E$18|True","|'24A'!$E$27|True","|'24A'!$F$27|True","|'24A'!$G$27|True","|'24A'!$H$27|True","|'24A'!$I$27|False","|'24A'!$J$27|False","|'24A'!$K$27|False","|'24A'!$L$27|False","|'24A'!$M$27|False","|'24A'!$N$27|False","|'24A'!$O$27|False","|'24A'!$P$27|False","0|'24A'!$R$27|False","0|'24A'!$S$27|False","0|'24A'!$T$27|False","0|'24A'!$V$27|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C28)),\"S24A-L\"&RIGHT(\"0000\"&C28,4),IF(ISERROR(C28),\"R\"&RIGHT(\"0000\"&Z28,4),\"\"))","v":""},"^'0|'24A'!$E$18|True","|'24A'!$E$28|True","|'24A'!$F$28|True","|'24A'!$G$28|True","|'24A'!$H$28|True","|'24A'!$I$28|False","|'24A'!$J$28|False","|'24A'!$K$28|False","|'24A'!$L$28|False","|'24A'!$M$28|False","|'24A'!$N$28|False","|'24A'!$O$28|False","|'24A'!$P$28|False","0|'24A'!$R$28|False","0|'24A'!$S$28|False","0|'24A'!$T$28|False","0|'24A'!$V$28|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$29|True","|'24A'!$F$29|True","|'24A'!$G$29|True","|'24A'!$H$29|True","|'24A'!$I$29|False","|'24A'!$J$29|False","|'24A'!$K$29|False","|'24A'!$L$29|False","|'24A'!$M$29|False","|'24A'!$N$29|False","|'24A'!$O$29|False","|'24A'!$P$29|False","0|'24A'!$R$29|False","0|'24A'!$S$29|False","0|'24A'!$T$29|False","0|'24A'!$V$29|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$30|True","|'24A'!$F$30|True","|'24A'!$G$30|True","|'24A'!$H$30|True","|'24A'!$I$30|False","|'24A'!$J$30|False","|'24A'!$K$30|False","|'24A'!$L$30|False","|'24A'!$M$30|False","|'24A'!$N$30|False","|'24A'!$O$30|False","|'24A'!$P$30|False","0|'24A'!$R$30|False","0|'24A'!$S$30|False","0|'24A'!$T$30|False","0|'24A'!$V$30|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$31|True","|'24A'!$F$31|True","|'24A'!$G$31|True","|'24A'!$H$31|True","|'24A'!$I$31|False","|'24A'!$J$31|False","|'24A'!$K$31|False","|'24A'!$L$31|False","|'24A'!$M$31|False","|'24A'!$N$31|False","|'24A'!$O$31|False","|'24A'!$P$31|False","0|'24A'!$R$31|False","0|'24A'!$S$31|False","0|'24A'!$T$31|False","0|'24A'!$V$31|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$32|True","|'24A'!$F$32|True","|'24A'!$G$32|True","|'24A'!$H$32|True","|'24A'!$I$32|False","|'24A'!$J$32|False","|'24A'!$K$32|False","|'24A'!$L$32|False","|'24A'!$M$32|False","|'24A'!$N$32|False","|'24A'!$O$32|False","|'24A'!$P$32|False","0|'24A'!$R$32|False","0|'24A'!$S$32|False","0|'24A'!$T$32|False","0|'24A'!$V$32|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$33|True","|'24A'!$F$33|True","|'24A'!$G$33|True","|'24A'!$H$33|True","|'24A'!$I$33|False","|'24A'!$J$33|False","|'24A'!$K$33|False","|'24A'!$L$33|False","|'24A'!$M$33|False","|'24A'!$N$33|False","|'24A'!$O$33|False","|'24A'!$P$33|False","0|'24A'!$R$33|False","0|'24A'!$S$33|False","0|'24A'!$T$33|False","0|'24A'!$V$33|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$34|True","|'24A'!$F$34|True","|'24A'!$G$34|True","|'24A'!$H$34|True","|'24A'!$I$34|False","|'24A'!$J$34|False","|'24A'!$K$34|False","|'24A'!$L$34|False","|'24A'!$M$34|False","|'24A'!$N$34|False","|'24A'!$O$34|False","|'24A'!$P$34|False","0|'24A'!$R$34|False","0|'24A'!$S$34|False","0|'24A'!$T$34|False","0|'24A'!$V$34|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$35|True","|'24A'!$F$35|True","|'24A'!$G$35|True","|'24A'!$H$35|True","|'24A'!$I$35|False","|'24A'!$J$35|False","|'24A'!$K$35|False","|'24A'!$L$35|False","|'24A'!$M$35|False","|'24A'!$N$35|False","|'24A'!$O$35|False","|'24A'!$P$35|False","0|'24A'!$R$35|False","0|'24A'!$S$35|False","0|'24A'!$T$35|False","0|'24A'!$V$35|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$36|True","|'24A'!$F$36|True","|'24A'!$G$36|True","|'24A'!$H$36|True","|'24A'!$I$36|False","|'24A'!$J$36|False","|'24A'!$K$36|False","|'24A'!$L$36|False","|'24A'!$M$36|False","|'24A'!$N$36|False","|'24A'!$O$36|False","|'24A'!$P$36|False","0|'24A'!$R$36|False","0|'24A'!$S$36|False","0|'24A'!$T$36|False","0|'24A'!$V$36|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$37|True","|'24A'!$F$37|True","|'24A'!$G$37|True","|'24A'!$H$37|True","|'24A'!$I$37|False","|'24A'!$J$37|False","|'24A'!$K$37|False","|'24A'!$L$37|False","|'24A'!$M$37|False","|'24A'!$N$37|False","|'24A'!$O$37|False","|'24A'!$P$37|False","0|'24A'!$R$37|False","0|'24A'!$S$37|False","0|'24A'!$T$37|False","0|'24A'!$V$37|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,0,0,null,0,null,null,"$AW$18:$AW$39",0,"B01","","^'0|'24A'!$E$18|True","|'24A'!$E$38|True","|'24A'!$F$38|True","|'24A'!$G$38|True","|'24A'!$H$38|True","|'24A'!$I$38|False","|'24A'!$J$38|False","|'24A'!$K$38|False","|'24A'!$L$38|False","|'24A'!$M$38|False","|'24A'!$N$38|False","|'24A'!$O$38|False","|'24A'!$P$38|False","0|'24A'!$R$38|False","0|'24A'!$S$38|False","0|'24A'!$T$38|False","0|'24A'!$V$38|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","","","","",null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"9201",null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K19:OFFSET(K39,-1,0))","v":13252200},{"$f":"SUM(L19:OFFSET(L39,-1,0))","v":13252200},null,null,null,null,null,{"$f":"SUM(R19:OFFSET(R39,-1,0))","v":96317},{"$f":"SUM(S19:OFFSET(S39,-1,0))","v":63435},{"$f":"SUM(T19:OFFSET(T39,-1,0))","v":51688},null,{"$f":"SUM(V19:OFFSET(V39,-1,0))","v":211440},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S24A-L9201",{"$f":"GetFIRMappingTEXT(E18)","v":"^'0|'24A'!$E$18|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K39)","v":"13252200|'24A'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"13252200|'24A'!$L$39|False"},null,null,null,null,"96317|'24A'!$R$39|False","63435|'24A'!$S$39|False","51688|'24A'!$T$39|False","211440|'24A'!$V$39|False",null,null,"9201"]

{"sheet":"24B","index":26,"n_rows":67,"n_cols":114,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 24 - Payments-in-Lieu of Taxation - Lower / Single Tier Special Area Levy Information. To Add a Levy Area, press Ctrl Shift A. To Remove a Levy Area, press Ctrl Shift R. To Insert a Row, press Ctrl Shift I.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,null,null,"x","x","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 24"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAYMENTS-IN-LIEU of TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"2.  LOWER-TIER / SINGLE-TIER SPECIAL AREA PAYMENTS-IN-LIEU INFORMATION"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT/ST PILS","UT PILS","Education PILS",null,"TOTAL",null,null,null,null,null,null,"S24B-C01.0A","S24B-C01.0B","S24B-C01.01","S24B-C01.02","S24B-C01.03","S24B-C01.04","S24B-C01.05","S24B-C01.06","S24B-C01.07","S24B-C01.16","S24B-C01.08","S24B-C01.09","S24B-C01.10","S24B-C01.11","S24B-C01.12","S24B-C01.13","S24B-C01.14","S24B-C01.15"]
[null,null,"9499",null,null,null,"TOTAL .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .  ",null,null,null,null,null,null,null,null,null," ",{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$R:$R)","v":0},null,null,null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$V:$V)","v":0},null,null,null,null,"B00","S24B-L9499",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(R11)","v":"0|'24B'!$R$11|False"},null,null,{"$f":"GetFIRMapping(V11)","v":"0|'24B'!$V$11|False"},null,null,{"$f":"E8","v":"2.  LOWER-TIER / SINGLE-TIER SPECIAL AREA PAYMENTS-IN-LIEU INFORMATION"}]
[]
[]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","PIL CVA ","PIL Phase-In ","Tax Rates",null,null,null,null,"Municipal PILS",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT","PILS",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",0.05,"UT Rate",null,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","ST Col 9 = 0","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","RTQ = F, G","RTQ = D","Gen Rates","Gen Rates","Ed Rate","Ed Rate","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","Error?","NA","NA","Error?","All Filled?","All Blank?","Error?","Error?","NA","Col 8, 10 = 0","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Band=0, %=100%","NA","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  mismatch","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",4001,null,"","","",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX18),COLUMN(AX18))&\":\"&ADDRESS(ROW(AX39),COLUMN(AX39))","v":"$AX$18:$AX$39"},0,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S24B-L4001",{"$f":"GetFIRMappingTEXT(E18)","v":"|'24B'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'24B'!$F$18|True"},{"$f":"GetFIRMappingTEXT(G18)","v":"|'24B'!$G$18|True"},{"$f":"GetFIRMappingTEXT(J18)","v":"|'24B'!$J$18|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":4001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E18&\" \"&F18&\"   \"&G18&\":  \"&J18","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E18=\"105\",$G18<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E18=\"107\",$G18<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E18=\"110\",$G18<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E18=\"120\",$G18<>\"URBAN AREA\"),1,IF(AND($E18=\"130\",$G18<>\"RURAL AREA\"),1,IF(AND($E18=\"140\",$G18<>\"POLICE VILLAGE\"),1,IF(AND($E18=\"150\",$G18<>\"DEBT\"),1,IF(AND($E18=\"210\",$G18<>\"FIRE\"),1,IF(AND($E18=\"220\",$G18<>\"POLICE\"),1,IF(AND($E18=\"230\",$G18<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E18=\"240\",$G18<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E18=\"310\",$G18<>\"ROADS\"),1,IF(AND($E18=\"320\",$G18<>\"TRANSIT\"),1,IF(AND($E18=\"330\",$G18<>\"STREET LIGHTING\"),1,IF(AND($E18=\"340\",$G18<>\"AIRPORT\"),1,IF(AND($E18=\"410\",$G18<>\"WATER\"),1,IF(AND($E18=\"420\",$G18<>\"WATER AND SEWER\"),1,IF(AND($E18=\"430\",$G18<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E18=\"440\",$G18<>\"SEWER (STORM ONLY)\"),1,IF(AND($E18=\"450\",$G18<>\"WASTE COLLECTION\"),1,IF(AND($E18=\"460\",$G18<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E18=\"470\",$G18<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E18=\"480\",$G18<>\"RECYCLING\"),1,IF(AND($E18=\"490\",$G18<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E18=\"510\",$G18<>\"HOSPITALS\"),1,IF(AND($E18=\"610\",$G18<>\"HOMES FOR THE AGED\"),1,IF(AND($E18=\"620\",$G18<>\"CHILD CARE\"),1,IF(AND($E18=\"710\",$G18<>\"PARKS AND RECREATION\"),1,IF(AND($E18=\"720\",$G18<>\"RECREATION FACILITIES\"),1,IF(AND($E18=\"730\",$G18<>\"LIBRARIES\"),1,IF(AND($E18=\"740\",$G18<>\"MUSEUMS\"),1,IF(AND($E18=\"750\",$G18<>\"CULTURAL SERVICES\"),1,IF(AND($E18=\"810\",$G18<>\"PLANNING\"),1,IF(AND($E18=\"820\",$G18<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E18=\"830\",$G18<>\"DRAINAGE\"),1,IF(AND($E18=\"950\",$G18<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND('24B'!E18<>\"\",'24B'!F18<>\"\",'24B'!G18<>\"\"),1,0)","v":0},{"$f":"IF(V39>0,1,0)","v":0},{"$f":"IF(SUM(DG18:DH18)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E19=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX19,RefPILMapping,2,\"FALSE\")))&VLOOKUP(AX19,RefPILMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,2,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BC19,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M19<>0,M19,\"\")","v":""},null,{"$f":"ROUND(L19*M19,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y19),AX19)>1,AX19<>\"\"),\"Duplicate RTC/RTQ!\",R19)","v":0},null,null,{"$f":"Y18","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C19),Z18+1,Z18)","v":0},{"$f":"AA18","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C19)),\"S24B-L\"&RIGHT(\"0000\"&C19,4),IF(ISERROR(C19),\"R\"&RIGHT(\"0000\"&Z19,4),\"\"))","v":""},{"$f":"AC18","v":"|'24B'!$E$18|True"},"|'24B'!$F$18|True",{"$f":"GetFIRMappingTEXT(E19)","v":"|'24B'!$E$19|True"},{"$f":"GetFIRMappingTEXT(F19)","v":"|'24B'!$F$19|True"},{"$f":"GetFIRMappingTEXT(G19)","v":"|'24B'!$G$19|True"},{"$f":"GetFIRMappingTEXT(H19)","v":"|'24B'!$H$19|True"},{"$f":"GetFIRMapping(I19)","v":"|'24B'!$I$19|False"},"|'24B'!$J$19|False","|'24B'!$K$19|False","|'24B'!$L$19|False","|'24B'!$M$19|False",null,null,{"$f":"GetFIRMapping(P19)","v":"|'24B'!$P$19|False"},{"$f":"GetFIRMapping(R19)","v":"0|'24B'!$R$19|False"},null,null,{"$f":"GetFIRMapping(V19)","v":"0|'24B'!$V$19|False"},null,null,"",{"$f":"E19&F19","v":""},{"$f":"IF(E19=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB19)=0,COUNTIF(RefRTQBand0Flag,BC19)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I19*J19*L19","v":0},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,3,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",LEFT(E19,1))","v":""},{"$f":"IF(E19=\"\",\"\",RIGHT(E19,1))","v":""},{"$f":"I19*J19*K19","v":0},{"$f":"IF(TOTAL24B=0,\"OK\",IF(SUM(CF19,CH19:CI19,CL19:CP19,CS19:CV19,CX19:CY19,DA19:DD19)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL24B=0,\"\",IF(CF19=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CH19=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CI19=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CL19=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CM19=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CN19=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CO19=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CP19=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CS19=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CT19=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CU19=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CV19=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CX19=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(CY19=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DA19=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DB19=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DC19=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL24B=0,\"\",IF(DD19=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(L19>0,OR(BC19=\"F\",BC19=\"P\",BC19=\"G\"),J19<>100%),\"S\",\"\")","v":""},null,{"$f":"IF(OR(N19<>0,O19<>0),\"U\",\"\")","v":""},{"$f":"IF(OR(S19<>0,T19<>0),\"V\",\"\")","v":""},{"$f":"IF(AND(L19>0,OR(P19<=0,P19=\"\")),\"W\",\"\")","v":""},null,{"$f":"INDIRECT(\"M\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":0},{"$f":"IF(BC19=\"D\",0,IF(ABS(CE19-M19)>(5%*CE19),1,0))","v":0},null,null,{"$f":"IF(V19=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),0,1)","v":0},{"$f":"IF(AND(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),1,0)","v":1},0,{"$f":"IF(E19=\"\",0,IF(AND(I19>0,J19>0,L19>=0),0,1))","v":0},null,{"$f":"IF(MUNTIERCode<>\"UT_Tier\",0,IF(AND(M19=0,O19=0),0,1))","v":0},{"$f":"IF(E19=\"\",0,IF(COUNTIF(INDEX(RefPILClasses,0,1),E19)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB19)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC19)=0,0,1)","v":0},{"$f":"IF(OR(F19=\"0\",F19=0),0,IF((OR(CQ19=1,CR19=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F19)=1,0,1)","v":0},{"$f":"IF(AND(BB19=\"R\",I19<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB19=\"F\",I19>0.25),(AND(BB19=\"T\",I19>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC19)=0,0,1)","v":0},{"$f":"IF(AND(CW19=1,(F19+0)=0,J19<>100%),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC19)=1,J19=100%),1,0)","v":0},{"$f":"IF(E19<>\"\",IF(OR(F19=\"\",I19=\"\",J19=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E19<>\"\",F19=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E20=\"\",\"\",VLOOKUP(BB20,RefRTC,2,FALSE))","v":""},{"$f":"IF(E20=\"\",\"\",VLOOKUP(BC20,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(M20<>0,M20,\"\")","v":""},null,{"$f":"ROUND(L20*M20,0)","v":0},null,null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y20),AX20)>1,AX20<>\"\"),\"Duplicate RTC/RTQ!\",R20)","v":0},null,null,{"$f":"Y19","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C20),Z19+1,Z19)","v":0},{"$f":"AA19","v":"B01"},"","|'24B'!$E$18|True","|'24B'!$F$18|True",{"$f":"GetFIRMappingTEXT(E20)","v":"|'24B'!$E$20|True"},{"$f":"GetFIRMappingTEXT(F20)","v":"|'24B'!$F$20|True"},{"$f":"GetFIRMappingTEXT(G20)","v":"|'24B'!$G$20|True"},{"$f":"GetFIRMappingTEXT(H20)","v":"|'24B'!$H$20|True"},"|'24B'!$I$20|False","|'24B'!$J$20|False","|'24B'!$K$20|False","|'24B'!$L$20|False","|'24B'!$M$20|False",null,null,"|'24B'!$P$20|False","0|'24B'!$R$20|False",null,null,"0|'24B'!$V$20|False",null,null,"","","",0,"","","",0,{"$f":"IF(TOTAL24B=0,\"OK\",IF(SUM(CF20,CH20:CI20,CL20:CP20,CS20:CV20,CX20:CY20,DA20:DD20)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(L20>0,OR(BC20=\"F\",BC20=\"P\",BC20=\"G\"),J20<>100%),\"S\",\"\")","v":""},null,{"$f":"IF(OR(N20<>0,O20<>0),\"U\",\"\")","v":""},{"$f":"IF(OR(S20<>0,T20<>0),\"V\",\"\")","v":""},{"$f":"IF(AND(L20>0,OR(P20<=0,P20=\"\")),\"W\",\"\")","v":""},null,0,0,null,null,0,0,1,{"$f":"IF(OR(CJ20=1,CK20=1),0,1)","v":0},{"$f":"IF(E20=\"\",0,IF(AND(I20>0,J20>0,L20>0),0,1))","v":0},null,0,0,0,0,{"$f":"IF(OR(F20=\"0\",F20=0),0,IF((OR(CQ20=1,CR20=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB20=\"F\",I20>0.25),(AND(BB20=\"T\",I20>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CW20=1,(F20+0)=0,J20<>100%),1,0)","v":0},null,null,null,null,null,0,{"$f":"IF(E20<>\"\",IF(OR(F20=\"\",I20=\"\",J20=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E20<>\"\",F20=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E21=\"\",\"\",VLOOKUP(BB21,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$21|True","|'24B'!$F$21|True","|'24B'!$G$21|True","|'24B'!$H$21|True","|'24B'!$I$21|False","|'24B'!$J$21|False","|'24B'!$K$21|False","|'24B'!$L$21|False","|'24B'!$M$21|False",null,null,"|'24B'!$P$21|False","0|'24B'!$R$21|False",null,null,"0|'24B'!$V$21|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$22|True","|'24B'!$F$22|True","|'24B'!$G$22|True","|'24B'!$H$22|True","|'24B'!$I$22|False","|'24B'!$J$22|False","|'24B'!$K$22|False","|'24B'!$L$22|False","|'24B'!$M$22|False",null,null,"|'24B'!$P$22|False","0|'24B'!$R$22|False",null,null,"0|'24B'!$V$22|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$23|True","|'24B'!$F$23|True","|'24B'!$G$23|True","|'24B'!$H$23|True","|'24B'!$I$23|False","|'24B'!$J$23|False","|'24B'!$K$23|False","|'24B'!$L$23|False","|'24B'!$M$23|False",null,null,"|'24B'!$P$23|False","0|'24B'!$R$23|False",null,null,"0|'24B'!$V$23|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$24|True","|'24B'!$F$24|True","|'24B'!$G$24|True","|'24B'!$H$24|True","|'24B'!$I$24|False","|'24B'!$J$24|False","|'24B'!$K$24|False","|'24B'!$L$24|False","|'24B'!$M$24|False",null,null,"|'24B'!$P$24|False","0|'24B'!$R$24|False",null,null,"0|'24B'!$V$24|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$25|True","|'24B'!$F$25|True","|'24B'!$G$25|True","|'24B'!$H$25|True","|'24B'!$I$25|False","|'24B'!$J$25|False","|'24B'!$K$25|False","|'24B'!$L$25|False","|'24B'!$M$25|False",null,null,"|'24B'!$P$25|False","0|'24B'!$R$25|False",null,null,"0|'24B'!$V$25|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$26|True","|'24B'!$F$26|True","|'24B'!$G$26|True","|'24B'!$H$26|True","|'24B'!$I$26|False","|'24B'!$J$26|False","|'24B'!$K$26|False","|'24B'!$L$26|False","|'24B'!$M$26|False",null,null,"|'24B'!$P$26|False","0|'24B'!$R$26|False",null,null,"0|'24B'!$V$26|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$27|True","|'24B'!$F$27|True","|'24B'!$G$27|True","|'24B'!$H$27|True","|'24B'!$I$27|False","|'24B'!$J$27|False","|'24B'!$K$27|False","|'24B'!$L$27|False","|'24B'!$M$27|False",null,null,"|'24B'!$P$27|False","0|'24B'!$R$27|False",null,null,"0|'24B'!$V$27|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$28|True","|'24B'!$F$28|True","|'24B'!$G$28|True","|'24B'!$H$28|True","|'24B'!$I$28|False","|'24B'!$J$28|False","|'24B'!$K$28|False","|'24B'!$L$28|False","|'24B'!$M$28|False",null,null,"|'24B'!$P$28|False","0|'24B'!$R$28|False",null,null,"0|'24B'!$V$28|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$29|True","|'24B'!$F$29|True","|'24B'!$G$29|True","|'24B'!$H$29|True","|'24B'!$I$29|False","|'24B'!$J$29|False","|'24B'!$K$29|False","|'24B'!$L$29|False","|'24B'!$M$29|False",null,null,"|'24B'!$P$29|False","0|'24B'!$R$29|False",null,null,"0|'24B'!$V$29|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$30|True","|'24B'!$F$30|True","|'24B'!$G$30|True","|'24B'!$H$30|True","|'24B'!$I$30|False","|'24B'!$J$30|False","|'24B'!$K$30|False","|'24B'!$L$30|False","|'24B'!$M$30|False",null,null,"|'24B'!$P$30|False","0|'24B'!$R$30|False",null,null,"0|'24B'!$V$30|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$31|True","|'24B'!$F$31|True","|'24B'!$G$31|True","|'24B'!$H$31|True","|'24B'!$I$31|False","|'24B'!$J$31|False","|'24B'!$K$31|False","|'24B'!$L$31|False","|'24B'!$M$31|False",null,null,"|'24B'!$P$31|False","0|'24B'!$R$31|False",null,null,"0|'24B'!$V$31|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$32|True","|'24B'!$F$32|True","|'24B'!$G$32|True","|'24B'!$H$32|True","|'24B'!$I$32|False","|'24B'!$J$32|False","|'24B'!$K$32|False","|'24B'!$L$32|False","|'24B'!$M$32|False",null,null,"|'24B'!$P$32|False","0|'24B'!$R$32|False",null,null,"0|'24B'!$V$32|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$33|True","|'24B'!$F$33|True","|'24B'!$G$33|True","|'24B'!$H$33|True","|'24B'!$I$33|False","|'24B'!$J$33|False","|'24B'!$K$33|False","|'24B'!$L$33|False","|'24B'!$M$33|False",null,null,"|'24B'!$P$33|False","0|'24B'!$R$33|False",null,null,"0|'24B'!$V$33|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$34|True","|'24B'!$F$34|True","|'24B'!$G$34|True","|'24B'!$H$34|True","|'24B'!$I$34|False","|'24B'!$J$34|False","|'24B'!$K$34|False","|'24B'!$L$34|False","|'24B'!$M$34|False",null,null,"|'24B'!$P$34|False","0|'24B'!$R$34|False",null,null,"0|'24B'!$V$34|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","",{"$f":"AC34","v":"|'24B'!$E$18|True"},"|'24B'!$F$18|True","|'24B'!$E$35|True","|'24B'!$F$35|True","|'24B'!$G$35|True","|'24B'!$H$35|True","|'24B'!$I$35|False","|'24B'!$J$35|False","|'24B'!$K$35|False","|'24B'!$L$35|False","|'24B'!$M$35|False",null,null,"|'24B'!$P$35|False","0|'24B'!$R$35|False",null,null,"0|'24B'!$V$35|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$36|True","|'24B'!$F$36|True","|'24B'!$G$36|True","|'24B'!$H$36|True","|'24B'!$I$36|False","|'24B'!$J$36|False","|'24B'!$K$36|False","|'24B'!$L$36|False","|'24B'!$M$36|False",null,null,"|'24B'!$P$36|False","0|'24B'!$R$36|False",null,null,"0|'24B'!$V$36|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$37|True","|'24B'!$F$37|True","|'24B'!$G$37|True","|'24B'!$H$37|True","|'24B'!$I$37|False","|'24B'!$J$37|False","|'24B'!$K$37|False","|'24B'!$L$37|False","|'24B'!$M$37|False",null,null,"|'24B'!$P$37|False","0|'24B'!$R$37|False",null,null,"0|'24B'!$V$37|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,0,null,null,null,0,null,null,"$AX$18:$AX$39",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C38)),\"S24B-L\"&RIGHT(\"0000\"&C38,4),IF(ISERROR(C38),\"R\"&RIGHT(\"0000\"&Z38,4),\"\"))","v":""},"|'24B'!$E$18|True","|'24B'!$F$18|True","|'24B'!$E$38|True","|'24B'!$F$38|True","|'24B'!$G$38|True","|'24B'!$H$38|True","|'24B'!$I$38|False","|'24B'!$J$38|False","|'24B'!$K$38|False","|'24B'!$L$38|False","|'24B'!$M$38|False",null,null,"|'24B'!$P$38|False","0|'24B'!$R$38|False",null,null,"0|'24B'!$V$38|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","",null,"","","",null,0,0,null,null,0,0,1,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9401,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K19:OFFSET(K39,-1,0))","v":0},{"$f":"SUM(L19:OFFSET(L39,-1,0))","v":0},null,null,null,null,null,{"$f":"SUM(R19:OFFSET(R39,-1,0))","v":0},null,null,null,{"$f":"SUM(V19:OFFSET(V39,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S24B-L9401",{"$f":"GetFIRMappingTEXT(E18)","v":"|'24B'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'24B'!$F$18|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K39)","v":"0|'24B'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"0|'24B'!$L$39|False"},null,null,null,null,"0|'24B'!$R$39|False",null,null,"0|'24B'!$V$39|False",null,null,9401]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Disc %  <>  100%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vacant, Excess Land"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,#REF!)=1,#REF!=100%),1,0)","v":{"$error":"#REF!"}}]

{"sheet":"24C","index":27,"n_rows":39,"n_cols":111,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 24 - Payments-in-Lieu of Taxation - Upper-Tier Special Area Levy Information. To Add a Levy Area, press Ctrl Shift A. To Remove a Levy Area, press Ctrl Shift R. To Insert a Row, press Ctrl Shift I.","2017 Financial Information Return - Schedule 24 - Payments-in-Lieu of Taxation - Upper-Tier Special Area Levy Information. To Add a Levy Area, press Ctrl Shift A. To Remove a Levy Area, press Ctrl Shift R. To Insert a Row, press Ctrl Shift I.","Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,null,null,"x","x","x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 24"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAYMENTS-IN-LIEU of TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"3.  UPPER-TIER SPECIAL AREA PAYMENTS-IN-LIEU INFORMATION"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT/ST PILS","UT PILS","Education PILS",null,"TOTAL",null,null,null,null,null,null,"S24C-C01.0A","S24C-C01.0B","S24C-C01.01","S24C-C01.02","S24C-C01.03","S24C-C01.04","S24C-C01.05","S24C-C01.06","S24C-C01.07","S24C-C01.16","S24C-C01.08","S24C-C01.09","S24C-C01.10","S24C-C01.11","S24C-C01.12","S24C-C01.13","S24C-C01.14","S24C-C01.15"]
[null,null,"9699",null,null,null,"TOTAL .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .  ",null,null,null,null,null,null,null,null,null," ",null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$S:$S)","v":0},null,null,{"$f":"SUMIF($H:$H,\"SUBTOTAL\",$V:$V)","v":0},null,null,null,null,"B00","S24C-L9699",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(S11)","v":"0|'24C'!$S$11|False"},null,{"$f":"GetFIRMapping(V11)","v":"0|'24C'!$V$11|False"},null,null,{"$f":"E8","v":"3.  UPPER-TIER SPECIAL AREA PAYMENTS-IN-LIEU INFORMATION"}]
[]
[]
[null,null,null,null,null,null,"Property","Tax Rate",null,"Percent of ","PIL CVA ","PIL Phased-In","Tax Rates",null,null,null,null,"Municipal PILS",null,"Education"]
[null,null,null,null,"RTC RTQ","Tax Band","Class","Description","Tax Ratio","Full Rate","Assessment","Assessment","LT / ST","UT","EDUC","TOTAL",null,"LT / ST","UT","PILS",null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,null,null,"A","A","B","B","C","D","D","D","E","F","G","H","I","I","I","J","K","L","M","M","N","O","O","P","Q","R","If RTC/RTQ is populated, then Tax Band,","Match Levy to"]
[null,null,null,null,1,2,3,4,5,6,7,16,8,9,10,11,null,12,13,14,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LineID","RTC/Q","Tax Band","Phase-In","Group","RTC","RTQ",null,"CHECK",null,"POSSIBLE ERRORS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST Rate",null,"UT Rate",0.05,"Duplicate RTC/Q","Col 1 to 7, 11","Col 1 to 7, 11","Col 1 to 7, 11","Col 5 to 7 > 0","Tier = ST","Tier = UT","Applic. RTC/Q","RTC","RTQ","Band = 0","Band 0,L,M,H","RTC = R","RTC = F,T","Full Occupied RTQ","RTQ = F, G","RTQ = D","No Educ","No Educ","R,M,N Educ Not A","F,T Educ","Disc %  <>  100%","Tax Ratio and Percent of","Levy Description,","Levy Area","Total",null,"RTC/RTQ Entered,"]
[null,null,null,null,"LIST","LIST",null,null,null,"%","$","$","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%","0.xxxxxx%",null,"$","$","$",null,"$",null,null,"Duplicate_Eval_Range","SysR_Counter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Band","Range Name","WTD, DISC",null,null,null,"WTD, DISC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not RTQ = D","NA","Not RTQ = D","Error?","Error?","All Filled?","All Blank?","Error?","Error?","Col 9 = 0","NA","Error?",null,"1 to 6","Error?","Error?","Ratio = 1.0000","Ratio = 0.2500","T,H,D,M / F,P,G","Band=0, %=100%","NA","NA","NA","NA","NA","Vacant, Excess Land","Full Rate must be completed","Flag the  error","Entered","Entered","FLAG CRITICAL","Tax Band not Entered"]
[null,"1",6001,null,"","","",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ADDRESS(ROW(AX18),COLUMN(AX18))&\":\"&ADDRESS(ROW(AX39),COLUMN(AX39))","v":"$AX$18:$AX$39"},0,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S24C-L6001",{"$f":"GetFIRMappingTEXT(E18)","v":"|'24C'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'24C'!$F$18|True"},{"$f":"GetFIRMappingTEXT(G18)","v":"|'24C'!$G$18|True"},{"$f":"GetFIRMappingTEXT(J18)","v":"|'24C'!$J$18|True"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C18","v":6001},null,null,"Asmt",null,null,null,"Asmt",null,null,{"$f":"E18&\" \"&F18&\"   \"&G18&\":  \"&J18","v":"    :  "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($E18=\"105\",$G18<>\"SPECIAL BUDGETARY LEVY\"),1,IF(AND($E18=\"107\",$G18<>\"MUNICIPAL RESTRUCTURING\"),1,IF(AND($E18=\"110\",$G18<>\"TRANSITIONAL ADJUSTMENT\"),1,IF(AND($E18=\"120\",$G18<>\"URBAN AREA\"),1,IF(AND($E18=\"130\",$G18<>\"RURAL AREA\"),1,IF(AND($E18=\"140\",$G18<>\"POLICE VILLAGE\"),1,IF(AND($E18=\"150\",$G18<>\"DEBT\"),1,IF(AND($E18=\"210\",$G18<>\"FIRE\"),1,IF(AND($E18=\"220\",$G18<>\"POLICE\"),1,IF(AND($E18=\"230\",$G18<>\"CONSERVATION AUTHORITY\"),1,IF(AND($E18=\"240\",$G18<>\"OTHER PROTECTION SERVICES\"),1,IF(AND($E18=\"310\",$G18<>\"ROADS\"),1,IF(AND($E18=\"320\",$G18<>\"TRANSIT\"),1,IF(AND($E18=\"330\",$G18<>\"STREET LIGHTING\"),1,IF(AND($E18=\"340\",$G18<>\"AIRPORT\"),1,IF(AND($E18=\"410\",$G18<>\"WATER\"),1,IF(AND($E18=\"420\",$G18<>\"WATER AND SEWER\"),1,IF(AND($E18=\"430\",$G18<>\"SEWER (SANITARY / STORM)\"),1,IF(AND($E18=\"440\",$G18<>\"SEWER (STORM ONLY)\"),1,IF(AND($E18=\"450\",$G18<>\"WASTE COLLECTION\"),1,IF(AND($E18=\"460\",$G18<>\"WASTE DISPOSAL / LANDFILL\"),1,IF(AND($E18=\"470\",$G18<>\"WASTE COLLECTION AND DISPOSAL\"),1,IF(AND($E18=\"480\",$G18<>\"RECYCLING\"),1,IF(AND($E18=\"490\",$G18<>\"OTHER ENVIRONMENTAL SERVICES\"),1,IF(AND($E18=\"510\",$G18<>\"HOSPITALS\"),1,IF(AND($E18=\"610\",$G18<>\"HOMES FOR THE AGED\"),1,IF(AND($E18=\"620\",$G18<>\"CHILD CARE\"),1,IF(AND($E18=\"710\",$G18<>\"PARKS AND RECREATION\"),1,IF(AND($E18=\"720\",$G18<>\"RECREATION FACILITIES\"),1,IF(AND($E18=\"730\",$G18<>\"LIBRARIES\"),1,IF(AND($E18=\"740\",$G18<>\"MUSEUMS\"),1,IF(AND($E18=\"750\",$G18<>\"CULTURAL SERVICES\"),1,IF(AND($E18=\"810\",$G18<>\"PLANNING\"),1,IF(AND($E18=\"820\",$G18<>\"COMMERCIAL / INDUSTRIAL\"),1,IF(AND($E18=\"830\",$G18<>\"DRAINAGE\"),1,IF(AND($E18=\"950\",$G18<>\"OTHER AREA RATES\"),1,0))))))))))))))))))))))))))))))))))))","v":0},{"$f":"IF(AND('24C'!E18<>\"\",'24C'!F18<>\"\",'24C'!G18<>\"\"),1,0)","v":0},{"$f":"IF(V39>0,1,0)","v":0},{"$f":"IF(SUM(DD18:DE18)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(E19=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(AX19,RefPILMapping,2,\"FALSE\")))&VLOOKUP(AX19,RefPILMapping,2,\"FALSE\"))","v":""},null,null,null,{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,2,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BC19,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N19<>0,N19,\"\")","v":""},null,null,{"$f":"ROUND(L19*N19,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y19),AX19)>1,AX19<>\"\"),\"Duplicate RTC/RTQ!\",S19)","v":0},null,null,{"$f":"Y18","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C19),Z18+1,Z18)","v":0},{"$f":"AA18","v":"B01"},{"$f":"IF(ISNUMBER(VALUE(C19)),\"S24C-L\"&RIGHT(\"0000\"&C19,4),IF(ISERROR(C19),\"R\"&RIGHT(\"0000\"&Z19,4),\"\"))","v":""},{"$f":"AC18","v":"|'24C'!$E$18|True"},"|'24C'!$F$18|True",{"$f":"GetFIRMappingTEXT(E19)","v":"|'24C'!$E$19|True"},{"$f":"GetFIRMappingTEXT(F19)","v":"|'24C'!$F$19|True"},{"$f":"GetFIRMappingTEXT(G19)","v":"|'24C'!$G$19|True"},{"$f":"GetFIRMappingTEXT(H19)","v":"|'24C'!$H$19|True"},{"$f":"GetFIRMapping(I19)","v":"|'24C'!$I$19|False"},"|'24C'!$J$19|False","|'24C'!$K$19|False","|'24C'!$L$19|False",null,{"$f":"GetFIRMapping(N19)","v":"|'24C'!$N$19|False"},null,{"$f":"GetFIRMapping(P19)","v":"|'24C'!$P$19|False"},null,{"$f":"GetFIRMapping(S19)","v":"0|'24C'!$S$19|False"},null,{"$f":"GetFIRMapping(V19)","v":"0|'24C'!$V$19|False"},null,null,"",{"$f":"E19&F19","v":""},{"$f":"IF(E19=\"\",\"\",IF(AND(COUNTIF(RefRTCBand0Flag,BB19)=0,COUNTIF(RefRTQBand0Flag,BC19)=0),\"RefTaxBandActiveFlag\",\"RefTaxBand0Flag\"))","v":""},{"$f":"I19*J19*L19","v":0},{"$f":"IF(E19=\"\",\"\",VLOOKUP(BB19,RefRTC,3,FALSE))","v":""},{"$f":"IF(E19=\"\",\"\",LEFT(E19,1))","v":""},{"$f":"IF(E19=\"\",\"\",RIGHT(E19,1))","v":""},{"$f":"I19*J19*K19","v":0},{"$f":"IF(TOTAL24C=0,\"OK\",IF(SUM(CC19,CE19:CF19,CI19:CM19,CP19:CS19,CU19:CV19,CX19:DA19)=0,\"OK\",\"VERIFY\"))","v":"OK"},null,{"$f":"IF(TOTAL24C=0,\"\",IF(CC19=1,\"A\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CE19=1,\"B\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CF19=1,\"C\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CI19=1,\"D\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CJ19=1,\"E\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CK19=1,\"F\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CL19=1,\"G\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CM19=1,\"H\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CP19=1,\"I\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CQ19=1,\"J\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CR19=1,\"K\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CS19=1,\"L\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CU19=1,\"M\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CV19=1,\"N\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CX19=1,\"O\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CY19=1,\"P\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(CZ19=1,\"Q\",\"\"))","v":""},{"$f":"IF(TOTAL24C=0,\"\",IF(DA19=1,\"R\",\"\"))","v":""},{"$f":"IF(AND(OR(C19=\"1010\",C19=\"1028\",C19=\"1032\",C19=\"1033\",C19=\"1035\",C19=\"1036\"),K19>0,I19<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(L19>0,OR(P19<=0,P19=\"\")),\"T\",\"\")","v":""},null,null,null,{"$f":"INDIRECT(\"N\"&(ROW(INDIRECT(Y19))+1))*I19*J19","v":0},{"$f":"IF(BC19=\"D\",0,IF(ABS(CD19-N19)>(5%*CD19),1,0))","v":0},{"$f":"IF(V19=\"Duplicate RTC/RTQ!\",1,0)","v":0},{"$f":"IF(OR(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),0,1)","v":0},{"$f":"IF(AND(E19=\"\",F19=\"\",G19=\"\",H19=\"\",I19=0,J19=0,L19=0,P19=\"\"),1,0)","v":1},0,{"$f":"IF(E19=\"\",0,IF(AND(I19>0,J19>0,L19>=0),0,1))","v":0},{"$f":"IF(MUNTIERCode<>\"ST_Tier\",0,IF(N19=0,0,1))","v":0},null,{"$f":"IF(E19=\"\",0,IF(COUNTIF(INDEX(RefPILClasses,0,1),E19)=1,0,1))","v":0},{"$f":"IF(COUNTIF(RefRTCBand0Flag,BB19)=0,0,1)","v":0},{"$f":"IF(COUNTIF(RefRTQBand0Flag,BC19)=0,0,1)","v":0},{"$f":"IF(OR(F19=\"0\",F19=0),0,IF((OR(CN19=1,CO19=1)),1,0))","v":0},{"$f":"IF(COUNTIF(RefTaxBandActiveFlag,F19)=1,0,1)","v":0},{"$f":"IF(AND(BB19=\"R\",I19<>1),1,0)","v":0},{"$f":"IF(OR(AND(BB19=\"F\",I19>0.25),(AND(BB19=\"T\",I19>0.25))),1,0)","v":0},{"$f":"IF(COUNTIF(RefFullOccupiedFlag,BC19)=0,0,1)","v":0},{"$f":"IF(AND(CT19=1,(F19+0)=0,J19<>100%),1,0)","v":0},null,null,null,null,null,{"$f":"IF(AND(COUNTIF(RefRTQDisc100Flag,BC19)=1,J19=100%),1,0)","v":0},{"$f":"IF(E19<>\"\",IF(OR(F19=\"\",I19=\"\",J19=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E19<>\"\",F19=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E20=\"\",\"\",VLOOKUP(BB20,RefRTC,2,FALSE))","v":""},{"$f":"IF(E20=\"\",\"\",VLOOKUP(BC20,RefRTQ,2,FALSE))","v":""},null,null,null,null,null,null,null,{"$f":"IF(N20<>0,N20,\"\")","v":""},null,null,{"$f":"ROUND(L20*N20,0)","v":0},null,null,{"$f":"IF(AND(COUNTIF(INDIRECT(Y20),AX20)>1,AX20<>\"\"),\"Duplicate RTC/RTQ!\",S20)","v":0},null,null,{"$f":"Y19","v":"$AX$18:$AX$39"},{"$f":"IF(ISERROR(C20),Z19+1,Z19)","v":0},{"$f":"AA19","v":"B01"},"","|'24C'!$E$18|True","|'24C'!$F$18|True",{"$f":"GetFIRMappingTEXT(E20)","v":"|'24C'!$E$20|True"},{"$f":"GetFIRMappingTEXT(F20)","v":"|'24C'!$F$20|True"},{"$f":"GetFIRMappingTEXT(G20)","v":"|'24C'!$G$20|True"},{"$f":"GetFIRMappingTEXT(H20)","v":"|'24C'!$H$20|True"},"|'24C'!$I$20|False","|'24C'!$J$20|False","|'24C'!$K$20|False","|'24C'!$L$20|False",null,"|'24C'!$N$20|False",null,"|'24C'!$P$20|False",null,"0|'24C'!$S$20|False",null,"0|'24C'!$V$20|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(C20=\"1010\",C20=\"1028\",C20=\"1032\",C20=\"1033\",C20=\"1035\",C20=\"1036\"),K20>0,I20<>1),\"S\",\"\")","v":""},{"$f":"IF(AND(L20>0,OR(P20<=0,P20=\"\")),\"T\",\"\")","v":""},null,null,null,0,0,0,0,1,{"$f":"IF(OR(CG20=1,CH20=1),0,1)","v":0},{"$f":"IF(E20=\"\",0,IF(AND(I20>0,J20>0,L20>0),0,1))","v":0},0,null,0,0,0,{"$f":"IF(OR(F20=\"0\",F20=0),0,IF((OR(CN20=1,CO20=1)),1,0))","v":0},0,0,{"$f":"IF(OR(AND(BB20=\"F\",I20>0.25),(AND(BB20=\"T\",I20>0.25))),1,0)","v":0},0,{"$f":"IF(AND(CT20=1,(F20+0)=0,J20<>100%),1,0)","v":0},null,null,null,null,null,0,{"$f":"IF(E20<>\"\",IF(OR(F20=\"\",I20=\"\",J20=\"\"),1,0),0)","v":0},0,null,null,null,{"$f":"IF(AND(E20<>\"\",F20=\"\"),\"AB\",0)","v":0}]
[null,null,"",null,null,null,{"$f":"IF(E21=\"\",\"\",VLOOKUP(BB21,RefRTC,2,FALSE))","v":""},"",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$21|True","|'24C'!$F$21|True","|'24C'!$G$21|True","|'24C'!$H$21|True","|'24C'!$I$21|False","|'24C'!$J$21|False","|'24C'!$K$21|False","|'24C'!$L$21|False",null,"|'24C'!$N$21|False",null,"|'24C'!$P$21|False",null,"0|'24C'!$S$21|False",null,"0|'24C'!$V$21|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$22|True","|'24C'!$F$22|True","|'24C'!$G$22|True","|'24C'!$H$22|True","|'24C'!$I$22|False","|'24C'!$J$22|False","|'24C'!$K$22|False","|'24C'!$L$22|False",null,"|'24C'!$N$22|False",null,"|'24C'!$P$22|False",null,"0|'24C'!$S$22|False",null,"0|'24C'!$V$22|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$23|True","|'24C'!$F$23|True","|'24C'!$G$23|True","|'24C'!$H$23|True","|'24C'!$I$23|False","|'24C'!$J$23|False","|'24C'!$K$23|False","|'24C'!$L$23|False",null,"|'24C'!$N$23|False",null,"|'24C'!$P$23|False",null,"0|'24C'!$S$23|False",null,"0|'24C'!$V$23|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$24|True","|'24C'!$F$24|True","|'24C'!$G$24|True","|'24C'!$H$24|True","|'24C'!$I$24|False","|'24C'!$J$24|False","|'24C'!$K$24|False","|'24C'!$L$24|False",null,"|'24C'!$N$24|False",null,"|'24C'!$P$24|False",null,"0|'24C'!$S$24|False",null,"0|'24C'!$V$24|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$25|True","|'24C'!$F$25|True","|'24C'!$G$25|True","|'24C'!$H$25|True","|'24C'!$I$25|False","|'24C'!$J$25|False","|'24C'!$K$25|False","|'24C'!$L$25|False",null,"|'24C'!$N$25|False",null,"|'24C'!$P$25|False",null,"0|'24C'!$S$25|False",null,"0|'24C'!$V$25|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$26|True","|'24C'!$F$26|True","|'24C'!$G$26|True","|'24C'!$H$26|True","|'24C'!$I$26|False","|'24C'!$J$26|False","|'24C'!$K$26|False","|'24C'!$L$26|False",null,"|'24C'!$N$26|False",null,"|'24C'!$P$26|False",null,"0|'24C'!$S$26|False",null,"0|'24C'!$V$26|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$27|True","|'24C'!$F$27|True","|'24C'!$G$27|True","|'24C'!$H$27|True","|'24C'!$I$27|False","|'24C'!$J$27|False","|'24C'!$K$27|False","|'24C'!$L$27|False",null,"|'24C'!$N$27|False",null,"|'24C'!$P$27|False",null,"0|'24C'!$S$27|False",null,"0|'24C'!$V$27|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$28|True","|'24C'!$F$28|True","|'24C'!$G$28|True","|'24C'!$H$28|True","|'24C'!$I$28|False","|'24C'!$J$28|False","|'24C'!$K$28|False","|'24C'!$L$28|False",null,"|'24C'!$N$28|False",null,"|'24C'!$P$28|False",null,"0|'24C'!$S$28|False",null,"0|'24C'!$V$28|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$29|True","|'24C'!$F$29|True","|'24C'!$G$29|True","|'24C'!$H$29|True","|'24C'!$I$29|False","|'24C'!$J$29|False","|'24C'!$K$29|False","|'24C'!$L$29|False",null,"|'24C'!$N$29|False",null,"|'24C'!$P$29|False",null,"0|'24C'!$S$29|False",null,"0|'24C'!$V$29|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$30|True","|'24C'!$F$30|True","|'24C'!$G$30|True","|'24C'!$H$30|True","|'24C'!$I$30|False","|'24C'!$J$30|False","|'24C'!$K$30|False","|'24C'!$L$30|False",null,"|'24C'!$N$30|False",null,"|'24C'!$P$30|False",null,"0|'24C'!$S$30|False",null,"0|'24C'!$V$30|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$31|True","|'24C'!$F$31|True","|'24C'!$G$31|True","|'24C'!$H$31|True","|'24C'!$I$31|False","|'24C'!$J$31|False","|'24C'!$K$31|False","|'24C'!$L$31|False",null,"|'24C'!$N$31|False",null,"|'24C'!$P$31|False",null,"0|'24C'!$S$31|False",null,"0|'24C'!$V$31|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$32|True","|'24C'!$F$32|True","|'24C'!$G$32|True","|'24C'!$H$32|True","|'24C'!$I$32|False","|'24C'!$J$32|False","|'24C'!$K$32|False","|'24C'!$L$32|False",null,"|'24C'!$N$32|False",null,"|'24C'!$P$32|False",null,"0|'24C'!$S$32|False",null,"0|'24C'!$V$32|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$33|True","|'24C'!$F$33|True","|'24C'!$G$33|True","|'24C'!$H$33|True","|'24C'!$I$33|False","|'24C'!$J$33|False","|'24C'!$K$33|False","|'24C'!$L$33|False",null,"|'24C'!$N$33|False",null,"|'24C'!$P$33|False",null,"0|'24C'!$S$33|False",null,"0|'24C'!$V$33|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$34|True","|'24C'!$F$34|True","|'24C'!$G$34|True","|'24C'!$H$34|True","|'24C'!$I$34|False","|'24C'!$J$34|False","|'24C'!$K$34|False","|'24C'!$L$34|False",null,"|'24C'!$N$34|False",null,"|'24C'!$P$34|False",null,"0|'24C'!$S$34|False",null,"0|'24C'!$V$34|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","",{"$f":"AC34","v":"|'24C'!$E$18|True"},"|'24C'!$F$18|True","|'24C'!$E$35|True","|'24C'!$F$35|True","|'24C'!$G$35|True","|'24C'!$H$35|True","|'24C'!$I$35|False","|'24C'!$J$35|False","|'24C'!$K$35|False","|'24C'!$L$35|False",null,"|'24C'!$N$35|False",null,"|'24C'!$P$35|False",null,"0|'24C'!$S$35|False",null,"0|'24C'!$V$35|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$36|True","|'24C'!$F$36|True","|'24C'!$G$36|True","|'24C'!$H$36|True","|'24C'!$I$36|False","|'24C'!$J$36|False","|'24C'!$K$36|False","|'24C'!$L$36|False",null,"|'24C'!$N$36|False",null,"|'24C'!$P$36|False",null,"0|'24C'!$S$36|False",null,"0|'24C'!$V$36|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01","","|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$37|True","|'24C'!$F$37|True","|'24C'!$G$37|True","|'24C'!$H$37|True","|'24C'!$I$37|False","|'24C'!$J$37|False","|'24C'!$K$37|False","|'24C'!$L$37|False",null,"|'24C'!$N$37|False",null,"|'24C'!$P$37|False",null,"0|'24C'!$S$37|False",null,"0|'24C'!$V$37|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,"",null,null,null,"","",null,null,null,null,null,null,null,"",null,null,0,null,null,0,null,null,"$AX$18:$AX$39",0,"B01",{"$f":"IF(ISNUMBER(VALUE(C38)),\"S24C-L\"&RIGHT(\"0000\"&C38,4),IF(ISERROR(C38),\"R\"&RIGHT(\"0000\"&Z38,4),\"\"))","v":""},"|'24C'!$E$18|True","|'24C'!$F$18|True","|'24C'!$E$38|True","|'24C'!$F$38|True","|'24C'!$G$38|True","|'24C'!$H$38|True","|'24C'!$I$38|False","|'24C'!$J$38|False","|'24C'!$K$38|False","|'24C'!$L$38|False",null,"|'24C'!$N$38|False",null,"|'24C'!$P$38|False",null,"0|'24C'!$S$38|False",null,"0|'24C'!$V$38|False",null,null,"","","",0,"","","",0,"OK",null,"","","","","","","","","","","","","","","","","","","","",null,null,null,0,0,0,0,1,0,0,0,null,0,0,0,0,0,0,0,0,0,null,null,null,null,null,0,0,0,null,null,null,0]
[null,null,9601,null,null,null,null,"Subtotal",null,null,{"$f":"SUM(K19:OFFSET(K39,-1,0))","v":0},{"$f":"SUM(L19:OFFSET(L39,-1,0))","v":0},null,null,null,null,null,null,{"$f":"SUM(S19:OFFSET(S39,-1,0))","v":0},null,null,{"$f":"SUM(V19:OFFSET(V39,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&RIGHT(\"00\" & B18,2)","v":"B01"},"S24C-L9601",{"$f":"GetFIRMappingTEXT(E18)","v":"|'24C'!$E$18|True"},{"$f":"GetFIRMappingTEXT(F18)","v":"|'24C'!$F$18|True"},null,null,null,null,null,null,{"$f":"GetFIRMapping(K39)","v":"0|'24C'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"0|'24C'!$L$39|False"},null,null,null,null,null,"0|'24C'!$S$39|False",null,"0|'24C'!$V$39|False",null,null,9601]

{"sheet":"24D","index":28,"n_rows":41,"n_cols":30,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 24 - Payments-in-Lieu of Taxation - Adjustments and Other Payment-in-lieu Amounts",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 24"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAYMENTS-IN-LIEU of TAXATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Municipal PILS",null,"Education"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT / ST","UT","PILS",null,"TOTAL"]
[null,null,null,null,"4.   SUPPLEMENTARY PAYMENTS-IN-LIEU",null,null,null,null,null,null,null,null,null,12,13,14,null,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$","$","$",null,"$",null,null,null,null,null,"S24D-C01.0A","S24D-C01.12","S24D-C01.13","S24D-C01.14","S24D-C01.15"]
[null,null,9799,null,"Total of all supplementary PILS (Supps, Omits, Section 444) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O12:Q12)","v":0},null,null,null,"B00",{"$f":"\"S24D-L\"&C12","v":"S24D-L9799"},null,{"$f":"GetFIRMapping(O12)","v":"|'24D'!$O$12|False"},{"$f":"GetFIRMapping(P12)","v":"|'24D'!$P$12|False"},{"$f":"GetFIRMapping(Q12)","v":"|'24D'!$Q$12|False"},{"$f":"GetFIRMapping(S12)","v":"0|'24D'!$S$12|False"}]
[]
[null,null,null,null,"5.   PAYMENTS-IN-LIEU LEVIED BY TAX RATE"]
[null,null,9910,null,null,null,null,null,null,null,null,null,"TOTAL PILS Levied by Tax Rate",null,{"$f":"SUM('24A'!R11,'24B'!R11,'24C'!R11,'24D'!O12)","v":96317},{"$f":"SUM('24A'!S11,'24B'!S11,'24C'!S11,'24D'!P12)","v":63435},{"$f":"SUM('24A'!T11,'24B'!T11,'24C'!T11,'24D'!Q12)","v":51688},null,{"$f":"SUM(O15:Q15)","v":211440},null,null,null,"B00",{"$f":"\"S24D-L\"&C15","v":"S24D-L9910"},null,{"$f":"GetFIRMapping(O15)","v":"96317|'24D'!$O$15|False"},{"$f":"GetFIRMapping(P15)","v":"63435|'24D'!$P$15|False"},{"$f":"GetFIRMapping(Q15)","v":"51688|'24D'!$Q$15|False"},{"$f":"GetFIRMapping(S15)","v":"211440|'24D'!$S$15|False"}]
[]
[null,null,null,null,"6.   AMOUNTS ADDED TO PAYMENTS-IN-LIEU"]
[]
[null,null,8005,null,"Local improvements .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O19:Q19)","v":0},null,null,null,"B00",{"$f":"\"S24D-L\"&C19","v":"S24D-L8005"},null,{"$f":"GetFIRMapping(O19)","v":"|'24D'!$O$19|False"},{"$f":"GetFIRMapping(P19)","v":"|'24D'!$P$19|False"},{"$f":"GetFIRMapping(Q19)","v":"|'24D'!$Q$19|False"},{"$f":"GetFIRMapping(S19)","v":"0|'24D'!$S$19|False"}]
[null,null,8010,null,"Sewer and water service charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O20:Q20)","v":0},null,null,null,"B00","S24D-L8010",null,"|'24D'!$O$20|False","|'24D'!$P$20|False","|'24D'!$Q$20|False","0|'24D'!$S$20|False"]
[null,null,8015,null,"Sewer and water connection charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00","S24D-L8015",null,"|'24D'!$O$21|False","|'24D'!$P$21|False","|'24D'!$Q$21|False","0|'24D'!$S$21|False"]
[null,null,8020,null,"Fire service charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00","S24D-L8020",null,"|'24D'!$O$22|False","|'24D'!$P$22|False","|'24D'!$Q$22|False","0|'24D'!$S$22|False"]
[null,null,8030,null,"Municipal drainage charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00","S24D-L8030",null,"|'24D'!$O$23|False","|'24D'!$P$23|False","|'24D'!$Q$23|False","0|'24D'!$S$23|False"]
[null,null,8035,null,"Waste management collection charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00","S24D-L8035",null,"|'24D'!$O$24|False","|'24D'!$P$24|False","|'24D'!$Q$24|False","0|'24D'!$S$24|False"]
[null,null,8040,null,"Business improvement area .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O25:Q25)","v":0},null,null,null,"B00","S24D-L8040",null,"|'24D'!$O$25|False","|'24D'!$P$25|False","|'24D'!$Q$25|False","0|'24D'!$S$25|False"]
[null,null,8097,null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O26:Q26)","v":0},null,null,null,"B00","S24D-L8097",{"$f":"GetFIRMappingTEXT(F26)","v":"|'24D'!$F$26|True"},"|'24D'!$O$26|False","|'24D'!$P$26|False","|'24D'!$Q$26|False","0|'24D'!$S$26|False"]
[null,null,"9890",null,null,null,null,null,null,null,null,null,"Subtotal",null,{"$f":"SUM(O19:O26)","v":0},{"$f":"SUM(P19:P26)","v":0},{"$f":"SUM(Q19:Q26)","v":0},null,{"$f":"SUM(O27:Q27)","v":0},null,null,null,"B00","S24D-L9890",null,"0|'24D'!$O$27|False","0|'24D'!$P$27|False","0|'24D'!$Q$27|False","0|'24D'!$S$27|False"]
[]
[null,null,null,null,"7.   OTHER PAYMENTS-IN-LIEU AMOUNTS"]
[]
[null,null,8045,null,"Railway rights-of-way (RTC = W) - from Ontario Enterprises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00",{"$f":"\"S24D-L\"&C31","v":"S24D-L8045"},null,{"$f":"GetFIRMapping(O31)","v":"|'24D'!$O$31|False"},{"$f":"GetFIRMapping(P31)","v":"|'24D'!$P$31|False"},{"$f":"GetFIRMapping(Q31)","v":"|'24D'!$Q$31|False"},{"$f":"GetFIRMapping(S31)","v":"0|'24D'!$S$31|False"}]
[null,null,"8046",null,"Railway rights-of-way (RTC = W) - from Province .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00","S24D-L8046",null,"|'24D'!$O$32|False","|'24D'!$P$32|False","|'24D'!$Q$32|False","0|'24D'!$S$32|False"]
[null,null,8050,null,"Utility transmission and utility corridors (RTC = U) - from Ontario Enterprises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",841,143,null,null,{"$f":"SUM(O33:Q33)","v":984},null,null,null,"B00","S24D-L8050",null,"841|'24D'!$O$33|False","143|'24D'!$P$33|False","|'24D'!$Q$33|False","984|'24D'!$S$33|False"]
[null,null,"8051",null,"Utility transmission and utility corridors (RTC = U) - from Province .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00","S24D-L8051",null,"|'24D'!$O$34|False","|'24D'!$P$34|False","|'24D'!$Q$34|False","0|'24D'!$S$34|False"]
[null,null,"8055",null,"Institutional Payments - Heads and Beds (Mun. Act 323, 324) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",3525,null,null,null,3525,null,null,null,"B00","S24D-L8055",null,"3525|'24D'!$O$35|False","|'24D'!$P$35|False","|'24D'!$Q$35|False","3525|'24D'!$S$35|False"]
[null,null,"8060",null,"Hydro-electric Power Dams - from Province .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null,null,null," ",null,null,null,null,{"$f":"SUM(O36:Q36)","v":0},null,null,null,"B00","S24D-L8060",null,"|'24D'!$O$36|False","|'24D'!$P$36|False","|'24D'!$Q$36|False","0|'24D'!$S$36|False"]
[null,null,8098,null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,null," ",null,null,null,null,0,null,null,null,"B00","S24D-L8098",{"$f":"GetFIRMappingTEXT(F37)","v":"|'24D'!$F$37|True"},"|'24D'!$O$37|False","|'24D'!$P$37|False","|'24D'!$Q$37|False","0|'24D'!$S$37|False"]
[null,null,"9892",null,null,null,null,null,null,null,null,null,"Subtotal",null,{"$f":"SUM(O31:O37)","v":4366},{"$f":"SUM(P31:P37)","v":143},{"$f":"SUM(Q31:Q37)","v":0},null,4509,null,null,null,"B00","S24D-L9892",null,"4366|'24D'!$O$38|False","143|'24D'!$P$38|False","0|'24D'!$Q$38|False","4509|'24D'!$S$38|False"]
[]
[null,null,null,null,"8.   TOTAL PAYMENTS-IN-LIEU LEVIED"]
[null,null,9990,null,null,null,null,null,null,null,null,null,"TOTAL PILS Levied",null,{"$f":"SUM(O15,O27,O38)","v":100683},{"$f":"SUM(P15,P27,P38)","v":63578},{"$f":"SUM(Q15,Q27,Q38)","v":51688},null,{"$f":"SUM(O41:Q41)","v":215949},null,null,null,"B00",{"$f":"\"S24D-L\"&C41","v":"S24D-L9990"},null,{"$f":"GetFIRMapping(O41)","v":"100683|'24D'!$O$41|False"},{"$f":"GetFIRMapping(P41)","v":"63578|'24D'!$P$41|False"},{"$f":"GetFIRMapping(Q41)","v":"51688|'24D'!$Q$41|False"},{"$f":"GetFIRMapping(S41)","v":"215949|'24D'!$S$41|False"}]

{"sheet":"26A","index":29,"n_rows":82,"n_cols":55,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 26 - Taxation and Payment-in-lieu Summary",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 26"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAXATION and PAYMENTS-IN-LIEU SUMMARY"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"1.   Municipal and School Board Taxation",null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,"ENG - Public","FRE - Public","ENG - Separate","FRE - Separate","Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S26A-C01.06","S26A-C01.07","S26A-C01.08","S26A-C01.09","S26A-C01.10","S26A-C01.11"]
[null,null,"9010",null,"Legislated Percentage of Education Taxes distributed to each School Board (Applic. to Com, Ind, Pipelines) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S9:W9)","v":1},null,0.77027000000000001,5.2199999999999998E-3,0.21196000000000001,1.255E-2,0,null,null,"TEMPLATE: NON-MULTIPLE",null,null,null,null,null,"TEMPLATE: MULTIPLE",null,null,null,null,null,null,null,"B00","S26A-L9010",null,null,null,null,null,null,null,{"$f":"GetFIRMappingTEXT(Q9)","v":"^'100.000%|'26A'!$Q$9|True"},{"$f":"GetFIRMappingTEXT(S9)","v":"^'77.027%|'26A'!$S$9|True"},{"$f":"GetFIRMappingTEXT(T9)","v":"^'0.522%|'26A'!$T$9|True"},{"$f":"GetFIRMappingTEXT(U9)","v":"^'21.196%|'26A'!$U$9|True"},{"$f":"GetFIRMappingTEXT(V9)","v":"^'1.255%|'26A'!$V$9|True"},{"$f":"GetFIRMappingTEXT(W9)","v":"^'0.000%|'26A'!$W$9|True"}]
[]
[null,null,null,null,null,null,null,"Taxable Asmt.","Taxable Asmt.","Phase-In","Phase-In",null,null,null,"Municipal Taxes",null,null,null,"Distribution of Education Taxes in column 6 by School Board",null,null,null,null,null,null,"Distribution of Education Taxes in column 6 by School Board",null,null,null,null,null,"Distribution of Education Taxes in column 6 by School Board"]
[null,null,null,null,null,null,null,"(CVA)","(Wtd & Disc CVA)","Taxable Asmt.\n(CVA)","Taxable Asmt.\n(Wtd & Disc CVA)",null,"TOTAL Taxes",null,"LT / ST","UT","Education Taxes",null,"ENG - Public","FRE - Public","ENG - Separate","FRE - Separate","Other",null,null,"ENG - Public","FRE - Public","ENG - Separate","FRE - Separate","Other",null,"ENG - Public","FRE - Public","ENG - Separate","FRE - Separate","Other"]
[null,null,null,null,"Property Class Group",null,null,16,2,18,17,null,3,null,4,5,6,null,7,8,9,10,11,null,null,7,8,9,10,11,null,7,8,9,10,11]
[null,null,null,null,null,null,null,"$","$","$","$",null,"$",null,"$","$","$",null,"$","$","$","$","$",null,null,"$","$","$","$","$",null,"$","$","$","$","$",null,null,null,null,null,"S26A-C01.16","S26A-C01.02","S26A-C01.18","S26A-C01.17","S26A-C01.03","S26A-C01.04","S26A-C01.05","S26A-C01.06","S26A-C01.07","S26A-C01.08","S26A-C01.09","S26A-C01.10","S26A-C01.11"]
[null,null,"0010",null,"Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"R\",'22A'!$K:$K)","v":2563575905},{"$f":"SUMIF('22A'!$AZ:$AZ,\"R\",'22A'!$BC:$BC)","v":2563575905},{"$f":"SUMIF('22A'!$AZ:$AZ,\"R\",'22A'!$L:$L)","v":2563575905},{"$f":"SUMIF('22A'!$AZ:$AZ,\"R\",'22A'!$AY:$AY)","v":2563575905},null,{"$f":"SUM(O15:Q15)","v":30598816},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"R\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"R\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"R\",'22C'!$R:$R)","v":16083747},{"$f":"SUMIF('22A'!$AZ:$AZ,\"R\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"R\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"R\",'22C'!$S:$S)","v":10592798},{"$f":"SUMIF('22A'!$AZ:$AZ,\"R\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"R\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"R\",'22C'!$T:$T)","v":3922271},null,3609217,3848,302542,6664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L0010",{"$f":"GetFIRMapping(H15)","v":"2563575905|'26A'!$H$15|False"},{"$f":"GetFIRMapping(I15)","v":"2563575905|'26A'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"2563575905|'26A'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"2563575905|'26A'!$K$15|False"},{"$f":"GetFIRMapping(M15)","v":"30598816|'26A'!$M$15|False"},{"$f":"GetFIRMapping(O15)","v":"16083747|'26A'!$O$15|False"},{"$f":"GetFIRMapping(P15)","v":"10592798|'26A'!$P$15|False"},{"$f":"GetFIRMapping(Q15)","v":"3922271|'26A'!$Q$15|False"},{"$f":"GetFIRMapping(S15)","v":"3609217|'26A'!$S$15|False"},{"$f":"GetFIRMapping(T15)","v":"3848|'26A'!$T$15|False"},{"$f":"GetFIRMapping(U15)","v":"302542|'26A'!$U$15|False"},{"$f":"GetFIRMapping(V15)","v":"6664|'26A'!$V$15|False"},{"$f":"GetFIRMapping(W15)","v":"|'26A'!$W$15|False"}]
[null,null,"0050",null,"Multi-residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"M\",'22A'!$K:$K)","v":58517700},{"$f":"SUMIF('22A'!$AZ:$AZ,\"M\",'22A'!$BC:$BC)","v":58517700},{"$f":"SUMIF('22A'!$AZ:$AZ,\"M\",'22A'!$L:$L)","v":58517700},{"$f":"SUMIF('22A'!$AZ:$AZ,\"M\",'22A'!$AY:$AY)","v":58517700},null,{"$f":"SUM(O16:Q16)","v":698466},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"M\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"M\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"M\",'22C'!$R:$R)","v":367137},{"$f":"SUMIF('22A'!$AZ:$AZ,\"M\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"M\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"M\",'22C'!$S:$S)","v":241797},{"$f":"SUMIF('22A'!$AZ:$AZ,\"M\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"M\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"M\",'22C'!$T:$T)","v":89532},null,85164,125,3958,285,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L0050",{"$f":"GetFIRMapping(H16)","v":"58517700|'26A'!$H$16|False"},{"$f":"GetFIRMapping(I16)","v":"58517700|'26A'!$I$16|False"},{"$f":"GetFIRMapping(J16)","v":"58517700|'26A'!$J$16|False"},{"$f":"GetFIRMapping(K16)","v":"58517700|'26A'!$K$16|False"},{"$f":"GetFIRMapping(M16)","v":"698466|'26A'!$M$16|False"},{"$f":"GetFIRMapping(O16)","v":"367137|'26A'!$O$16|False"},{"$f":"GetFIRMapping(P16)","v":"241797|'26A'!$P$16|False"},{"$f":"GetFIRMapping(Q16)","v":"89532|'26A'!$Q$16|False"},{"$f":"GetFIRMapping(S16)","v":"85164|'26A'!$S$16|False"},{"$f":"GetFIRMapping(T16)","v":"125|'26A'!$T$16|False"},{"$f":"GetFIRMapping(U16)","v":"3958|'26A'!$U$16|False"},{"$f":"GetFIRMapping(V16)","v":"285|'26A'!$V$16|False"},{"$f":"GetFIRMapping(W16)","v":"|'26A'!$W$16|False"}]
[null,null,"0110",null,"Farmland .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"F\",'22A'!$K:$K)","v":136248300},{"$f":"SUMIF('22A'!$AZ:$AZ,\"F\",'22A'!$BC:$BC)","v":34062075},{"$f":"SUMIF('22A'!$AZ:$AZ,\"F\",'22A'!$L:$L)","v":136248300},{"$f":"SUMIF('22A'!$AZ:$AZ,\"F\",'22A'!$AY:$AY)","v":34062075},null,{"$f":"SUM(O17:Q17)","v":406565},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"F\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"F\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"F\",'22C'!$R:$R)","v":213704},{"$f":"SUMIF('22A'!$AZ:$AZ,\"F\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"F\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"F\",'22C'!$S:$S)","v":140746},{"$f":"SUMIF('22A'!$AZ:$AZ,\"F\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"F\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"F\",'22C'!$T:$T)","v":52115},null,51825,0,290,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L0110",{"$f":"GetFIRMapping(H17)","v":"136248300|'26A'!$H$17|False"},{"$f":"GetFIRMapping(I17)","v":"34062075|'26A'!$I$17|False"},{"$f":"GetFIRMapping(J17)","v":"136248300|'26A'!$J$17|False"},{"$f":"GetFIRMapping(K17)","v":"34062075|'26A'!$K$17|False"},{"$f":"GetFIRMapping(M17)","v":"406565|'26A'!$M$17|False"},{"$f":"GetFIRMapping(O17)","v":"213704|'26A'!$O$17|False"},{"$f":"GetFIRMapping(P17)","v":"140746|'26A'!$P$17|False"},{"$f":"GetFIRMapping(Q17)","v":"52115|'26A'!$Q$17|False"},{"$f":"GetFIRMapping(S17)","v":"51825|'26A'!$S$17|False"},{"$f":"GetFIRMapping(T17)","v":"0|'26A'!$T$17|False"},{"$f":"GetFIRMapping(U17)","v":"290|'26A'!$U$17|False"},{"$f":"GetFIRMapping(V17)","v":"0|'26A'!$V$17|False"},{"$f":"GetFIRMapping(W17)","v":"|'26A'!$W$17|False"}]
[null,null,"0140",null,"Managed Forests .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"T\",'22A'!$K:$K)","v":4112100},{"$f":"SUMIF('22A'!$AZ:$AZ,\"T\",'22A'!$BC:$BC)","v":1028025},{"$f":"SUMIF('22A'!$AZ:$AZ,\"T\",'22A'!$L:$L)","v":4112100},{"$f":"SUMIF('22A'!$AZ:$AZ,\"T\",'22A'!$AY:$AY)","v":1028025},null,{"$f":"SUM(O18:Q18)","v":12271},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"T\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"T\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"T\",'22C'!$R:$R)","v":6450},{"$f":"SUMIF('22A'!$AZ:$AZ,\"T\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"T\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"T\",'22C'!$S:$S)","v":4248},{"$f":"SUMIF('22A'!$AZ:$AZ,\"T\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"T\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"T\",'22C'!$T:$T)","v":1573},null,1550,1,21,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L0140",{"$f":"GetFIRMapping(H18)","v":"4112100|'26A'!$H$18|False"},{"$f":"GetFIRMapping(I18)","v":"1028025|'26A'!$I$18|False"},{"$f":"GetFIRMapping(J18)","v":"4112100|'26A'!$J$18|False"},{"$f":"GetFIRMapping(K18)","v":"1028025|'26A'!$K$18|False"},{"$f":"GetFIRMapping(M18)","v":"12271|'26A'!$M$18|False"},{"$f":"GetFIRMapping(O18)","v":"6450|'26A'!$O$18|False"},{"$f":"GetFIRMapping(P18)","v":"4248|'26A'!$P$18|False"},{"$f":"GetFIRMapping(Q18)","v":"1573|'26A'!$Q$18|False"},{"$f":"GetFIRMapping(S18)","v":"1550|'26A'!$S$18|False"},{"$f":"GetFIRMapping(T18)","v":"1|'26A'!$T$18|False"},{"$f":"GetFIRMapping(U18)","v":"21|'26A'!$U$18|False"},{"$f":"GetFIRMapping(V18)","v":"1|'26A'!$V$18|False"},{"$f":"GetFIRMapping(W18)","v":"|'26A'!$W$18|False"}]
[null,null,"9110",null,null,"Subtotal",null,{"$f":"SUM(H15:H18)","v":2762454005},{"$f":"SUM(I15:I18)","v":2657183705},{"$f":"SUM(J15:J18)","v":2762454005},{"$f":"SUM(K15:K18)","v":2657183705},null,{"$f":"SUM(O19:Q19)","v":31716118},null,{"$f":"SUM(O15:O18)","v":16671038},{"$f":"SUM(P15:P18)","v":10979589},{"$f":"SUM(Q15:Q18)","v":4065491},null,{"$f":"SUM(S15:S18)","v":3747756},{"$f":"SUM(T15:T18)","v":3974},{"$f":"SUM(U15:U18)","v":306811},{"$f":"SUM(V15:V18)","v":6950},{"$f":"SUM(W15:W18)","v":0},null,null,{"$f":"SUM(Z15:Z18)","v":0},{"$f":"SUM(AA15:AA18)","v":0},{"$f":"SUM(AB15:AB18)","v":0},{"$f":"SUM(AC15:AC18)","v":0},{"$f":"SUM(AD15:AD18)","v":0},null,{"$f":"SUM(AF15:AF18)","v":0},{"$f":"SUM(AG15:AG18)","v":0},{"$f":"SUM(AH15:AH18)","v":0},{"$f":"SUM(AI15:AI18)","v":0},{"$f":"SUM(AJ15:AJ18)","v":0},null,null,null,"B00","S26A-L9110",{"$f":"GetFIRMapping(H19)","v":"2762454005|'26A'!$H$19|False"},{"$f":"GetFIRMapping(I19)","v":"2657183705|'26A'!$I$19|False"},{"$f":"GetFIRMapping(J19)","v":"2762454005|'26A'!$J$19|False"},{"$f":"GetFIRMapping(K19)","v":"2657183705|'26A'!$K$19|False"},{"$f":"GetFIRMapping(M19)","v":"31716118|'26A'!$M$19|False"},{"$f":"GetFIRMapping(O19)","v":"16671038|'26A'!$O$19|False"},{"$f":"GetFIRMapping(P19)","v":"10979589|'26A'!$P$19|False"},{"$f":"GetFIRMapping(Q19)","v":"4065491|'26A'!$Q$19|False"},{"$f":"GetFIRMapping(S19)","v":"3747756|'26A'!$S$19|False"},{"$f":"GetFIRMapping(T19)","v":"3974|'26A'!$T$19|False"},{"$f":"GetFIRMapping(U19)","v":"306811|'26A'!$U$19|False"},{"$f":"GetFIRMapping(V19)","v":"6950|'26A'!$V$19|False"},{"$f":"GetFIRMapping(W19)","v":"0|'26A'!$W$19|False"}]
[]
[null,null,"0210",null,"Commercial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"C\",'22A'!$K:$K)","v":114627229},{"$f":"SUMIF('22A'!$AZ:$AZ,\"C\",'22A'!$BC:$BC)","v":139471032.02890003},{"$f":"SUMIF('22A'!$AZ:$AZ,\"C\",'22A'!$L:$L)","v":114627229},{"$f":"SUMIF('22A'!$AZ:$AZ,\"C\",'22A'!$AY:$AY)","v":139471032.02890003},null,{"$f":"SUM(O21:Q21)","v":2460016},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"C\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"C\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"C\",'22C'!$R:$R)","v":875034},{"$f":"SUMIF('22A'!$AZ:$AZ,\"C\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"C\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"C\",'22C'!$S:$S)","v":576300},{"$f":"SUMIF('22A'!$AZ:$AZ,\"C\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"C\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"C\",'22C'!$T:$T)","v":1008682},null,{"$f":"IF(ISERROR($Q21*$S$9),\"\",$Q21*$S$9)","v":776957.48413999996},{"$f":"IF(ISERROR($Q21*$T$9),\"\",$Q21*$T$9)","v":5265.3200399999996},{"$f":"IF(ISERROR($Q21*$U$9),\"\",$Q21*$U$9)","v":213800.23672000002},{"$f":"IF(ISERROR($Q21*$V$9),\"\",$Q21*$V$9)","v":12658.9591},{"$f":"IF(ISERROR($Q21*$W$9),\"\",$Q21*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q21*$S$9),\"\",$Q21*$S$9)","v":776957.48413999996},{"$f":"IF(ISERROR($Q21*$T$9),\"\",$Q21*$T$9)","v":5265.3200399999996},{"$f":"IF(ISERROR($Q21*$U$9),\"\",$Q21*$U$9)","v":213800.23672000002},{"$f":"IF(ISERROR($Q21*$V$9),\"\",$Q21*$V$9)","v":12658.9591},{"$f":"IF(ISERROR($Q21*$W$9),\"\",$Q21*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0210",{"$f":"GetFIRMapping(H21)","v":"114627229|'26A'!$H$21|False"},{"$f":"GetFIRMapping(I21)","v":"139471032.0289|'26A'!$I$21|False"},{"$f":"GetFIRMapping(J21)","v":"114627229|'26A'!$J$21|False"},{"$f":"GetFIRMapping(K21)","v":"139471032.0289|'26A'!$K$21|False"},{"$f":"GetFIRMapping(M21)","v":"2460016|'26A'!$M$21|False"},{"$f":"GetFIRMapping(O21)","v":"875034|'26A'!$O$21|False"},{"$f":"GetFIRMapping(P21)","v":"576300|'26A'!$P$21|False"},{"$f":"GetFIRMapping(Q21)","v":"1008682|'26A'!$Q$21|False"},{"$f":"GetFIRMapping(S21)","v":"776957.48414|'26A'!$S$21|False"},{"$f":"GetFIRMapping(T21)","v":"5265.32004|'26A'!$T$21|False"},{"$f":"GetFIRMapping(U21)","v":"213800.23672|'26A'!$U$21|False"},{"$f":"GetFIRMapping(V21)","v":"12658.9591|'26A'!$V$21|False"},{"$f":"GetFIRMapping(W21)","v":"0|'26A'!$W$21|False"}]
[null,null,"0215",null,"Commercial New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"X\",'22A'!$K:$K)","v":44142000},{"$f":"SUMIF('22A'!$AZ:$AZ,\"X\",'22A'!$BC:$BC)","v":54431500.200000003},{"$f":"SUMIF('22A'!$AZ:$AZ,\"X\",'22A'!$L:$L)","v":44142000},{"$f":"SUMIF('22A'!$AZ:$AZ,\"X\",'22A'!$AY:$AY)","v":54431500.200000003},null,954864,null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"X\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"X\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"X\",'22C'!$R:$R)","v":341501},{"$f":"SUMIF('22A'!$AZ:$AZ,\"X\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"X\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"X\",'22C'!$S:$S)","v":224913},{"$f":"SUMIF('22A'!$AZ:$AZ,\"X\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"X\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"X\",'22C'!$T:$T)","v":388450},null,{"$f":"IF(ISERROR($Q22*$S$9),\"\",$Q22*$S$9)","v":299211.38150000002},{"$f":"IF(ISERROR($Q22*$T$9),\"\",$Q22*$T$9)","v":2027.7089999999998},{"$f":"IF(ISERROR($Q22*$U$9),\"\",$Q22*$U$9)","v":82335.862000000008},{"$f":"IF(ISERROR($Q22*$V$9),\"\",$Q22*$V$9)","v":4875.0475000000006},{"$f":"IF(ISERROR($Q22*$W$9),\"\",$Q22*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q22*$S$9),\"\",$Q22*$S$9)","v":299211.38150000002},{"$f":"IF(ISERROR($Q22*$T$9),\"\",$Q22*$T$9)","v":2027.7089999999998},{"$f":"IF(ISERROR($Q22*$U$9),\"\",$Q22*$U$9)","v":82335.862000000008},{"$f":"IF(ISERROR($Q22*$V$9),\"\",$Q22*$V$9)","v":4875.0475000000006},{"$f":"IF(ISERROR($Q22*$W$9),\"\",$Q22*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0215","44142000|'26A'!$H$22|False","54431500.2|'26A'!$I$22|False","44142000|'26A'!$J$22|False","54431500.2|'26A'!$K$22|False","954864|'26A'!$M$22|False","341501|'26A'!$O$22|False","224913|'26A'!$P$22|False","388450|'26A'!$Q$22|False","299211.3815|'26A'!$S$22|False","2027.709|'26A'!$T$22|False","82335.862|'26A'!$U$22|False","4875.0475|'26A'!$V$22|False","0|'26A'!$W$22|False"]
[null,null,"0310",null,"Parking Lot .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"G\",'22A'!$K:$K)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"G\",'22A'!$BC:$BC)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"G\",'22A'!$L:$L)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"G\",'22A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"G\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"G\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"G\",'22C'!$R:$R)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"G\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"G\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"G\",'22C'!$S:$S)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"G\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"G\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"G\",'22C'!$T:$T)","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"B00","S26A-L0310","0|'26A'!$H$23|False","0|'26A'!$I$23|False","0|'26A'!$J$23|False","0|'26A'!$K$23|False","0|'26A'!$M$23|False","0|'26A'!$O$23|False","0|'26A'!$P$23|False","0|'26A'!$Q$23|False","0|'26A'!$S$23|False","0|'26A'!$T$23|False","0|'26A'!$U$23|False","0|'26A'!$V$23|False","0|'26A'!$W$23|False"]
[null,null,"0320",null,"Office Building .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"D\",'22A'!$K:$K)","v":56400},{"$f":"SUMIF('22A'!$AZ:$AZ,\"D\",'22A'!$BC:$BC)","v":69546.840000000011},{"$f":"SUMIF('22A'!$AZ:$AZ,\"D\",'22A'!$L:$L)","v":56400},{"$f":"SUMIF('22A'!$AZ:$AZ,\"D\",'22A'!$AY:$AY)","v":69546.840000000011},null,1219,null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"D\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"D\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"D\",'22C'!$R:$R)","v":436},{"$f":"SUMIF('22A'!$AZ:$AZ,\"D\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"D\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"D\",'22C'!$S:$S)","v":287},{"$f":"SUMIF('22A'!$AZ:$AZ,\"D\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"D\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"D\",'22C'!$T:$T)","v":496},null,382.05392000000001,2.5891199999999999,105.13216,6.2248000000000001,0,null,null,382.05392000000001,2.5891199999999999,105.13216,6.2248000000000001,0,null,null,null,null,null,null,null,null,null,"B00","S26A-L0320","56400|'26A'!$H$24|False","69546.84|'26A'!$I$24|False","56400|'26A'!$J$24|False","69546.84|'26A'!$K$24|False","1219|'26A'!$M$24|False","436|'26A'!$O$24|False","287|'26A'!$P$24|False","496|'26A'!$Q$24|False","382.05392|'26A'!$S$24|False","2.58912|'26A'!$T$24|False","105.13216|'26A'!$U$24|False","6.2248|'26A'!$V$24|False","0|'26A'!$W$24|False"]
[null,null,"0325",null,"Office Building New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"Y\",'22A'!$K:$K)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Y\",'22A'!$BC:$BC)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Y\",'22A'!$L:$L)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Y\",'22A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"Y\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"Y\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"Y\",'22C'!$R:$R)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Y\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"Y\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"Y\",'22C'!$S:$S)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Y\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"Y\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"Y\",'22C'!$T:$T)","v":0},null,0,0,0,0,0,null,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"B00","S26A-L0325","0|'26A'!$H$25|False","0|'26A'!$I$25|False","0|'26A'!$J$25|False","0|'26A'!$K$25|False","0|'26A'!$M$25|False","0|'26A'!$O$25|False","0|'26A'!$P$25|False","0|'26A'!$Q$25|False","0|'26A'!$S$25|False","0|'26A'!$T$25|False","0|'26A'!$U$25|False","0|'26A'!$V$25|False","0|'26A'!$W$25|False"]
[null,null,"0340",null,"Shopping Centre .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"S\",'22A'!$K:$K)","v":2444675},{"$f":"SUMIF('22A'!$AZ:$AZ,\"S\",'22A'!$BC:$BC)","v":3014528.7425000002},{"$f":"SUMIF('22A'!$AZ:$AZ,\"S\",'22A'!$L:$L)","v":2444675},{"$f":"SUMIF('22A'!$AZ:$AZ,\"S\",'22A'!$AY:$AY)","v":3014528.7425000002},null,52882,null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"S\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"S\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"S\",'22C'!$R:$R)","v":18913},{"$f":"SUMIF('22A'!$AZ:$AZ,\"S\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"S\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"S\",'22C'!$S:$S)","v":12456},{"$f":"SUMIF('22A'!$AZ:$AZ,\"S\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"S\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"S\",'22C'!$T:$T)","v":21513},null,16570.818510000001,112.29786,4559.8954800000001,269.98815000000002,0,null,null,16570.818510000001,112.29786,4559.8954800000001,269.98815000000002,0,null,null,null,null,null,null,null,null,null,"B00","S26A-L0340","2444675|'26A'!$H$26|False","3014528.7425|'26A'!$I$26|False","2444675|'26A'!$J$26|False","3014528.7425|'26A'!$K$26|False","52882|'26A'!$M$26|False","18913|'26A'!$O$26|False","12456|'26A'!$P$26|False","21513|'26A'!$Q$26|False","16570.81851|'26A'!$S$26|False","112.29786|'26A'!$T$26|False","4559.89548|'26A'!$U$26|False","269.98815|'26A'!$V$26|False","0|'26A'!$W$26|False"]
[null,null,"0345",null,"Shopping Centre New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"Z\",'22A'!$K:$K)","v":28900},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Z\",'22A'!$BC:$BC)","v":35636.590000000004},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Z\",'22A'!$L:$L)","v":28900},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Z\",'22A'!$AY:$AY)","v":35636.590000000004},null,625,null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"Z\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"Z\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"Z\",'22C'!$R:$R)","v":224},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Z\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"Z\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"Z\",'22C'!$S:$S)","v":147},{"$f":"SUMIF('22A'!$AZ:$AZ,\"Z\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"Z\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"Z\",'22C'!$T:$T)","v":254},null,195.64858000000001,1.3258799999999999,53.83784,3.1877,0,null,null,195.64858000000001,1.3258799999999999,53.83784,3.1877,0,null,null,null,null,null,null,null,null,null,"B00","S26A-L0345","28900|'26A'!$H$27|False","35636.59|'26A'!$I$27|False","28900|'26A'!$J$27|False","35636.59|'26A'!$K$27|False","625|'26A'!$M$27|False","224|'26A'!$O$27|False","147|'26A'!$P$27|False","254|'26A'!$Q$27|False","195.64858|'26A'!$S$27|False","1.32588|'26A'!$T$27|False","53.83784|'26A'!$U$27|False","3.1877|'26A'!$V$27|False","0|'26A'!$W$27|False"]
[null,null,"9120",null,null,"Subtotal",null,{"$f":"SUM(H21:H27)","v":161299204},{"$f":"SUM(I21:I27)","v":197022244.40140003},{"$f":"SUM(J21:J27)","v":161299204},{"$f":"SUM(K21:K27)","v":197022244.40140003},null,3469606,null,{"$f":"SUM(O21:O27)","v":1236108},{"$f":"SUM(P21:P27)","v":814103},{"$f":"SUM(Q21:Q27)","v":1419395},null,{"$f":"SUM(S21:S27)","v":1093317.38665},{"$f":"SUM(T21:T27)","v":7409.2418999999991},{"$f":"SUM(U21:U27)","v":300854.96419999999},{"$f":"SUM(V21:V27)","v":17813.40725},{"$f":"SUM(W21:W27)","v":0},null,null,{"$f":"SUM(Z21:Z27)","v":1093317.38665},{"$f":"SUM(AA21:AA27)","v":7409.2418999999991},{"$f":"SUM(AB21:AB27)","v":300854.96419999999},{"$f":"SUM(AC21:AC27)","v":17813.40725},{"$f":"SUM(AD21:AD27)","v":0},null,{"$f":"SUM(AF21:AF27)","v":0},{"$f":"SUM(AG21:AG27)","v":0},{"$f":"SUM(AH21:AH27)","v":0},{"$f":"SUM(AI21:AI27)","v":0},{"$f":"SUM(AJ21:AJ27)","v":0},null,null,null,"B00","S26A-L9120","161299204|'26A'!$H$28|False","197022244.4014|'26A'!$I$28|False","161299204|'26A'!$J$28|False","197022244.4014|'26A'!$K$28|False","3469606|'26A'!$M$28|False","1236108|'26A'!$O$28|False","814103|'26A'!$P$28|False","1419395|'26A'!$Q$28|False","1093317.38665|'26A'!$S$28|False","7409.2419|'26A'!$T$28|False","300854.9642|'26A'!$U$28|False","17813.40725|'26A'!$V$28|False","0|'26A'!$W$28|False"]
[]
[null,null,"0510",null,"Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"I\",'22A'!$K:$K)","v":2668500},{"$f":"SUMIF('22A'!$AZ:$AZ,\"I\",'22A'!$BC:$BC)","v":4663737.45},{"$f":"SUMIF('22A'!$AZ:$AZ,\"I\",'22A'!$L:$L)","v":2668500},{"$f":"SUMIF('22A'!$AZ:$AZ,\"I\",'22A'!$AY:$AY)","v":4663737.45},null,{"$f":"SUM(O30:Q30)","v":72245},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"I\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"I\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"I\",'22C'!$R:$R)","v":29260},{"$f":"SUMIF('22A'!$AZ:$AZ,\"I\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"I\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"I\",'22C'!$S:$S)","v":19271},{"$f":"SUMIF('22A'!$AZ:$AZ,\"I\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"I\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"I\",'22C'!$T:$T)","v":23714},null,{"$f":"IF(ISERROR($Q30*$S$9),\"\",$Q30*$S$9)","v":18266.182779999999},{"$f":"IF(ISERROR($Q30*$T$9),\"\",$Q30*$T$9)","v":123.78707999999999},{"$f":"IF(ISERROR($Q30*$U$9),\"\",$Q30*$U$9)","v":5026.4194400000006},{"$f":"IF(ISERROR($Q30*$V$9),\"\",$Q30*$V$9)","v":297.61070000000001},{"$f":"IF(ISERROR($Q30*$W$9),\"\",$Q30*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q30*$S$9),\"\",$Q30*$S$9)","v":18266.182779999999},{"$f":"IF(ISERROR($Q30*$T$9),\"\",$Q30*$T$9)","v":123.78707999999999},{"$f":"IF(ISERROR($Q30*$U$9),\"\",$Q30*$U$9)","v":5026.4194400000006},{"$f":"IF(ISERROR($Q30*$V$9),\"\",$Q30*$V$9)","v":297.61070000000001},{"$f":"IF(ISERROR($Q30*$W$9),\"\",$Q30*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0510",{"$f":"GetFIRMapping(H30)","v":"2668500|'26A'!$H$30|False"},{"$f":"GetFIRMapping(I30)","v":"4663737.45|'26A'!$I$30|False"},{"$f":"GetFIRMapping(J30)","v":"2668500|'26A'!$J$30|False"},{"$f":"GetFIRMapping(K30)","v":"4663737.45|'26A'!$K$30|False"},{"$f":"GetFIRMapping(M30)","v":"72245|'26A'!$M$30|False"},{"$f":"GetFIRMapping(O30)","v":"29260|'26A'!$O$30|False"},{"$f":"GetFIRMapping(P30)","v":"19271|'26A'!$P$30|False"},{"$f":"GetFIRMapping(Q30)","v":"23714|'26A'!$Q$30|False"},{"$f":"GetFIRMapping(S30)","v":"18266.18278|'26A'!$S$30|False"},{"$f":"GetFIRMapping(T30)","v":"123.78708|'26A'!$T$30|False"},{"$f":"GetFIRMapping(U30)","v":"5026.41944|'26A'!$U$30|False"},{"$f":"GetFIRMapping(V30)","v":"297.6107|'26A'!$V$30|False"},{"$f":"GetFIRMapping(W30)","v":"0|'26A'!$W$30|False"}]
[null,null,"0515",null,"Industrial New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"J\",'22A'!$K:$K)","v":236300},{"$f":"SUMIF('22A'!$AZ:$AZ,\"J\",'22A'!$BC:$BC)","v":412981.51},{"$f":"SUMIF('22A'!$AZ:$AZ,\"J\",'22A'!$L:$L)","v":236300},{"$f":"SUMIF('22A'!$AZ:$AZ,\"J\",'22A'!$AY:$AY)","v":412981.51},null,{"$f":"SUM(O31:Q31)","v":6376},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"J\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"J\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"J\",'22C'!$R:$R)","v":2591},{"$f":"SUMIF('22A'!$AZ:$AZ,\"J\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"J\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"J\",'22C'!$S:$S)","v":1706},{"$f":"SUMIF('22A'!$AZ:$AZ,\"J\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"J\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"J\",'22C'!$T:$T)","v":2079},null,{"$f":"IF(ISERROR($Q31*$S$9),\"\",$Q31*$S$9)","v":1601.3913299999999},{"$f":"IF(ISERROR($Q31*$T$9),\"\",$Q31*$T$9)","v":10.85238},{"$f":"IF(ISERROR($Q31*$U$9),\"\",$Q31*$U$9)","v":440.66484000000003},{"$f":"IF(ISERROR($Q31*$V$9),\"\",$Q31*$V$9)","v":26.091450000000002},{"$f":"IF(ISERROR($Q31*$W$9),\"\",$Q31*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q31*$S$9),\"\",$Q31*$S$9)","v":1601.3913299999999},{"$f":"IF(ISERROR($Q31*$T$9),\"\",$Q31*$T$9)","v":10.85238},{"$f":"IF(ISERROR($Q31*$U$9),\"\",$Q31*$U$9)","v":440.66484000000003},{"$f":"IF(ISERROR($Q31*$V$9),\"\",$Q31*$V$9)","v":26.091450000000002},{"$f":"IF(ISERROR($Q31*$W$9),\"\",$Q31*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0515",{"$f":"GetFIRMapping(H31)","v":"236300|'26A'!$H$31|False"},{"$f":"GetFIRMapping(I31)","v":"412981.51|'26A'!$I$31|False"},{"$f":"GetFIRMapping(J31)","v":"236300|'26A'!$J$31|False"},{"$f":"GetFIRMapping(K31)","v":"412981.51|'26A'!$K$31|False"},{"$f":"GetFIRMapping(M31)","v":"6376|'26A'!$M$31|False"},{"$f":"GetFIRMapping(O31)","v":"2591|'26A'!$O$31|False"},{"$f":"GetFIRMapping(P31)","v":"1706|'26A'!$P$31|False"},{"$f":"GetFIRMapping(Q31)","v":"2079|'26A'!$Q$31|False"},{"$f":"GetFIRMapping(S31)","v":"1601.39133|'26A'!$S$31|False"},{"$f":"GetFIRMapping(T31)","v":"10.85238|'26A'!$T$31|False"},{"$f":"GetFIRMapping(U31)","v":"440.66484|'26A'!$U$31|False"},{"$f":"GetFIRMapping(V31)","v":"26.09145|'26A'!$V$31|False"},{"$f":"GetFIRMapping(W31)","v":"0|'26A'!$W$31|False"}]
[null,null,"0610",null,"Large Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"L\",'22A'!$K:$K)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"L\",'22A'!$BC:$BC)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"L\",'22A'!$L:$L)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"L\",'22A'!$AY:$AY)","v":0},null,{"$f":"SUM(O32:Q32)","v":0},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"L\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"L\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"L\",'22C'!$R:$R)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"L\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"L\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"L\",'22C'!$S:$S)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"L\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"L\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"L\",'22C'!$T:$T)","v":0},null,{"$f":"IF(ISERROR($Q32*$S$9),\"\",$Q32*$S$9)","v":0},{"$f":"IF(ISERROR($Q32*$T$9),\"\",$Q32*$T$9)","v":0},{"$f":"IF(ISERROR($Q32*$U$9),\"\",$Q32*$U$9)","v":0},{"$f":"IF(ISERROR($Q32*$V$9),\"\",$Q32*$V$9)","v":0},{"$f":"IF(ISERROR($Q32*$W$9),\"\",$Q32*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q32*$S$9),\"\",$Q32*$S$9)","v":0},{"$f":"IF(ISERROR($Q32*$T$9),\"\",$Q32*$T$9)","v":0},{"$f":"IF(ISERROR($Q32*$U$9),\"\",$Q32*$U$9)","v":0},{"$f":"IF(ISERROR($Q32*$V$9),\"\",$Q32*$V$9)","v":0},{"$f":"IF(ISERROR($Q32*$W$9),\"\",$Q32*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0610",{"$f":"GetFIRMapping(H32)","v":"0|'26A'!$H$32|False"},{"$f":"GetFIRMapping(I32)","v":"0|'26A'!$I$32|False"},{"$f":"GetFIRMapping(J32)","v":"0|'26A'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"0|'26A'!$K$32|False"},{"$f":"GetFIRMapping(M32)","v":"0|'26A'!$M$32|False"},{"$f":"GetFIRMapping(O32)","v":"0|'26A'!$O$32|False"},{"$f":"GetFIRMapping(P32)","v":"0|'26A'!$P$32|False"},{"$f":"GetFIRMapping(Q32)","v":"0|'26A'!$Q$32|False"},{"$f":"GetFIRMapping(S32)","v":"0|'26A'!$S$32|False"},{"$f":"GetFIRMapping(T32)","v":"0|'26A'!$T$32|False"},{"$f":"GetFIRMapping(U32)","v":"0|'26A'!$U$32|False"},{"$f":"GetFIRMapping(V32)","v":"0|'26A'!$V$32|False"},{"$f":"GetFIRMapping(W32)","v":"0|'26A'!$W$32|False"}]
[null,null,"0615",null,"Large Industrial New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"K\",'22A'!$K:$K)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"K\",'22A'!$BC:$BC)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"K\",'22A'!$L:$L)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"K\",'22A'!$AY:$AY)","v":0},null,{"$f":"SUM(O33:Q33)","v":0},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"K\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"K\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"K\",'22C'!$R:$R)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"K\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"K\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"K\",'22C'!$S:$S)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"K\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"K\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"K\",'22C'!$T:$T)","v":0},null,{"$f":"IF(ISERROR($Q33*$S$9),\"\",$Q33*$S$9)","v":0},{"$f":"IF(ISERROR($Q33*$T$9),\"\",$Q33*$T$9)","v":0},{"$f":"IF(ISERROR($Q33*$U$9),\"\",$Q33*$U$9)","v":0},{"$f":"IF(ISERROR($Q33*$V$9),\"\",$Q33*$V$9)","v":0},{"$f":"IF(ISERROR($Q33*$W$9),\"\",$Q33*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q33*$S$9),\"\",$Q33*$S$9)","v":0},{"$f":"IF(ISERROR($Q33*$T$9),\"\",$Q33*$T$9)","v":0},{"$f":"IF(ISERROR($Q33*$U$9),\"\",$Q33*$U$9)","v":0},{"$f":"IF(ISERROR($Q33*$V$9),\"\",$Q33*$V$9)","v":0},{"$f":"IF(ISERROR($Q33*$W$9),\"\",$Q33*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0615",{"$f":"GetFIRMapping(H33)","v":"0|'26A'!$H$33|False"},{"$f":"GetFIRMapping(I33)","v":"0|'26A'!$I$33|False"},{"$f":"GetFIRMapping(J33)","v":"0|'26A'!$J$33|False"},{"$f":"GetFIRMapping(K33)","v":"0|'26A'!$K$33|False"},{"$f":"GetFIRMapping(M33)","v":"0|'26A'!$M$33|False"},{"$f":"GetFIRMapping(O33)","v":"0|'26A'!$O$33|False"},{"$f":"GetFIRMapping(P33)","v":"0|'26A'!$P$33|False"},{"$f":"GetFIRMapping(Q33)","v":"0|'26A'!$Q$33|False"},{"$f":"GetFIRMapping(S33)","v":"0|'26A'!$S$33|False"},{"$f":"GetFIRMapping(T33)","v":"0|'26A'!$T$33|False"},{"$f":"GetFIRMapping(U33)","v":"0|'26A'!$U$33|False"},{"$f":"GetFIRMapping(V33)","v":"0|'26A'!$V$33|False"},{"$f":"GetFIRMapping(W33)","v":"0|'26A'!$W$33|False"}]
[null,null,"9130",null,null,"Subtotal",null,{"$f":"SUM(H30:H33)","v":2904800},{"$f":"SUM(I30:I33)","v":5076718.96},{"$f":"SUM(J30:J33)","v":2904800},{"$f":"SUM(K30:K33)","v":5076718.96},null,{"$f":"SUM(O34:Q34)","v":78621},null,{"$f":"SUM(O30:O33)","v":31851},{"$f":"SUM(P30:P33)","v":20977},{"$f":"SUM(Q30:Q33)","v":25793},null,{"$f":"SUM(S30:S33)","v":19867.574109999998},{"$f":"SUM(T30:T33)","v":134.63945999999999},{"$f":"SUM(U30:U33)","v":5467.0842800000009},{"$f":"SUM(V30:V33)","v":323.70215000000002},{"$f":"SUM(W30:W33)","v":0},null,null,{"$f":"SUM(Z30:Z33)","v":19867.574109999998},{"$f":"SUM(AA30:AA33)","v":134.63945999999999},{"$f":"SUM(AB30:AB33)","v":5467.0842800000009},{"$f":"SUM(AC30:AC33)","v":323.70215000000002},{"$f":"SUM(AD30:AD33)","v":0},null,{"$f":"SUM(AF30:AF33)","v":0},{"$f":"SUM(AG30:AG33)","v":0},{"$f":"SUM(AH30:AH33)","v":0},{"$f":"SUM(AI30:AI33)","v":0},{"$f":"SUM(AJ30:AJ33)","v":0},null,null,null,"B00","S26A-L9130",{"$f":"GetFIRMapping(H34)","v":"2904800|'26A'!$H$34|False"},{"$f":"GetFIRMapping(I34)","v":"5076718.96|'26A'!$I$34|False"},{"$f":"GetFIRMapping(J34)","v":"2904800|'26A'!$J$34|False"},{"$f":"GetFIRMapping(K34)","v":"5076718.96|'26A'!$K$34|False"},{"$f":"GetFIRMapping(M34)","v":"78621|'26A'!$M$34|False"},{"$f":"GetFIRMapping(O34)","v":"31851|'26A'!$O$34|False"},{"$f":"GetFIRMapping(P34)","v":"20977|'26A'!$P$34|False"},{"$f":"GetFIRMapping(Q34)","v":"25793|'26A'!$Q$34|False"},{"$f":"GetFIRMapping(S34)","v":"19867.57411|'26A'!$S$34|False"},{"$f":"GetFIRMapping(T34)","v":"134.63946|'26A'!$T$34|False"},{"$f":"GetFIRMapping(U34)","v":"5467.08428|'26A'!$U$34|False"},{"$f":"GetFIRMapping(V34)","v":"323.70215|'26A'!$V$34|False"},{"$f":"GetFIRMapping(W34)","v":"0|'26A'!$W$34|False"}]
[]
[null,null,"0705",null,"Landfill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"H\",'22A'!$K:$K)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"H\",'22A'!$BC:$BC)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"H\",'22A'!$L:$L)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"H\",'22A'!$AY:$AY)","v":0},null,{"$f":"SUM(O36:Q36)","v":0},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"H\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"H\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"H\",'22C'!$R:$R)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"H\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"H\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"H\",'22C'!$S:$S)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"H\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"H\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"H\",'22C'!$T:$T)","v":0},null,{"$f":"IF(ISERROR($Q36*$S$9),\"\",$Q36*$S$9)","v":0},{"$f":"IF(ISERROR($Q36*$T$9),\"\",$Q36*$T$9)","v":0},{"$f":"IF(ISERROR($Q36*$U$9),\"\",$Q36*$U$9)","v":0},{"$f":"IF(ISERROR($Q36*$V$9),\"\",$Q36*$V$9)","v":0},{"$f":"IF(ISERROR($Q36*$W$9),\"\",$Q36*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q36*$S$9),\"\",$Q36*$S$9)","v":0},{"$f":"IF(ISERROR($Q36*$T$9),\"\",$Q36*$T$9)","v":0},{"$f":"IF(ISERROR($Q36*$U$9),\"\",$Q36*$U$9)","v":0},{"$f":"IF(ISERROR($Q36*$V$9),\"\",$Q36*$V$9)","v":0},{"$f":"IF(ISERROR($Q36*$W$9),\"\",$Q36*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0705",{"$f":"GetFIRMapping(H36)","v":"0|'26A'!$H$36|False"},{"$f":"GetFIRMapping(I36)","v":"0|'26A'!$I$36|False"},{"$f":"GetFIRMapping(J36)","v":"0|'26A'!$J$36|False"},{"$f":"GetFIRMapping(K36)","v":"0|'26A'!$K$36|False"},{"$f":"GetFIRMapping(M36)","v":"0|'26A'!$M$36|False"},{"$f":"GetFIRMapping(O36)","v":"0|'26A'!$O$36|False"},{"$f":"GetFIRMapping(P36)","v":"0|'26A'!$P$36|False"},{"$f":"GetFIRMapping(Q36)","v":"0|'26A'!$Q$36|False"},{"$f":"GetFIRMapping(S36)","v":"0|'26A'!$S$36|False"},{"$f":"GetFIRMapping(T36)","v":"0|'26A'!$T$36|False"},{"$f":"GetFIRMapping(U36)","v":"0|'26A'!$U$36|False"},{"$f":"GetFIRMapping(V36)","v":"0|'26A'!$V$36|False"},{"$f":"GetFIRMapping(W36)","v":"0|'26A'!$W$36|False"}]
[null,null,"0710",null,"Pipelines .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"P\",'22A'!$K:$K)","v":5786000},{"$f":"SUMIF('22A'!$AZ:$AZ,\"P\",'22A'!$BC:$BC)","v":5880890.3999999994},{"$f":"SUMIF('22A'!$AZ:$AZ,\"P\",'22A'!$L:$L)","v":5786000},{"$f":"SUMIF('22A'!$AZ:$AZ,\"P\",'22A'!$AY:$AY)","v":5880890.3999999994},null,{"$f":"SUM(O37:Q37)","v":112113},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"P\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"P\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"P\",'22C'!$R:$R)","v":36896},{"$f":"SUMIF('22A'!$AZ:$AZ,\"P\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"P\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"P\",'22C'!$S:$S)","v":24300},{"$f":"SUMIF('22A'!$AZ:$AZ,\"P\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"P\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"P\",'22C'!$T:$T)","v":50917},null,{"$f":"IF(ISERROR($Q37*$S$9),\"\",$Q37*$S$9)","v":39219.837590000003},{"$f":"IF(ISERROR($Q37*$T$9),\"\",$Q37*$T$9)","v":265.78674000000001},{"$f":"IF(ISERROR($Q37*$U$9),\"\",$Q37*$U$9)","v":10792.367320000001},{"$f":"IF(ISERROR($Q37*$V$9),\"\",$Q37*$V$9)","v":639.00835000000006},{"$f":"IF(ISERROR($Q37*$W$9),\"\",$Q37*$W$9)","v":0},null,null,{"$f":"IF(ISERROR($Q37*$S$9),\"\",$Q37*$S$9)","v":39219.837590000003},{"$f":"IF(ISERROR($Q37*$T$9),\"\",$Q37*$T$9)","v":265.78674000000001},{"$f":"IF(ISERROR($Q37*$U$9),\"\",$Q37*$U$9)","v":10792.367320000001},{"$f":"IF(ISERROR($Q37*$V$9),\"\",$Q37*$V$9)","v":639.00835000000006},{"$f":"IF(ISERROR($Q37*$W$9),\"\",$Q37*$W$9)","v":0},null,null,null,null,null,null,null,null,null,"B00","S26A-L0710",{"$f":"GetFIRMapping(H37)","v":"5786000|'26A'!$H$37|False"},{"$f":"GetFIRMapping(I37)","v":"5880890.4|'26A'!$I$37|False"},{"$f":"GetFIRMapping(J37)","v":"5786000|'26A'!$J$37|False"},{"$f":"GetFIRMapping(K37)","v":"5880890.4|'26A'!$K$37|False"},{"$f":"GetFIRMapping(M37)","v":"112113|'26A'!$M$37|False"},{"$f":"GetFIRMapping(O37)","v":"36896|'26A'!$O$37|False"},{"$f":"GetFIRMapping(P37)","v":"24300|'26A'!$P$37|False"},{"$f":"GetFIRMapping(Q37)","v":"50917|'26A'!$Q$37|False"},{"$f":"GetFIRMapping(S37)","v":"39219.83759|'26A'!$S$37|False"},{"$f":"GetFIRMapping(T37)","v":"265.78674|'26A'!$T$37|False"},{"$f":"GetFIRMapping(U37)","v":"10792.36732|'26A'!$U$37|False"},{"$f":"GetFIRMapping(V37)","v":"639.00835|'26A'!$V$37|False"},{"$f":"GetFIRMapping(W37)","v":"0|'26A'!$W$37|False"}]
[null,null,"0810",null,"Other Property Classes .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('22A'!$AZ:$AZ,\"O\",'22A'!$K:$K)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"O\",'22A'!$BC:$BC)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"O\",'22A'!$L:$L)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"O\",'22A'!$AY:$AY)","v":0},null,{"$f":"SUM(O38:Q38)","v":0},null,{"$f":"SUMIF('22A'!$AZ:$AZ,\"O\",'22A'!$R:$R)+SUMIF('22B'!$BA:$BA,\"O\",'22B'!$R:$R)+SUMIF('22C'!$BA:$BA,\"O\",'22C'!$R:$R)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"O\",'22A'!$S:$S)+SUMIF('22B'!$BA:$BA,\"O\",'22B'!$S:$S)+SUMIF('22C'!$BA:$BA,\"O\",'22C'!$S:$S)","v":0},{"$f":"SUMIF('22A'!$AZ:$AZ,\"O\",'22A'!$T:$T)+SUMIF('22B'!$BA:$BA,\"O\",'22B'!$T:$T)+SUMIF('22C'!$BA:$BA,\"O\",'22C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L0810",{"$f":"GetFIRMapping(H38)","v":"0|'26A'!$H$38|False"},{"$f":"GetFIRMapping(I38)","v":"0|'26A'!$I$38|False"},{"$f":"GetFIRMapping(J38)","v":"0|'26A'!$J$38|False"},{"$f":"GetFIRMapping(K38)","v":"0|'26A'!$K$38|False"},{"$f":"GetFIRMapping(M38)","v":"0|'26A'!$M$38|False"},{"$f":"GetFIRMapping(O38)","v":"0|'26A'!$O$38|False"},{"$f":"GetFIRMapping(P38)","v":"0|'26A'!$P$38|False"},{"$f":"GetFIRMapping(Q38)","v":"0|'26A'!$Q$38|False"},{"$f":"GetFIRMapping(S38)","v":"|'26A'!$S$38|False"},{"$f":"GetFIRMapping(T38)","v":"|'26A'!$T$38|False"},{"$f":"GetFIRMapping(U38)","v":"|'26A'!$U$38|False"},{"$f":"GetFIRMapping(V38)","v":"|'26A'!$V$38|False"},{"$f":"GetFIRMapping(W38)","v":"|'26A'!$W$38|False"}]
[null,null,"9160",null,"Adj. for shared PIL properties .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,null,{"$f":"SUM(O39:Q39)","v":0},null,{"$f":"SUM('22D'!O12)","v":3710},{"$f":"SUM('22D'!P12)","v":0},{"$f":"SUM('22D'!Q12)","v":-3710},null,-3710,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9160",null,null,null,null,{"$f":"GetFIRMapping(M39)","v":"0|'26A'!$M$39|False"},{"$f":"GetFIRMapping(O39)","v":"3710|'26A'!$O$39|False"},{"$f":"GetFIRMapping(P39)","v":"0|'26A'!$P$39|False"},{"$f":"GetFIRMapping(Q39)","v":"-3710|'26A'!$Q$39|False"},{"$f":"GetFIRMapping(S39)","v":"-3710|'26A'!$S$39|False"},{"$f":"GetFIRMapping(T39)","v":"|'26A'!$T$39|False"},{"$f":"GetFIRMapping(U39)","v":"|'26A'!$U$39|False"},{"$f":"GetFIRMapping(V39)","v":"|'26A'!$V$39|False"},{"$f":"GetFIRMapping(W39)","v":"|'26A'!$W$39|False"}]
[null,null,"9170",null,"Supplementary Taxes .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,null,{"$f":"SUM(O40:Q40)","v":836843},null,{"$f":"SUM('22D'!O16)","v":434814},{"$f":"SUM('22D'!P16)","v":285306},{"$f":"SUM('22D'!Q16)","v":116723},null,106388,301,10034,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9170",null,null,null,null,{"$f":"GetFIRMapping(M40)","v":"836843|'26A'!$M$40|False"},{"$f":"GetFIRMapping(O40)","v":"434814|'26A'!$O$40|False"},{"$f":"GetFIRMapping(P40)","v":"285306|'26A'!$P$40|False"},{"$f":"GetFIRMapping(Q40)","v":"116723|'26A'!$Q$40|False"},{"$f":"GetFIRMapping(S40)","v":"106388|'26A'!$S$40|False"},{"$f":"GetFIRMapping(T40)","v":"301|'26A'!$T$40|False"},{"$f":"GetFIRMapping(U40)","v":"10034|'26A'!$U$40|False"},{"$f":"GetFIRMapping(V40)","v":"0|'26A'!$V$40|False"},{"$f":"GetFIRMapping(W40)","v":"|'26A'!$W$40|False"}]
[]
[null,null,"9180",null,null,"Total Levied by Rate"," ",null,null,null,null,null,{"$f":"SUM(O42:Q42)","v":36213301},null,{"$f":"SUM(O19,O28,O34,O36:O40)","v":18414417},{"$f":"SUM(P19,P28,P34,P36:P40)","v":12124275},{"$f":"SUM(Q19,Q28,Q34,Q36:Q40)","v":5674609},null,{"$f":"SUM(S19,S28,S34,S36:S40)","v":5002838.7983499998},{"$f":"SUM(T19,T28,T34,T36:T40)","v":12084.668099999999},{"$f":"SUM(U19,U28,U34,U36:U40)","v":633959.41579999996},{"$f":"SUM(V19,V28,V34,V36:V40)","v":25726.117750000001},{"$f":"SUM(W19,W28,W34,W36:W40)","v":0},null,null,{"$f":"SUM(Z19,Z28,Z34,Z36:Z40)","v":1152404.7983499998},{"$f":"SUM(AA19,AA28,AA34,AA36:AA40)","v":7809.668099999999},{"$f":"SUM(AB19,AB28,AB34,AB36:AB40)","v":317114.41580000002},{"$f":"SUM(AC19,AC28,AC34,AC36:AC40)","v":18776.117750000001},{"$f":"SUM(AD19,AD28,AD34,AD36:AD40)","v":0},null,{"$f":"SUM(AF19,AF28,AF34,AF36:AF40)","v":0},{"$f":"SUM(AG19,AG28,AG34,AG36:AG40)","v":0},{"$f":"SUM(AH19,AH28,AH34,AH36:AH40)","v":0},{"$f":"SUM(AI19,AI28,AI34,AI36:AI40)","v":0},{"$f":"SUM(AJ19,AJ28,AJ34,AJ36:AJ40)","v":0},null,null,null,"B00","S26A-L9180",null,null,null,null,{"$f":"GetFIRMapping(M42)","v":"36213301|'26A'!$M$42|False"},{"$f":"GetFIRMapping(O42)","v":"18414417|'26A'!$O$42|False"},{"$f":"GetFIRMapping(P42)","v":"12124275|'26A'!$P$42|False"},{"$f":"GetFIRMapping(Q42)","v":"5674609|'26A'!$Q$42|False"},{"$f":"GetFIRMapping(S42)","v":"5002838.79835|'26A'!$S$42|False"},{"$f":"GetFIRMapping(T42)","v":"12084.6681|'26A'!$T$42|False"},{"$f":"GetFIRMapping(U42)","v":"633959.4158|'26A'!$U$42|False"},{"$f":"GetFIRMapping(V42)","v":"25726.11775|'26A'!$V$42|False"},{"$f":"GetFIRMapping(W42)","v":"0|'26A'!$W$42|False"}]
[null,null,"9190",null,"Amts Added to Tax Bill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,null,{"$f":"SUM(O43:Q43)","v":909688},null,{"$f":"SUM('22D'!O32)","v":909688},{"$f":"SUM('22D'!P32)","v":0},{"$f":"SUM('22D'!Q32)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9190",null,null,null,null,{"$f":"GetFIRMapping(M43)","v":"909688|'26A'!$M$43|False"},{"$f":"GetFIRMapping(O43)","v":"909688|'26A'!$O$43|False"},{"$f":"GetFIRMapping(P43)","v":"0|'26A'!$P$43|False"},{"$f":"GetFIRMapping(Q43)","v":"0|'26A'!$Q$43|False"},{"$f":"GetFIRMapping(S43)","v":"|'26A'!$S$43|False"},{"$f":"GetFIRMapping(T43)","v":"|'26A'!$T$43|False"},{"$f":"GetFIRMapping(U43)","v":"|'26A'!$U$43|False"},{"$f":"GetFIRMapping(V43)","v":"|'26A'!$V$43|False"},{"$f":"GetFIRMapping(W43)","v":"|'26A'!$W$43|False"}]
[null,null,"9192",null,"Other Taxation Amounts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,null,{"$f":"SUM(O44:Q44)","v":0},null,{"$f":"SUM('22D'!O39)","v":0},{"$f":"SUM('22D'!P39)","v":0},{"$f":"SUM('22D'!Q39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9192",null,null,null,null,{"$f":"GetFIRMapping(M44)","v":"0|'26A'!$M$44|False"},{"$f":"GetFIRMapping(O44)","v":"0|'26A'!$O$44|False"},{"$f":"GetFIRMapping(P44)","v":"0|'26A'!$P$44|False"},{"$f":"GetFIRMapping(Q44)","v":"0|'26A'!$Q$44|False"},{"$f":"GetFIRMapping(S44)","v":"|'26A'!$S$44|False"},{"$f":"GetFIRMapping(T44)","v":"|'26A'!$T$44|False"},{"$f":"GetFIRMapping(U44)","v":"|'26A'!$U$44|False"},{"$f":"GetFIRMapping(V44)","v":"|'26A'!$V$44|False"},{"$f":"GetFIRMapping(W44)","v":"|'26A'!$W$44|False"}]
[null,null,"9199",null,null,"TOTAL before Adj."," ",{"$f":"SUM(H19,H28,H34,H36:H38)","v":2932444009},{"$f":"SUM(I19,I28,I34,I36:I38)","v":2865163558.7614002},{"$f":"SUM(J19,J28,J34,J36:J38)","v":2932444009},{"$f":"SUM(K19,K28,K34,K36:K38)","v":2865163558.7614002},null,{"$f":"SUM(O45:Q45)","v":37122989},null,{"$f":"SUM(O42:O44)","v":19324105},{"$f":"SUM(P42:P44)","v":12124275},{"$f":"SUM(Q42:Q44)","v":5674609},null,{"$f":"SUM(S42:S44)","v":5002838.7983499998},{"$f":"SUM(T42:T44)","v":12084.668099999999},{"$f":"SUM(U42:U44)","v":633959.41579999996},{"$f":"SUM(V42:V44)","v":25726.117750000001},{"$f":"SUM(W42:W44)","v":0},null,null,{"$f":"SUM(Z42:Z44)","v":1152404.7983499998},{"$f":"SUM(AA42:AA44)","v":7809.668099999999},{"$f":"SUM(AB42:AB44)","v":317114.41580000002},{"$f":"SUM(AC42:AC44)","v":18776.117750000001},{"$f":"SUM(AD42:AD44)","v":0},null,{"$f":"SUM(AF42:AF44)","v":0},{"$f":"SUM(AG42:AG44)","v":0},{"$f":"SUM(AH42:AH44)","v":0},{"$f":"SUM(AI42:AI44)","v":0},{"$f":"SUM(AJ42:AJ44)","v":0},null,null,null,"B00","S26A-L9199",{"$f":"GetFIRMapping(H45)","v":"2932444009|'26A'!$H$45|False"},{"$f":"GetFIRMapping(I45)","v":"2865163558.7614|'26A'!$I$45|False"},{"$f":"GetFIRMapping(J45)","v":"2932444009|'26A'!$J$45|False"},{"$f":"GetFIRMapping(K45)","v":"2865163558.7614|'26A'!$K$45|False"},{"$f":"GetFIRMapping(M45)","v":"37122989|'26A'!$M$45|False"},{"$f":"GetFIRMapping(O45)","v":"19324105|'26A'!$O$45|False"},{"$f":"GetFIRMapping(P45)","v":"12124275|'26A'!$P$45|False"},{"$f":"GetFIRMapping(Q45)","v":"5674609|'26A'!$Q$45|False"},{"$f":"GetFIRMapping(S45)","v":"5002838.79835|'26A'!$S$45|False"},{"$f":"GetFIRMapping(T45)","v":"12084.6681|'26A'!$T$45|False"},{"$f":"GetFIRMapping(U45)","v":"633959.4158|'26A'!$U$45|False"},{"$f":"GetFIRMapping(V45)","v":"25726.11775|'26A'!$V$45|False"},{"$f":"GetFIRMapping(W45)","v":"0|'26A'!$W$45|False"}]
[]
[null,null,null,null,"2.   Payments-In-Lieu of Taxation"]
[]
[null,null,null,null,null,null,null,"PIL Asmt.","PIL Asmt.","Phase-In","Phase-In",null,null,null,"Municipal PILS"]
[null,null,null,null,null,null,null,"(CVA)","(Wtd & Disc CVA)","PIL Asmt.\n(CVA)","PIL Asmt.\n(Wtd & Disc CVA)",null,"Total PILS Levied",null,"LT / ST","UT","Education PILS"]
[null,null,null,null,"Property Class Group",null,null,16,2,18,17,null,3,null,4,5,6]
[null,null,null,null,null,null,null,"$","$","$","$",null,"$",null,"$","$","$",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S26A-C02.16","S26A-C02.02","S26A-C02.18","S26A-C02.17","S26A-C02.03","S26A-C02.04","S26A-C02.05","S26A-C02.06"]
[null,null,"1010",null,"Residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"R\",'24A'!$K:$K)","v":4223900},{"$f":"SUMIF('24A'!$AZ:$AZ,\"R\",'24A'!$BC:$BC)","v":4223900},{"$f":"SUMIF('24A'!$AZ:$AZ,\"R\",'24A'!$L:$L)","v":4223900},{"$f":"SUMIF('24A'!$AZ:$AZ,\"R\",'24A'!$AY:$AY)","v":4223900},null,{"$f":"SUM(O53:Q53)","v":43954},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"R\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"R\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"R\",'24C'!$R:$R)","v":26501},{"$f":"SUMIF('24A'!$AZ:$AZ,\"R\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"R\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"R\",'24C'!$S:$S)","v":17453},{"$f":"SUMIF('24A'!$AZ:$AZ,\"R\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"R\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"R\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1010",{"$f":"GetFIRMapping(H53)","v":"4223900|'26A'!$H$53|False"},{"$f":"GetFIRMapping(I53)","v":"4223900|'26A'!$I$53|False"},{"$f":"GetFIRMapping(J53)","v":"4223900|'26A'!$J$53|False"},{"$f":"GetFIRMapping(K53)","v":"4223900|'26A'!$K$53|False"},{"$f":"GetFIRMapping(M53)","v":"43954|'26A'!$M$53|False"},{"$f":"GetFIRMapping(O53)","v":"26501|'26A'!$O$53|False"},{"$f":"GetFIRMapping(P53)","v":"17453|'26A'!$P$53|False"},{"$f":"GetFIRMapping(Q53)","v":"0|'26A'!$Q$53|False"}]
[null,null,"1050",null,"Multi-residential .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"M\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"M\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"M\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"M\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O54:Q54)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"M\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"M\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"M\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"M\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"M\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"M\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"M\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"M\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"M\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1050",{"$f":"GetFIRMapping(H54)","v":"0|'26A'!$H$54|False"},{"$f":"GetFIRMapping(I54)","v":"0|'26A'!$I$54|False"},{"$f":"GetFIRMapping(J54)","v":"0|'26A'!$J$54|False"},{"$f":"GetFIRMapping(K54)","v":"0|'26A'!$K$54|False"},{"$f":"GetFIRMapping(M54)","v":"0|'26A'!$M$54|False"},{"$f":"GetFIRMapping(O54)","v":"0|'26A'!$O$54|False"},{"$f":"GetFIRMapping(P54)","v":"0|'26A'!$P$54|False"},{"$f":"GetFIRMapping(Q54)","v":"0|'26A'!$Q$54|False"}]
[null,null,"1110",null,"Farmland .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"F\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"F\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"F\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"F\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O55:Q55)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"F\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"F\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"F\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"F\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"F\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"F\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"F\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"F\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"F\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1110",{"$f":"GetFIRMapping(H55)","v":"0|'26A'!$H$55|False"},{"$f":"GetFIRMapping(I55)","v":"0|'26A'!$I$55|False"},{"$f":"GetFIRMapping(J55)","v":"0|'26A'!$J$55|False"},{"$f":"GetFIRMapping(K55)","v":"0|'26A'!$K$55|False"},{"$f":"GetFIRMapping(M55)","v":"0|'26A'!$M$55|False"},{"$f":"GetFIRMapping(O55)","v":"0|'26A'!$O$55|False"},{"$f":"GetFIRMapping(P55)","v":"0|'26A'!$P$55|False"},{"$f":"GetFIRMapping(Q55)","v":"0|'26A'!$Q$55|False"}]
[null,null,"1140",null,"Managed Forests .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"T\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"T\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"T\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"T\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O56:Q56)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"T\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"T\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"T\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"T\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"T\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"T\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"T\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"T\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"T\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1140",{"$f":"GetFIRMapping(H56)","v":"0|'26A'!$H$56|False"},{"$f":"GetFIRMapping(I56)","v":"0|'26A'!$I$56|False"},{"$f":"GetFIRMapping(J56)","v":"0|'26A'!$J$56|False"},{"$f":"GetFIRMapping(K56)","v":"0|'26A'!$K$56|False"},{"$f":"GetFIRMapping(M56)","v":"0|'26A'!$M$56|False"},{"$f":"GetFIRMapping(O56)","v":"0|'26A'!$O$56|False"},{"$f":"GetFIRMapping(P56)","v":"0|'26A'!$P$56|False"},{"$f":"GetFIRMapping(Q56)","v":"0|'26A'!$Q$56|False"}]
[null,null,"9210",null,null,"Subtotal",null,{"$f":"SUM(H53:H56)","v":4223900},{"$f":"SUM(I53:I56)","v":4223900},{"$f":"SUM(J53:J56)","v":4223900},{"$f":"SUM(K53:K56)","v":4223900},null,{"$f":"SUM(O57:Q57)","v":43954},null,{"$f":"SUM(O53:O56)","v":26501},{"$f":"SUM(P53:P56)","v":17453},{"$f":"SUM(Q53:Q56)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9210",{"$f":"GetFIRMapping(H57)","v":"4223900|'26A'!$H$57|False"},{"$f":"GetFIRMapping(I57)","v":"4223900|'26A'!$I$57|False"},{"$f":"GetFIRMapping(J57)","v":"4223900|'26A'!$J$57|False"},{"$f":"GetFIRMapping(K57)","v":"4223900|'26A'!$K$57|False"},{"$f":"GetFIRMapping(M57)","v":"43954|'26A'!$M$57|False"},{"$f":"GetFIRMapping(O57)","v":"26501|'26A'!$O$57|False"},{"$f":"GetFIRMapping(P57)","v":"17453|'26A'!$P$57|False"},{"$f":"GetFIRMapping(Q57)","v":"0|'26A'!$Q$57|False"}]
[]
[null,null,"1210",null,"Commercial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"C\",'24A'!$K:$K)","v":8495500},{"$f":"SUMIF('24A'!$AZ:$AZ,\"C\",'24A'!$BC:$BC)","v":10475801.050000001},{"$f":"SUMIF('24A'!$AZ:$AZ,\"C\",'24A'!$L:$L)","v":8495500},{"$f":"SUMIF('24A'!$AZ:$AZ,\"C\",'24A'!$AY:$AY)","v":10475801.050000001},null,{"$f":"SUM(O59:Q59)","v":155479},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"C\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"C\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"C\",'24C'!$R:$R)","v":65725},{"$f":"SUMIF('24A'!$AZ:$AZ,\"C\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"C\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"C\",'24C'!$S:$S)","v":43287},{"$f":"SUMIF('24A'!$AZ:$AZ,\"C\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"C\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"C\",'24C'!$T:$T)","v":46467},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1210",{"$f":"GetFIRMapping(H59)","v":"8495500|'26A'!$H$59|False"},{"$f":"GetFIRMapping(I59)","v":"10475801.05|'26A'!$I$59|False"},{"$f":"GetFIRMapping(J59)","v":"8495500|'26A'!$J$59|False"},{"$f":"GetFIRMapping(K59)","v":"10475801.05|'26A'!$K$59|False"},{"$f":"GetFIRMapping(M59)","v":"155479|'26A'!$M$59|False"},{"$f":"GetFIRMapping(O59)","v":"65725|'26A'!$O$59|False"},{"$f":"GetFIRMapping(P59)","v":"43287|'26A'!$P$59|False"},{"$f":"GetFIRMapping(Q59)","v":"46467|'26A'!$Q$59|False"}]
[null,null,"1215",null,"Commercial New Construction .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"X\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"X\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"X\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"X\",'24A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"X\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"X\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"X\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"X\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"X\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"X\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"X\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"X\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"X\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1215","0|'26A'!$H$60|False","0|'26A'!$I$60|False","0|'26A'!$J$60|False","0|'26A'!$K$60|False","0|'26A'!$M$60|False","0|'26A'!$O$60|False","0|'26A'!$P$60|False","0|'26A'!$Q$60|False"]
[null,null,"1310",null,"Parking Lot .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"G\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"G\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"G\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"G\",'24A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"G\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"G\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"G\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"G\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"G\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"G\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"G\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"G\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"G\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1310","0|'26A'!$H$61|False","0|'26A'!$I$61|False","0|'26A'!$J$61|False","0|'26A'!$K$61|False","0|'26A'!$M$61|False","0|'26A'!$O$61|False","0|'26A'!$P$61|False","0|'26A'!$Q$61|False"]
[null,null,"1320",null,"Office Building .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"D\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"D\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"D\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"D\",'24A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"D\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"D\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"D\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"D\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"D\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"D\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"D\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"D\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"D\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1320","0|'26A'!$H$62|False","0|'26A'!$I$62|False","0|'26A'!$J$62|False","0|'26A'!$K$62|False","0|'26A'!$M$62|False","0|'26A'!$O$62|False","0|'26A'!$P$62|False","0|'26A'!$Q$62|False"]
[null,null,"1325",null,"Office Building New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"Y\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Y\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Y\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Y\",'24A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"Y\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"Y\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"Y\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Y\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"Y\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"Y\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Y\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"Y\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"Y\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1325","0|'26A'!$H$63|False","0|'26A'!$I$63|False","0|'26A'!$J$63|False","0|'26A'!$K$63|False","0|'26A'!$M$63|False","0|'26A'!$O$63|False","0|'26A'!$P$63|False","0|'26A'!$Q$63|False"]
[null,null,"1340",null,"Shopping Centre .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"S\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"S\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"S\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"S\",'24A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"S\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"S\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"S\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"S\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"S\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"S\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"S\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"S\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"S\",'24C'!$T:$T)","v":0},null,"Part 3 contains Distribution of PILS by School Boards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1340","0|'26A'!$H$64|False","0|'26A'!$I$64|False","0|'26A'!$J$64|False","0|'26A'!$K$64|False","0|'26A'!$M$64|False","0|'26A'!$O$64|False","0|'26A'!$P$64|False","0|'26A'!$Q$64|False"]
[null,null,"1345",null,"Shopping Centre New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"Z\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Z\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Z\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Z\",'24A'!$AY:$AY)","v":0},null,0,null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"Z\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"Z\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"Z\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Z\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"Z\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"Z\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"Z\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"Z\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"Z\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1345","0|'26A'!$H$65|False","0|'26A'!$I$65|False","0|'26A'!$J$65|False","0|'26A'!$K$65|False","0|'26A'!$M$65|False","0|'26A'!$O$65|False","0|'26A'!$P$65|False","0|'26A'!$Q$65|False"]
[null,null,"9220",null,null,"Subtotal",null,{"$f":"SUM(H59:H65)","v":8495500},{"$f":"SUM(I59:I65)","v":10475801.050000001},{"$f":"SUM(J59:J65)","v":8495500},{"$f":"SUM(K59:K65)","v":10475801.050000001},null,155479,null,{"$f":"SUM(O59:O65)","v":65725},{"$f":"SUM(P59:P65)","v":43287},{"$f":"SUM(Q59:Q65)","v":46467},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9220","8495500|'26A'!$H$66|False","10475801.05|'26A'!$I$66|False","8495500|'26A'!$J$66|False","10475801.05|'26A'!$K$66|False","155479|'26A'!$M$66|False","65725|'26A'!$O$66|False","43287|'26A'!$P$66|False","46467|'26A'!$Q$66|False"]
[]
[null,null,"1510",null,"Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"I\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"I\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"I\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"I\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O68:Q68)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"I\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"I\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"I\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"I\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"I\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"I\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"I\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"I\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"I\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1510",{"$f":"GetFIRMapping(H68)","v":"0|'26A'!$H$68|False"},{"$f":"GetFIRMapping(I68)","v":"0|'26A'!$I$68|False"},{"$f":"GetFIRMapping(J68)","v":"0|'26A'!$J$68|False"},{"$f":"GetFIRMapping(K68)","v":"0|'26A'!$K$68|False"},{"$f":"GetFIRMapping(M68)","v":"0|'26A'!$M$68|False"},{"$f":"GetFIRMapping(O68)","v":"0|'26A'!$O$68|False"},{"$f":"GetFIRMapping(P68)","v":"0|'26A'!$P$68|False"},{"$f":"GetFIRMapping(Q68)","v":"0|'26A'!$Q$68|False"}]
[null,null,"1515",null,"Industrial New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"J\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"J\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"J\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"J\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O69:Q69)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"J\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"J\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"J\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"J\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"J\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"J\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"J\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"J\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"J\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1515",{"$f":"GetFIRMapping(H69)","v":"0|'26A'!$H$69|False"},{"$f":"GetFIRMapping(I69)","v":"0|'26A'!$I$69|False"},{"$f":"GetFIRMapping(J69)","v":"0|'26A'!$J$69|False"},{"$f":"GetFIRMapping(K69)","v":"0|'26A'!$K$69|False"},{"$f":"GetFIRMapping(M69)","v":"0|'26A'!$M$69|False"},{"$f":"GetFIRMapping(O69)","v":"0|'26A'!$O$69|False"},{"$f":"GetFIRMapping(P69)","v":"0|'26A'!$P$69|False"},{"$f":"GetFIRMapping(Q69)","v":"0|'26A'!$Q$69|False"}]
[null,null,"1610",null,"Large Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"L\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"L\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"L\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"L\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O70:Q70)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"L\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"L\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"L\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"L\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"L\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"L\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"L\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"L\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"L\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1610",{"$f":"GetFIRMapping(H70)","v":"0|'26A'!$H$70|False"},{"$f":"GetFIRMapping(I70)","v":"0|'26A'!$I$70|False"},{"$f":"GetFIRMapping(J70)","v":"0|'26A'!$J$70|False"},{"$f":"GetFIRMapping(K70)","v":"0|'26A'!$K$70|False"},{"$f":"GetFIRMapping(M70)","v":"0|'26A'!$M$70|False"},{"$f":"GetFIRMapping(O70)","v":"0|'26A'!$O$70|False"},{"$f":"GetFIRMapping(P70)","v":"0|'26A'!$P$70|False"},{"$f":"GetFIRMapping(Q70)","v":"0|'26A'!$Q$70|False"}]
[null,null,"1615",null,"Large Industrial New Construction.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"K\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"K\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"K\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"K\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O71:Q71)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"K\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"K\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"K\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"K\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"K\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"K\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"K\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"K\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"K\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1615",{"$f":"GetFIRMapping(H71)","v":"0|'26A'!$H$71|False"},{"$f":"GetFIRMapping(I71)","v":"0|'26A'!$I$71|False"},{"$f":"GetFIRMapping(J71)","v":"0|'26A'!$J$71|False"},{"$f":"GetFIRMapping(K71)","v":"0|'26A'!$K$71|False"},{"$f":"GetFIRMapping(M71)","v":"0|'26A'!$M$71|False"},{"$f":"GetFIRMapping(O71)","v":"0|'26A'!$O$71|False"},{"$f":"GetFIRMapping(P71)","v":"0|'26A'!$P$71|False"},{"$f":"GetFIRMapping(Q71)","v":"0|'26A'!$Q$71|False"}]
[null,null,"9230",null,null,"Subtotal",null,{"$f":"SUM(H68:H71)","v":0},{"$f":"SUM(I68:I71)","v":0},{"$f":"SUM(J68:J71)","v":0},{"$f":"SUM(K68:K71)","v":0},null,{"$f":"SUM(O72:Q72)","v":0},null,{"$f":"SUM(O68:O71)","v":0},{"$f":"SUM(P68:P71)","v":0},{"$f":"SUM(Q68:Q71)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9230",{"$f":"GetFIRMapping(H72)","v":"0|'26A'!$H$72|False"},{"$f":"GetFIRMapping(I72)","v":"0|'26A'!$I$72|False"},{"$f":"GetFIRMapping(J72)","v":"0|'26A'!$J$72|False"},{"$f":"GetFIRMapping(K72)","v":"0|'26A'!$K$72|False"},{"$f":"GetFIRMapping(M72)","v":"0|'26A'!$M$72|False"},{"$f":"GetFIRMapping(O72)","v":"0|'26A'!$O$72|False"},{"$f":"GetFIRMapping(P72)","v":"0|'26A'!$P$72|False"},{"$f":"GetFIRMapping(Q72)","v":"0|'26A'!$Q$72|False"}]
[]
[null,null,"1705",null,"Landfill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"H\",'24A'!$K:$K)","v":532800},{"$f":"SUMIF('24A'!$AZ:$AZ,\"H\",'24A'!$BC:$BC)","v":652117.89600000007},{"$f":"SUMIF('24A'!$AZ:$AZ,\"H\",'24A'!$L:$L)","v":532800},{"$f":"SUMIF('24A'!$AZ:$AZ,\"H\",'24A'!$AY:$AY)","v":652117.89600000007},null,{"$f":"SUM(O74:Q74)","v":12007},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"H\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"H\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"H\",'24C'!$R:$R)","v":4091},{"$f":"SUMIF('24A'!$AZ:$AZ,\"H\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"H\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"H\",'24C'!$S:$S)","v":2695},{"$f":"SUMIF('24A'!$AZ:$AZ,\"H\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"H\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"H\",'24C'!$T:$T)","v":5221},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1705",{"$f":"GetFIRMapping(H74)","v":"532800|'26A'!$H$74|False"},{"$f":"GetFIRMapping(I74)","v":"652117.896|'26A'!$I$74|False"},{"$f":"GetFIRMapping(J74)","v":"532800|'26A'!$J$74|False"},{"$f":"GetFIRMapping(K74)","v":"652117.896|'26A'!$K$74|False"},{"$f":"GetFIRMapping(M74)","v":"12007|'26A'!$M$74|False"},{"$f":"GetFIRMapping(O74)","v":"4091|'26A'!$O$74|False"},{"$f":"GetFIRMapping(P74)","v":"2695|'26A'!$P$74|False"},{"$f":"GetFIRMapping(Q74)","v":"5221|'26A'!$Q$74|False"}]
[null,null,"1718",null,"Pipelines .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"P\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"P\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"P\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"P\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O75:Q75)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"P\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"P\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"P\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"P\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"P\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"P\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"P\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"P\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"P\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1718",{"$f":"GetFIRMapping(H75)","v":"0|'26A'!$H$75|False"},{"$f":"GetFIRMapping(I75)","v":"0|'26A'!$I$75|False"},{"$f":"GetFIRMapping(J75)","v":"0|'26A'!$J$75|False"},{"$f":"GetFIRMapping(K75)","v":"0|'26A'!$K$75|False"},{"$f":"GetFIRMapping(M75)","v":"0|'26A'!$M$75|False"},{"$f":"GetFIRMapping(O75)","v":"0|'26A'!$O$75|False"},{"$f":"GetFIRMapping(P75)","v":"0|'26A'!$P$75|False"},{"$f":"GetFIRMapping(Q75)","v":"0|'26A'!$Q$75|False"}]
[null,null,"1810",null,"Other Property Classes .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",{"$f":"SUMIF('24A'!$AZ:$AZ,\"O\",'24A'!$K:$K)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"O\",'24A'!$BC:$BC)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"O\",'24A'!$L:$L)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"O\",'24A'!$AY:$AY)","v":0},null,{"$f":"SUM(O76:Q76)","v":0},null,{"$f":"SUMIF('24A'!$AZ:$AZ,\"O\",'24A'!$R:$R)+SUMIF('24B'!$BA:$BA,\"O\",'24B'!$R:$R)+SUMIF('24C'!$BA:$BA,\"O\",'24C'!$R:$R)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"O\",'24A'!$S:$S)+SUMIF('24B'!$BA:$BA,\"O\",'24B'!$S:$S)+SUMIF('24C'!$BA:$BA,\"O\",'24C'!$S:$S)","v":0},{"$f":"SUMIF('24A'!$AZ:$AZ,\"O\",'24A'!$T:$T)+SUMIF('24B'!$BA:$BA,\"O\",'24B'!$T:$T)+SUMIF('24C'!$BA:$BA,\"O\",'24C'!$T:$T)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L1810",{"$f":"GetFIRMapping(H76)","v":"0|'26A'!$H$76|False"},{"$f":"GetFIRMapping(I76)","v":"0|'26A'!$I$76|False"},{"$f":"GetFIRMapping(J76)","v":"0|'26A'!$J$76|False"},{"$f":"GetFIRMapping(K76)","v":"0|'26A'!$K$76|False"},{"$f":"GetFIRMapping(M76)","v":"0|'26A'!$M$76|False"},{"$f":"GetFIRMapping(O76)","v":"0|'26A'!$O$76|False"},{"$f":"GetFIRMapping(P76)","v":"0|'26A'!$P$76|False"},{"$f":"GetFIRMapping(Q76)","v":"0|'26A'!$Q$76|False"}]
[null,null,"9270",null,"Supplementary PILS .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,null,{"$f":"SUM(O77:Q77)","v":0},null,{"$f":"SUM('24D'!O12)","v":0},{"$f":"SUM('24D'!P12)","v":0},{"$f":"SUM('24D'!Q12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9270",null,null,null,null,{"$f":"GetFIRMapping(M77)","v":"0|'26A'!$M$77|False"},{"$f":"GetFIRMapping(O77)","v":"0|'26A'!$O$77|False"},{"$f":"GetFIRMapping(P77)","v":"0|'26A'!$P$77|False"},{"$f":"GetFIRMapping(Q77)","v":"0|'26A'!$Q$77|False"}]
[]
[null,null,"9280",null,null,"Total Levied by Rate",null,null,null,null,null,null,{"$f":"SUM(O79:Q79)","v":211440},null,{"$f":"SUM(O57,O66,O72,O74:O77)","v":96317},{"$f":"SUM(P57,P66,P72,P74:P77)","v":63435},{"$f":"SUM(Q57,Q66,Q72,Q74:Q77)","v":51688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9280",null,null,null,null,{"$f":"GetFIRMapping(M79)","v":"211440|'26A'!$M$79|False"},{"$f":"GetFIRMapping(O79)","v":"96317|'26A'!$O$79|False"},{"$f":"GetFIRMapping(P79)","v":"63435|'26A'!$P$79|False"},{"$f":"GetFIRMapping(Q79)","v":"51688|'26A'!$Q$79|False"}]
[null,null,"9290",null,"Amts Added to PILs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,null,{"$f":"SUM(O80:Q80)","v":0},null,{"$f":"SUM('24D'!O27)","v":0},{"$f":"SUM('24D'!P27)","v":0},{"$f":"SUM('24D'!Q27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9290",null,null,null,null,{"$f":"GetFIRMapping(M80)","v":"0|'26A'!$M$80|False"},{"$f":"GetFIRMapping(O80)","v":"0|'26A'!$O$80|False"},{"$f":"GetFIRMapping(P80)","v":"0|'26A'!$P$80|False"},{"$f":"GetFIRMapping(Q80)","v":"0|'26A'!$Q$80|False"}]
[null,null,"9292",null,"Other PIL Amounts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,null,{"$f":"SUM(O81:Q81)","v":4509},null,{"$f":"SUM('24D'!O38)","v":4366},{"$f":"SUM('24D'!P38)","v":143},{"$f":"SUM('24D'!Q38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9292",null,null,null,null,{"$f":"GetFIRMapping(M81)","v":"4509|'26A'!$M$81|False"},{"$f":"GetFIRMapping(O81)","v":"4366|'26A'!$O$81|False"},{"$f":"GetFIRMapping(P81)","v":"143|'26A'!$P$81|False"},{"$f":"GetFIRMapping(Q81)","v":"0|'26A'!$Q$81|False"}]
[null,null,"9299",null,null,"TOTAL before Adj.",null,{"$f":"SUM(H57,H66,H72,H74:H76)","v":13252200},{"$f":"SUM(I57,I66,I72,I74:I76)","v":15351818.946},{"$f":"SUM(J57,J66,J72,J74:J76)","v":13252200},{"$f":"SUM(K57,K66,K72,K74:K76)","v":15351818.946},null,{"$f":"SUM(O82:Q82)","v":215949},null,{"$f":"SUM(O79:O81)","v":100683},{"$f":"SUM(P79:P81)","v":63578},{"$f":"SUM(Q79:Q81)","v":51688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26A-L9299",{"$f":"GetFIRMapping(H82)","v":"13252200|'26A'!$H$82|False"},{"$f":"GetFIRMapping(I82)","v":"15351818.946|'26A'!$I$82|False"},{"$f":"GetFIRMapping(J82)","v":"13252200|'26A'!$J$82|False"},{"$f":"GetFIRMapping(K82)","v":"15351818.946|'26A'!$K$82|False"},{"$f":"GetFIRMapping(M82)","v":"215949|'26A'!$M$82|False"},{"$f":"GetFIRMapping(O82)","v":"100683|'26A'!$O$82|False"},{"$f":"GetFIRMapping(P82)","v":"63578|'26A'!$P$82|False"},{"$f":"GetFIRMapping(Q82)","v":"51688|'26A'!$Q$82|False"}]

{"sheet":"26B","index":30,"n_rows":35,"n_cols":48,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 26 - Taxation and Payment-in-lieu Summary","2017 Financial Information Return - Schedule 26 - Taxation and Payment-in-lieu Summary","Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 26"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TAXATION and PAYMENTS-IN-LIEU SUMMARY"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"3.   Payments-In-Lieu of Taxation:  Distribution of Entitlements"]
[]
[null,null,null,null,null,null,null,null,null,"PILS Levied",null,null,null,"TOTAL PILS ","Adjustment ","TOTAL PIL ",null,"Distrib. of PIL Entitlement in Col. 7",null,null,null,"Distribution of Education PILS in column 10 by School Board"]
[null,null,null,null,"Source of PILS",null,null,null,null,"LT / ST","UT","Education",null,"Levied","to PILS Levied","Entitlement",null,"LT / ST","UT","Education",null,"English - Public","French - Public","English - Separate","French - Separate","Other"]
[null,null,null,null,null,null,null,null,null,3,4,5,null,2,6,7,null,8,9,10,null,11,12,13,14,15]
[null,null,null,null,null,null,null,null,null,"$","$","$",null,"$","$","$",null,"$","$","$",null,"$","$","$","$","$",null,null,null,null,null,null,"S26B-C01.0A","S26B-C01.03","S26B-C01.04","S26B-C01.05","S26B-C01.02","S26B-C01.06","S26B-C01.07","S26B-C01.08","S26B-C01.09","S26B-C01.10","S26B-C01.11","S26B-C01.12","S26B-C01.13","S26B-C01.14","S26B-C01.15"]
[null,null,"5010",null,"Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,{"$f":"SUM(J14:L14)","v":0},null,{"$f":"SUM(N14:O14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5010",null,{"$f":"GetFIRMapping(J14)","v":"|'26B'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"|'26B'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'26B'!$L$14|False"},{"$f":"GetFIRMapping(N14)","v":"0|'26B'!$N$14|False"},{"$f":"GetFIRMapping(O14)","v":"|'26B'!$O$14|False"},{"$f":"GetFIRMapping(P14)","v":"0|'26B'!$P$14|False"},{"$f":"GetFIRMapping(R14)","v":"|'26B'!$R$14|False"},{"$f":"GetFIRMapping(S14)","v":"|'26B'!$S$14|False"},{"$f":"GetFIRMapping(T14)","v":"|'26B'!$T$14|False"},{"$f":"GetFIRMapping(V14)","v":"|'26B'!$V$14|False"},{"$f":"GetFIRMapping(W14)","v":"|'26B'!$W$14|False"},{"$f":"GetFIRMapping(X14)","v":"|'26B'!$X$14|False"},{"$f":"GetFIRMapping(Y14)","v":"|'26B'!$Y$14|False"},{"$f":"GetFIRMapping(Z14)","v":"|'26B'!$Z$14|False"}]
[null,null,"5020",null,"Canada Enterprises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",3805,1106,null,null,{"$f":"SUM(J15:L15)","v":4911},null,{"$f":"SUM(N15:O15)","v":4911},null,3805,1106,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5020",null,{"$f":"GetFIRMapping(J15)","v":"3805|'26B'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"1106|'26B'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'26B'!$L$15|False"},{"$f":"GetFIRMapping(N15)","v":"4911|'26B'!$N$15|False"},{"$f":"GetFIRMapping(O15)","v":"|'26B'!$O$15|False"},{"$f":"GetFIRMapping(P15)","v":"4911|'26B'!$P$15|False"},{"$f":"GetFIRMapping(R15)","v":"3805|'26B'!$R$15|False"},{"$f":"GetFIRMapping(S15)","v":"1106|'26B'!$S$15|False"},{"$f":"GetFIRMapping(T15)","v":"|'26B'!$T$15|False"},{"$f":"GetFIRMapping(V15)","v":"|'26B'!$V$15|False"},{"$f":"GetFIRMapping(W15)","v":"|'26B'!$W$15|False"},{"$f":"GetFIRMapping(X15)","v":"|'26B'!$X$15|False"},{"$f":"GetFIRMapping(Y15)","v":"|'26B'!$Y$15|False"},{"$f":"GetFIRMapping(Z15)","v":"|'26B'!$Z$15|False"}]
[null,null,null,null,"Ontario"]
[null,null,null,null,"Municipal Tax Assist. Act"]
[null,null,"5210",null,"Prev. Exempt Properties .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,{"$f":"SUM(J18:L18)","v":0},null,{"$f":"SUM(N18:O18)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5210",null,{"$f":"GetFIRMapping(J18)","v":"|'26B'!$J$18|False"},{"$f":"GetFIRMapping(K18)","v":"|'26B'!$K$18|False"},{"$f":"GetFIRMapping(L18)","v":"|'26B'!$L$18|False"},{"$f":"GetFIRMapping(N18)","v":"0|'26B'!$N$18|False"},{"$f":"GetFIRMapping(O18)","v":"|'26B'!$O$18|False"},{"$f":"GetFIRMapping(P18)","v":"0|'26B'!$P$18|False"},{"$f":"GetFIRMapping(R18)","v":"|'26B'!$R$18|False"},{"$f":"GetFIRMapping(S18)","v":"|'26B'!$S$18|False"},{"$f":"GetFIRMapping(T18)","v":"|'26B'!$T$18|False"},{"$f":"GetFIRMapping(V18)","v":"|'26B'!$V$18|False"},{"$f":"GetFIRMapping(W18)","v":"|'26B'!$W$18|False"},{"$f":"GetFIRMapping(X18)","v":"|'26B'!$X$18|False"},{"$f":"GetFIRMapping(Y18)","v":"|'26B'!$Y$18|False"},{"$f":"GetFIRMapping(Z18)","v":"|'26B'!$Z$18|False"}]
[null,null,"5220",null,"Other Mun. Tax Asst. Act .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",48082,31644,34467,null,{"$f":"SUM(J19:L19)","v":114193},-34467,79726,null,48082,31644,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5220",null,"48082|'26B'!$J$19|False","31644|'26B'!$K$19|False","34467|'26B'!$L$19|False","114193|'26B'!$N$19|False","-34467|'26B'!$O$19|False","79726|'26B'!$P$19|False","48082|'26B'!$R$19|False","31644|'26B'!$S$19|False","|'26B'!$T$19|False","|'26B'!$V$19|False","|'26B'!$W$19|False","|'26B'!$X$19|False","|'26B'!$Y$19|False","|'26B'!$Z$19|False"]
[null,null,"5230",null,"Inst. Payments - Heads and Beds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('24D'!O35)","v":3525},{"$f":"SUM('24D'!P35)","v":0},{"$f":"SUM('24D'!Q35)","v":0},null,3525,null,3525,null,3525,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5230",null,"3525|'26B'!$J$20|False","0|'26B'!$K$20|False","0|'26B'!$L$20|False","3525|'26B'!$N$20|False","|'26B'!$O$20|False","3525|'26B'!$P$20|False","3525|'26B'!$R$20|False","|'26B'!$S$20|False","|'26B'!$T$20|False","|'26B'!$V$20|False","|'26B'!$W$20|False","|'26B'!$X$20|False","|'26B'!$Y$20|False","|'26B'!$Z$20|False"]
[null,null,"5232",null,"Railway Rights-of-way .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('24D'!O32)","v":0},{"$f":"SUM('24D'!P32)","v":0},{"$f":"SUM('24D'!Q32)","v":0},null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5232",null,"0|'26B'!$J$21|False","0|'26B'!$K$21|False","0|'26B'!$L$21|False","0|'26B'!$N$21|False","|'26B'!$O$21|False","0|'26B'!$P$21|False","|'26B'!$R$21|False","|'26B'!$S$21|False","|'26B'!$T$21|False","|'26B'!$V$21|False","|'26B'!$W$21|False","|'26B'!$X$21|False","|'26B'!$Y$21|False","|'26B'!$Z$21|False"]
[null,null,"5234",null,"Utility Corridors/Transmission .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('24D'!O34)","v":0},{"$f":"SUM('24D'!P34)","v":0},{"$f":"SUM('24D'!Q34)","v":0},null,{"$f":"SUM(J22:L22)","v":0},null,{"$f":"SUM(N22:O22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5234",null,"0|'26B'!$J$22|False","0|'26B'!$K$22|False","0|'26B'!$L$22|False","0|'26B'!$N$22|False","|'26B'!$O$22|False","0|'26B'!$P$22|False","|'26B'!$R$22|False","|'26B'!$S$22|False","|'26B'!$T$22|False","|'26B'!$V$22|False","|'26B'!$W$22|False","|'26B'!$X$22|False","|'26B'!$Y$22|False","|'26B'!$Z$22|False"]
[null,null,"5236",null,"Hydro-Electric Power Dams .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('24D'!O36)","v":0},{"$f":"SUM('24D'!P36)","v":0},{"$f":"SUM('24D'!Q36)","v":0},null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5236",null,"0|'26B'!$J$23|False","0|'26B'!$K$23|False","0|'26B'!$L$23|False","0|'26B'!$N$23|False","|'26B'!$O$23|False","0|'26B'!$P$23|False","|'26B'!$R$23|False","|'26B'!$S$23|False","|'26B'!$T$23|False","|'26B'!$V$23|False","|'26B'!$W$23|False","|'26B'!$X$23|False","|'26B'!$Y$23|False","|'26B'!$Z$23|False"]
[null,null,"5240",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5240",{"$f":"GetFIRMappingTEXT(F24)","v":"|'26B'!$F$24|True"},"|'26B'!$J$24|False","|'26B'!$K$24|False","|'26B'!$L$24|False","0|'26B'!$N$24|False","|'26B'!$O$24|False","0|'26B'!$P$24|False","|'26B'!$R$24|False","|'26B'!$S$24|False","|'26B'!$T$24|False","|'26B'!$V$24|False","|'26B'!$W$24|False","|'26B'!$X$24|False","|'26B'!$Y$24|False","|'26B'!$Z$24|False"]
[null,null,null,null,"Ontario Enterprises"]
[null,null,"5410",null,"Ontario Mortgage and Housing Corporation. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,{"$f":"SUM(J26:L26)","v":0},null,{"$f":"SUM(N26:O26)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5410",null,{"$f":"GetFIRMapping(J26)","v":"|'26B'!$J$26|False"},{"$f":"GetFIRMapping(K26)","v":"|'26B'!$K$26|False"},{"$f":"GetFIRMapping(L26)","v":"|'26B'!$L$26|False"},{"$f":"GetFIRMapping(N26)","v":"0|'26B'!$N$26|False"},{"$f":"GetFIRMapping(O26)","v":"|'26B'!$O$26|False"},{"$f":"GetFIRMapping(P26)","v":"0|'26B'!$P$26|False"},{"$f":"GetFIRMapping(R26)","v":"|'26B'!$R$26|False"},{"$f":"GetFIRMapping(S26)","v":"|'26B'!$S$26|False"},{"$f":"GetFIRMapping(T26)","v":"|'26B'!$T$26|False"},{"$f":"GetFIRMapping(V26)","v":"|'26B'!$V$26|False"},{"$f":"GetFIRMapping(W26)","v":"|'26B'!$W$26|False"},{"$f":"GetFIRMapping(X26)","v":"|'26B'!$X$26|False"},{"$f":"GetFIRMapping(Y26)","v":"|'26B'!$Y$26|False"},{"$f":"GetFIRMapping(Z26)","v":"|'26B'!$Z$26|False"}]
[null,null,"5430",null,"Liquor Control Board of Ont. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5430",null,"|'26B'!$J$27|False","|'26B'!$K$27|False","|'26B'!$L$27|False","0|'26B'!$N$27|False","|'26B'!$O$27|False","0|'26B'!$P$27|False","|'26B'!$R$27|False","|'26B'!$S$27|False","|'26B'!$T$27|False","|'26B'!$V$27|False","|'26B'!$W$27|False","|'26B'!$X$27|False","|'26B'!$Y$27|False","|'26B'!$Z$27|False"]
[null,null,"5432",null,"Railway Rights-of-way .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('24D'!O31)","v":0},{"$f":"SUM('24D'!P31)","v":0},{"$f":"SUM('24D'!Q31)","v":0},null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5432",null,"0|'26B'!$J$28|False","0|'26B'!$K$28|False","0|'26B'!$L$28|False","0|'26B'!$N$28|False","|'26B'!$O$28|False","0|'26B'!$P$28|False","|'26B'!$R$28|False","|'26B'!$S$28|False","|'26B'!$T$28|False","|'26B'!$V$28|False","|'26B'!$W$28|False","|'26B'!$X$28|False","|'26B'!$Y$28|False","|'26B'!$Z$28|False"]
[null,null,"5434",null,"Utility Corridors/Transmission .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('24D'!O33)","v":841},{"$f":"SUM('24D'!P33)","v":143},{"$f":"SUM('24D'!Q33)","v":0},null,984,null,984,null,841,143,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5434",null,"841|'26B'!$J$29|False","143|'26B'!$K$29|False","0|'26B'!$L$29|False","984|'26B'!$N$29|False","|'26B'!$O$29|False","984|'26B'!$P$29|False","841|'26B'!$R$29|False","143|'26B'!$S$29|False","|'26B'!$T$29|False","|'26B'!$V$29|False","|'26B'!$W$29|False","|'26B'!$X$29|False","|'26B'!$Y$29|False","|'26B'!$Z$29|False"]
[null,null,"5437",null,"Ontario Lottery and Gaming Corp. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5437",null,"|'26B'!$J$30|False","|'26B'!$K$30|False","|'26B'!$L$30|False","0|'26B'!$N$30|False","|'26B'!$O$30|False","0|'26B'!$P$30|False","|'26B'!$R$30|False","|'26B'!$S$30|False","|'26B'!$T$30|False","|'26B'!$V$30|False","|'26B'!$W$30|False","|'26B'!$X$30|False","|'26B'!$Y$30|False","|'26B'!$Z$30|False"]
[null,null,"5460",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null," ",null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5460",{"$f":"GetFIRMappingTEXT(F31)","v":"|'26B'!$F$31|True"},"|'26B'!$J$31|False","|'26B'!$K$31|False","|'26B'!$L$31|False","0|'26B'!$N$31|False","|'26B'!$O$31|False","0|'26B'!$P$31|False","|'26B'!$R$31|False","|'26B'!$S$31|False","|'26B'!$T$31|False","|'26B'!$V$31|False","|'26B'!$W$31|False","|'26B'!$X$31|False","|'26B'!$Y$31|False","|'26B'!$Z$31|False"]
[null,null,"5610",null,"Municipal Enterprises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"100683-3805-48082-3525-36942-841","v":7488},{"$f":"63578-1106-31644-143-10734","v":19951},5221,null,32660,{"$f":"69527-7488-19951-5221+19951","v":56818},89478,null,69527,19951,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5610",null,"7488|'26B'!$J$32|False","19951|'26B'!$K$32|False","5221|'26B'!$L$32|False","32660|'26B'!$N$32|False","56818|'26B'!$O$32|False","89478|'26B'!$P$32|False","69527|'26B'!$R$32|False","19951|'26B'!$S$32|False","|'26B'!$T$32|False","|'26B'!$V$32|False","|'26B'!$W$32|False","|'26B'!$X$32|False","|'26B'!$Y$32|False","|'26B'!$Z$32|False"]
[null,null,"5910",null,"Other Muns and Enterprises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",36942,10734,12000,null,59676,-12000,47676,null,36942,10734,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5910",null,"36942|'26B'!$J$33|False","10734|'26B'!$K$33|False","12000|'26B'!$L$33|False","59676|'26B'!$N$33|False","-12000|'26B'!$O$33|False","47676|'26B'!$P$33|False","36942|'26B'!$R$33|False","10734|'26B'!$S$33|False","|'26B'!$T$33|False","|'26B'!$V$33|False","|'26B'!$W$33|False","|'26B'!$X$33|False","|'26B'!$Y$33|False","|'26B'!$Z$33|False"]
[null,null,"5950",null,"Amounts Added to PIL .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('24D'!O27)","v":0},{"$f":"SUM('24D'!P27)","v":0},{"$f":"SUM('24D'!Q27)","v":0},null,{"$f":"SUM(J34:L34)","v":0},null,{"$f":"SUM(N34:O34)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S26B-L5950",null,"0|'26B'!$J$34|False","0|'26B'!$K$34|False","0|'26B'!$L$34|False","0|'26B'!$N$34|False","|'26B'!$O$34|False","0|'26B'!$P$34|False","|'26B'!$R$34|False","|'26B'!$S$34|False","|'26B'!$T$34|False","|'26B'!$V$34|False","|'26B'!$W$34|False","|'26B'!$X$34|False","|'26B'!$Y$34|False","|'26B'!$Z$34|False"]
[null,null,"9599",null,null,null,null,"TOTAL",null,{"$f":"SUM(J14:J15,J18:J24,J26:J34)","v":100683},{"$f":"SUM(K14:K15,K18:K24,K26:K34)","v":63578},{"$f":"SUM(L14:L15,L18:L24,L26:L34)","v":51688},null,{"$f":"SUM(N14:N15,N18:N24,N26:N34)","v":215949},{"$f":"SUM(O14:O15,O18:O24,O26:O34)","v":10351},{"$f":"SUM(P14:P15,P18:P24,P26:P34)","v":226300},null,{"$f":"SUM(R14:R15,R18:R24,R26:R34)","v":162722},{"$f":"SUM(S14:S15,S18:S24,S26:S34)","v":63578},{"$f":"SUM(T14:T15,T18:T24,T26:T34)","v":0},null,{"$f":"SUM(V14:V15,V18:V24,V26:V34)","v":0},{"$f":"SUM(W14:W15,W18:W24,W26:W34)","v":0},{"$f":"SUM(X14:X15,X18:X24,X26:X34)","v":0},{"$f":"SUM(Y14:Y15,Y18:Y24,Y26:Y34)","v":0},{"$f":"SUM(Z14:Z15,Z18:Z24,Z26:Z34)","v":0},null,null,null,null,"B00","S26B-L9599",null,"100683|'26B'!$J$35|False","63578|'26B'!$K$35|False","51688|'26B'!$L$35|False","215949|'26B'!$N$35|False","10351|'26B'!$O$35|False","226300|'26B'!$P$35|False","162722|'26B'!$R$35|False","63578|'26B'!$S$35|False","0|'26B'!$T$35|False","0|'26B'!$V$35|False","0|'26B'!$W$35|False","0|'26B'!$X$35|False","0|'26B'!$Y$35|False","0|'26B'!$Z$35|False"]

{"sheet":"28","index":31,"n_rows":35,"n_cols":46,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["2021 Financial Information Return - Schedule 28 - Upper-Tier Entitlements",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,null,null,null,"x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upper-Tier ONLY      Schedule 28"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UPPER-TIER ENTITLEMENTS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"Upper-tier Entitlements from Lower-tiers"]
[]
[null,null,null,null,null,null,"Lower-Tier Municipality","MAH Code","Asmt Code","General Purpose Levy","Upper-Tier Special Area Levies (Total)","Supplementary Taxes","Amounts Added to Tax Bills","Other Taxation Amounts","Payments - In - Lieu","5% Capping Limit Adjustment","PLUS:  UT Tax Adjust. Applied to Taxation","LESS:  UT Tax Adjust. Recovered from Allowances","TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E8","v":"Upper-tier Entitlements from Lower-tiers"},null,null,null,null,"With municipal codes\nFlag with 1","No municipal codes\nData is Present"]
[null,null,null,null,null,null,1,2,3,4,5,6,7,13,8,9,10,11,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHECK"]
[null,null,null,null,null,null,null,null,null,"$","$","$","$","$","$","$","$","$","$",null,null,null,null,null,"S28X-C01.01","S28X-C01.02","S28X-C01.03","S28X-C01.04","S28X-C01.05","S28X-C01.06","S28X-C01.07","S28X-C01.13","S28X-C01.08","S28X-C01.09","S28X-C01.10","S28X-C01.11","S28X-C01.12",null,null,"S28",null,"LineID","Mun"]
[null,null,"0201",null,null,null,{"$f":"IF(I13=\"-\",\"\",INDEX(MUNTABLE,MATCH(I13,INDEX(MUNTABLE,0,2),0),1))","v":""},{"$f":"IF(I13=\"-\",\"\",LEFT(INDEX(MUNTABLE,MATCH(I13,INDEX(MUNTABLE,0,2),0),4),5))","v":""},{"$f":"IF(MUNTIER=\"Upper-Tier\",IF(VLOOKUP(MUNASMTCode,UT_TABLE,ROW()-6,FALSE)=\"\",\"-\",VLOOKUP(MUNASMTCode,UT_TABLE,ROW()-6,FALSE)),\"-\")","v":"-"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(J13:Q13)-SUM(R13)","v":0},null,null,null,"B00",{"$f":"IF(G13=\"\",\"\",\"S28X-L\"&C13)","v":""},{"$f":"GetFIRMappingTEXT(G13)","v":"|'28'!$G$13|True"},{"$f":"GetFIRMappingTEXT(H13)","v":"|'28'!$H$13|True"},{"$f":"GetFIRMappingTEXT(I13)","v":"^'-|'28'!$I$13|True"},{"$f":"GetFIRMapping(J13)","v":"|'28'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"|'28'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"|'28'!$L$13|False"},{"$f":"GetFIRMapping(M13)","v":"|'28'!$M$13|False"},{"$f":"GetFIRMapping(N13)","v":"|'28'!$N$13|False"},{"$f":"GetFIRMapping(O13)","v":"|'28'!$O$13|False"},{"$f":"GetFIRMapping(P13)","v":"|'28'!$P$13|False"},{"$f":"GetFIRMapping(Q13)","v":"|'28'!$Q$13|False"},{"$f":"GetFIRMapping(R13)","v":"|'28'!$R$13|False"},{"$f":"GetFIRMapping(S13)","v":"0|'28'!$S$13|False"},null,null,{"$f":"IF(OR(AND(G13=\"\",S13=0),AND(G13<>\"\",S13<>0)),\"OK\",\"VERIFY\")","v":"OK"},null,{"$f":"C13","v":"0201"},{"$f":"G13","v":""},null,{"$f":"IF(AND(G13<>\"\",H13<>\"\",I13<>\"\"),1,0)","v":0},{"$f":"IF(AND(AS13=0,S13<>0),\"AA\",0)","v":0}]
[null,null,"0202",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,{"$f":"SUM(J14:Q14)-SUM(R14)","v":0},null,null,null,"B00","",{"$f":"GetFIRMappingTEXT(G14)","v":"|'28'!$G$14|True"},{"$f":"GetFIRMappingTEXT(H14)","v":"|'28'!$H$14|True"},{"$f":"GetFIRMappingTEXT(I14)","v":"^'-|'28'!$I$14|True"},"|'28'!$J$14|False","|'28'!$K$14|False","|'28'!$L$14|False","|'28'!$M$14|False",{"$f":"GetFIRMapping(N14)","v":"|'28'!$N$14|False"},"|'28'!$O$14|False","|'28'!$P$14|False","|'28'!$Q$14|False","|'28'!$R$14|False","0|'28'!$S$14|False",null,null,{"$f":"IF(OR(AND(G14=\"\",S14=0),AND(G14<>\"\",S14<>0)),\"OK\",\"VERIFY\")","v":"OK"},null,"0202",{"$f":"G14","v":""},null,{"$f":"IF(AND(G14<>\"\",H14<>\"\",I14<>\"\"),1,0)","v":0},{"$f":"IF(AND(AS14=0,S14<>0),\"AA\",0)","v":0}]
[null,null,"0203",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$15|True","|'28'!$H$15|True","^'-|'28'!$I$15|True","|'28'!$J$15|False","|'28'!$K$15|False","|'28'!$L$15|False","|'28'!$M$15|False","|'28'!$N$15|False","|'28'!$O$15|False","|'28'!$P$15|False","|'28'!$Q$15|False","|'28'!$R$15|False","0|'28'!$S$15|False",null,null,"OK",null,"0203","",null,0,0]
[null,null,"0204",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$16|True","|'28'!$H$16|True","^'-|'28'!$I$16|True","|'28'!$J$16|False","|'28'!$K$16|False","|'28'!$L$16|False","|'28'!$M$16|False","|'28'!$N$16|False","|'28'!$O$16|False","|'28'!$P$16|False","|'28'!$Q$16|False","|'28'!$R$16|False","0|'28'!$S$16|False",null,null,"OK",null,"0204","",null,0,0]
[null,null,"0205",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$17|True","|'28'!$H$17|True","^'-|'28'!$I$17|True","|'28'!$J$17|False","|'28'!$K$17|False","|'28'!$L$17|False","|'28'!$M$17|False","|'28'!$N$17|False","|'28'!$O$17|False","|'28'!$P$17|False","|'28'!$Q$17|False","|'28'!$R$17|False","0|'28'!$S$17|False",null,null,"OK",null,"0205","",null,0,0]
[null,null,"0206",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$18|True","|'28'!$H$18|True","^'-|'28'!$I$18|True","|'28'!$J$18|False","|'28'!$K$18|False","|'28'!$L$18|False","|'28'!$M$18|False","|'28'!$N$18|False","|'28'!$O$18|False","|'28'!$P$18|False","|'28'!$Q$18|False","|'28'!$R$18|False","0|'28'!$S$18|False",null,null,"OK",null,"0206","",null,0,0]
[null,null,"0207",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$19|True","|'28'!$H$19|True","^'-|'28'!$I$19|True","|'28'!$J$19|False","|'28'!$K$19|False","|'28'!$L$19|False","|'28'!$M$19|False","|'28'!$N$19|False","|'28'!$O$19|False","|'28'!$P$19|False","|'28'!$Q$19|False","|'28'!$R$19|False","0|'28'!$S$19|False",null,null,"OK",null,"0207","",null,0,0]
[null,null,"0208",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$20|True","|'28'!$H$20|True","^'-|'28'!$I$20|True","|'28'!$J$20|False","|'28'!$K$20|False","|'28'!$L$20|False","|'28'!$M$20|False","|'28'!$N$20|False","|'28'!$O$20|False","|'28'!$P$20|False","|'28'!$Q$20|False","|'28'!$R$20|False","0|'28'!$S$20|False",null,null,"OK",null,"0208","",null,0,0]
[null,null,"0209",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$21|True","|'28'!$H$21|True","^'-|'28'!$I$21|True","|'28'!$J$21|False","|'28'!$K$21|False","|'28'!$L$21|False","|'28'!$M$21|False","|'28'!$N$21|False","|'28'!$O$21|False","|'28'!$P$21|False","|'28'!$Q$21|False","|'28'!$R$21|False","0|'28'!$S$21|False",null,null,"OK",null,"0209","",null,0,0]
[null,null,"0210",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$22|True","|'28'!$H$22|True","^'-|'28'!$I$22|True","|'28'!$J$22|False","|'28'!$K$22|False","|'28'!$L$22|False","|'28'!$M$22|False","|'28'!$N$22|False","|'28'!$O$22|False","|'28'!$P$22|False","|'28'!$Q$22|False","|'28'!$R$22|False","0|'28'!$S$22|False",null,null,"OK",null,"0210","",null,0,0]
[null,null,"0211",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$23|True","|'28'!$H$23|True","^'-|'28'!$I$23|True","|'28'!$J$23|False","|'28'!$K$23|False","|'28'!$L$23|False","|'28'!$M$23|False","|'28'!$N$23|False","|'28'!$O$23|False","|'28'!$P$23|False","|'28'!$Q$23|False","|'28'!$R$23|False","0|'28'!$S$23|False",null,null,"OK",null,"0211","",null,0,0]
[null,null,"0212",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$24|True","|'28'!$H$24|True","^'-|'28'!$I$24|True","|'28'!$J$24|False","|'28'!$K$24|False","|'28'!$L$24|False","|'28'!$M$24|False","|'28'!$N$24|False","|'28'!$O$24|False","|'28'!$P$24|False","|'28'!$Q$24|False","|'28'!$R$24|False","0|'28'!$S$24|False",null,null,"OK",null,"0212","",null,0,0]
[null,null,"0213",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$25|True","|'28'!$H$25|True","^'-|'28'!$I$25|True","|'28'!$J$25|False","|'28'!$K$25|False","|'28'!$L$25|False","|'28'!$M$25|False","|'28'!$N$25|False","|'28'!$O$25|False","|'28'!$P$25|False","|'28'!$Q$25|False","|'28'!$R$25|False","0|'28'!$S$25|False",null,null,"OK",null,"0213","",null,0,0]
[null,null,"0214",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$26|True","|'28'!$H$26|True","^'-|'28'!$I$26|True","|'28'!$J$26|False","|'28'!$K$26|False","|'28'!$L$26|False","|'28'!$M$26|False","|'28'!$N$26|False","|'28'!$O$26|False","|'28'!$P$26|False","|'28'!$Q$26|False","|'28'!$R$26|False","0|'28'!$S$26|False",null,null,"OK",null,"0214","",null,0,0]
[null,null,"0215",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$27|True","|'28'!$H$27|True","^'-|'28'!$I$27|True","|'28'!$J$27|False","|'28'!$K$27|False","|'28'!$L$27|False","|'28'!$M$27|False","|'28'!$N$27|False","|'28'!$O$27|False","|'28'!$P$27|False","|'28'!$Q$27|False","|'28'!$R$27|False","0|'28'!$S$27|False",null,null,"OK",null,"0215","",null,0,0]
[null,null,"0216",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$28|True","|'28'!$H$28|True","^'-|'28'!$I$28|True","|'28'!$J$28|False","|'28'!$K$28|False","|'28'!$L$28|False","|'28'!$M$28|False","|'28'!$N$28|False","|'28'!$O$28|False","|'28'!$P$28|False","|'28'!$Q$28|False","|'28'!$R$28|False","0|'28'!$S$28|False",null,null,"OK",null,"0216","",null,0,0]
[null,null,"0217",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$29|True","|'28'!$H$29|True","^'-|'28'!$I$29|True","|'28'!$J$29|False","|'28'!$K$29|False","|'28'!$L$29|False","|'28'!$M$29|False","|'28'!$N$29|False","|'28'!$O$29|False","|'28'!$P$29|False","|'28'!$Q$29|False","|'28'!$R$29|False","0|'28'!$S$29|False",null,null,"OK",null,"0217","",null,0,0]
[null,null,"0218",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$30|True","|'28'!$H$30|True","^'-|'28'!$I$30|True","|'28'!$J$30|False","|'28'!$K$30|False","|'28'!$L$30|False","|'28'!$M$30|False","|'28'!$N$30|False","|'28'!$O$30|False","|'28'!$P$30|False","|'28'!$Q$30|False","|'28'!$R$30|False","0|'28'!$S$30|False",null,null,"OK",null,"0218","",null,0,0]
[null,null,"0219",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$31|True","|'28'!$H$31|True","^'-|'28'!$I$31|True","|'28'!$J$31|False","|'28'!$K$31|False","|'28'!$L$31|False","|'28'!$M$31|False","|'28'!$N$31|False","|'28'!$O$31|False","|'28'!$P$31|False","|'28'!$Q$31|False","|'28'!$R$31|False","0|'28'!$S$31|False",null,null,"OK",null,"0219","",null,0,0]
[null,null,"0220",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,0,null,null,null,"B00","","|'28'!$G$32|True","|'28'!$H$32|True","^'-|'28'!$I$32|True","|'28'!$J$32|False","|'28'!$K$32|False","|'28'!$L$32|False","|'28'!$M$32|False","|'28'!$N$32|False","|'28'!$O$32|False","|'28'!$P$32|False","|'28'!$Q$32|False","|'28'!$R$32|False","0|'28'!$S$32|False",null,null,"OK",null,"0220","",null,0,0]
[null,null,"0221",null,null,null,"","","-",null,null,null,null,null,null,null,null,null,{"$f":"SUM(J33:Q33)-SUM(R33)","v":0},null,null,null,"B00","","|'28'!$G$33|True","|'28'!$H$33|True","^'-|'28'!$I$33|True","|'28'!$J$33|False","|'28'!$K$33|False","|'28'!$L$33|False","|'28'!$M$33|False","|'28'!$N$33|False","|'28'!$O$33|False","|'28'!$P$33|False","|'28'!$Q$33|False","|'28'!$R$33|False","0|'28'!$S$33|False",null,null,"OK",null,"0221","",null,0,0]
[null,null,"0222",null,null,null,"Hydro - Electric Power Dams",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J34:Q34)-SUM(R34)","v":0},null,null,null,"B00","S28X-L0222",null,null,null,null,null,null,null,null,"|'28'!$O$34|False",null,null,null,null,null,null,null,null,"0222"]
[null,null,"0299",null,"TOTAL Upper-Tier Entitlement",null,null,null,null,{"$f":"SUM(J13:J34)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(J35:Q35)-SUM(R35)","v":0},null,null,null,"B00","S28X-L0299",null,null,null,{"$f":"GetFIRMapping(J35)","v":"0|'28'!$J$35|False"},"0|'28'!$K$35|False","0|'28'!$L$35|False","0|'28'!$M$35|False","0|'28'!$N$35|False","0|'28'!$O$35|False","0|'28'!$P$35|False","0|'28'!$Q$35|False","0|'28'!$R$35|False","0|'28'!$S$35|False"]

{"sheet":"40","index":32,"n_rows":106,"n_cols":38,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 40 - Consolidated Statement of Operations: Expenses",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 40"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONSOLIDATED STATEMENT OF OPERATIONS: EXPENSES"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,"Salaries, Wages and Employee Benefits","Interest on\nLong Term Debt ","Materials ","Contracted\nServices","Rents and Financial Expenses","External\nTransfers","Amortization","Total Expenses\nBefore Adjustments",null,"Inter-Functional Adjustments","Allocation of\nProgram Support *","Total Expenses\nAfter Adjustments"]
[null,null,null,null,null,null,null,1,2,3,4,5,6,16,7,null,12,13,11]
[null,null,null,null,null,null,null,"$","$","$","$","$","$","$","$",null,"$","$","$",null,null,null,null,null,null,"S40X-C01.0A","S40X-C01.01","S40X-C01.02","S40X-C01.03","S40X-C01.04","S40X-C01.05","S40X-C01.06","S40X-C01.16","S40X-C01.07","S40X-C01.12","S40X-C01.13","S40X-C01.11"]
[null,null,null,null,"General government"]
[null,null,"0240",null,"Governance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",251354,null,5653,null,null,null,null,{"$f":"SUM(H12:N12)","v":257007},null,null,32434,{"$f":"SUM(O12,Q12:R12)","v":289441},null,null,null,null,"B00","S40X-L0240",null,{"$f":"GetFIRMapping(H12)","v":"251354|'40'!$H$12|False"},{"$f":"GetFIRMapping(I12)","v":"|'40'!$I$12|False"},"5653|'40'!$J$12|False","|'40'!$K$12|False","|'40'!$L$12|False","|'40'!$M$12|False","|'40'!$N$12|False","257007|'40'!$O$12|False",{"$f":"GetFIRMapping(Q12)","v":"|'40'!$Q$12|False"},{"$f":"GetFIRMapping(R12)","v":"32434|'40'!$R$12|False"},{"$f":"GetFIRMapping(S12)","v":"289441|'40'!$S$12|False"}]
[null,null,"0250",null,"Corporate Management .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,{"$f":"SUM(H13:N13)","v":0},null,null,null,{"$f":"SUM(O13,Q13:R13)","v":0},null,null,null,null,"B00","S40X-L0250",null,{"$f":"GetFIRMapping(H13)","v":"|'40'!$H$13|False"},{"$f":"GetFIRMapping(I13)","v":"|'40'!$I$13|False"},{"$f":"GetFIRMapping(J13)","v":"|'40'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"|'40'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"|'40'!$L$13|False"},{"$f":"GetFIRMapping(M13)","v":"|'40'!$M$13|False"},{"$f":"GetFIRMapping(N13)","v":"|'40'!$N$13|False"},{"$f":"GetFIRMapping(O13)","v":"0|'40'!$O$13|False"},{"$f":"GetFIRMapping(Q13)","v":"|'40'!$Q$13|False"},{"$f":"GetFIRMapping(R13)","v":"|'40'!$R$13|False"},{"$f":"GetFIRMapping(S13)","v":"0|'40'!$S$13|False"}]
[null,null,"0260",null,"Program Support .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",2079053,null,1059058,null,21234,null,122896,{"$f":"SUM(H14:N14)","v":3282241},null,-287492,{"$f":"SUM(H14,J14:L14,Q14)*(-1)","v":-2871853},{"$f":"SUM(O14,Q14:R14)","v":122896},null,null,null,null,"B00","S40X-L0260",null,{"$f":"GetFIRMapping(H14)","v":"2079053|'40'!$H$14|False"},{"$f":"GetFIRMapping(I14)","v":"|'40'!$I$14|False"},{"$f":"GetFIRMapping(J14)","v":"1059058|'40'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"|'40'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"21234|'40'!$L$14|False"},{"$f":"GetFIRMapping(M14)","v":"|'40'!$M$14|False"},{"$f":"GetFIRMapping(N14)","v":"122896|'40'!$N$14|False"},{"$f":"GetFIRMapping(O14)","v":"3282241|'40'!$O$14|False"},{"$f":"GetFIRMapping(Q14)","v":"-287492|'40'!$Q$14|False"},{"$f":"GetFIRMapping(R14)","v":"-2871853|'40'!$R$14|False"},{"$f":"GetFIRMapping(S14)","v":"122896|'40'!$S$14|False"}]
[null,null,"0299",null,null,"Subtotal",null,{"$f":"SUM(H12:H14)","v":2330407},0,1064711,0,21234,0,122896,{"$f":"SUM(H15:N15)","v":3539248},null,{"$f":"SUM(Q12:Q14)","v":-287492},{"$f":"SUM(R12:R14)","v":-2839419},{"$f":"SUM(O15,Q15:R15)","v":412337},null,null,null,null,"B00","S40X-L0299",null,{"$f":"GetFIRMapping(H15)","v":"2330407|'40'!$H$15|False"},{"$f":"GetFIRMapping(I15)","v":"0|'40'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"1064711|'40'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"0|'40'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"21234|'40'!$L$15|False"},{"$f":"GetFIRMapping(M15)","v":"0|'40'!$M$15|False"},{"$f":"GetFIRMapping(N15)","v":"122896|'40'!$N$15|False"},{"$f":"GetFIRMapping(O15)","v":"3539248|'40'!$O$15|False"},{"$f":"GetFIRMapping(Q15)","v":"-287492|'40'!$Q$15|False"},{"$f":"GetFIRMapping(R15)","v":"-2839419|'40'!$R$15|False"},{"$f":"GetFIRMapping(S15)","v":"412337|'40'!$S$15|False"}]
[]
[null,null,null,null,"Protection services"]
[null,null,"0410",null,"Fire .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",670292,null,205576,40784,1758,2374,201628,{"$f":"SUM(H18:N18)","v":1122412},null,800,116305,{"$f":"SUM(O18,Q18:R18)","v":1239517},null,null,null,null,"B00","S40X-L0410",null,{"$f":"GetFIRMapping(H18)","v":"670292|'40'!$H$18|False"},{"$f":"GetFIRMapping(I18)","v":"|'40'!$I$18|False"},{"$f":"GetFIRMapping(J18)","v":"205576|'40'!$J$18|False"},{"$f":"GetFIRMapping(K18)","v":"40784|'40'!$K$18|False"},{"$f":"GetFIRMapping(L18)","v":"1758|'40'!$L$18|False"},{"$f":"GetFIRMapping(M18)","v":"2374|'40'!$M$18|False"},{"$f":"GetFIRMapping(N18)","v":"201628|'40'!$N$18|False"},{"$f":"GetFIRMapping(O18)","v":"1122412|'40'!$O$18|False"},{"$f":"GetFIRMapping(Q18)","v":"800|'40'!$Q$18|False"},{"$f":"GetFIRMapping(R18)","v":"116305|'40'!$R$18|False"},{"$f":"GetFIRMapping(S18)","v":"1239517|'40'!$S$18|False"}]
[null,null,"0420",null,"Police .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",3696690,161065,328274,191024,6289,null,291806,4675148,null,5000,553812,5233960,null,null,null,null,"B00","S40X-L0420",null,"3696690|'40'!$H$19|False","161065|'40'!$I$19|False","328274|'40'!$J$19|False","191024|'40'!$K$19|False","6289|'40'!$L$19|False","|'40'!$M$19|False","291806|'40'!$N$19|False","4675148|'40'!$O$19|False","5000|'40'!$Q$19|False","553812|'40'!$R$19|False","5233960|'40'!$S$19|False"]
[null,null,"0421",null,"Court Security .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0421",null,"|'40'!$H$20|False","|'40'!$I$20|False","|'40'!$J$20|False","|'40'!$K$20|False","|'40'!$L$20|False","|'40'!$M$20|False","|'40'!$N$20|False","0|'40'!$O$20|False","|'40'!$Q$20|False","|'40'!$R$20|False","0|'40'!$S$20|False"]
[null,null,"0422",null,"Prisoner Transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0422",null,"|'40'!$H$21|False","|'40'!$I$21|False","|'40'!$J$21|False","|'40'!$K$21|False","|'40'!$L$21|False","|'40'!$M$21|False","|'40'!$N$21|False","0|'40'!$O$21|False","|'40'!$Q$21|False","|'40'!$R$21|False","0|'40'!$S$21|False"]
[null,null,"0430",null,"Conservation authority .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,364026,null,364026,null,null,45940,409966,null,null,null,null,"B00","S40X-L0430",null,"|'40'!$H$22|False","|'40'!$I$22|False","|'40'!$J$22|False","|'40'!$K$22|False","|'40'!$L$22|False","364026|'40'!$M$22|False","|'40'!$N$22|False","364026|'40'!$O$22|False","|'40'!$Q$22|False","45940|'40'!$R$22|False","409966|'40'!$S$22|False"]
[null,null,"0440",null,"Protective inspection and control .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",507239,null,37174,14547,9896,null,5309,574165,null,27500,75261,676926,null,null,null,null,"B00","S40X-L0440",null,"507239|'40'!$H$23|False","|'40'!$I$23|False","37174|'40'!$J$23|False","14547|'40'!$K$23|False","9896|'40'!$L$23|False","|'40'!$M$23|False","5309|'40'!$N$23|False","574165|'40'!$O$23|False","27500|'40'!$Q$23|False","75261|'40'!$R$23|False","676926|'40'!$S$23|False"]
[null,null,"0445",null,"Building permit and inspection services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,{"$f":"SUM(H24:N24)","v":0},null,null,null,0,null,null,null,null,"B00","S40X-L0445",null,"|'40'!$H$24|False","|'40'!$I$24|False","|'40'!$J$24|False","|'40'!$K$24|False","|'40'!$L$24|False","|'40'!$M$24|False","|'40'!$N$24|False","0|'40'!$O$24|False","|'40'!$Q$24|False","|'40'!$R$24|False","0|'40'!$S$24|False"]
[null,null,"0450",null,"Emergency measures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,169144,null,null,null,9298,178442,null,null,21346,199788,null,null,null,null,"B00","S40X-L0450",null,"0|'40'!$H$25|False","|'40'!$I$25|False","169144|'40'!$J$25|False","|'40'!$K$25|False","|'40'!$L$25|False","|'40'!$M$25|False","9298|'40'!$N$25|False","178442|'40'!$O$25|False","|'40'!$Q$25|False","21346|'40'!$R$25|False","199788|'40'!$S$25|False"]
[null,null,"0460",null,"Provincial Offences Act (POA) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0460",null,"|'40'!$H$26|False","|'40'!$I$26|False","|'40'!$J$26|False","|'40'!$K$26|False","|'40'!$L$26|False","|'40'!$M$26|False","|'40'!$N$26|False","0|'40'!$O$26|False","|'40'!$Q$26|False","|'40'!$R$26|False","0|'40'!$S$26|False"]
[null,null,"0498",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0498",{"$f":"GetFIRMappingTEXT(F27)","v":"|'40'!$F$27|True"},"|'40'!$H$27|False","|'40'!$I$27|False","|'40'!$J$27|False","|'40'!$K$27|False","|'40'!$L$27|False","|'40'!$M$27|False","|'40'!$N$27|False","0|'40'!$O$27|False","|'40'!$Q$27|False","|'40'!$R$27|False","0|'40'!$S$27|False"]
[null,null,"0499",null,null,"Subtotal",null,{"$f":"SUM(H18:H27)","v":4874221},161065,740168,246355,17943,366400,508041,{"$f":"SUM(H28:N28)","v":6914193},null,{"$f":"SUM(Q18:Q27)","v":33300},{"$f":"SUM(R18:R27)","v":812664},7760157,null,null,null,null,"B00","S40X-L0499",null,"4874221|'40'!$H$28|False","161065|'40'!$I$28|False","740168|'40'!$J$28|False","246355|'40'!$K$28|False","17943|'40'!$L$28|False","366400|'40'!$M$28|False","508041|'40'!$N$28|False","6914193|'40'!$O$28|False","33300|'40'!$Q$28|False","812664|'40'!$R$28|False","7760157|'40'!$S$28|False"]
[]
[null,null,null,null,"Transportation services"]
[null,null,"0611",null,"Roads - Paved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,86143,null,null,1457889,{"$f":"SUM(H31:N31)","v":1544032},null,null,10871,{"$f":"SUM(O31,Q31:R31)","v":1554903},null,null,null,null,"B00","S40X-L0611",null,{"$f":"GetFIRMapping(H31)","v":"|'40'!$H$31|False"},{"$f":"GetFIRMapping(I31)","v":"|'40'!$I$31|False"},{"$f":"GetFIRMapping(J31)","v":"|'40'!$J$31|False"},{"$f":"GetFIRMapping(K31)","v":"86143|'40'!$K$31|False"},{"$f":"GetFIRMapping(L31)","v":"|'40'!$L$31|False"},{"$f":"GetFIRMapping(M31)","v":"|'40'!$M$31|False"},{"$f":"GetFIRMapping(N31)","v":"1457889|'40'!$N$31|False"},{"$f":"GetFIRMapping(O31)","v":"1544032|'40'!$O$31|False"},{"$f":"GetFIRMapping(Q31)","v":"|'40'!$Q$31|False"},{"$f":"GetFIRMapping(R31)","v":"10871|'40'!$R$31|False"},{"$f":"GetFIRMapping(S31)","v":"1554903|'40'!$S$31|False"}]
[null,null,"0612",null,"Roads - Unpaved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,124087,null,null,865,124952,null,null,15660,140612,null,null,null,null,"B00","S40X-L0612",null,"|'40'!$H$32|False","|'40'!$I$32|False","|'40'!$J$32|False","124087|'40'!$K$32|False","|'40'!$L$32|False","|'40'!$M$32|False","865|'40'!$N$32|False","124952|'40'!$O$32|False","|'40'!$Q$32|False","15660|'40'!$R$32|False","140612|'40'!$S$32|False"]
[null,null,"0613",null,"Roads - Bridges and Culverts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0613",null,"|'40'!$H$33|False","|'40'!$I$33|False","|'40'!$J$33|False","|'40'!$K$33|False","|'40'!$L$33|False","|'40'!$M$33|False","|'40'!$N$33|False","0|'40'!$O$33|False","|'40'!$Q$33|False","|'40'!$R$33|False","0|'40'!$S$33|False"]
[null,null,"0614",null,"Roads - Traffic Operations & Roadside .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",2306813,null,1047431,51153,null,null,666041,4071438,null,-254982,397585,4214041,null,null,null,null,"B00","S40X-L0614",null,"2306813|'40'!$H$34|False","|'40'!$I$34|False","1047431|'40'!$J$34|False","51153|'40'!$K$34|False","|'40'!$L$34|False","|'40'!$M$34|False","666041|'40'!$N$34|False","4071438|'40'!$O$34|False","-254982|'40'!$Q$34|False","397585|'40'!$R$34|False","4214041|'40'!$S$34|False"]
[null,null,"0621",null,"Winter Control - Except sidewalks, Parking Lots .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",362260,null,95022,51585,null,null,null,508867,null,null,64219,573086,null,null,null,null,"B00","S40X-L0621",null,"362260|'40'!$H$35|False","|'40'!$I$35|False","95022|'40'!$J$35|False","51585|'40'!$K$35|False","|'40'!$L$35|False","|'40'!$M$35|False","|'40'!$N$35|False","508867|'40'!$O$35|False","|'40'!$Q$35|False","64219|'40'!$R$35|False","573086|'40'!$S$35|False"]
[null,null,"0622",null,"Winter Control - Sidewalks, Parking Lots Only .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0622",null,"|'40'!$H$36|False","|'40'!$I$36|False","|'40'!$J$36|False","|'40'!$K$36|False","|'40'!$L$36|False","|'40'!$M$36|False","|'40'!$N$36|False","0|'40'!$O$36|False","|'40'!$Q$36|False","|'40'!$R$36|False","0|'40'!$S$36|False"]
[null,null,"0631",null,"Transit - Conventional .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0631",null,"|'40'!$H$37|False","|'40'!$I$37|False","|'40'!$J$37|False","|'40'!$K$37|False","|'40'!$L$37|False","|'40'!$M$37|False","|'40'!$N$37|False","0|'40'!$O$37|False","|'40'!$Q$37|False","|'40'!$R$37|False","0|'40'!$S$37|False"]
[null,null,"0632",null,"Transit - Disabled & special needs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",155237,null,79503,-2907,null,null,31646,263479,null,null,29257,292736,null,null,null,null,"B00","S40X-L0632",null,"155237|'40'!$H$38|False","|'40'!$I$38|False","79503|'40'!$J$38|False","-2907|'40'!$K$38|False","|'40'!$L$38|False","|'40'!$M$38|False","31646|'40'!$N$38|False","263479|'40'!$O$38|False","|'40'!$Q$38|False","29257|'40'!$R$38|False","292736|'40'!$S$38|False"]
[null,null,"0640",null,"Parking .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0640",null,"|'40'!$H$39|False","|'40'!$I$39|False","|'40'!$J$39|False","|'40'!$K$39|False","|'40'!$L$39|False","|'40'!$M$39|False","|'40'!$N$39|False","0|'40'!$O$39|False","|'40'!$Q$39|False","|'40'!$R$39|False","0|'40'!$S$39|False"]
[null,null,"0650",null,"Street lighting .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",82298,null,239134,null,null,null,96348,417780,null,null,40565,458345,null,null,null,null,"B00","S40X-L0650",null,"82298|'40'!$H$40|False","|'40'!$I$40|False","239134|'40'!$J$40|False","|'40'!$K$40|False","|'40'!$L$40|False","|'40'!$M$40|False","96348|'40'!$N$40|False","417780|'40'!$O$40|False","|'40'!$Q$40|False","40565|'40'!$R$40|False","458345|'40'!$S$40|False"]
[null,null,"0660",null,"Air transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",16119,null,18102,null,11,1232,2270,37734,null,null,4476,42210,null,null,null,null,"B00","S40X-L0660",null,"16119|'40'!$H$41|False","|'40'!$I$41|False","18102|'40'!$J$41|False","|'40'!$K$41|False","11|'40'!$L$41|False","1232|'40'!$M$41|False","2270|'40'!$N$41|False","37734|'40'!$O$41|False","|'40'!$Q$41|False","4476|'40'!$R$41|False","42210|'40'!$S$41|False"]
[null,null,"0698",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0698",{"$f":"GetFIRMappingTEXT(F42)","v":"|'40'!$F$42|True"},"|'40'!$H$42|False","|'40'!$I$42|False","|'40'!$J$42|False","|'40'!$K$42|False","|'40'!$L$42|False","|'40'!$M$42|False","|'40'!$N$42|False","0|'40'!$O$42|False","|'40'!$Q$42|False","|'40'!$R$42|False","0|'40'!$S$42|False"]
[null,null,"0699",null,null,"Subtotal",null,{"$f":"SUM(H31:H42)","v":2922727},{"$f":"SUM(I31:I42)","v":0},1479192,310061,11,1232,2255059,6968282,null,{"$f":"SUM(Q31:Q42)","v":-254982},{"$f":"SUM(R31:R42)","v":562633},7275933,null,null,null,null,"B00","S40X-L0699",null,"2922727|'40'!$H$43|False","0|'40'!$I$43|False","1479192|'40'!$J$43|False","310061|'40'!$K$43|False","11|'40'!$L$43|False","1232|'40'!$M$43|False","2255059|'40'!$N$43|False","6968282|'40'!$O$43|False","-254982|'40'!$Q$43|False","562633|'40'!$R$43|False","7275933|'40'!$S$43|False"]
[]
[null,null,null,null,"Environmental services"]
[null,null,"0811",null,"Wastewater collection/conveyance.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",218645,null,79194,4873,null,null,585079,{"$f":"SUM(H46:N46)","v":887791},null,312448,77634,{"$f":"SUM(O46,Q46:R46)","v":1277873},null,null,null,null,"B00","S40X-L0811",null,{"$f":"GetFIRMapping(H46)","v":"218645|'40'!$H$46|False"},{"$f":"GetFIRMapping(I46)","v":"|'40'!$I$46|False"},{"$f":"GetFIRMapping(J46)","v":"79194|'40'!$J$46|False"},{"$f":"GetFIRMapping(K46)","v":"4873|'40'!$K$46|False"},{"$f":"GetFIRMapping(L46)","v":"|'40'!$L$46|False"},{"$f":"GetFIRMapping(M46)","v":"|'40'!$M$46|False"},{"$f":"GetFIRMapping(N46)","v":"585079|'40'!$N$46|False"},{"$f":"GetFIRMapping(O46)","v":"887791|'40'!$O$46|False"},{"$f":"GetFIRMapping(Q46)","v":"312448|'40'!$Q$46|False"},{"$f":"GetFIRMapping(R46)","v":"77634|'40'!$R$46|False"},{"$f":"GetFIRMapping(S46)","v":"1277873|'40'!$S$46|False"}]
[null,null,"0812",null,"Wastewater treatment & disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,72030,69366,1477039,40708,null,509162,2168305,null,null,209385,2377690,null,null,null,null,"B00","S40X-L0812",null,"|'40'!$H$47|False","72030|'40'!$I$47|False","69366|'40'!$J$47|False","1477039|'40'!$K$47|False","40708|'40'!$L$47|False","|'40'!$M$47|False","509162|'40'!$N$47|False","2168305|'40'!$O$47|False","|'40'!$Q$47|False","209385|'40'!$R$47|False","2377690|'40'!$S$47|False"]
[null,null,"0821",null,"Urban storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,72702,null,null,null,684542,757244,null,null,9175,766419,null,null,null,null,"B00","S40X-L0821",null,"0|'40'!$H$48|False","|'40'!$I$48|False","72702|'40'!$J$48|False","|'40'!$K$48|False","|'40'!$L$48|False","|'40'!$M$48|False","684542|'40'!$N$48|False","757244|'40'!$O$48|False","|'40'!$Q$48|False","9175|'40'!$R$48|False","766419|'40'!$S$48|False"]
[null,null,"0822",null,"Rural storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",33997,null,null,null,null,null,null,33997,null,null,4290,38287,null,null,null,null,"B00","S40X-L0822",null,"33997|'40'!$H$49|False","|'40'!$I$49|False","|'40'!$J$49|False","|'40'!$K$49|False","|'40'!$L$49|False","|'40'!$M$49|False","|'40'!$N$49|False","33997|'40'!$O$49|False","|'40'!$Q$49|False","4290|'40'!$R$49|False","38287|'40'!$S$49|False"]
[null,null,"0831",null,"Water treatment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,210603,32969,678696,39652,null,476835,1438755,null,282508,157048,1878311,null,null,null,null,"B00","S40X-L0831",null,"|'40'!$H$50|False","210603|'40'!$I$50|False","32969|'40'!$J$50|False","678696|'40'!$K$50|False","39652|'40'!$L$50|False","|'40'!$M$50|False","476835|'40'!$N$50|False","1438755|'40'!$O$50|False","282508|'40'!$Q$50|False","157048|'40'!$R$50|False","1878311|'40'!$S$50|False"]
[null,null,"0832",null,"Water distribution/transmission .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",37707,null,130179,283495,null,null,720400,1171781,null,null,56965,1228746,null,null,null,null,"B00","S40X-L0832",null,"37707|'40'!$H$51|False","|'40'!$I$51|False","130179|'40'!$J$51|False","283495|'40'!$K$51|False","|'40'!$L$51|False","|'40'!$M$51|False","720400|'40'!$N$51|False","1171781|'40'!$O$51|False","|'40'!$Q$51|False","56965|'40'!$R$51|False","1228746|'40'!$S$51|False"]
[null,null,"0840",null,"Solid waste collection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",27528,null,6374,425794,null,null,null,459696,null,null,58014,517710,null,null,null,null,"B00","S40X-L0840",null,"27528|'40'!$H$52|False","|'40'!$I$52|False","6374|'40'!$J$52|False","425794|'40'!$K$52|False","|'40'!$L$52|False","|'40'!$M$52|False","|'40'!$N$52|False","459696|'40'!$O$52|False","|'40'!$Q$52|False","58014|'40'!$R$52|False","517710|'40'!$S$52|False"]
[null,null,"0850",null,"Solid waste disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",265929,null,180226,3160,17077,null,143683,610075,null,-165417,37983,482641,null,null,null,null,"B00","S40X-L0850",null,"265929|'40'!$H$53|False","|'40'!$I$53|False","180226|'40'!$J$53|False","3160|'40'!$K$53|False","17077|'40'!$L$53|False","|'40'!$M$53|False","143683|'40'!$N$53|False","610075|'40'!$O$53|False","-165417|'40'!$Q$53|False","37983|'40'!$R$53|False","482641|'40'!$S$53|False"]
[null,null,"0860",null,"Waste diversion .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",418873,null,347533,null,9839,null,64831,841076,null,null,97963,939039,null,null,null,null,"B00","S40X-L0860",null,"418873|'40'!$H$54|False","|'40'!$I$54|False","347533|'40'!$J$54|False","|'40'!$K$54|False","9839|'40'!$L$54|False","|'40'!$M$54|False","64831|'40'!$N$54|False","841076|'40'!$O$54|False","|'40'!$Q$54|False","97963|'40'!$R$54|False","939039|'40'!$S$54|False"]
[null,null,"0898",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L0898",{"$f":"GetFIRMappingTEXT(F55)","v":"|'40'!$F$55|True"},"|'40'!$H$55|False","|'40'!$I$55|False","|'40'!$J$55|False","|'40'!$K$55|False","|'40'!$L$55|False","|'40'!$M$55|False","|'40'!$N$55|False","0|'40'!$O$55|False","|'40'!$Q$55|False","|'40'!$R$55|False","0|'40'!$S$55|False"]
[null,null,"0899",null,null,"Subtotal",null,{"$f":"SUM(H46:H55)","v":1002679},{"$f":"SUM(I46:I55)","v":282633},918543,2873057,107276,0,3184532,8368720,null,{"$f":"SUM(Q46:Q55)","v":429539},{"$f":"SUM(R46:R55)","v":708457},9506716,null,null,null,null,"B00","S40X-L0899",null,"1002679|'40'!$H$56|False","282633|'40'!$I$56|False","918543|'40'!$J$56|False","2873057|'40'!$K$56|False","107276|'40'!$L$56|False","0|'40'!$M$56|False","3184532|'40'!$N$56|False","8368720|'40'!$O$56|False","429539|'40'!$Q$56|False","708457|'40'!$R$56|False","9506716|'40'!$S$56|False"]
[]
[null,null,null,null,"Health services"]
[null,null,"1010",null,"Public health services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",197333,22831,114984,36547,51209,null,81784,{"$f":"SUM(H59:N59)","v":504688},null,10000,54633,{"$f":"SUM(O59,Q59:R59)","v":569321},null,null,null,null,"B00","S40X-L1010",null,{"$f":"GetFIRMapping(H59)","v":"197333|'40'!$H$59|False"},{"$f":"GetFIRMapping(I59)","v":"22831|'40'!$I$59|False"},{"$f":"GetFIRMapping(J59)","v":"114984|'40'!$J$59|False"},{"$f":"GetFIRMapping(K59)","v":"36547|'40'!$K$59|False"},{"$f":"GetFIRMapping(L59)","v":"51209|'40'!$L$59|False"},{"$f":"GetFIRMapping(M59)","v":"|'40'!$M$59|False"},{"$f":"GetFIRMapping(N59)","v":"81784|'40'!$N$59|False"},{"$f":"GetFIRMapping(O59)","v":"504688|'40'!$O$59|False"},{"$f":"GetFIRMapping(Q59)","v":"10000|'40'!$Q$59|False"},{"$f":"GetFIRMapping(R59)","v":"54633|'40'!$R$59|False"},{"$f":"GetFIRMapping(S59)","v":"569321|'40'!$S$59|False"}]
[null,null,"1020",null,"Hospitals .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1020",null,"|'40'!$H$60|False","|'40'!$I$60|False","|'40'!$J$60|False","|'40'!$K$60|False","|'40'!$L$60|False","|'40'!$M$60|False","|'40'!$N$60|False","0|'40'!$O$60|False","|'40'!$Q$60|False","|'40'!$R$60|False","0|'40'!$S$60|False"]
[null,null,"1030",null,"Ambulance services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1030",null,"|'40'!$H$61|False","|'40'!$I$61|False","|'40'!$J$61|False","|'40'!$K$61|False","|'40'!$L$61|False","|'40'!$M$61|False","|'40'!$N$61|False","0|'40'!$O$61|False","|'40'!$Q$61|False","|'40'!$R$61|False","0|'40'!$S$61|False"]
[null,null,"1035",null,"Ambulance dispatch .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1035",null,"|'40'!$H$62|False","|'40'!$I$62|False","|'40'!$J$62|False","|'40'!$K$62|False","|'40'!$L$62|False","|'40'!$M$62|False","|'40'!$N$62|False","0|'40'!$O$62|False","|'40'!$Q$62|False","|'40'!$R$62|False","0|'40'!$S$62|False"]
[null,null,"1040",null,"Cemeteries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",113716,95,29305,null,null,null,20328,163444,null,2900,18427,184771,null,null,null,null,"B00","S40X-L1040",null,"113716|'40'!$H$63|False","95|'40'!$I$63|False","29305|'40'!$J$63|False","|'40'!$K$63|False","|'40'!$L$63|False","|'40'!$M$63|False","20328|'40'!$N$63|False","163444|'40'!$O$63|False","2900|'40'!$Q$63|False","18427|'40'!$R$63|False","184771|'40'!$S$63|False"]
[null,null,"1098",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1098",{"$f":"GetFIRMappingTEXT(F64)","v":"|'40'!$F$64|True"},"|'40'!$H$64|False","|'40'!$I$64|False","|'40'!$J$64|False","|'40'!$K$64|False","|'40'!$L$64|False","|'40'!$M$64|False","|'40'!$N$64|False","0|'40'!$O$64|False","|'40'!$Q$64|False","|'40'!$R$64|False","0|'40'!$S$64|False"]
[null,null,"1099",null,null,"Subtotal",null,{"$f":"SUM(H59:H64)","v":311049},{"$f":"SUM(I59:I64)","v":22926},{"$f":"SUM(J59:J64)","v":144289},36547,51209,0,102112,668132,null,{"$f":"SUM(Q59:Q64)","v":12900},{"$f":"SUM(R59:R64)","v":73060},754092,null,null,null,null,"B00","S40X-L1099",null,"311049|'40'!$H$65|False","22926|'40'!$I$65|False","144289|'40'!$J$65|False","36547|'40'!$K$65|False","51209|'40'!$L$65|False","0|'40'!$M$65|False","102112|'40'!$N$65|False","668132|'40'!$O$65|False","12900|'40'!$Q$65|False","73060|'40'!$R$65|False","754092|'40'!$S$65|False"]
[]
[null,null,null,null,"Social and family services"]
[null,null,"1210",null,"General assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,{"$f":"SUM(H68:N68)","v":0},null,null,null,{"$f":"SUM(O68,Q68:R68)","v":0},null,null,null,null,"B00","S40X-L1210",null,{"$f":"GetFIRMapping(H68)","v":"|'40'!$H$68|False"},{"$f":"GetFIRMapping(I68)","v":"|'40'!$I$68|False"},{"$f":"GetFIRMapping(J68)","v":"|'40'!$J$68|False"},{"$f":"GetFIRMapping(K68)","v":"|'40'!$K$68|False"},{"$f":"GetFIRMapping(L68)","v":"|'40'!$L$68|False"},{"$f":"GetFIRMapping(M68)","v":"|'40'!$M$68|False"},{"$f":"GetFIRMapping(N68)","v":"|'40'!$N$68|False"},{"$f":"GetFIRMapping(O68)","v":"0|'40'!$O$68|False"},{"$f":"GetFIRMapping(Q68)","v":"|'40'!$Q$68|False"},{"$f":"GetFIRMapping(R68)","v":"|'40'!$R$68|False"},{"$f":"GetFIRMapping(S68)","v":"0|'40'!$S$68|False"}]
[null,null,"1220",null,"Assistance to aged persons .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,{"$f":"SUM(H69:N69)","v":0},null,null,null,{"$f":"SUM(O69,Q69:R69)","v":0},null,null,null,null,"B00","S40X-L1220",null,{"$f":"GetFIRMapping(H69)","v":"|'40'!$H$69|False"},{"$f":"GetFIRMapping(I69)","v":"|'40'!$I$69|False"},{"$f":"GetFIRMapping(J69)","v":"|'40'!$J$69|False"},{"$f":"GetFIRMapping(K69)","v":"|'40'!$K$69|False"},{"$f":"GetFIRMapping(L69)","v":"|'40'!$L$69|False"},{"$f":"GetFIRMapping(M69)","v":"|'40'!$M$69|False"},{"$f":"GetFIRMapping(N69)","v":"|'40'!$N$69|False"},{"$f":"GetFIRMapping(O69)","v":"0|'40'!$O$69|False"},{"$f":"GetFIRMapping(Q69)","v":"|'40'!$Q$69|False"},{"$f":"GetFIRMapping(R69)","v":"|'40'!$R$69|False"},{"$f":"GetFIRMapping(S69)","v":"0|'40'!$S$69|False"}]
[null,null,"1230",null,"Child care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,{"$f":"SUM(H70:N70)","v":0},null,null,null,{"$f":"SUM(O70,Q70:R70)","v":0},null,null,null,null,"B00","S40X-L1230",null,{"$f":"GetFIRMapping(H70)","v":"|'40'!$H$70|False"},{"$f":"GetFIRMapping(I70)","v":"|'40'!$I$70|False"},{"$f":"GetFIRMapping(J70)","v":"|'40'!$J$70|False"},{"$f":"GetFIRMapping(K70)","v":"|'40'!$K$70|False"},{"$f":"GetFIRMapping(L70)","v":"|'40'!$L$70|False"},{"$f":"GetFIRMapping(M70)","v":"|'40'!$M$70|False"},{"$f":"GetFIRMapping(N70)","v":"|'40'!$N$70|False"},{"$f":"GetFIRMapping(O70)","v":"0|'40'!$O$70|False"},{"$f":"GetFIRMapping(Q70)","v":"|'40'!$Q$70|False"},{"$f":"GetFIRMapping(R70)","v":"|'40'!$R$70|False"},{"$f":"GetFIRMapping(S70)","v":"0|'40'!$S$70|False"}]
[null,null,"1298",null,"Other",""," ",null,null,null,null,null,null,null,{"$f":"SUM(H71:N71)","v":0},null,null,null,{"$f":"SUM(O71,Q71:R71)","v":0},null,null,null,null,"B00","S40X-L1298",{"$f":"GetFIRMappingTEXT(F71)","v":"|'40'!$F$71|True"},{"$f":"GetFIRMapping(H71)","v":"|'40'!$H$71|False"},{"$f":"GetFIRMapping(I71)","v":"|'40'!$I$71|False"},{"$f":"GetFIRMapping(J71)","v":"|'40'!$J$71|False"},{"$f":"GetFIRMapping(K71)","v":"|'40'!$K$71|False"},{"$f":"GetFIRMapping(L71)","v":"|'40'!$L$71|False"},{"$f":"GetFIRMapping(M71)","v":"|'40'!$M$71|False"},{"$f":"GetFIRMapping(N71)","v":"|'40'!$N$71|False"},{"$f":"GetFIRMapping(O71)","v":"0|'40'!$O$71|False"},{"$f":"GetFIRMapping(Q71)","v":"|'40'!$Q$71|False"},{"$f":"GetFIRMapping(R71)","v":"|'40'!$R$71|False"},{"$f":"GetFIRMapping(S71)","v":"0|'40'!$S$71|False"}]
[null,null,"1299",null,null,"Subtotal",null,{"$f":"SUM(H68:H71)","v":0},0,0,0,0,0,0,{"$f":"SUM(H72:N72)","v":0},null,{"$f":"SUM(Q68:Q71)","v":0},{"$f":"SUM(R68:R71)","v":0},{"$f":"SUM(O72,Q72:R72)","v":0},null,null,null,null,"B00","S40X-L1299",null,{"$f":"GetFIRMapping(H72)","v":"0|'40'!$H$72|False"},{"$f":"GetFIRMapping(I72)","v":"0|'40'!$I$72|False"},{"$f":"GetFIRMapping(J72)","v":"0|'40'!$J$72|False"},{"$f":"GetFIRMapping(K72)","v":"0|'40'!$K$72|False"},{"$f":"GetFIRMapping(L72)","v":"0|'40'!$L$72|False"},{"$f":"GetFIRMapping(M72)","v":"0|'40'!$M$72|False"},{"$f":"GetFIRMapping(N72)","v":"0|'40'!$N$72|False"},{"$f":"GetFIRMapping(O72)","v":"0|'40'!$O$72|False"},{"$f":"GetFIRMapping(Q72)","v":"0|'40'!$Q$72|False"},{"$f":"GetFIRMapping(R72)","v":"0|'40'!$R$72|False"},{"$f":"GetFIRMapping(S72)","v":"0|'40'!$S$72|False"}]
[]
[null,null,null,null,"Social Housing"]
[null,null,"1410",null,"Public Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,{"$f":"SUM(H75:N75)","v":0},null,null,null,{"$f":"SUM(O75,Q75:R75)","v":0},null,null,null,null,"B00","S40X-L1410",null,{"$f":"GetFIRMapping(H75)","v":"|'40'!$H$75|False"},{"$f":"GetFIRMapping(I75)","v":"|'40'!$I$75|False"},{"$f":"GetFIRMapping(J75)","v":"|'40'!$J$75|False"},{"$f":"GetFIRMapping(K75)","v":"|'40'!$K$75|False"},{"$f":"GetFIRMapping(L75)","v":"|'40'!$L$75|False"},{"$f":"GetFIRMapping(M75)","v":"|'40'!$M$75|False"},{"$f":"GetFIRMapping(N75)","v":"|'40'!$N$75|False"},{"$f":"GetFIRMapping(O75)","v":"0|'40'!$O$75|False"},{"$f":"GetFIRMapping(Q75)","v":"|'40'!$Q$75|False"},{"$f":"GetFIRMapping(R75)","v":"|'40'!$R$75|False"},{"$f":"GetFIRMapping(S75)","v":"0|'40'!$S$75|False"}]
[null,null,"1420",null,"Non-Profit/Cooperative Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1420",null,"|'40'!$H$76|False","|'40'!$I$76|False","|'40'!$J$76|False","|'40'!$K$76|False","|'40'!$L$76|False","|'40'!$M$76|False","|'40'!$N$76|False","0|'40'!$O$76|False","|'40'!$Q$76|False","|'40'!$R$76|False","0|'40'!$S$76|False"]
[null,null,"1430",null,"Rent Supplement Programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1430",null,"|'40'!$H$77|False","|'40'!$I$77|False","|'40'!$J$77|False","|'40'!$K$77|False","|'40'!$L$77|False","|'40'!$M$77|False","|'40'!$N$77|False","0|'40'!$O$77|False","|'40'!$Q$77|False","|'40'!$R$77|False","0|'40'!$S$77|False"]
[null,null,"1497",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1497",{"$f":"GetFIRMappingTEXT(F78)","v":"|'40'!$F$78|True"},"|'40'!$H$78|False","|'40'!$I$78|False","|'40'!$J$78|False","|'40'!$K$78|False","|'40'!$L$78|False","|'40'!$M$78|False","|'40'!$N$78|False","0|'40'!$O$78|False","|'40'!$Q$78|False","|'40'!$R$78|False","0|'40'!$S$78|False"]
[null,null,"1498",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1498",{"$f":"GetFIRMappingTEXT(F79)","v":"|'40'!$F$79|True"},"|'40'!$H$79|False","|'40'!$I$79|False","|'40'!$J$79|False","|'40'!$K$79|False","|'40'!$L$79|False","|'40'!$M$79|False","|'40'!$N$79|False","0|'40'!$O$79|False","|'40'!$Q$79|False","|'40'!$R$79|False","0|'40'!$S$79|False"]
[null,null,"1499",null,null,"Subtotal"," ",{"$f":"SUM(H75:H79)","v":0},{"$f":"SUM(I75:I79)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(Q75:Q79)","v":0},{"$f":"SUM(R75:R79)","v":0},0,null,null,null,null,"B00","S40X-L1499",null,"0|'40'!$H$80|False","0|'40'!$I$80|False","0|'40'!$J$80|False","0|'40'!$K$80|False","0|'40'!$L$80|False","0|'40'!$M$80|False","0|'40'!$N$80|False","0|'40'!$O$80|False","0|'40'!$Q$80|False","0|'40'!$R$80|False","0|'40'!$S$80|False"]
[]
[]
[null,null,null,null,"Recreation and cultural services"]
[null,null,"1610",null,"Parks  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",395340,null,307366,null,null,20000,250430,{"$f":"SUM(H84:N84)","v":973136},null,25159,94381,{"$f":"SUM(O84,Q84:R84)","v":1092676},null,null,null,null,"B00","S40X-L1610",null,{"$f":"GetFIRMapping(H84)","v":"395340|'40'!$H$84|False"},{"$f":"GetFIRMapping(I84)","v":"|'40'!$I$84|False"},{"$f":"GetFIRMapping(J84)","v":"307366|'40'!$J$84|False"},{"$f":"GetFIRMapping(K84)","v":"|'40'!$K$84|False"},{"$f":"GetFIRMapping(L84)","v":"|'40'!$L$84|False"},{"$f":"GetFIRMapping(M84)","v":"20000|'40'!$M$84|False"},{"$f":"GetFIRMapping(N84)","v":"250430|'40'!$N$84|False"},{"$f":"GetFIRMapping(O84)","v":"973136|'40'!$O$84|False"},{"$f":"GetFIRMapping(Q84)","v":"25159|'40'!$Q$84|False"},{"$f":"GetFIRMapping(R84)","v":"94381|'40'!$R$84|False"},{"$f":"GetFIRMapping(S84)","v":"1092676|'40'!$S$84|False"}]
[null,null,"1620",null,"Recreation programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",672453,null,30318,24613,41582,null,18143,787109,null,-147500,78429,718038,null,null,null,null,"B00","S40X-L1620",null,"672453|'40'!$H$85|False","|'40'!$I$85|False","30318|'40'!$J$85|False","24613|'40'!$K$85|False","41582|'40'!$L$85|False","|'40'!$M$85|False","18143|'40'!$N$85|False","787109|'40'!$O$85|False","-147500|'40'!$Q$85|False","78429|'40'!$R$85|False","718038|'40'!$S$85|False"]
[null,null,"1631",null,"Rec. Fac. - Golf Crs, Marina, Ski Hill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",734054,null,692801,null,111323,null,343416,1881594,null,91476,205664,2178734,null,null,null,null,"B00","S40X-L1631",null,"734054|'40'!$H$86|False","|'40'!$I$86|False","692801|'40'!$J$86|False","|'40'!$K$86|False","111323|'40'!$L$86|False","|'40'!$M$86|False","343416|'40'!$N$86|False","1881594|'40'!$O$86|False","91476|'40'!$Q$86|False","205664|'40'!$R$86|False","2178734|'40'!$S$86|False"]
[null,null,"1634",null,"Rec. Fac. - All Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",509821,null,357527,45429,74088,null,60295,1047160,null,97600,136860,1281620,null,null,null,null,"B00","S40X-L1634",null,"509821|'40'!$H$87|False","|'40'!$I$87|False","357527|'40'!$J$87|False","45429|'40'!$K$87|False","74088|'40'!$L$87|False","|'40'!$M$87|False","60295|'40'!$N$87|False","1047160|'40'!$O$87|False","97600|'40'!$Q$87|False","136860|'40'!$R$87|False","1281620|'40'!$S$87|False"]
[null,null,"1640",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",2548,5877,51722,null,null,null,41178,101325,null,null,7591,108916,null,null,null,null,"B00","S40X-L1640",null,"2548|'40'!$H$88|False","5877|'40'!$I$88|False","51722|'40'!$J$88|False","|'40'!$K$88|False","|'40'!$L$88|False","|'40'!$M$88|False","41178|'40'!$N$88|False","101325|'40'!$O$88|False","|'40'!$Q$88|False","7591|'40'!$R$88|False","108916|'40'!$S$88|False"]
[null,null,"1645",null,"Museums .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1645",null,"|'40'!$H$89|False","|'40'!$I$89|False","|'40'!$J$89|False","|'40'!$K$89|False","|'40'!$L$89|False","|'40'!$M$89|False","|'40'!$N$89|False","0|'40'!$O$89|False","|'40'!$Q$89|False","|'40'!$R$89|False","0|'40'!$S$89|False"]
[null,null,"1650",null,"Cultural services  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,425,null,null,null,null,425,null,null,54,479,null,null,null,null,"B00","S40X-L1650",null,"|'40'!$H$90|False","|'40'!$I$90|False","425|'40'!$J$90|False","|'40'!$K$90|False","|'40'!$L$90|False","|'40'!$M$90|False","|'40'!$N$90|False","425|'40'!$O$90|False","|'40'!$Q$90|False","54|'40'!$R$90|False","479|'40'!$S$90|False"]
[null,null,"1698",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1698",{"$f":"GetFIRMappingTEXT(F91)","v":"|'40'!$F$91|True"},"|'40'!$H$91|False","|'40'!$I$91|False","|'40'!$J$91|False","|'40'!$K$91|False","|'40'!$L$91|False","|'40'!$M$91|False","|'40'!$N$91|False","0|'40'!$O$91|False","|'40'!$Q$91|False","|'40'!$R$91|False","0|'40'!$S$91|False"]
[null,null,"1699",null,null,"Subtotal",null,{"$f":"SUM(H84:H91)","v":2314216},{"$f":"SUM(I84:I91)","v":5877},1440159,70042,226993,20000,713462,4790749,null,{"$f":"SUM(Q84:Q91)","v":66735},{"$f":"SUM(R84:R91)","v":522979},5380463,null,null,null,null,"B00","S40X-L1699",null,"2314216|'40'!$H$92|False","5877|'40'!$I$92|False","1440159|'40'!$J$92|False","70042|'40'!$K$92|False","226993|'40'!$L$92|False","20000|'40'!$M$92|False","713462|'40'!$N$92|False","4790749|'40'!$O$92|False","66735|'40'!$Q$92|False","522979|'40'!$R$92|False","5380463|'40'!$S$92|False"]
[]
[null,null,null,null,"Planning and development"]
[null,null,"1810",null,"Planning and zoning .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",118006,null,43341,null,null,11926,null,{"$f":"SUM(H95:N95)","v":173273},null,null,21867,{"$f":"SUM(O95,Q95:R95)","v":195140},null,null,null,null,"B00","S40X-L1810",null,{"$f":"GetFIRMapping(H95)","v":"118006|'40'!$H$95|False"},{"$f":"GetFIRMapping(I95)","v":"|'40'!$I$95|False"},{"$f":"GetFIRMapping(J95)","v":"43341|'40'!$J$95|False"},{"$f":"GetFIRMapping(K95)","v":"|'40'!$K$95|False"},{"$f":"GetFIRMapping(L95)","v":"|'40'!$L$95|False"},{"$f":"GetFIRMapping(M95)","v":"11926|'40'!$M$95|False"},{"$f":"GetFIRMapping(N95)","v":"|'40'!$N$95|False"},{"$f":"GetFIRMapping(O95)","v":"173273|'40'!$O$95|False"},{"$f":"GetFIRMapping(Q95)","v":"|'40'!$Q$95|False"},{"$f":"GetFIRMapping(R95)","v":"21867|'40'!$R$95|False"},{"$f":"GetFIRMapping(S95)","v":"195140|'40'!$S$95|False"}]
[null,null,"1820",null,"Commercial and Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",423930,null,654548,5000,null,8112,10302,1101892,null,null,137759,1239651,null,null,null,null,"B00","S40X-L1820",null,"423930|'40'!$H$96|False","|'40'!$I$96|False","654548|'40'!$J$96|False","5000|'40'!$K$96|False","|'40'!$L$96|False","8112|'40'!$M$96|False","10302|'40'!$N$96|False","1101892|'40'!$O$96|False","|'40'!$Q$96|False","137759|'40'!$R$96|False","1239651|'40'!$S$96|False"]
[null,null,"1830",null,"Residential development .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1830",null,"|'40'!$H$97|False","|'40'!$I$97|False","|'40'!$J$97|False","|'40'!$K$97|False","|'40'!$L$97|False","|'40'!$M$97|False","|'40'!$N$97|False","0|'40'!$O$97|False","|'40'!$Q$97|False","|'40'!$R$97|False","0|'40'!$S$97|False"]
[null,null,"1840",null,"Agriculture and reforestation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1840",null,"|'40'!$H$98|False","|'40'!$I$98|False","|'40'!$J$98|False","|'40'!$K$98|False","|'40'!$L$98|False","|'40'!$M$98|False","|'40'!$N$98|False","0|'40'!$O$98|False","|'40'!$Q$98|False","|'40'!$R$98|False","0|'40'!$S$98|False"]
[null,null,"1850",null,"Tile drainage/shoreline assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,92,null,null,null,null,null,92,null,null,null,92,null,null,null,null,"B00","S40X-L1850",null,"|'40'!$H$99|False","92|'40'!$I$99|False","|'40'!$J$99|False","|'40'!$K$99|False","|'40'!$L$99|False","|'40'!$M$99|False","|'40'!$N$99|False","92|'40'!$O$99|False","|'40'!$Q$99|False","|'40'!$R$99|False","92|'40'!$S$99|False"]
[null,null,"1898",null,"Other",""," ",null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S40X-L1898",{"$f":"GetFIRMappingTEXT(F100)","v":"|'40'!$F$100|True"},"|'40'!$H$100|False","|'40'!$I$100|False","|'40'!$J$100|False","|'40'!$K$100|False","|'40'!$L$100|False","|'40'!$M$100|False","|'40'!$N$100|False","0|'40'!$O$100|False","|'40'!$Q$100|False","|'40'!$R$100|False","0|'40'!$S$100|False"]
[null,null,"1899",null,null,"Subtotal"," ",{"$f":"SUM(H95:H100)","v":541936},{"$f":"SUM(I95:I100)","v":92},697889,5000,0,20038,10302,1275257,null,{"$f":"SUM(Q95:Q100)","v":0},{"$f":"SUM(R95:R100)","v":159626},1434883,null,null,null,null,"B00","S40X-L1899",null,"541936|'40'!$H$101|False","92|'40'!$I$101|False","697889|'40'!$J$101|False","5000|'40'!$K$101|False","0|'40'!$L$101|False","20038|'40'!$M$101|False","10302|'40'!$N$101|False","1275257|'40'!$O$101|False","0|'40'!$Q$101|False","159626|'40'!$R$101|False","1434883|'40'!$S$101|False"]
[null,null,null,null,null,null," "]
[null,null,"1910",null,"Other",""," ",null,null,null,null,null,null,null,{"$f":"SUM(H103:N103)","v":0},null,null,null,{"$f":"SUM(O103,Q103:R103)","v":0},null,null,null,null,"B00","S40X-L1910",{"$f":"GetFIRMappingTEXT(F103)","v":"|'40'!$F$103|True"},{"$f":"GetFIRMapping(H103)","v":"|'40'!$H$103|False"},{"$f":"GetFIRMapping(I103)","v":"|'40'!$I$103|False"},{"$f":"GetFIRMapping(J103)","v":"|'40'!$J$103|False"},{"$f":"GetFIRMapping(K103)","v":"|'40'!$K$103|False"},{"$f":"GetFIRMapping(L103)","v":"|'40'!$L$103|False"},{"$f":"GetFIRMapping(M103)","v":"|'40'!$M$103|False"},{"$f":"GetFIRMapping(N103)","v":"|'40'!$N$103|False"},{"$f":"GetFIRMapping(O103)","v":"0|'40'!$O$103|False"},{"$f":"GetFIRMapping(Q103)","v":"|'40'!$Q$103|False"},{"$f":"GetFIRMapping(R103)","v":"|'40'!$R$103|False"},{"$f":"GetFIRMapping(S103)","v":"0|'40'!$S$103|False"}]
[null,null,null,null,null,null," "]
[]
[null,null,"9910",null,null,"TOTAL",null,{"$f":"SUM(H15,H28,H43,H56,H65,H72,H80,H92,H101,H103)","v":14297235},472593,6484951,3541062,424666,407670,6896404,{"$f":"SUM(H106:N106)","v":32524581},null,{"$f":"SUM(Q15,Q28,Q43,Q56,Q65,Q72,Q80,Q92,Q101,Q103)","v":0},{"$f":"SUM(R15,R28,R43,R56,R65,R72,R80,R92,R101,R103)","v":0},{"$f":"SUM(O106,Q106:R106)","v":32524581},null,null,null,null,"B00","S40X-L9910",null,{"$f":"GetFIRMapping(H106)","v":"14297235|'40'!$H$106|False"},{"$f":"GetFIRMapping(I106)","v":"472593|'40'!$I$106|False"},{"$f":"GetFIRMapping(J106)","v":"6484951|'40'!$J$106|False"},{"$f":"GetFIRMapping(K106)","v":"3541062|'40'!$K$106|False"},{"$f":"GetFIRMapping(L106)","v":"424666|'40'!$L$106|False"},{"$f":"GetFIRMapping(M106)","v":"407670|'40'!$M$106|False"},{"$f":"GetFIRMapping(N106)","v":"6896404|'40'!$N$106|False"},{"$f":"GetFIRMapping(O106)","v":"32524581|'40'!$O$106|False"},{"$f":"GetFIRMapping(Q106)","v":"0|'40'!$Q$106|False"},{"$f":"GetFIRMapping(R106)","v":"0|'40'!$R$106|False"},{"$f":"GetFIRMapping(S106)","v":"32524581|'40'!$S$106|False"}]

{"sheet":"42","index":33,"n_rows":47,"n_cols":18,"rows_kept":47,"cut":false,"hidden":false,"merged":[[45,2,46,2]]}
["2021 Financial Information Return - Schedule 42 - Additional Information Contained in Schedule 40",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,"Schedule 42"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,"ADDITIONAL INFORMATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"Additional information contained in Schedule 40"]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,"Total of column 1 includes:",null,null,null,"$ ",null,null,null,null,null,null,"S42X-C01.0A","S42X-C01.01"]
[null,null,"5010",null,"Salaries and wages  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",10973731,null,null,null,null,"B00","S42X-L5010",null,{"$f":"GetFIRMapping(I11)","v":"10973731|'42'!$I$11|False"}]
[null,null,"5020",null,"Employee benefits  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",3323504,null,null,null,null,"B00","S42X-L5020",null,{"$f":"GetFIRMapping(I12)","v":"3323504|'42'!$I$12|False"}]
[null,null,"5099",null,"Total Salaries, Wages and Employee benefits (Not including line 5050) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM(I11:I12)","v":14297235},null,null,null,null,"B00","S42X-L5099",null,{"$f":"GetFIRMapping(I13)","v":"14297235|'42'!$I$13|False"}]
[null,null,"5050",null,"Salaries, Wages and Employee benefits capitalized on Schedule 51  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,"B00","S42X-L5050",null,{"$f":"GetFIRMapping(I14)","v":"|'42'!$I$14|False"}]
[null,null,"5098",null,"Total Salaries, Wages and Employee benefits (including capitalized wages) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM(I13:I14)","v":14297235},null,null,null,null,"B00","S42X-L5098",null,{"$f":"GetFIRMapping(I15)","v":"14297235|'42'!$I$15|False"}]
[]
[null,null,null,null,"Total of column 3 includes:",null,null," "]
[null,null,"5110",null,"   Amounts for tax write-offs reported in SLC 40 0250 03 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null," ",null,null,null,null,null,"B00","S42X-L5110",null,{"$f":"GetFIRMapping(I18)","v":"|'42'!$I$18|False"}]
[]
[null,null,null,null,"Total of column 4 includes:"]
[null,null,"5210",null,"    Municipal Property Assessment Corporation (MPAC) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5210",null,{"$f":"GetFIRMapping(I21)","v":"|'42'!$I$21|False"}]
[]
[null,null,null,null,"Total of column 5 includes:"]
[null,null,"5610",null,"        Short term interest costs  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5610",null,{"$f":"GetFIRMapping(I24)","v":"|'42'!$I$24|False"}]
[]
[null,null,null,null,"Total of column 6 includes:"]
[null,null,"5810",null,"Grants to charitable and non-profit organizations  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5810",null,{"$f":"GetFIRMapping(I27)","v":"|'42'!$I$27|False"}]
[null,null,"5820",null,"Grants to universities and colleges  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5820",null,"|'42'!$I$28|False"]
[null,null,null,null,"Contributions to UNCONSOLIDATED joint local boards "]
[null,null,"5840",null,"Health unit  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5840",null,"|'42'!$I$30|False"]
[null,null,"5850",null,"District Social Services Administration Board (DSSAB)  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5850",null,"|'42'!$I$31|False"]
[null,null,"5860",null,"Consolidated Municipal Service Manager (CMSM)  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5860",null,"|'42'!$I$32|False"]
[null,null,"5870",null,"Homes for the aged  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5870",null,"|'42'!$I$33|False"]
[null,null,"5880",null,"Recreation boards  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5880",null,"|'42'!$I$34|False"]
[null,null,"5890",null,"Fire area boards  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L5890",null,"|'42'!$I$35|False"]
[null,null,"5895",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,"B00","S42X-L5895",{"$f":"GetFIRMappingTEXT(F36)","v":"|'42'!$F$36|True"},"|'42'!$I$36|False"]
[null,null,"5896",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,"B00","S42X-L5896",{"$f":"GetFIRMappingTEXT(F37)","v":"|'42'!$F$37|True"},"|'42'!$I$37|False"]
[null,null,"5897",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,"B00","S42X-L5897","|'42'!$F$38|True","|'42'!$I$38|False"]
[null,null,"5898",null,"Other","Grey Sauble Conservation Authority ",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",364026,null,null,null,null,"B00","S42X-L5898","^'Grey Sauble Conservation Authority |'42'!$F$39|True","364026|'42'!$I$39|False"]
[null,null,null,null,"    Tourism"]
[null,null,"5991",null,"Specify","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,"B00","S42X-L5991","|'42'!$F$41|True","|'42'!$I$41|False"]
[null,null,"5992",null,"Specify","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,"B00","S42X-L5992","|'42'!$F$42|True","|'42'!$I$42|False"]
[null,null,"5993",null,"Specify","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,"B00","S42X-L5993","|'42'!$F$43|True","|'42'!$I$43|False"]
[null,null,null,null,"Total of column 11 includes: "]
[null,null,"6009",null,"       Total COVID-19 Expenses as reported on SLC 40 9910 11 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",121567,null,null,null,null,"B00","S42X-L6009",null,{"$f":"GetFIRMapping(I45)","v":"121567|'42'!$I$45|False"}]
[null,null,"6010",null,"       Payments for long term commitments and liabilities financed from the consolidated"]
[null,null,null,null,"       statement of operations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,"B00","S42X-L6010",null,{"$f":"GetFIRMapping(I47)","v":"|'42'!$I$47|False"}]

{"sheet":"51A","index":34,"n_rows":98,"n_cols":58,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 51 - Schedule of Tangible Capital Assets - Analysis by Functional Classification",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 51",null,null,null,null,null,null,null,null,null,null,null,"Schedule 51"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCHEDULE OF TANGIBLE CAPITAL ASSETS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"},null,null,"Internal Use : For Checking Purposes",null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[]
[null,null,"ANALYSIS BY FUNCTIONAL CLASSIFICATION",null,null,null,null,null,null,null,"COST",null,null,null,null,null,"AMORTIZATION",null,null,null,null,null,null,null,"To track adjustments to column 1, column 2 and column 7"]
[null,null,null,null,null,null,null,null,{"$f":" FIRYear & \"                                          Opening Net Book Value\"","v":"2021                                          Opening Net Book Value"},null,{"$f":" FIRYear & \" Opening\nCost Balance\"","v":"2021 Opening\nCost Balance"},"Additions and Betterments","Disposals","Write Downs",{"$f":" FIRYear & \" Closing\nCost Balance\"","v":"2021 Closing\nCost Balance"},null,{"$f":" FIRYear & \" Opening Amortization Balance\"","v":"2021 Opening Amortization Balance"},"Annual\nAmortization","Amortization\nDisposal",{"$f":" FIRYear & \" Closing Amortization Balance\"","v":"2021 Closing Amortization Balance"},null,{"$f":" FIRYear & \" Closing\nNet Book Value\"","v":"2021 Closing\nNet Book Value"},null,null,{"$f":" FIRYear & \" Opening\nNet Book Value\"","v":"2021 Opening\nNet Book Value"},"Difference for Col. 1","Flag Diff. for Col. 1            (Flag A)",{"$f":" FIRYear & \" Opening\nCost Balance\"","v":"2021 Opening\nCost Balance"},"Difference for Col. 2","Flag Diff. for Col. 2              (Flag B)",{"$f":" FIRYear & \" Opening Amortization Balance\"","v":"2021 Opening Amortization Balance"},"Difference for Col. 7","Flag Diff. for Col. 7              (Flag C)","Flag Neg. Closing Net Book Value         (Flag D)"]
[null,null,null,null,null,null,null,null,1,null,2,3,4,5,6,null,7,8,9,10,null,11,null,null,1,null,null,2,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check Negative amounts\nfor Col. 1,2,3,6,7,8,10 and 11."]
[null,null,null,null,null,null,null,null,"$",null,"$","$","$","$","$",null,"$","$","$","$",null,"$",null,null,"$","$",null,"$","$",null,"$","$",null,null,null,null,null,null,null,null,"S51A-C01.0A","S51A-C01.01","S51A-C01.02","S51A-C01.03","S51A-C01.04","S51A-C01.05","S51A-C01.06","S51A-C01.07","S51A-C01.08","S51A-C01.09","S51A-C01.10","S51A-C01.11",null,"S51A-C99.01","S51A-C99.02","S51A-C99.07"]
[null,null,"0299",null,"General government.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  ",null,null,"",9768551,null,11677297,243289,null,null,{"$f":"(K13+L13-M13-N13)","v":11920586},null,1908746,122896,null,{"$f":"(Q13+R13-S13)","v":2031642},null,{"$f":"(O13-T13)","v":9888944},null,null,9768551,{"$f":"Y13-I13","v":0},{"$f":"IF(Y13<>I13,\"A\",0)","v":0},11677297,{"$f":"AB13-K13","v":0},{"$f":"IF(AB13<>K13,\"B\",0)","v":0},1908746,{"$f":"AE13-Q13","v":0},{"$f":"IF(AE13<>Q13,\"C\",0)","v":0},{"$f":"IF(V13<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L0299",null,{"$f":"GetFIRMapping(I13)","v":"9768551|'51A'!$I$13|False"},{"$f":"GetFIRMapping(K13)","v":"11677297|'51A'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"243289|'51A'!$L$13|False"},{"$f":"GetFIRMapping(M13)","v":"|'51A'!$M$13|False"},{"$f":"GetFIRMapping(N13)","v":"|'51A'!$N$13|False"},{"$f":"GetFIRMapping(O13)","v":"11920586|'51A'!$O$13|False"},{"$f":"GetFIRMapping(Q13)","v":"1908746|'51A'!$Q$13|False"},{"$f":"GetFIRMapping(R13)","v":"122896|'51A'!$R$13|False"},{"$f":"GetFIRMapping(S13)","v":"|'51A'!$S$13|False"},{"$f":"GetFIRMapping(T13)","v":"2031642|'51A'!$T$13|False"},{"$f":"GetFIRMapping(V13)","v":"9888944|'51A'!$V$13|False"},null,{"$f":"GetFIRMapping(Y13)","v":"9768551|'51A'!$Y$13|False"},{"$f":"GetFIRMapping(AB13)","v":"11677297|'51A'!$AB$13|False"},{"$f":"GetFIRMapping(AE13)","v":"1908746|'51A'!$AE$13|False"},null,{"$f":"IF(OR(I13<0,K13<0,L13<0,O13<0,Q13<0,R13<0,T13<0,V13<0),\"AA\",0)","v":0}]
[null,null,null,null,"Protection services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"0410",null,"Fire .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",2715140,null,4956436,43488,null,null,{"$f":"(K15+L15-M15-N15)","v":4999924},null,2241296,201627,null,{"$f":"(Q15+R15-S15)","v":2442923},null,{"$f":"(O15-T15)","v":2557001},null,null,2715140,{"$f":"Y15-I15","v":0},{"$f":"IF(Y15<>I15,\"A\",0)","v":0},4956436,{"$f":"AB15-K15","v":0},{"$f":"IF(AB15<>K15,\"B\",0)","v":0},2241296,{"$f":"AE15-Q15","v":0},{"$f":"IF(AE15<>Q15,\"C\",0)","v":0},{"$f":"IF(V15<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L0410",null,{"$f":"GetFIRMapping(I15)","v":"2715140|'51A'!$I$15|False"},{"$f":"GetFIRMapping(K15)","v":"4956436|'51A'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"43488|'51A'!$L$15|False"},{"$f":"GetFIRMapping(M15)","v":"|'51A'!$M$15|False"},{"$f":"GetFIRMapping(N15)","v":"|'51A'!$N$15|False"},{"$f":"GetFIRMapping(O15)","v":"4999924|'51A'!$O$15|False"},{"$f":"GetFIRMapping(Q15)","v":"2241296|'51A'!$Q$15|False"},{"$f":"GetFIRMapping(R15)","v":"201627|'51A'!$R$15|False"},{"$f":"GetFIRMapping(S15)","v":"|'51A'!$S$15|False"},{"$f":"GetFIRMapping(T15)","v":"2442923|'51A'!$T$15|False"},{"$f":"GetFIRMapping(V15)","v":"2557001|'51A'!$V$15|False"},null,{"$f":"GetFIRMapping(Y15)","v":"2715140|'51A'!$Y$15|False"},{"$f":"GetFIRMapping(AB15)","v":"4956436|'51A'!$AB$15|False"},{"$f":"GetFIRMapping(AE15)","v":"2241296|'51A'!$AE$15|False"},null,0]
[null,null,"0420",null,"Police .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",7358227,null,8542351,{"$f":"138501+142519","v":281020},null,null,8823371,null,1184124,291805,null,1475929,null,7347442,null,null,7358227,0,0,8542351,0,0,1184124,0,0,0,null,null,null,null,"B00","S51A-L0420",null,{"$f":"GetFIRMapping(I16)","v":"7358227|'51A'!$I$16|False"},{"$f":"GetFIRMapping(K16)","v":"8542351|'51A'!$K$16|False"},{"$f":"GetFIRMapping(L16)","v":"281020|'51A'!$L$16|False"},{"$f":"GetFIRMapping(M16)","v":"|'51A'!$M$16|False"},{"$f":"GetFIRMapping(N16)","v":"|'51A'!$N$16|False"},{"$f":"GetFIRMapping(O16)","v":"8823371|'51A'!$O$16|False"},"1184124|'51A'!$Q$16|False","291805|'51A'!$R$16|False","|'51A'!$S$16|False","1475929|'51A'!$T$16|False","7347442|'51A'!$V$16|False",null,"7358227|'51A'!$Y$16|False","8542351|'51A'!$AB$16|False","1184124|'51A'!$AE$16|False",null,0]
[null,null,"0421",null,"Court Security .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0421",null,{"$f":"GetFIRMapping(I17)","v":"0|'51A'!$I$17|False"},{"$f":"GetFIRMapping(K17)","v":"0|'51A'!$K$17|False"},{"$f":"GetFIRMapping(L17)","v":"|'51A'!$L$17|False"},{"$f":"GetFIRMapping(M17)","v":"|'51A'!$M$17|False"},{"$f":"GetFIRMapping(N17)","v":"|'51A'!$N$17|False"},{"$f":"GetFIRMapping(O17)","v":"0|'51A'!$O$17|False"},"0|'51A'!$Q$17|False","|'51A'!$R$17|False","|'51A'!$S$17|False","0|'51A'!$T$17|False","0|'51A'!$V$17|False",null,"0|'51A'!$Y$17|False","0|'51A'!$AB$17|False","0|'51A'!$AE$17|False",null,0]
[null,null,"0422",null,"Prisoner Transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0422",null,{"$f":"GetFIRMapping(I18)","v":"0|'51A'!$I$18|False"},{"$f":"GetFIRMapping(K18)","v":"0|'51A'!$K$18|False"},{"$f":"GetFIRMapping(L18)","v":"|'51A'!$L$18|False"},{"$f":"GetFIRMapping(M18)","v":"|'51A'!$M$18|False"},{"$f":"GetFIRMapping(N18)","v":"|'51A'!$N$18|False"},{"$f":"GetFIRMapping(O18)","v":"0|'51A'!$O$18|False"},"0|'51A'!$Q$18|False","|'51A'!$R$18|False","|'51A'!$S$18|False","0|'51A'!$T$18|False","0|'51A'!$V$18|False",null,"0|'51A'!$Y$18|False","0|'51A'!$AB$18|False","0|'51A'!$AE$18|False",null,0]
[null,null,"0430",null,"Conservation authority .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0430",null,{"$f":"GetFIRMapping(I19)","v":"0|'51A'!$I$19|False"},{"$f":"GetFIRMapping(K19)","v":"0|'51A'!$K$19|False"},{"$f":"GetFIRMapping(L19)","v":"|'51A'!$L$19|False"},{"$f":"GetFIRMapping(M19)","v":"|'51A'!$M$19|False"},{"$f":"GetFIRMapping(N19)","v":"|'51A'!$N$19|False"},{"$f":"GetFIRMapping(O19)","v":"0|'51A'!$O$19|False"},"0|'51A'!$Q$19|False","|'51A'!$R$19|False","|'51A'!$S$19|False","0|'51A'!$T$19|False","0|'51A'!$V$19|False",null,"0|'51A'!$Y$19|False","0|'51A'!$AB$19|False","0|'51A'!$AE$19|False",null,0]
[null,null,"0440",null,"Protective inspection and control .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,34174,null,null,null,34174,null,34174,0,null,34174,null,0,null,null,0,0,0,34174,0,0,34174,0,0,0,null,null,null,null,"B00","S51A-L0440",null,{"$f":"GetFIRMapping(I20)","v":"0|'51A'!$I$20|False"},{"$f":"GetFIRMapping(K20)","v":"34174|'51A'!$K$20|False"},{"$f":"GetFIRMapping(L20)","v":"|'51A'!$L$20|False"},{"$f":"GetFIRMapping(M20)","v":"|'51A'!$M$20|False"},{"$f":"GetFIRMapping(N20)","v":"|'51A'!$N$20|False"},{"$f":"GetFIRMapping(O20)","v":"34174|'51A'!$O$20|False"},"34174|'51A'!$Q$20|False","0|'51A'!$R$20|False","|'51A'!$S$20|False","34174|'51A'!$T$20|False","0|'51A'!$V$20|False",null,"0|'51A'!$Y$20|False","34174|'51A'!$AB$20|False","34174|'51A'!$AE$20|False",null,0]
[null,null,"0445",null,"Building permit and inspection services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",29609,null,60143,null,null,null,60143,null,30534,{"$f":"5309+9298","v":14607},null,45141,null,15002,null,null,29609,0,0,60143,0,0,30534,0,0,0,null,null,null,null,"B00","S51A-L0445",null,{"$f":"GetFIRMapping(I21)","v":"29609|'51A'!$I$21|False"},{"$f":"GetFIRMapping(K21)","v":"60143|'51A'!$K$21|False"},{"$f":"GetFIRMapping(L21)","v":"|'51A'!$L$21|False"},{"$f":"GetFIRMapping(M21)","v":"|'51A'!$M$21|False"},{"$f":"GetFIRMapping(N21)","v":"|'51A'!$N$21|False"},{"$f":"GetFIRMapping(O21)","v":"60143|'51A'!$O$21|False"},"30534|'51A'!$Q$21|False","14607|'51A'!$R$21|False","|'51A'!$S$21|False","45141|'51A'!$T$21|False","15002|'51A'!$V$21|False",null,"29609|'51A'!$Y$21|False","60143|'51A'!$AB$21|False","30534|'51A'!$AE$21|False",null,0]
[null,null,"0450",null,"Emergency measures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0450",null,{"$f":"GetFIRMapping(I22)","v":"0|'51A'!$I$22|False"},{"$f":"GetFIRMapping(K22)","v":"0|'51A'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"|'51A'!$L$22|False"},{"$f":"GetFIRMapping(M22)","v":"|'51A'!$M$22|False"},{"$f":"GetFIRMapping(N22)","v":"|'51A'!$N$22|False"},{"$f":"GetFIRMapping(O22)","v":"0|'51A'!$O$22|False"},"0|'51A'!$Q$22|False","|'51A'!$R$22|False","|'51A'!$S$22|False","0|'51A'!$T$22|False","0|'51A'!$V$22|False",null,"0|'51A'!$Y$22|False","0|'51A'!$AB$22|False","0|'51A'!$AE$22|False",null,0]
[null,null,"0460",null,"Provincial Offences Act (POA) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0460",null,{"$f":"GetFIRMapping(I23)","v":"0|'51A'!$I$23|False"},{"$f":"GetFIRMapping(K23)","v":"0|'51A'!$K$23|False"},{"$f":"GetFIRMapping(L23)","v":"|'51A'!$L$23|False"},{"$f":"GetFIRMapping(M23)","v":"|'51A'!$M$23|False"},{"$f":"GetFIRMapping(N23)","v":"|'51A'!$N$23|False"},{"$f":"GetFIRMapping(O23)","v":"0|'51A'!$O$23|False"},"0|'51A'!$Q$23|False","|'51A'!$R$23|False","|'51A'!$S$23|False","0|'51A'!$T$23|False","0|'51A'!$V$23|False",null,"0|'51A'!$Y$23|False","0|'51A'!$AB$23|False","0|'51A'!$AE$23|False",null,0]
[null,null,"0498",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0498",{"$f":"GetFIRMappingTEXT(F24)","v":"|'51A'!$F$24|True"},{"$f":"GetFIRMapping(I24)","v":"0|'51A'!$I$24|False"},{"$f":"GetFIRMapping(K24)","v":"0|'51A'!$K$24|False"},{"$f":"GetFIRMapping(L24)","v":"|'51A'!$L$24|False"},{"$f":"GetFIRMapping(M24)","v":"|'51A'!$M$24|False"},{"$f":"GetFIRMapping(N24)","v":"|'51A'!$N$24|False"},{"$f":"GetFIRMapping(O24)","v":"0|'51A'!$O$24|False"},"0|'51A'!$Q$24|False","|'51A'!$R$24|False","|'51A'!$S$24|False","0|'51A'!$T$24|False","0|'51A'!$V$24|False",null,"0|'51A'!$Y$24|False","0|'51A'!$AB$24|False","0|'51A'!$AE$24|False",null,0]
[null,null,"0499",null,null,null,"Subtotal",null,{"$f":"SUM(I15:I24)","v":10102976},null,{"$f":"SUM(K15:K24)","v":13593104},{"$f":"SUM(L15:L24)","v":324508},{"$f":"SUM(M15:M24)","v":0},{"$f":"SUM(N15:N24)","v":0},13917612,null,{"$f":"SUM(Q15:Q24)","v":3490128},{"$f":"SUM(R15:R24)","v":508039},{"$f":"SUM(S15:S24)","v":0},{"$f":"(Q25+R25-S25)","v":3998167},null,9919445,null,null,{"$f":"SUM(Y15:Y24)","v":10102976},0,0,{"$f":"SUM(AB15:AB24)","v":13593104},0,0,{"$f":"SUM(AE15:AE24)","v":3490128},0,0,0,null,null,null,null,"B00","S51A-L0499",null,{"$f":"GetFIRMapping(I25)","v":"10102976|'51A'!$I$25|False"},{"$f":"GetFIRMapping(K25)","v":"13593104|'51A'!$K$25|False"},{"$f":"GetFIRMapping(L25)","v":"324508|'51A'!$L$25|False"},{"$f":"GetFIRMapping(M25)","v":"0|'51A'!$M$25|False"},{"$f":"GetFIRMapping(N25)","v":"0|'51A'!$N$25|False"},{"$f":"GetFIRMapping(O25)","v":"13917612|'51A'!$O$25|False"},"3490128|'51A'!$Q$25|False","508039|'51A'!$R$25|False","0|'51A'!$S$25|False","3998167|'51A'!$T$25|False","9919445|'51A'!$V$25|False",null,"10102976|'51A'!$Y$25|False","13593104|'51A'!$AB$25|False","3490128|'51A'!$AE$25|False",null,0]
[null,null,null,null,"Transportation services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"0611",null,"Roads - Paved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",15328202,null,57235213,{"$f":"1230721+17","v":1230738},268713,null,{"$f":"(K27+L27-M27-N27)","v":58197238},null,41907011,1457889,245802,{"$f":"(Q27+R27-S27)","v":43119098},null,{"$f":"(O27-T27)","v":15078140},null,null,15328202,{"$f":"Y27-I27","v":0},{"$f":"IF(Y27<>I27,\"A\",0)","v":0},57235213,{"$f":"AB27-K27","v":0},{"$f":"IF(AB27<>K27,\"B\",0)","v":0},41907011,{"$f":"AE27-Q27","v":0},{"$f":"IF(AE27<>Q27,\"C\",0)","v":0},{"$f":"IF(V27<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L0611",null,{"$f":"GetFIRMapping(I27)","v":"15328202|'51A'!$I$27|False"},{"$f":"GetFIRMapping(K27)","v":"57235213|'51A'!$K$27|False"},{"$f":"GetFIRMapping(L27)","v":"1230738|'51A'!$L$27|False"},{"$f":"GetFIRMapping(M27)","v":"268713|'51A'!$M$27|False"},{"$f":"GetFIRMapping(N27)","v":"|'51A'!$N$27|False"},{"$f":"GetFIRMapping(O27)","v":"58197238|'51A'!$O$27|False"},{"$f":"GetFIRMapping(Q27)","v":"41907011|'51A'!$Q$27|False"},{"$f":"GetFIRMapping(R27)","v":"1457889|'51A'!$R$27|False"},{"$f":"GetFIRMapping(S27)","v":"245802|'51A'!$S$27|False"},{"$f":"GetFIRMapping(T27)","v":"43119098|'51A'!$T$27|False"},{"$f":"GetFIRMapping(V27)","v":"15078140|'51A'!$V$27|False"},null,{"$f":"GetFIRMapping(Y27)","v":"15328202|'51A'!$Y$27|False"},{"$f":"GetFIRMapping(AB27)","v":"57235213|'51A'!$AB$27|False"},{"$f":"GetFIRMapping(AE27)","v":"41907011|'51A'!$AE$27|False"},null,0]
[null,null,"0612",null,"Roads - Unpaved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",4325,null,1339960,null,99368,null,1240592,null,1335635,865,99368,1237132,null,3460,null,null,4325,0,0,1339960,0,0,1335635,0,0,0,null,null,null,null,"B00","S51A-L0612",null,{"$f":"GetFIRMapping(I28)","v":"4325|'51A'!$I$28|False"},{"$f":"GetFIRMapping(K28)","v":"1339960|'51A'!$K$28|False"},{"$f":"GetFIRMapping(L28)","v":"|'51A'!$L$28|False"},{"$f":"GetFIRMapping(M28)","v":"99368|'51A'!$M$28|False"},{"$f":"GetFIRMapping(N28)","v":"|'51A'!$N$28|False"},{"$f":"GetFIRMapping(O28)","v":"1240592|'51A'!$O$28|False"},"1335635|'51A'!$Q$28|False","865|'51A'!$R$28|False","99368|'51A'!$S$28|False","1237132|'51A'!$T$28|False","3460|'51A'!$V$28|False",null,"4325|'51A'!$Y$28|False","1339960|'51A'!$AB$28|False","1335635|'51A'!$AE$28|False",null,0]
[null,null,"0613",null,"Roads - Bridges and Culverts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",1348246,null,4388634,null,null,null,4388634,null,3040388,0,null,3040388,null,1348246,null,null,1348246,0,0,4388634,0,0,3040388,0,0,0,null,null,null,null,"B00","S51A-L0613",null,{"$f":"GetFIRMapping(I29)","v":"1348246|'51A'!$I$29|False"},{"$f":"GetFIRMapping(K29)","v":"4388634|'51A'!$K$29|False"},{"$f":"GetFIRMapping(L29)","v":"|'51A'!$L$29|False"},{"$f":"GetFIRMapping(M29)","v":"|'51A'!$M$29|False"},{"$f":"GetFIRMapping(N29)","v":"|'51A'!$N$29|False"},{"$f":"GetFIRMapping(O29)","v":"4388634|'51A'!$O$29|False"},"3040388|'51A'!$Q$29|False","0|'51A'!$R$29|False","|'51A'!$S$29|False","3040388|'51A'!$T$29|False","1348246|'51A'!$V$29|False",null,"1348246|'51A'!$Y$29|False","4388634|'51A'!$AB$29|False","3040388|'51A'!$AE$29|False",null,0]
[null,null,"0614",null,"Roads - Traffic Operations & Roadside .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",2788310,null,5855250,86380,172908,null,5768722,null,3066940,666041,155617,3577364,null,2191358,null,null,2788310,0,0,5855250,0,0,3066940,0,0,0,null,null,null,null,"B00","S51A-L0614",null,{"$f":"GetFIRMapping(I30)","v":"2788310|'51A'!$I$30|False"},{"$f":"GetFIRMapping(K30)","v":"5855250|'51A'!$K$30|False"},{"$f":"GetFIRMapping(L30)","v":"86380|'51A'!$L$30|False"},{"$f":"GetFIRMapping(M30)","v":"172908|'51A'!$M$30|False"},{"$f":"GetFIRMapping(N30)","v":"|'51A'!$N$30|False"},{"$f":"GetFIRMapping(O30)","v":"5768722|'51A'!$O$30|False"},"3066940|'51A'!$Q$30|False","666041|'51A'!$R$30|False","155617|'51A'!$S$30|False","3577364|'51A'!$T$30|False","2191358|'51A'!$V$30|False",null,"2788310|'51A'!$Y$30|False","5855250|'51A'!$AB$30|False","3066940|'51A'!$AE$30|False",null,0]
[null,null,"0621",null,"Winter Control - Except sidewalks, Parking Lots .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0621",null,{"$f":"GetFIRMapping(I31)","v":"0|'51A'!$I$31|False"},{"$f":"GetFIRMapping(K31)","v":"0|'51A'!$K$31|False"},{"$f":"GetFIRMapping(L31)","v":"|'51A'!$L$31|False"},{"$f":"GetFIRMapping(M31)","v":"|'51A'!$M$31|False"},{"$f":"GetFIRMapping(N31)","v":"|'51A'!$N$31|False"},{"$f":"GetFIRMapping(O31)","v":"0|'51A'!$O$31|False"},"0|'51A'!$Q$31|False","|'51A'!$R$31|False","|'51A'!$S$31|False","0|'51A'!$T$31|False","0|'51A'!$V$31|False",null,"0|'51A'!$Y$31|False","0|'51A'!$AB$31|False","0|'51A'!$AE$31|False",null,0]
[null,null,"0622",null,"Winter Control - Sidewalks, Parking Lots Only .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0622",null,{"$f":"GetFIRMapping(I32)","v":"0|'51A'!$I$32|False"},{"$f":"GetFIRMapping(K32)","v":"0|'51A'!$K$32|False"},{"$f":"GetFIRMapping(L32)","v":"|'51A'!$L$32|False"},{"$f":"GetFIRMapping(M32)","v":"|'51A'!$M$32|False"},{"$f":"GetFIRMapping(N32)","v":"|'51A'!$N$32|False"},{"$f":"GetFIRMapping(O32)","v":"0|'51A'!$O$32|False"},"0|'51A'!$Q$32|False","|'51A'!$R$32|False","|'51A'!$S$32|False","0|'51A'!$T$32|False","0|'51A'!$V$32|False",null,"0|'51A'!$Y$32|False","0|'51A'!$AB$32|False","0|'51A'!$AE$32|False",null,0]
[null,null,"0631",null,"Transit - Conventional .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0631",null,{"$f":"GetFIRMapping(I33)","v":"0|'51A'!$I$33|False"},{"$f":"GetFIRMapping(K33)","v":"0|'51A'!$K$33|False"},{"$f":"GetFIRMapping(L33)","v":"|'51A'!$L$33|False"},{"$f":"GetFIRMapping(M33)","v":"|'51A'!$M$33|False"},{"$f":"GetFIRMapping(N33)","v":"|'51A'!$N$33|False"},{"$f":"GetFIRMapping(O33)","v":"0|'51A'!$O$33|False"},"0|'51A'!$Q$33|False","|'51A'!$R$33|False","|'51A'!$S$33|False","0|'51A'!$T$33|False","0|'51A'!$V$33|False",null,"0|'51A'!$Y$33|False","0|'51A'!$AB$33|False","0|'51A'!$AE$33|False",null,0]
[null,null,"0632",null,"Transit - Disabled & special needs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",85662,null,357606,null,null,null,357606,null,271944,31647,null,303591,null,54015,null,null,85662,0,0,357606,0,0,271944,0,0,0,null,null,null,null,"B00","S51A-L0632",null,{"$f":"GetFIRMapping(I34)","v":"85662|'51A'!$I$34|False"},{"$f":"GetFIRMapping(K34)","v":"357606|'51A'!$K$34|False"},{"$f":"GetFIRMapping(L34)","v":"|'51A'!$L$34|False"},{"$f":"GetFIRMapping(M34)","v":"|'51A'!$M$34|False"},{"$f":"GetFIRMapping(N34)","v":"|'51A'!$N$34|False"},{"$f":"GetFIRMapping(O34)","v":"357606|'51A'!$O$34|False"},"271944|'51A'!$Q$34|False","31647|'51A'!$R$34|False","|'51A'!$S$34|False","303591|'51A'!$T$34|False","54015|'51A'!$V$34|False",null,"85662|'51A'!$Y$34|False","357606|'51A'!$AB$34|False","271944|'51A'!$AE$34|False",null,0]
[null,null,"0640",null,"Parking .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",61798,null,129868,null,null,null,129868,null,68070,0,null,68070,null,61798,null,null,61798,0,0,129868,0,0,68070,0,0,0,null,null,null,null,"B00","S51A-L0640",null,{"$f":"GetFIRMapping(I35)","v":"61798|'51A'!$I$35|False"},{"$f":"GetFIRMapping(K35)","v":"129868|'51A'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'51A'!$L$35|False"},{"$f":"GetFIRMapping(M35)","v":"|'51A'!$M$35|False"},{"$f":"GetFIRMapping(N35)","v":"|'51A'!$N$35|False"},{"$f":"GetFIRMapping(O35)","v":"129868|'51A'!$O$35|False"},"68070|'51A'!$Q$35|False","0|'51A'!$R$35|False","|'51A'!$S$35|False","68070|'51A'!$T$35|False","61798|'51A'!$V$35|False",null,"61798|'51A'!$Y$35|False","129868|'51A'!$AB$35|False","68070|'51A'!$AE$35|False",null,0]
[null,null,"0650",null,"Street lighting .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",1379420,null,2684555,null,null,null,2684555,null,1305135,96348,null,1401483,null,1283072,null,null,1379420,0,0,2684555,0,0,1305135,0,0,0,null,null,null,null,"B00","S51A-L0650",null,{"$f":"GetFIRMapping(I36)","v":"1379420|'51A'!$I$36|False"},{"$f":"GetFIRMapping(K36)","v":"2684555|'51A'!$K$36|False"},{"$f":"GetFIRMapping(L36)","v":"|'51A'!$L$36|False"},{"$f":"GetFIRMapping(M36)","v":"|'51A'!$M$36|False"},{"$f":"GetFIRMapping(N36)","v":"|'51A'!$N$36|False"},{"$f":"GetFIRMapping(O36)","v":"2684555|'51A'!$O$36|False"},"1305135|'51A'!$Q$36|False","96348|'51A'!$R$36|False","|'51A'!$S$36|False","1401483|'51A'!$T$36|False","1283072|'51A'!$V$36|False",null,"1379420|'51A'!$Y$36|False","2684555|'51A'!$AB$36|False","1305135|'51A'!$AE$36|False",null,0]
[null,null,"0660",null,"Air transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",97880,null,174662,null,null,null,174662,null,76782,2270,null,79052,null,95610,null,null,97880,0,0,174662,0,0,76782,0,0,0,null,null,null,null,"B00","S51A-L0660",null,{"$f":"GetFIRMapping(I37)","v":"97880|'51A'!$I$37|False"},{"$f":"GetFIRMapping(K37)","v":"174662|'51A'!$K$37|False"},{"$f":"GetFIRMapping(L37)","v":"|'51A'!$L$37|False"},{"$f":"GetFIRMapping(M37)","v":"|'51A'!$M$37|False"},{"$f":"GetFIRMapping(N37)","v":"|'51A'!$N$37|False"},{"$f":"GetFIRMapping(O37)","v":"174662|'51A'!$O$37|False"},"76782|'51A'!$Q$37|False","2270|'51A'!$R$37|False","|'51A'!$S$37|False","79052|'51A'!$T$37|False","95610|'51A'!$V$37|False",null,"97880|'51A'!$Y$37|False","174662|'51A'!$AB$37|False","76782|'51A'!$AE$37|False",null,0]
[null,null,"0698",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0698",{"$f":"GetFIRMappingTEXT(F38)","v":"|'51A'!$F$38|True"},{"$f":"GetFIRMapping(I38)","v":"0|'51A'!$I$38|False"},{"$f":"GetFIRMapping(K38)","v":"0|'51A'!$K$38|False"},{"$f":"GetFIRMapping(L38)","v":"|'51A'!$L$38|False"},{"$f":"GetFIRMapping(M38)","v":"|'51A'!$M$38|False"},{"$f":"GetFIRMapping(N38)","v":"|'51A'!$N$38|False"},{"$f":"GetFIRMapping(O38)","v":"0|'51A'!$O$38|False"},"0|'51A'!$Q$38|False","|'51A'!$R$38|False","|'51A'!$S$38|False","0|'51A'!$T$38|False","0|'51A'!$V$38|False",null,"0|'51A'!$Y$38|False","0|'51A'!$AB$38|False","0|'51A'!$AE$38|False",null,0]
[null,null,"0699",null,null,null,"Subtotal",null,{"$f":"SUM(I27:I38)","v":21093843},null,{"$f":"SUM(K27:K38)","v":72165748},{"$f":"SUM(L27:L38)","v":1317118},{"$f":"SUM(M27:M38)","v":540989},{"$f":"SUM(N27:N38)","v":0},72941877,null,{"$f":"SUM(Q27:Q38)","v":51071905},{"$f":"SUM(R27:R38)","v":2255060},{"$f":"SUM(S27:S38)","v":500787},52826178,null,20115699,null,null,{"$f":"SUM(Y27:Y38)","v":21093843},0,0,{"$f":"SUM(AB27:AB38)","v":72165748},0,0,{"$f":"SUM(AE27:AE38)","v":51071905},0,0,0,null,null,null,null,"B00","S51A-L0699",null,{"$f":"GetFIRMapping(I39)","v":"21093843|'51A'!$I$39|False"},{"$f":"GetFIRMapping(K39)","v":"72165748|'51A'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"1317118|'51A'!$L$39|False"},{"$f":"GetFIRMapping(M39)","v":"540989|'51A'!$M$39|False"},{"$f":"GetFIRMapping(N39)","v":"0|'51A'!$N$39|False"},{"$f":"GetFIRMapping(O39)","v":"72941877|'51A'!$O$39|False"},"51071905|'51A'!$Q$39|False","2255060|'51A'!$R$39|False","500787|'51A'!$S$39|False","52826178|'51A'!$T$39|False","20115699|'51A'!$V$39|False",null,"21093843|'51A'!$Y$39|False","72165748|'51A'!$AB$39|False","51071905|'51A'!$AE$39|False",null,0]
[null,null,null,null,"Environmental services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"0811",null,"Wastewater collection/conveyance.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",23472602,null,34281430,707602,null,null,{"$f":"(K41+L41-M41-N41)","v":34989032},null,10808828,585080,null,{"$f":"(Q41+R41-S41)","v":11393908},null,{"$f":"(O41-T41)","v":23595124},null,null,23472602,{"$f":"Y41-I41","v":0},{"$f":"IF(Y41<>I41,\"A\",0)","v":0},34281430,{"$f":"AB41-K41","v":0},{"$f":"IF(AB41<>K41,\"B\",0)","v":0},10808828,{"$f":"AE41-Q41","v":0},{"$f":"IF(AE41<>Q41,\"C\",0)","v":0},{"$f":"IF(V41<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L0811",null,{"$f":"GetFIRMapping(I41)","v":"23472602|'51A'!$I$41|False"},{"$f":"GetFIRMapping(K41)","v":"34281430|'51A'!$K$41|False"},{"$f":"GetFIRMapping(L41)","v":"707602|'51A'!$L$41|False"},{"$f":"GetFIRMapping(M41)","v":"|'51A'!$M$41|False"},{"$f":"GetFIRMapping(N41)","v":"|'51A'!$N$41|False"},{"$f":"GetFIRMapping(O41)","v":"34989032|'51A'!$O$41|False"},{"$f":"GetFIRMapping(Q41)","v":"10808828|'51A'!$Q$41|False"},{"$f":"GetFIRMapping(R41)","v":"585080|'51A'!$R$41|False"},{"$f":"GetFIRMapping(S41)","v":"|'51A'!$S$41|False"},{"$f":"GetFIRMapping(T41)","v":"11393908|'51A'!$T$41|False"},{"$f":"GetFIRMapping(V41)","v":"23595124|'51A'!$V$41|False"},null,{"$f":"GetFIRMapping(Y41)","v":"23472602|'51A'!$Y$41|False"},{"$f":"GetFIRMapping(AB41)","v":"34281430|'51A'!$AB$41|False"},{"$f":"GetFIRMapping(AE41)","v":"10808828|'51A'!$AE$41|False"},null,0]
[null,null,"0812",null,"Wastewater treatment & disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",9862661,null,19497108,null,null,null,19497108,null,9634447,509162,null,10143609,null,9353499,null,null,9862661,0,0,19497108,0,0,9634447,0,0,0,null,null,null,null,"B00","S51A-L0812",null,{"$f":"GetFIRMapping(I42)","v":"9862661|'51A'!$I$42|False"},{"$f":"GetFIRMapping(K42)","v":"19497108|'51A'!$K$42|False"},{"$f":"GetFIRMapping(L42)","v":"|'51A'!$L$42|False"},{"$f":"GetFIRMapping(M42)","v":"|'51A'!$M$42|False"},{"$f":"GetFIRMapping(N42)","v":"|'51A'!$N$42|False"},{"$f":"GetFIRMapping(O42)","v":"19497108|'51A'!$O$42|False"},"9634447|'51A'!$Q$42|False","509162|'51A'!$R$42|False","|'51A'!$S$42|False","10143609|'51A'!$T$42|False","9353499|'51A'!$V$42|False",null,"9862661|'51A'!$Y$42|False","19497108|'51A'!$AB$42|False","9634447|'51A'!$AE$42|False",null,0]
[null,null,"0821",null,"Urban storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",25291030,null,39434710,null,null,null,39434710,null,14143680,684542,null,14828222,null,24606488,null,null,25291030,0,0,39434710,0,0,14143680,0,0,0,null,null,null,null,"B00","S51A-L0821",null,{"$f":"GetFIRMapping(I43)","v":"25291030|'51A'!$I$43|False"},{"$f":"GetFIRMapping(K43)","v":"39434710|'51A'!$K$43|False"},{"$f":"GetFIRMapping(L43)","v":"|'51A'!$L$43|False"},{"$f":"GetFIRMapping(M43)","v":"|'51A'!$M$43|False"},{"$f":"GetFIRMapping(N43)","v":"|'51A'!$N$43|False"},{"$f":"GetFIRMapping(O43)","v":"39434710|'51A'!$O$43|False"},"14143680|'51A'!$Q$43|False","684542|'51A'!$R$43|False","|'51A'!$S$43|False","14828222|'51A'!$T$43|False","24606488|'51A'!$V$43|False",null,"25291030|'51A'!$Y$43|False","39434710|'51A'!$AB$43|False","14143680|'51A'!$AE$43|False",null,0]
[null,null,"0822",null,"Rural storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0822",null,{"$f":"GetFIRMapping(I44)","v":"0|'51A'!$I$44|False"},{"$f":"GetFIRMapping(K44)","v":"0|'51A'!$K$44|False"},{"$f":"GetFIRMapping(L44)","v":"|'51A'!$L$44|False"},{"$f":"GetFIRMapping(M44)","v":"|'51A'!$M$44|False"},{"$f":"GetFIRMapping(N44)","v":"|'51A'!$N$44|False"},{"$f":"GetFIRMapping(O44)","v":"0|'51A'!$O$44|False"},"0|'51A'!$Q$44|False","|'51A'!$R$44|False","|'51A'!$S$44|False","0|'51A'!$T$44|False","0|'51A'!$V$44|False",null,"0|'51A'!$Y$44|False","0|'51A'!$AB$44|False","0|'51A'!$AE$44|False",null,0]
[null,null,"0831",null,"Water treatment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",2309921,null,8795515,null,null,null,8795515,null,6485594,476835,null,6962429,null,1833086,null,null,2309921,0,0,8795515,0,0,6485594,0,0,0,null,null,null,null,"B00","S51A-L0831",null,{"$f":"GetFIRMapping(I45)","v":"2309921|'51A'!$I$45|False"},{"$f":"GetFIRMapping(K45)","v":"8795515|'51A'!$K$45|False"},{"$f":"GetFIRMapping(L45)","v":"|'51A'!$L$45|False"},{"$f":"GetFIRMapping(M45)","v":"|'51A'!$M$45|False"},{"$f":"GetFIRMapping(N45)","v":"|'51A'!$N$45|False"},{"$f":"GetFIRMapping(O45)","v":"8795515|'51A'!$O$45|False"},"6485594|'51A'!$Q$45|False","476835|'51A'!$R$45|False","|'51A'!$S$45|False","6962429|'51A'!$T$45|False","1833086|'51A'!$V$45|False",null,"2309921|'51A'!$Y$45|False","8795515|'51A'!$AB$45|False","6485594|'51A'!$AE$45|False",null,{"$f":"IF(OR(I45<0,K45<0,L45<0,O45<0,Q45<0,R45<0,T45<0,V45<0),\"AA\",0)","v":0}]
[null,null,"0832",null,"Water distribution/transmission .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",38757988,null,53764823,24719,null,null,53789542,null,15006835,720400,null,15727235,null,38062307,null,null,38757988,0,0,53764823,0,0,15006835,0,0,0,null,null,null,null,"B00","S51A-L0832",null,{"$f":"GetFIRMapping(I46)","v":"38757988|'51A'!$I$46|False"},{"$f":"GetFIRMapping(K46)","v":"53764823|'51A'!$K$46|False"},{"$f":"GetFIRMapping(L46)","v":"24719|'51A'!$L$46|False"},{"$f":"GetFIRMapping(M46)","v":"|'51A'!$M$46|False"},{"$f":"GetFIRMapping(N46)","v":"|'51A'!$N$46|False"},{"$f":"GetFIRMapping(O46)","v":"53789542|'51A'!$O$46|False"},"15006835|'51A'!$Q$46|False","720400|'51A'!$R$46|False","|'51A'!$S$46|False","15727235|'51A'!$T$46|False","38062307|'51A'!$V$46|False",null,"38757988|'51A'!$Y$46|False","53764823|'51A'!$AB$46|False","15006835|'51A'!$AE$46|False",null,0]
[null,null,"0840",null,"Solid waste collection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0840",null,{"$f":"GetFIRMapping(I47)","v":"0|'51A'!$I$47|False"},{"$f":"GetFIRMapping(K47)","v":"0|'51A'!$K$47|False"},{"$f":"GetFIRMapping(L47)","v":"|'51A'!$L$47|False"},{"$f":"GetFIRMapping(M47)","v":"|'51A'!$M$47|False"},{"$f":"GetFIRMapping(N47)","v":"|'51A'!$N$47|False"},{"$f":"GetFIRMapping(O47)","v":"0|'51A'!$O$47|False"},"0|'51A'!$Q$47|False","|'51A'!$R$47|False","|'51A'!$S$47|False","0|'51A'!$T$47|False","0|'51A'!$V$47|False",null,"0|'51A'!$Y$47|False","0|'51A'!$AB$47|False","0|'51A'!$AE$47|False",null,0]
[null,null,"0850",null,"Solid waste disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",1560456,null,3098363,{"$f":"80280+49755","v":130035},null,null,3228398,null,1537907,143683,44003,1637587,null,1590811,null,null,1560456,0,0,3098363,0,0,1537907,0,0,0,null,null,null,null,"B00","S51A-L0850",null,{"$f":"GetFIRMapping(I48)","v":"1560456|'51A'!$I$48|False"},{"$f":"GetFIRMapping(K48)","v":"3098363|'51A'!$K$48|False"},{"$f":"GetFIRMapping(L48)","v":"130035|'51A'!$L$48|False"},{"$f":"GetFIRMapping(M48)","v":"|'51A'!$M$48|False"},{"$f":"GetFIRMapping(N48)","v":"|'51A'!$N$48|False"},{"$f":"GetFIRMapping(O48)","v":"3228398|'51A'!$O$48|False"},"1537907|'51A'!$Q$48|False","143683|'51A'!$R$48|False","44003|'51A'!$S$48|False","1637587|'51A'!$T$48|False","1590811|'51A'!$V$48|False",null,"1560456|'51A'!$Y$48|False","3098363|'51A'!$AB$48|False","1537907|'51A'!$AE$48|False",null,0]
[null,null,"0860",null,"Waste diversion .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",336752,null,987024,null,45710,null,941314,null,650272,64831,null,715103,null,226211,null,null,336752,0,0,987024,0,0,650272,0,0,0,null,null,null,null,"B00","S51A-L0860",null,{"$f":"GetFIRMapping(I49)","v":"336752|'51A'!$I$49|False"},{"$f":"GetFIRMapping(K49)","v":"987024|'51A'!$K$49|False"},{"$f":"GetFIRMapping(L49)","v":"|'51A'!$L$49|False"},{"$f":"GetFIRMapping(M49)","v":"45710|'51A'!$M$49|False"},{"$f":"GetFIRMapping(N49)","v":"|'51A'!$N$49|False"},{"$f":"GetFIRMapping(O49)","v":"941314|'51A'!$O$49|False"},"650272|'51A'!$Q$49|False","64831|'51A'!$R$49|False","|'51A'!$S$49|False","715103|'51A'!$T$49|False","226211|'51A'!$V$49|False",null,"336752|'51A'!$Y$49|False","987024|'51A'!$AB$49|False","650272|'51A'!$AE$49|False",null,0]
[null,null,"0898",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L0898",{"$f":"GetFIRMappingTEXT(F50)","v":"|'51A'!$F$50|True"},{"$f":"GetFIRMapping(I50)","v":"0|'51A'!$I$50|False"},{"$f":"GetFIRMapping(K50)","v":"0|'51A'!$K$50|False"},{"$f":"GetFIRMapping(L50)","v":"|'51A'!$L$50|False"},{"$f":"GetFIRMapping(M50)","v":"|'51A'!$M$50|False"},{"$f":"GetFIRMapping(N50)","v":"|'51A'!$N$50|False"},{"$f":"GetFIRMapping(O50)","v":"0|'51A'!$O$50|False"},"0|'51A'!$Q$50|False","|'51A'!$R$50|False","|'51A'!$S$50|False","0|'51A'!$T$50|False","0|'51A'!$V$50|False",null,"0|'51A'!$Y$50|False","0|'51A'!$AB$50|False","0|'51A'!$AE$50|False",null,0]
[null,null,"0899",null,null,null,"Subtotal",null,{"$f":"SUM(I41:I50)","v":101591410},null,{"$f":"SUM(K41:K50)","v":159858973},{"$f":"SUM(L41:L50)","v":862356},{"$f":"SUM(M41:M50)","v":45710},{"$f":"SUM(N41:N50)","v":0},160675619,null,{"$f":"SUM(Q41:Q50)","v":58267563},{"$f":"SUM(R41:R50)","v":3184533},{"$f":"SUM(S41:S50)","v":44003},61408093,null,99267526,null,null,{"$f":"SUM(Y41:Y50)","v":101591410},0,0,{"$f":"SUM(AB41:AB50)","v":159858973},0,0,{"$f":"SUM(AE41:AE50)","v":58267563},0,0,0,null,null,null,null,"B00","S51A-L0899",null,{"$f":"GetFIRMapping(I51)","v":"101591410|'51A'!$I$51|False"},{"$f":"GetFIRMapping(K51)","v":"159858973|'51A'!$K$51|False"},{"$f":"GetFIRMapping(L51)","v":"862356|'51A'!$L$51|False"},{"$f":"GetFIRMapping(M51)","v":"45710|'51A'!$M$51|False"},{"$f":"GetFIRMapping(N51)","v":"0|'51A'!$N$51|False"},{"$f":"GetFIRMapping(O51)","v":"160675619|'51A'!$O$51|False"},"58267563|'51A'!$Q$51|False","3184533|'51A'!$R$51|False","44003|'51A'!$S$51|False","61408093|'51A'!$T$51|False","99267526|'51A'!$V$51|False",null,"101591410|'51A'!$Y$51|False","159858973|'51A'!$AB$51|False","58267563|'51A'!$AE$51|False",null,0]
[null,null,null,null,"Health services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1010",null,"Public health services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",2151164,null,3351037,null,null,null,{"$f":"(K53+L53-M53-N53)","v":3351037},null,1199873,81784,null,{"$f":"(Q53+R53-S53)","v":1281657},null,{"$f":"(O53-T53)","v":2069380},null,null,2151164,{"$f":"Y53-I53","v":0},{"$f":"IF(Y53<>I53,\"A\",0)","v":0},3351037,{"$f":"AB53-K53","v":0},{"$f":"IF(AB53<>K53,\"B\",0)","v":0},1199873,{"$f":"AE53-Q53","v":0},{"$f":"IF(AE53<>Q53,\"C\",0)","v":0},{"$f":"IF(V53<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1010",null,{"$f":"GetFIRMapping(I53)","v":"2151164|'51A'!$I$53|False"},{"$f":"GetFIRMapping(K53)","v":"3351037|'51A'!$K$53|False"},{"$f":"GetFIRMapping(L53)","v":"|'51A'!$L$53|False"},{"$f":"GetFIRMapping(M53)","v":"|'51A'!$M$53|False"},{"$f":"GetFIRMapping(N53)","v":"|'51A'!$N$53|False"},{"$f":"GetFIRMapping(O53)","v":"3351037|'51A'!$O$53|False"},{"$f":"GetFIRMapping(Q53)","v":"1199873|'51A'!$Q$53|False"},{"$f":"GetFIRMapping(R53)","v":"81784|'51A'!$R$53|False"},{"$f":"GetFIRMapping(S53)","v":"|'51A'!$S$53|False"},{"$f":"GetFIRMapping(T53)","v":"1281657|'51A'!$T$53|False"},{"$f":"GetFIRMapping(V53)","v":"2069380|'51A'!$V$53|False"},null,{"$f":"GetFIRMapping(Y53)","v":"2151164|'51A'!$Y$53|False"},{"$f":"GetFIRMapping(AB53)","v":"3351037|'51A'!$AB$53|False"},{"$f":"GetFIRMapping(AE53)","v":"1199873|'51A'!$AE$53|False"},null,0]
[null,null,"1020",null,"Hospitals .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1020",null,{"$f":"GetFIRMapping(I54)","v":"0|'51A'!$I$54|False"},{"$f":"GetFIRMapping(K54)","v":"0|'51A'!$K$54|False"},{"$f":"GetFIRMapping(L54)","v":"|'51A'!$L$54|False"},{"$f":"GetFIRMapping(M54)","v":"|'51A'!$M$54|False"},{"$f":"GetFIRMapping(N54)","v":"|'51A'!$N$54|False"},{"$f":"GetFIRMapping(O54)","v":"0|'51A'!$O$54|False"},"0|'51A'!$Q$54|False","|'51A'!$R$54|False","|'51A'!$S$54|False","0|'51A'!$T$54|False","0|'51A'!$V$54|False",null,"0|'51A'!$Y$54|False","0|'51A'!$AB$54|False","0|'51A'!$AE$54|False",null,0]
[null,null,"1030",null,"Ambulance services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1030",null,{"$f":"GetFIRMapping(I55)","v":"0|'51A'!$I$55|False"},{"$f":"GetFIRMapping(K55)","v":"0|'51A'!$K$55|False"},{"$f":"GetFIRMapping(L55)","v":"|'51A'!$L$55|False"},{"$f":"GetFIRMapping(M55)","v":"|'51A'!$M$55|False"},{"$f":"GetFIRMapping(N55)","v":"|'51A'!$N$55|False"},{"$f":"GetFIRMapping(O55)","v":"0|'51A'!$O$55|False"},"0|'51A'!$Q$55|False","|'51A'!$R$55|False","|'51A'!$S$55|False","0|'51A'!$T$55|False","0|'51A'!$V$55|False",null,"0|'51A'!$Y$55|False","0|'51A'!$AB$55|False","0|'51A'!$AE$55|False",null,0]
[null,null,"1035",null,"Ambulance dispatch .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1035",null,{"$f":"GetFIRMapping(I56)","v":"0|'51A'!$I$56|False"},{"$f":"GetFIRMapping(K56)","v":"0|'51A'!$K$56|False"},{"$f":"GetFIRMapping(L56)","v":"|'51A'!$L$56|False"},{"$f":"GetFIRMapping(M56)","v":"|'51A'!$M$56|False"},{"$f":"GetFIRMapping(N56)","v":"|'51A'!$N$56|False"},{"$f":"GetFIRMapping(O56)","v":"0|'51A'!$O$56|False"},"0|'51A'!$Q$56|False","|'51A'!$R$56|False","|'51A'!$S$56|False","0|'51A'!$T$56|False","0|'51A'!$V$56|False",null,"0|'51A'!$Y$56|False","0|'51A'!$AB$56|False","0|'51A'!$AE$56|False",null,0]
[null,null,"1040",null,"Cemeteries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",293173,null,462331,null,8412,null,453919,null,169158,20327,8412,181073,null,272846,null,null,293173,0,0,462331,0,0,169158,0,0,0,null,null,null,null,"B00","S51A-L1040",null,{"$f":"GetFIRMapping(I57)","v":"293173|'51A'!$I$57|False"},{"$f":"GetFIRMapping(K57)","v":"462331|'51A'!$K$57|False"},{"$f":"GetFIRMapping(L57)","v":"|'51A'!$L$57|False"},{"$f":"GetFIRMapping(M57)","v":"8412|'51A'!$M$57|False"},{"$f":"GetFIRMapping(N57)","v":"|'51A'!$N$57|False"},{"$f":"GetFIRMapping(O57)","v":"453919|'51A'!$O$57|False"},"169158|'51A'!$Q$57|False","20327|'51A'!$R$57|False","8412|'51A'!$S$57|False","181073|'51A'!$T$57|False","272846|'51A'!$V$57|False",null,"293173|'51A'!$Y$57|False","462331|'51A'!$AB$57|False","169158|'51A'!$AE$57|False",null,0]
[null,null,"1098",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1098",{"$f":"GetFIRMappingTEXT(F58)","v":"|'51A'!$F$58|True"},{"$f":"GetFIRMapping(I58)","v":"0|'51A'!$I$58|False"},{"$f":"GetFIRMapping(K58)","v":"0|'51A'!$K$58|False"},{"$f":"GetFIRMapping(L58)","v":"|'51A'!$L$58|False"},{"$f":"GetFIRMapping(M58)","v":"|'51A'!$M$58|False"},{"$f":"GetFIRMapping(N58)","v":"|'51A'!$N$58|False"},{"$f":"GetFIRMapping(O58)","v":"0|'51A'!$O$58|False"},"0|'51A'!$Q$58|False","|'51A'!$R$58|False","|'51A'!$S$58|False","0|'51A'!$T$58|False","0|'51A'!$V$58|False",null,"0|'51A'!$Y$58|False","0|'51A'!$AB$58|False","0|'51A'!$AE$58|False",null,0]
[null,null,"1099",null,null,null,"Subtotal",null,{"$f":"SUM(I53:I58)","v":2444337},null,3813368,{"$f":"SUM(L53:L58)","v":0},8412,0,3804956,null,{"$f":"SUM(Q53:Q58)","v":1369031},{"$f":"SUM(R53:R58)","v":102111},{"$f":"SUM(S53:S58)","v":8412},1462730,null,2342226,null,null,{"$f":"SUM(Y53:Y58)","v":2444337},0,0,{"$f":"SUM(AB53:AB58)","v":3813368},0,0,{"$f":"SUM(AE53:AE58)","v":1369031},0,0,0,null,null,null,null,"B00","S51A-L1099",null,{"$f":"GetFIRMapping(I59)","v":"2444337|'51A'!$I$59|False"},{"$f":"GetFIRMapping(K59)","v":"3813368|'51A'!$K$59|False"},{"$f":"GetFIRMapping(L59)","v":"0|'51A'!$L$59|False"},{"$f":"GetFIRMapping(M59)","v":"8412|'51A'!$M$59|False"},{"$f":"GetFIRMapping(N59)","v":"0|'51A'!$N$59|False"},{"$f":"GetFIRMapping(O59)","v":"3804956|'51A'!$O$59|False"},"1369031|'51A'!$Q$59|False","102111|'51A'!$R$59|False","8412|'51A'!$S$59|False","1462730|'51A'!$T$59|False","2342226|'51A'!$V$59|False",null,"2444337|'51A'!$Y$59|False","3813368|'51A'!$AB$59|False","1369031|'51A'!$AE$59|False",null,0]
[null,null,null,null,"Social and family services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1210",null,"General assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,{"$f":"(K61+L61-M61-N61)","v":0},null,0,null,null,{"$f":"(Q61+R61-S61)","v":0},null,{"$f":"(O61-T61)","v":0},null,null,0,{"$f":"Y61-I61","v":0},{"$f":"IF(Y61<>I61,\"A\",0)","v":0},0,{"$f":"AB61-K61","v":0},{"$f":"IF(AB61<>K61,\"B\",0)","v":0},0,{"$f":"AE61-Q61","v":0},{"$f":"IF(AE61<>Q61,\"C\",0)","v":0},{"$f":"IF(V61<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1210",null,{"$f":"GetFIRMapping(I61)","v":"0|'51A'!$I$61|False"},{"$f":"GetFIRMapping(K61)","v":"0|'51A'!$K$61|False"},{"$f":"GetFIRMapping(L61)","v":"|'51A'!$L$61|False"},{"$f":"GetFIRMapping(M61)","v":"|'51A'!$M$61|False"},{"$f":"GetFIRMapping(N61)","v":"|'51A'!$N$61|False"},{"$f":"GetFIRMapping(O61)","v":"0|'51A'!$O$61|False"},{"$f":"GetFIRMapping(Q61)","v":"0|'51A'!$Q$61|False"},{"$f":"GetFIRMapping(R61)","v":"|'51A'!$R$61|False"},{"$f":"GetFIRMapping(S61)","v":"|'51A'!$S$61|False"},{"$f":"GetFIRMapping(T61)","v":"0|'51A'!$T$61|False"},{"$f":"GetFIRMapping(V61)","v":"0|'51A'!$V$61|False"},null,{"$f":"GetFIRMapping(Y61)","v":"0|'51A'!$Y$61|False"},{"$f":"GetFIRMapping(AB61)","v":"0|'51A'!$AB$61|False"},{"$f":"GetFIRMapping(AE61)","v":"0|'51A'!$AE$61|False"},null,0]
[null,null,"1220",null,"Assistance to aged persons .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,{"$f":"(K62+L62-M62-N62)","v":0},null,0,null,null,{"$f":"(Q62+R62-S62)","v":0},null,{"$f":"(O62-T62)","v":0},null,null,0,{"$f":"Y62-I62","v":0},{"$f":"IF(Y62<>I62,\"A\",0)","v":0},0,{"$f":"AB62-K62","v":0},{"$f":"IF(AB62<>K62,\"B\",0)","v":0},0,{"$f":"AE62-Q62","v":0},{"$f":"IF(AE62<>Q62,\"C\",0)","v":0},{"$f":"IF(V62<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1220",null,{"$f":"GetFIRMapping(I62)","v":"0|'51A'!$I$62|False"},{"$f":"GetFIRMapping(K62)","v":"0|'51A'!$K$62|False"},{"$f":"GetFIRMapping(L62)","v":"|'51A'!$L$62|False"},{"$f":"GetFIRMapping(M62)","v":"|'51A'!$M$62|False"},{"$f":"GetFIRMapping(N62)","v":"|'51A'!$N$62|False"},{"$f":"GetFIRMapping(O62)","v":"0|'51A'!$O$62|False"},{"$f":"GetFIRMapping(Q62)","v":"0|'51A'!$Q$62|False"},{"$f":"GetFIRMapping(R62)","v":"|'51A'!$R$62|False"},{"$f":"GetFIRMapping(S62)","v":"|'51A'!$S$62|False"},{"$f":"GetFIRMapping(T62)","v":"0|'51A'!$T$62|False"},{"$f":"GetFIRMapping(V62)","v":"0|'51A'!$V$62|False"},null,{"$f":"GetFIRMapping(Y62)","v":"0|'51A'!$Y$62|False"},{"$f":"GetFIRMapping(AB62)","v":"0|'51A'!$AB$62|False"},{"$f":"GetFIRMapping(AE62)","v":"0|'51A'!$AE$62|False"},null,0]
[null,null,"1230",null,"Child care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,{"$f":"(K63+L63-M63-N63)","v":0},null,0,null,null,{"$f":"(Q63+R63-S63)","v":0},null,{"$f":"(O63-T63)","v":0},null,null,0,{"$f":"Y63-I63","v":0},{"$f":"IF(Y63<>I63,\"A\",0)","v":0},0,{"$f":"AB63-K63","v":0},{"$f":"IF(AB63<>K63,\"B\",0)","v":0},0,{"$f":"AE63-Q63","v":0},{"$f":"IF(AE63<>Q63,\"C\",0)","v":0},{"$f":"IF(V63<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1230",null,{"$f":"GetFIRMapping(I63)","v":"0|'51A'!$I$63|False"},{"$f":"GetFIRMapping(K63)","v":"0|'51A'!$K$63|False"},{"$f":"GetFIRMapping(L63)","v":"|'51A'!$L$63|False"},{"$f":"GetFIRMapping(M63)","v":"|'51A'!$M$63|False"},{"$f":"GetFIRMapping(N63)","v":"|'51A'!$N$63|False"},{"$f":"GetFIRMapping(O63)","v":"0|'51A'!$O$63|False"},{"$f":"GetFIRMapping(Q63)","v":"0|'51A'!$Q$63|False"},{"$f":"GetFIRMapping(R63)","v":"|'51A'!$R$63|False"},{"$f":"GetFIRMapping(S63)","v":"|'51A'!$S$63|False"},{"$f":"GetFIRMapping(T63)","v":"0|'51A'!$T$63|False"},{"$f":"GetFIRMapping(V63)","v":"0|'51A'!$V$63|False"},null,{"$f":"GetFIRMapping(Y63)","v":"0|'51A'!$Y$63|False"},{"$f":"GetFIRMapping(AB63)","v":"0|'51A'!$AB$63|False"},{"$f":"GetFIRMapping(AE63)","v":"0|'51A'!$AE$63|False"},null,0]
[null,null,"1298",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,{"$f":"(K64+L64-M64-N64)","v":0},null,0,null,null,{"$f":"(Q64+R64-S64)","v":0},null,{"$f":"(O64-T64)","v":0},null,null,0,{"$f":"Y64-I64","v":0},{"$f":"IF(Y64<>I64,\"A\",0)","v":0},0,{"$f":"AB64-K64","v":0},{"$f":"IF(AB64<>K64,\"B\",0)","v":0},0,{"$f":"AE64-Q64","v":0},{"$f":"IF(AE64<>Q64,\"C\",0)","v":0},{"$f":"IF(V64<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1298",{"$f":"GetFIRMappingTEXT(F64)","v":"|'51A'!$F$64|True"},{"$f":"GetFIRMapping(I64)","v":"0|'51A'!$I$64|False"},{"$f":"GetFIRMapping(K64)","v":"0|'51A'!$K$64|False"},{"$f":"GetFIRMapping(L64)","v":"|'51A'!$L$64|False"},{"$f":"GetFIRMapping(M64)","v":"|'51A'!$M$64|False"},{"$f":"GetFIRMapping(N64)","v":"|'51A'!$N$64|False"},{"$f":"GetFIRMapping(O64)","v":"0|'51A'!$O$64|False"},{"$f":"GetFIRMapping(Q64)","v":"0|'51A'!$Q$64|False"},{"$f":"GetFIRMapping(R64)","v":"|'51A'!$R$64|False"},{"$f":"GetFIRMapping(S64)","v":"|'51A'!$S$64|False"},{"$f":"GetFIRMapping(T64)","v":"0|'51A'!$T$64|False"},{"$f":"GetFIRMapping(V64)","v":"0|'51A'!$V$64|False"},null,{"$f":"GetFIRMapping(Y64)","v":"0|'51A'!$Y$64|False"},{"$f":"GetFIRMapping(AB64)","v":"0|'51A'!$AB$64|False"},{"$f":"GetFIRMapping(AE64)","v":"0|'51A'!$AE$64|False"},null,0]
[null,null,"1299",null,null,null,"Subtotal",null,{"$f":"SUM(I61:I64)","v":0},null,{"$f":"SUM(K61:K64)","v":0},0,0,0,{"$f":"(K65+L65-M65-N65)","v":0},null,{"$f":"SUM(Q61:Q64)","v":0},{"$f":"SUM(R61:R64)","v":0},{"$f":"SUM(S61:S64)","v":0},{"$f":"(Q65+R65-S65)","v":0},null,{"$f":"(O65-T65)","v":0},null,null,{"$f":"SUM(Y61:Y64)","v":0},{"$f":"Y65-I65","v":0},{"$f":"IF(Y65<>I65,\"A\",0)","v":0},{"$f":"SUM(AB61:AB64)","v":0},{"$f":"AB65-K65","v":0},{"$f":"IF(AB65<>K65,\"B\",0)","v":0},{"$f":"SUM(AE61:AE64)","v":0},{"$f":"AE65-Q65","v":0},{"$f":"IF(AE65<>Q65,\"C\",0)","v":0},{"$f":"IF(V65<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1299",null,{"$f":"GetFIRMapping(I65)","v":"0|'51A'!$I$65|False"},{"$f":"GetFIRMapping(K65)","v":"0|'51A'!$K$65|False"},{"$f":"GetFIRMapping(L65)","v":"0|'51A'!$L$65|False"},{"$f":"GetFIRMapping(M65)","v":"0|'51A'!$M$65|False"},{"$f":"GetFIRMapping(N65)","v":"0|'51A'!$N$65|False"},{"$f":"GetFIRMapping(O65)","v":"0|'51A'!$O$65|False"},{"$f":"GetFIRMapping(Q65)","v":"0|'51A'!$Q$65|False"},{"$f":"GetFIRMapping(R65)","v":"0|'51A'!$R$65|False"},{"$f":"GetFIRMapping(S65)","v":"0|'51A'!$S$65|False"},{"$f":"GetFIRMapping(T65)","v":"0|'51A'!$T$65|False"},{"$f":"GetFIRMapping(V65)","v":"0|'51A'!$V$65|False"},null,{"$f":"GetFIRMapping(Y65)","v":"0|'51A'!$Y$65|False"},{"$f":"GetFIRMapping(AB65)","v":"0|'51A'!$AB$65|False"},{"$f":"GetFIRMapping(AE65)","v":"0|'51A'!$AE$65|False"},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Social Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1410",null,"Public Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,{"$f":"(K68+L68-M68-N68)","v":0},null,0,null,null,{"$f":"(Q68+R68-S68)","v":0},null,{"$f":"(O68-T68)","v":0},null,null,0,{"$f":"Y68-I68","v":0},{"$f":"IF(Y68<>I68,\"A\",0)","v":0},0,{"$f":"AB68-K68","v":0},{"$f":"IF(AB68<>K68,\"B\",0)","v":0},0,{"$f":"AE68-Q68","v":0},{"$f":"IF(AE68<>Q68,\"C\",0)","v":0},{"$f":"IF(V68<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1410",null,{"$f":"GetFIRMapping(I68)","v":"0|'51A'!$I$68|False"},{"$f":"GetFIRMapping(K68)","v":"0|'51A'!$K$68|False"},{"$f":"GetFIRMapping(L68)","v":"|'51A'!$L$68|False"},{"$f":"GetFIRMapping(M68)","v":"|'51A'!$M$68|False"},{"$f":"GetFIRMapping(N68)","v":"|'51A'!$N$68|False"},{"$f":"GetFIRMapping(O68)","v":"0|'51A'!$O$68|False"},{"$f":"GetFIRMapping(Q68)","v":"0|'51A'!$Q$68|False"},{"$f":"GetFIRMapping(R68)","v":"|'51A'!$R$68|False"},{"$f":"GetFIRMapping(S68)","v":"|'51A'!$S$68|False"},{"$f":"GetFIRMapping(T68)","v":"0|'51A'!$T$68|False"},{"$f":"GetFIRMapping(V68)","v":"0|'51A'!$V$68|False"},null,{"$f":"GetFIRMapping(Y68)","v":"0|'51A'!$Y$68|False"},{"$f":"GetFIRMapping(AB68)","v":"0|'51A'!$AB$68|False"},{"$f":"GetFIRMapping(AE68)","v":"0|'51A'!$AE$68|False"},null,0]
[null,null,"1420",null,"Non-Profit/Cooperative Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1420",null,{"$f":"GetFIRMapping(I69)","v":"0|'51A'!$I$69|False"},{"$f":"GetFIRMapping(K69)","v":"0|'51A'!$K$69|False"},{"$f":"GetFIRMapping(L69)","v":"|'51A'!$L$69|False"},{"$f":"GetFIRMapping(M69)","v":"|'51A'!$M$69|False"},{"$f":"GetFIRMapping(N69)","v":"|'51A'!$N$69|False"},{"$f":"GetFIRMapping(O69)","v":"0|'51A'!$O$69|False"},"0|'51A'!$Q$69|False","|'51A'!$R$69|False","|'51A'!$S$69|False","0|'51A'!$T$69|False","0|'51A'!$V$69|False",null,"0|'51A'!$Y$69|False","0|'51A'!$AB$69|False","0|'51A'!$AE$69|False",null,0]
[null,null,"1430",null,"Rent Supplement Programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1430",null,{"$f":"GetFIRMapping(I70)","v":"0|'51A'!$I$70|False"},{"$f":"GetFIRMapping(K70)","v":"0|'51A'!$K$70|False"},{"$f":"GetFIRMapping(L70)","v":"|'51A'!$L$70|False"},{"$f":"GetFIRMapping(M70)","v":"|'51A'!$M$70|False"},{"$f":"GetFIRMapping(N70)","v":"|'51A'!$N$70|False"},{"$f":"GetFIRMapping(O70)","v":"0|'51A'!$O$70|False"},"0|'51A'!$Q$70|False","|'51A'!$R$70|False","|'51A'!$S$70|False","0|'51A'!$T$70|False","0|'51A'!$V$70|False",null,"0|'51A'!$Y$70|False","0|'51A'!$AB$70|False","0|'51A'!$AE$70|False",null,0]
[null,null,"1497",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1497",{"$f":"GetFIRMappingTEXT(F71)","v":"|'51A'!$F$71|True"},{"$f":"GetFIRMapping(I71)","v":"0|'51A'!$I$71|False"},{"$f":"GetFIRMapping(K71)","v":"0|'51A'!$K$71|False"},{"$f":"GetFIRMapping(L71)","v":"|'51A'!$L$71|False"},{"$f":"GetFIRMapping(M71)","v":"|'51A'!$M$71|False"},{"$f":"GetFIRMapping(N71)","v":"|'51A'!$N$71|False"},{"$f":"GetFIRMapping(O71)","v":"0|'51A'!$O$71|False"},"0|'51A'!$Q$71|False","|'51A'!$R$71|False","|'51A'!$S$71|False","0|'51A'!$T$71|False","0|'51A'!$V$71|False",null,"0|'51A'!$Y$71|False","0|'51A'!$AB$71|False","0|'51A'!$AE$71|False",null,0]
[null,null,"1498",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1498",{"$f":"GetFIRMappingTEXT(F72)","v":"|'51A'!$F$72|True"},{"$f":"GetFIRMapping(I72)","v":"0|'51A'!$I$72|False"},{"$f":"GetFIRMapping(K72)","v":"0|'51A'!$K$72|False"},{"$f":"GetFIRMapping(L72)","v":"|'51A'!$L$72|False"},{"$f":"GetFIRMapping(M72)","v":"|'51A'!$M$72|False"},{"$f":"GetFIRMapping(N72)","v":"|'51A'!$N$72|False"},{"$f":"GetFIRMapping(O72)","v":"0|'51A'!$O$72|False"},"0|'51A'!$Q$72|False","|'51A'!$R$72|False","|'51A'!$S$72|False","0|'51A'!$T$72|False","0|'51A'!$V$72|False",null,"0|'51A'!$Y$72|False","0|'51A'!$AB$72|False","0|'51A'!$AE$72|False",null,0]
[null,null,"1499",null,null,null,"Subtotal"," ",{"$f":"SUM(I68:I72)","v":0},null,{"$f":"SUM(K68:K72)","v":0},{"$f":"SUM(L68:L72)","v":0},{"$f":"SUM(M68:M72)","v":0},{"$f":"SUM(N68:N72)","v":0},0,null,{"$f":"SUM(Q68:Q72)","v":0},{"$f":"SUM(R68:R72)","v":0},{"$f":"SUM(S68:S72)","v":0},0,null,0,null,null,{"$f":"SUM(Y68:Y72)","v":0},0,0,{"$f":"SUM(AB68:AB72)","v":0},0,0,{"$f":"SUM(AE68:AE72)","v":0},0,0,0,null,null,null,null,"B00","S51A-L1499",null,{"$f":"GetFIRMapping(I73)","v":"0|'51A'!$I$73|False"},{"$f":"GetFIRMapping(K73)","v":"0|'51A'!$K$73|False"},{"$f":"GetFIRMapping(L73)","v":"0|'51A'!$L$73|False"},{"$f":"GetFIRMapping(M73)","v":"0|'51A'!$M$73|False"},{"$f":"GetFIRMapping(N73)","v":"0|'51A'!$N$73|False"},{"$f":"GetFIRMapping(O73)","v":"0|'51A'!$O$73|False"},"0|'51A'!$Q$73|False","0|'51A'!$R$73|False","0|'51A'!$S$73|False","0|'51A'!$T$73|False","0|'51A'!$V$73|False",null,"0|'51A'!$Y$73|False","0|'51A'!$AB$73|False","0|'51A'!$AE$73|False",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Recreation and cultural services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1610",null,"Parks  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",5033309,null,8370579,125391,{"$f":"25073+16081","v":41154},null,{"$f":"(K76+L76-M76-N76)","v":8454816},null,3337270,250430,41154,{"$f":"(Q76+R76-S76)","v":3546546},null,{"$f":"(O76-T76)","v":4908270},null,null,5033309,{"$f":"Y76-I76","v":0},{"$f":"IF(Y76<>I76,\"A\",0)","v":0},8370579,{"$f":"AB76-K76","v":0},{"$f":"IF(AB76<>K76,\"B\",0)","v":0},3337270,{"$f":"AE76-Q76","v":0},{"$f":"IF(AE76<>Q76,\"C\",0)","v":0},{"$f":"IF(V76<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1610",null,{"$f":"GetFIRMapping(I76)","v":"5033309|'51A'!$I$76|False"},{"$f":"GetFIRMapping(K76)","v":"8370579|'51A'!$K$76|False"},{"$f":"GetFIRMapping(L76)","v":"125391|'51A'!$L$76|False"},{"$f":"GetFIRMapping(M76)","v":"41154|'51A'!$M$76|False"},{"$f":"GetFIRMapping(N76)","v":"|'51A'!$N$76|False"},{"$f":"GetFIRMapping(O76)","v":"8454816|'51A'!$O$76|False"},{"$f":"GetFIRMapping(Q76)","v":"3337270|'51A'!$Q$76|False"},{"$f":"GetFIRMapping(R76)","v":"250430|'51A'!$R$76|False"},{"$f":"GetFIRMapping(S76)","v":"41154|'51A'!$S$76|False"},{"$f":"GetFIRMapping(T76)","v":"3546546|'51A'!$T$76|False"},{"$f":"GetFIRMapping(V76)","v":"4908270|'51A'!$V$76|False"},null,{"$f":"GetFIRMapping(Y76)","v":"5033309|'51A'!$Y$76|False"},{"$f":"GetFIRMapping(AB76)","v":"8370579|'51A'!$AB$76|False"},{"$f":"GetFIRMapping(AE76)","v":"3337270|'51A'!$AE$76|False"},null,0]
[null,null,"1620",null,"Recreation programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",35736,null,161102,null,null,null,161102,null,125366,18144,null,143510,null,17592,null,null,35736,0,0,161102,0,0,125366,0,0,0,null,null,null,null,"B00","S51A-L1620",null,{"$f":"GetFIRMapping(I77)","v":"35736|'51A'!$I$77|False"},{"$f":"GetFIRMapping(K77)","v":"161102|'51A'!$K$77|False"},{"$f":"GetFIRMapping(L77)","v":"|'51A'!$L$77|False"},{"$f":"GetFIRMapping(M77)","v":"|'51A'!$M$77|False"},{"$f":"GetFIRMapping(N77)","v":"|'51A'!$N$77|False"},{"$f":"GetFIRMapping(O77)","v":"161102|'51A'!$O$77|False"},"125366|'51A'!$Q$77|False","18144|'51A'!$R$77|False","|'51A'!$S$77|False","143510|'51A'!$T$77|False","17592|'51A'!$V$77|False",null,"35736|'51A'!$Y$77|False","161102|'51A'!$AB$77|False","125366|'51A'!$AE$77|False",null,{"$f":"IF(OR(I77<0,K77<0,L77<0,O77<0,Q77<0,R77<0,T77<0,V77<0),\"AA\",0)","v":0}]
[null,null,"1631",null,"Rec. Fac. - Golf Crs, Marina, Ski Hill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",1741491,null,3754532,24175,8167,null,3770540,null,2013041,343416,8167,2348290,null,1422250,null,null,1741491,0,0,3754532,0,0,2013041,0,0,0,null,null,null,null,"B00","S51A-L1631",null,{"$f":"GetFIRMapping(I78)","v":"1741491|'51A'!$I$78|False"},{"$f":"GetFIRMapping(K78)","v":"3754532|'51A'!$K$78|False"},{"$f":"GetFIRMapping(L78)","v":"24175|'51A'!$L$78|False"},{"$f":"GetFIRMapping(M78)","v":"8167|'51A'!$M$78|False"},{"$f":"GetFIRMapping(N78)","v":"|'51A'!$N$78|False"},{"$f":"GetFIRMapping(O78)","v":"3770540|'51A'!$O$78|False"},"2013041|'51A'!$Q$78|False","343416|'51A'!$R$78|False","8167|'51A'!$S$78|False","2348290|'51A'!$T$78|False","1422250|'51A'!$V$78|False",null,"1741491|'51A'!$Y$78|False","3754532|'51A'!$AB$78|False","2013041|'51A'!$AE$78|False",null,0]
[null,null,"1634",null,"Rec. Fac. - All Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",4226673,null,8642402,{"$f":"728060-1","v":728059},18884,null,9351577,null,4415729,41179,18646,4438262,null,4913315,null,null,4226673,0,0,8642402,0,0,4415729,0,0,0,null,null,null,null,"B00","S51A-L1634",null,{"$f":"GetFIRMapping(I79)","v":"4226673|'51A'!$I$79|False"},{"$f":"GetFIRMapping(K79)","v":"8642402|'51A'!$K$79|False"},{"$f":"GetFIRMapping(L79)","v":"728059|'51A'!$L$79|False"},{"$f":"GetFIRMapping(M79)","v":"18884|'51A'!$M$79|False"},{"$f":"GetFIRMapping(N79)","v":"|'51A'!$N$79|False"},{"$f":"GetFIRMapping(O79)","v":"9351577|'51A'!$O$79|False"},"4415729|'51A'!$Q$79|False","41179|'51A'!$R$79|False","18646|'51A'!$S$79|False","4438262|'51A'!$T$79|False","4913315|'51A'!$V$79|False",null,"4226673|'51A'!$Y$79|False","8642402|'51A'!$AB$79|False","4415729|'51A'!$AE$79|False",null,0]
[null,null,"1640",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",1082839,null,1545115,1903,null,null,1547018,null,462276,60295,null,522571,null,1024447,null,null,1082839,0,0,1545115,0,0,462276,0,0,0,null,null,null,null,"B00","S51A-L1640",null,{"$f":"GetFIRMapping(I80)","v":"1082839|'51A'!$I$80|False"},{"$f":"GetFIRMapping(K80)","v":"1545115|'51A'!$K$80|False"},{"$f":"GetFIRMapping(L80)","v":"1903|'51A'!$L$80|False"},{"$f":"GetFIRMapping(M80)","v":"|'51A'!$M$80|False"},{"$f":"GetFIRMapping(N80)","v":"|'51A'!$N$80|False"},{"$f":"GetFIRMapping(O80)","v":"1547018|'51A'!$O$80|False"},"462276|'51A'!$Q$80|False","60295|'51A'!$R$80|False","|'51A'!$S$80|False","522571|'51A'!$T$80|False","1024447|'51A'!$V$80|False",null,"1082839|'51A'!$Y$80|False","1545115|'51A'!$AB$80|False","462276|'51A'!$AE$80|False",null,0]
[null,null,"1645",null,"Museums .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1645",null,{"$f":"GetFIRMapping(I81)","v":"0|'51A'!$I$81|False"},{"$f":"GetFIRMapping(K81)","v":"0|'51A'!$K$81|False"},{"$f":"GetFIRMapping(L81)","v":"|'51A'!$L$81|False"},{"$f":"GetFIRMapping(M81)","v":"|'51A'!$M$81|False"},{"$f":"GetFIRMapping(N81)","v":"|'51A'!$N$81|False"},{"$f":"GetFIRMapping(O81)","v":"0|'51A'!$O$81|False"},"0|'51A'!$Q$81|False","|'51A'!$R$81|False","|'51A'!$S$81|False","0|'51A'!$T$81|False","0|'51A'!$V$81|False",null,"0|'51A'!$Y$81|False","0|'51A'!$AB$81|False","0|'51A'!$AE$81|False",null,0]
[null,null,"1650",null,"Cultural services  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1650",null,{"$f":"GetFIRMapping(I82)","v":"0|'51A'!$I$82|False"},{"$f":"GetFIRMapping(K82)","v":"0|'51A'!$K$82|False"},{"$f":"GetFIRMapping(L82)","v":"|'51A'!$L$82|False"},{"$f":"GetFIRMapping(M82)","v":"|'51A'!$M$82|False"},{"$f":"GetFIRMapping(N82)","v":"|'51A'!$N$82|False"},{"$f":"GetFIRMapping(O82)","v":"0|'51A'!$O$82|False"},"0|'51A'!$Q$82|False","|'51A'!$R$82|False","|'51A'!$S$82|False","0|'51A'!$T$82|False","0|'51A'!$V$82|False",null,"0|'51A'!$Y$82|False","0|'51A'!$AB$82|False","0|'51A'!$AE$82|False",null,0]
[null,null,"1698",null,"Other","Downtown"," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",749086,null,749086,null,null,null,749086,null,0,null,null,0,null,749086,null,null,749086,0,0,749086,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1698",{"$f":"GetFIRMappingTEXT(F83)","v":"^'Downtown|'51A'!$F$83|True"},{"$f":"GetFIRMapping(I83)","v":"749086|'51A'!$I$83|False"},{"$f":"GetFIRMapping(K83)","v":"749086|'51A'!$K$83|False"},{"$f":"GetFIRMapping(L83)","v":"|'51A'!$L$83|False"},{"$f":"GetFIRMapping(M83)","v":"|'51A'!$M$83|False"},{"$f":"GetFIRMapping(N83)","v":"|'51A'!$N$83|False"},{"$f":"GetFIRMapping(O83)","v":"749086|'51A'!$O$83|False"},"0|'51A'!$Q$83|False","|'51A'!$R$83|False","|'51A'!$S$83|False","0|'51A'!$T$83|False","749086|'51A'!$V$83|False",null,"749086|'51A'!$Y$83|False","749086|'51A'!$AB$83|False","0|'51A'!$AE$83|False",null,0]
[null,null,"1699",null,null,null,"Subtotal",null,{"$f":"SUM(I76:I83)","v":12869134},null,{"$f":"SUM(K76:K83)","v":23222816},{"$f":"SUM(L76:L83)","v":879528},{"$f":"SUM(M76:M83)","v":68205},{"$f":"SUM(N76:N83)","v":0},24034139,null,{"$f":"SUM(Q76:Q83)","v":10353682},{"$f":"SUM(R76:R83)","v":713464},{"$f":"SUM(S76:S83)","v":67967},{"$f":"(Q84+R84-S84)","v":10999179},null,13034960,null,null,{"$f":"SUM(Y76:Y83)","v":12869134},0,0,{"$f":"SUM(AB76:AB83)","v":23222816},0,0,{"$f":"SUM(AE76:AE83)","v":10353682},0,0,0,null,null,null,null,"B00","S51A-L1699",null,{"$f":"GetFIRMapping(I84)","v":"12869134|'51A'!$I$84|False"},{"$f":"GetFIRMapping(K84)","v":"23222816|'51A'!$K$84|False"},{"$f":"GetFIRMapping(L84)","v":"879528|'51A'!$L$84|False"},{"$f":"GetFIRMapping(M84)","v":"68205|'51A'!$M$84|False"},{"$f":"GetFIRMapping(N84)","v":"0|'51A'!$N$84|False"},{"$f":"GetFIRMapping(O84)","v":"24034139|'51A'!$O$84|False"},"10353682|'51A'!$Q$84|False","713464|'51A'!$R$84|False","67967|'51A'!$S$84|False","10999179|'51A'!$T$84|False","13034960|'51A'!$V$84|False",null,"12869134|'51A'!$Y$84|False","23222816|'51A'!$AB$84|False","10353682|'51A'!$AE$84|False",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Planning and development",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1810",null,"Planning and zoning .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,{"$f":"(K88+L88-M88-N88)","v":0},null,0,null,null,{"$f":"(Q88+R88-S88)","v":0},null,{"$f":"(O88-T88)","v":0},null,null,0,{"$f":"Y88-I88","v":0},{"$f":"IF(Y88<>I88,\"A\",0)","v":0},0,{"$f":"AB88-K88","v":0},{"$f":"IF(AB88<>K88,\"B\",0)","v":0},0,{"$f":"AE88-Q88","v":0},{"$f":"IF(AE88<>Q88,\"C\",0)","v":0},{"$f":"IF(V88<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1810",null,{"$f":"GetFIRMapping(I88)","v":"0|'51A'!$I$88|False"},{"$f":"GetFIRMapping(K88)","v":"0|'51A'!$K$88|False"},{"$f":"GetFIRMapping(L88)","v":"|'51A'!$L$88|False"},{"$f":"GetFIRMapping(M88)","v":"|'51A'!$M$88|False"},{"$f":"GetFIRMapping(N88)","v":"|'51A'!$N$88|False"},{"$f":"GetFIRMapping(O88)","v":"0|'51A'!$O$88|False"},{"$f":"GetFIRMapping(Q88)","v":"0|'51A'!$Q$88|False"},{"$f":"GetFIRMapping(R88)","v":"|'51A'!$R$88|False"},{"$f":"GetFIRMapping(S88)","v":"|'51A'!$S$88|False"},{"$f":"GetFIRMapping(T88)","v":"0|'51A'!$T$88|False"},{"$f":"GetFIRMapping(V88)","v":"0|'51A'!$V$88|False"},null,{"$f":"GetFIRMapping(Y88)","v":"0|'51A'!$Y$88|False"},{"$f":"GetFIRMapping(AB88)","v":"0|'51A'!$AB$88|False"},{"$f":"GetFIRMapping(AE88)","v":"0|'51A'!$AE$88|False"},null,0]
[null,null,"1820",null,"Commercial and Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",58708,null,112336,null,null,null,112336,null,53628,10301,null,63929,null,48407,null,null,58708,0,0,112336,0,0,53628,0,0,0,null,null,null,null,"B00","S51A-L1820",null,{"$f":"GetFIRMapping(I89)","v":"58708|'51A'!$I$89|False"},{"$f":"GetFIRMapping(K89)","v":"112336|'51A'!$K$89|False"},{"$f":"GetFIRMapping(L89)","v":"|'51A'!$L$89|False"},{"$f":"GetFIRMapping(M89)","v":"|'51A'!$M$89|False"},{"$f":"GetFIRMapping(N89)","v":"|'51A'!$N$89|False"},{"$f":"GetFIRMapping(O89)","v":"112336|'51A'!$O$89|False"},"53628|'51A'!$Q$89|False","10301|'51A'!$R$89|False","|'51A'!$S$89|False","63929|'51A'!$T$89|False","48407|'51A'!$V$89|False",null,"58708|'51A'!$Y$89|False","112336|'51A'!$AB$89|False","53628|'51A'!$AE$89|False",null,0]
[null,null,"1830",null,"Residential development .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1830",null,{"$f":"GetFIRMapping(I90)","v":"0|'51A'!$I$90|False"},{"$f":"GetFIRMapping(K90)","v":"0|'51A'!$K$90|False"},{"$f":"GetFIRMapping(L90)","v":"|'51A'!$L$90|False"},{"$f":"GetFIRMapping(M90)","v":"|'51A'!$M$90|False"},{"$f":"GetFIRMapping(N90)","v":"|'51A'!$N$90|False"},{"$f":"GetFIRMapping(O90)","v":"0|'51A'!$O$90|False"},"0|'51A'!$Q$90|False","|'51A'!$R$90|False","|'51A'!$S$90|False","0|'51A'!$T$90|False","0|'51A'!$V$90|False",null,"0|'51A'!$Y$90|False","0|'51A'!$AB$90|False","0|'51A'!$AE$90|False",null,0]
[null,null,"1840",null,"Agriculture and reforestation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1840",null,{"$f":"GetFIRMapping(I91)","v":"0|'51A'!$I$91|False"},{"$f":"GetFIRMapping(K91)","v":"0|'51A'!$K$91|False"},{"$f":"GetFIRMapping(L91)","v":"|'51A'!$L$91|False"},{"$f":"GetFIRMapping(M91)","v":"|'51A'!$M$91|False"},{"$f":"GetFIRMapping(N91)","v":"|'51A'!$N$91|False"},{"$f":"GetFIRMapping(O91)","v":"0|'51A'!$O$91|False"},"0|'51A'!$Q$91|False","|'51A'!$R$91|False","|'51A'!$S$91|False","0|'51A'!$T$91|False","0|'51A'!$V$91|False",null,"0|'51A'!$Y$91|False","0|'51A'!$AB$91|False","0|'51A'!$AE$91|False",null,0]
[null,null,"1850",null,"Tile drainage/shoreline assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1850",null,{"$f":"GetFIRMapping(I92)","v":"0|'51A'!$I$92|False"},{"$f":"GetFIRMapping(K92)","v":"0|'51A'!$K$92|False"},{"$f":"GetFIRMapping(L92)","v":"|'51A'!$L$92|False"},{"$f":"GetFIRMapping(M92)","v":"|'51A'!$M$92|False"},{"$f":"GetFIRMapping(N92)","v":"|'51A'!$N$92|False"},{"$f":"GetFIRMapping(O92)","v":"0|'51A'!$O$92|False"},"0|'51A'!$Q$92|False","|'51A'!$R$92|False","|'51A'!$S$92|False","0|'51A'!$T$92|False","0|'51A'!$V$92|False",null,"0|'51A'!$Y$92|False","0|'51A'!$AB$92|False","0|'51A'!$AE$92|False",null,0]
[null,null,"1898",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,0,null,0,null,null,0,null,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S51A-L1898",{"$f":"GetFIRMappingTEXT(F93)","v":"|'51A'!$F$93|True"},{"$f":"GetFIRMapping(I93)","v":"0|'51A'!$I$93|False"},{"$f":"GetFIRMapping(K93)","v":"0|'51A'!$K$93|False"},{"$f":"GetFIRMapping(L93)","v":"|'51A'!$L$93|False"},{"$f":"GetFIRMapping(M93)","v":"|'51A'!$M$93|False"},{"$f":"GetFIRMapping(N93)","v":"|'51A'!$N$93|False"},{"$f":"GetFIRMapping(O93)","v":"0|'51A'!$O$93|False"},"0|'51A'!$Q$93|False","|'51A'!$R$93|False","|'51A'!$S$93|False","0|'51A'!$T$93|False","0|'51A'!$V$93|False",null,"0|'51A'!$Y$93|False","0|'51A'!$AB$93|False","0|'51A'!$AE$93|False",null,0]
[null,null,"1899",null,null,null,"Subtotal"," ",{"$f":"SUM(I88:I93)","v":58708},null,{"$f":"SUM(K88:K93)","v":112336},{"$f":"SUM(L88:L93)","v":0},{"$f":"SUM(M88:M93)","v":0},{"$f":"SUM(N88:N93)","v":0},112336,null,{"$f":"SUM(Q88:Q93)","v":53628},{"$f":"SUM(R88:R93)","v":10301},{"$f":"SUM(S88:S93)","v":0},{"$f":"(Q94+R94-S94)","v":63929},null,48407,null,null,{"$f":"SUM(Y88:Y93)","v":58708},0,0,{"$f":"SUM(AB88:AB93)","v":112336},0,0,{"$f":"SUM(AE88:AE93)","v":53628},0,0,0,null,null,null,null,"B00","S51A-L1899",null,{"$f":"GetFIRMapping(I94)","v":"58708|'51A'!$I$94|False"},{"$f":"GetFIRMapping(K94)","v":"112336|'51A'!$K$94|False"},{"$f":"GetFIRMapping(L94)","v":"0|'51A'!$L$94|False"},{"$f":"GetFIRMapping(M94)","v":"0|'51A'!$M$94|False"},{"$f":"GetFIRMapping(N94)","v":"0|'51A'!$N$94|False"},{"$f":"GetFIRMapping(O94)","v":"112336|'51A'!$O$94|False"},"53628|'51A'!$Q$94|False","10301|'51A'!$R$94|False","0|'51A'!$S$94|False","63929|'51A'!$T$94|False","48407|'51A'!$V$94|False",null,"58708|'51A'!$Y$94|False","112336|'51A'!$AB$94|False","53628|'51A'!$AE$94|False",null,0]
[null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1910",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "," ",0,null,0,null,null,null,{"$f":"(K96+L96-M96-N96)","v":0},null,0,null,null,{"$f":"(Q96+R96-S96)","v":0},null,{"$f":"(O96-T96)","v":0},null,null,0,{"$f":"Y96-I96","v":0},{"$f":"IF(Y96<>I96,\"A\",0)","v":0},0,{"$f":"AB96-K96","v":0},{"$f":"IF(AB96<>K96,\"B\",0)","v":0},0,{"$f":"AE96-Q96","v":0},{"$f":"IF(AE96<>Q96,\"C\",0)","v":0},{"$f":"IF(V96<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L1910",{"$f":"GetFIRMappingTEXT(F96)","v":"|'51A'!$F$96|True"},{"$f":"GetFIRMapping(I96)","v":"0|'51A'!$I$96|False"},{"$f":"GetFIRMapping(K96)","v":"0|'51A'!$K$96|False"},{"$f":"GetFIRMapping(L96)","v":"|'51A'!$L$96|False"},{"$f":"GetFIRMapping(M96)","v":"|'51A'!$M$96|False"},{"$f":"GetFIRMapping(N96)","v":"|'51A'!$N$96|False"},{"$f":"GetFIRMapping(O96)","v":"0|'51A'!$O$96|False"},{"$f":"GetFIRMapping(Q96)","v":"0|'51A'!$Q$96|False"},{"$f":"GetFIRMapping(R96)","v":"|'51A'!$R$96|False"},{"$f":"GetFIRMapping(S96)","v":"|'51A'!$S$96|False"},{"$f":"GetFIRMapping(T96)","v":"0|'51A'!$T$96|False"},{"$f":"GetFIRMapping(V96)","v":"0|'51A'!$V$96|False"},null,{"$f":"GetFIRMapping(Y96)","v":"0|'51A'!$Y$96|False"},{"$f":"GetFIRMapping(AB96)","v":"0|'51A'!$AB$96|False"},{"$f":"GetFIRMapping(AE96)","v":"0|'51A'!$AE$96|False"},null,0]
[null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"9910",null,null,null,"Total Tangible Capital Assets",null,{"$f":"SUM(I13,I25,I39,I51,I59,I65,I73,I84,I94,I96)","v":157928959},null,{"$f":"SUM(K13,K25,K39,K51,K59,K65,K73,K84,K94,K96)","v":284443642},{"$f":"SUM(L13,L25,L39,L51,L59,L65,L73,L84,L94,L96)","v":3626799},{"$f":"SUM(M13,M25,M39,M51,M59,M65,M73,M84,M94,M96)","v":663316},{"$f":"SUM(N13,N25,N39,N51,N59,N65,N73,N84,N94,N96)","v":0},{"$f":"SUM(O13,O25,O39,O51,O59,O65,O73,O84,O94,O96)","v":287407125},null,{"$f":"SUM(Q13,Q25,Q39,Q51,Q59,Q65,Q73,Q84,Q94,Q96)","v":126514683},{"$f":"SUM(R13,R25,R39,R51,R59,R65,R73,R84,R94,R96)","v":6896404},{"$f":"SUM(S13,S25,S39,S51,S59,S65,S73,S84,S94,S96)","v":621169},{"$f":"SUM(T13,T25,T39,T51,T59,T65,T73,T84,T94,T96)","v":132789918},null,{"$f":"SUM(V13,V25,V39,V51,V59,V65,V73,V84,V94,V96)","v":154617207},null,null,{"$f":"SUM(Y13,Y25,Y39,Y51,Y59,Y65,Y73,Y84,Y94,Y96)","v":157928959},{"$f":"Y98-I98","v":0},{"$f":"IF(Y98<>I98,\"A\",0)","v":0},{"$f":"SUM(AB13,AB25,AB39,AB51,AB59,AB65,AB73,AB84,AB94,AB96)","v":284443642},{"$f":"AB98-K98","v":0},{"$f":"IF(AB98<>K98,\"B\",0)","v":0},{"$f":"SUM(AE13,AE25,AE39,AE51,AE59,AE65,AE73,AE84,AE94,AE96)","v":126514683},{"$f":"AE98-Q98","v":0},{"$f":"IF(AE98<>Q98,\"C\",0)","v":0},{"$f":"IF(V98<0,\"D\",0)","v":0},null,null,null,null,"B00","S51A-L9910",null,{"$f":"GetFIRMapping(I98)","v":"157928959|'51A'!$I$98|False"},{"$f":"GetFIRMapping(K98)","v":"284443642|'51A'!$K$98|False"},{"$f":"GetFIRMapping(L98)","v":"3626799|'51A'!$L$98|False"},{"$f":"GetFIRMapping(M98)","v":"663316|'51A'!$M$98|False"},{"$f":"GetFIRMapping(N98)","v":"0|'51A'!$N$98|False"},{"$f":"GetFIRMapping(O98)","v":"287407125|'51A'!$O$98|False"},{"$f":"GetFIRMapping(Q98)","v":"126514683|'51A'!$Q$98|False"},{"$f":"GetFIRMapping(R98)","v":"6896404|'51A'!$R$98|False"},{"$f":"GetFIRMapping(S98)","v":"621169|'51A'!$S$98|False"},{"$f":"GetFIRMapping(T98)","v":"132789918|'51A'!$T$98|False"},{"$f":"GetFIRMapping(V98)","v":"154617207|'51A'!$V$98|False"},null,{"$f":"GetFIRMapping(Y98)","v":"157928959|'51A'!$Y$98|False"},{"$f":"GetFIRMapping(AB98)","v":"284443642|'51A'!$AB$98|False"},{"$f":"GetFIRMapping(AE98)","v":"126514683|'51A'!$AE$98|False"},null,0]

{"sheet":"51B","index":35,"n_rows":40,"n_cols":28,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 51 - Schedule of Tangible Capital Assets - Segmented by Asset Class",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,"Schedule 51",null,null,null,null,"Schedule 51"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,"SCHEDULE OF TANGIBLE CAPITAL ASSETS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"},null,null,"Internal Use : For Checking Purposes"]
[]
[]
[null,null,null,null,"SEGMENTED BY ASSET CLASS",null,null,null,null,null,null,null,null,"To track adjustments to column 1."]
[]
[null,null,null,null,null,null,null,null,null,{"$f":" FIRYear & \" Opening\nNet Book Value\n(NBV)\"","v":"2021 Opening\nNet Book Value\n(NBV)"},{"$f":" FIRYear & \" Closing\nNet Book Value\n(NBV)\"","v":"2021 Closing\nNet Book Value\n(NBV)"},null,null,{"$f":" FIRYear & \" Opening\nNet Book Value\n(NBV)\"","v":"2021 Opening\nNet Book Value\n(NBV)"},"Difference for Col. 1","Flag Diff. for Col. 1          (Flag A)"]
[null,null,null,null,null,null,null,null,null,1,11,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check Negative amounts\nfor Col. 1 and Col. 11"]
[null,null,null,null,"    General Capital Assets",null,null,null,null,"$","$",null,null,"$","$",null,null,null,null,null,null,"S51B-C01.0A","S51B-C01.01","S51B-C01.11",null,"S51B-C99.01"]
[null,null,"2005",null,"Land  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",10424644,10424644,null,null,10424644,{"$f":"N13-J13","v":0},{"$f":"IF(N13<>J13,\"A\",0)","v":0},null,null,null,"B00","S51B-L2005",null,{"$f":"GetFIRMapping(J13)","v":"10424644|'51B'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"10424644|'51B'!$K$13|False"},null,{"$f":"GetFIRMapping(N13)","v":"10424644|'51B'!$N$13|False"},null,{"$f":"IF(OR(J13<0,K13<0),\"AA\",0)","v":0}]
[null,null,"2010",null,"Land Improvements .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",4654137,{"$f":"8596271-4052391","v":4543880},null,null,4654137,0,0,null,null,null,"B00","S51B-L2010",null,{"$f":"GetFIRMapping(J14)","v":"4654137|'51B'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"4543880|'51B'!$K$14|False"},null,{"$f":"GetFIRMapping(N14)","v":"4654137|'51B'!$N$14|False"},null,{"$f":"IF(OR(J14<0,K14<0),\"AA\",0)","v":0}]
[null,null,"2020",null,"Buildings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",29838111,{"$f":"54839335-25630645-1","v":29208689},null,null,29838111,0,0,null,null,null,"B00","S51B-L2020",null,"29838111|'51B'!$J$15|False","29208689|'51B'!$K$15|False",null,"29838111|'51B'!$N$15|False",null,0]
[null,null,"2030",null,"Machinery & Equipment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",4022770,{"$f":"2482788+63279+1316953-856289+304098+514589","v":3825418},null,null,4022770,0,0,null,null,null,"B00","S51B-L2030",null,"4022770|'51B'!$J$16|False","3825418|'51B'!$K$16|False",null,"4022770|'51B'!$N$16|False",null,0]
[null,null,"2040",null,"Vehicles .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",6741638,6675093,null,null,6741638,0,0,null,null,null,"B00","S51B-L2040",null,"6741638|'51B'!$J$17|False","6675093|'51B'!$K$17|False",null,"6741638|'51B'!$N$17|False",null,0]
[null,null,"2097",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2097",{"$f":"GetFIRMappingTEXT(F18)","v":"|'51B'!$F$18|True"},"0|'51B'!$J$18|False","|'51B'!$K$18|False",null,"0|'51B'!$N$18|False",null,0]
[null,null,"2098",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2098",{"$f":"GetFIRMappingTEXT(F19)","v":"|'51B'!$F$19|True"},"0|'51B'!$J$19|False","|'51B'!$K$19|False",null,"0|'51B'!$N$19|False",null,0]
[null,null,"2099",null,null,null,null,"Total General Capital Assets"," ",{"$f":"SUM(J13:J19)","v":55681300},{"$f":"SUM(K13:K19)","v":54677724},null,null,{"$f":"SUM(N13:N19)","v":55681300},0,0,null,null,null,"B00","S51B-L2099",null,"55681300|'51B'!$J$20|False","54677724|'51B'!$K$20|False",null,"55681300|'51B'!$N$20|False",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":" FIRYear & \" Opening\nNet Book Value\n(NBV)\"","v":"2021 Opening\nNet Book Value\n(NBV)"},{"$f":" FIRYear & \" Closing\nNet Book Value\n(NBV)\"","v":"2021 Closing\nNet Book Value\n(NBV)"},null,null,{"$f":" FIRYear & \" Opening\nNet Book Value\n(NBV)\"","v":"2021 Opening\nNet Book Value\n(NBV)"},"Difference for Col. 1","Flag Diff. for Col. 1          (Flag A)",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,1,11,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"     Infrastructure Assets",null,null,null,null,"$","$",null,null,"$","$",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"2205",null,"Land .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",0,null,null,null,0,{"$f":"N26-J26","v":0},{"$f":"IF(N26<>J26,\"A\",0)","v":0},null,null,null,"B00","S51B-L2205",null,{"$f":"GetFIRMapping(J26)","v":"0|'51B'!$J$26|False"},{"$f":"GetFIRMapping(K26)","v":"|'51B'!$K$26|False"},null,{"$f":"GetFIRMapping(N26)","v":"0|'51B'!$N$26|False"},null,0]
[null,null,"2210",null,"Land Improvements .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2210",null,"0|'51B'!$J$27|False","|'51B'!$K$27|False",null,"0|'51B'!$N$27|False",null,0]
[null,null,"2220",null,"Buildings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2220",null,"0|'51B'!$J$28|False","|'51B'!$K$28|False",null,"0|'51B'!$N$28|False",null,0]
[null,null,"2230",null,"Machinery & Equipment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2230",null,"0|'51B'!$J$29|False","|'51B'!$K$29|False",null,"0|'51B'!$N$29|False",null,0]
[null,null,"2240",null,"Vehicles .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2240",null,"0|'51B'!$J$30|False","|'51B'!$K$30|False",null,"0|'51B'!$N$30|False",null,0]
[null,null,"2250",null,"Linear Assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",102247659,{"$f":"58621390+4498262+126498429-44475814-3169007-42033778+1","v":99939483},null,null,102247659,0,0,null,null,null,"B00","S51B-L2250",null,"102247659|'51B'!$J$31|False","99939483|'51B'!$K$31|False",null,"102247659|'51B'!$N$31|False",null,0]
[null,null,"2297",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2297",{"$f":"GetFIRMappingTEXT(F32)","v":"|'51B'!$F$32|True"},"0|'51B'!$J$32|False","|'51B'!$K$32|False",null,"0|'51B'!$N$32|False",null,0]
[null,null,"2298",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,0,0,null,null,null,"B00","S51B-L2298",{"$f":"GetFIRMappingTEXT(F33)","v":"|'51B'!$F$33|True"},"0|'51B'!$J$33|False","|'51B'!$K$33|False",null,"0|'51B'!$N$33|False",null,0]
[null,null,"2299",null,null,null,null,"Total Infrastructure Assets"," ",{"$f":"SUM(J26:J33)","v":102247659},{"$f":"SUM(K26:K33)","v":99939483},null,null,{"$f":"SUM(N26:N33)","v":102247659},0,0,null,null,null,"B00","S51B-L2299",null,"102247659|'51B'!$J$34|False","99939483|'51B'!$K$34|False",null,"102247659|'51B'!$N$34|False",null,0]
[null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"9920",null,null,null,null,"Total Tangible Capital Assets",null,{"$f":"SUM(J20,J34)","v":157928959},{"$f":"SUM(K20,K34)","v":154617207},null,null,{"$f":"SUM(N20,N34)","v":157928959},{"$f":"N36-J36","v":0},{"$f":"IF(N36<>J36,\"A\",0)","v":0},null,null,null,"B00","S51B-L9920",null,{"$f":"GetFIRMapping(J36)","v":"157928959|'51B'!$J$36|False"},{"$f":"GetFIRMapping(K36)","v":"154617207|'51B'!$K$36|False"},null,{"$f":"GetFIRMapping(N36)","v":"157928959|'51B'!$N$36|False"},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"2405",null,null,null,null,"Construction-in-progress"," ",{"$f":"'51C'!I97","v":8832738},{"$f":"'51C'!L97","v":22744065},null,null,{"$f":"'51C'!I97","v":8832738},{"$f":"N38-J38","v":0},{"$f":"IF(N38<>J38,\"A\",0)","v":0},null,null,null,"B00","S51B-L2405",null,{"$f":"GetFIRMapping(J38)","v":"8832738|'51B'!$J$38|False"},{"$f":"GetFIRMapping(K38)","v":"22744065|'51B'!$K$38|False"},null,{"$f":"GetFIRMapping(N38)","v":"8832738|'51B'!$N$38|False"},null,0]
[null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"9921",null,null,null,null,"Total Tangible Capital Assets and Construction-in-progress",null,{"$f":"SUM(J36,J38)","v":166761697},{"$f":"SUM(K36,K38)","v":177361272},null,null,{"$f":"SUM(N36,N38)","v":166761697},{"$f":"N40-J40","v":0},{"$f":"IF(N40<>J40,\"A\",0)","v":0},null,null,null,"B00","S51B-L9921",null,{"$f":"GetFIRMapping(J40)","v":"166761697|'51B'!$J$40|False"},{"$f":"GetFIRMapping(K40)","v":"177361272|'51B'!$K$40|False"},null,{"$f":"GetFIRMapping(N40)","v":"166761697|'51B'!$N$40|False"},null,{"$f":"IF(OR(J40<0,K40<0),\"AA\",0)","v":0}]

{"sheet":"51C","index":36,"n_rows":97,"n_cols":32,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 51 - Schedule of Tangible Capital Assets: Contruction-in-Progress - Analysis by Functional Classification",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,"Schedule 51",null,null,null,null,"Schedule 51"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,"SCHEDULE OF TANGIBLE CAPITAL ASSET: CONSTRUCTION-IN-PROGRESS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"},null,null,"Internal Use : For Checking Purposes"]
[]
[]
[null,null,"ANALYSIS BY FUNCTIONAL CLASSIFICATION",null,null,null,null,null,"COST",null,null,null,null,null,"To track adjustments to column 1."]
[null,null,null,null,null,null,null,null,{"$f":" FIRYear & \" Opening Balance\"","v":"2021 Opening Balance"},{"$f":" \"Expenditures in \" & FIRYear","v":"Expenditures in 2021"},"Less Assets Capitalized",{"$f":" FIRYear & \" Closing Balance\"","v":"2021 Closing Balance"},null,null,{"$f":" FIRYear & \" Opening Balance\"","v":"2021 Opening Balance"},"Difference for Col. 1","Flag Diff. for Col. 1              (Flag A)"]
[null,null,null,null,null,null,null,null,1,2,3,4,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check Negative amounts\n for Col. 1 to Col. 4"]
[null,null,null,null,null,null,null,null,"$","$","$","$",null,null,"$","$",null,null,null,"Closing Balance Check",null,null,null,"S51C-C01.0A","S51C-C01.01","S51C-C01.02","S51C-C01.03","S51C-C01.04",null,"S51C-C99.01"]
[null,null,"0299",null,"General government.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  ",null,null,"",65745,77244,65745,{"$f":"(I12+J12-K12)","v":77244},null,null,65745,{"$f":"O12-I12","v":0},{"$f":"IF(O12<>I12,\"A\",0)","v":0},null,null,{"$f":"IF(L12<0,\"A\",\"\")","v":""},null,"B00","S51C-L0299",null,{"$f":"GetFIRMapping(I12)","v":"65745|'51C'!$I$12|False"},{"$f":"GetFIRMapping(J12)","v":"77244|'51C'!$J$12|False"},{"$f":"GetFIRMapping(K12)","v":"65745|'51C'!$K$12|False"},{"$f":"GetFIRMapping(L12)","v":"77244|'51C'!$L$12|False"},null,{"$f":"GetFIRMapping(O12)","v":"65745|'51C'!$O$12|False"},null,{"$f":"IF(OR(I12<0,J12<0, K12<0,L12<0),\"AA\",0)","v":0}]
[null,null,null,null,"Protection services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L13<0,\"A\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I13<0,J13<0, K13<0,L13<0),\"AA\",0)","v":0}]
[null,null,"0410",null,"Fire .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",2949,null,2949,{"$f":"(I14+J14-K14)","v":0},null,null,2949,{"$f":"O14-I14","v":0},{"$f":"IF(O14<>I14,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L0410",null,{"$f":"GetFIRMapping(I14)","v":"2949|'51C'!$I$14|False"},{"$f":"GetFIRMapping(J14)","v":"|'51C'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"2949|'51C'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"0|'51C'!$L$14|False"},null,{"$f":"GetFIRMapping(O14)","v":"2949|'51C'!$O$14|False"},null,0]
[null,null,"0420",null,"Police .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0420",null,"0|'51C'!$I$15|False","|'51C'!$J$15|False","|'51C'!$K$15|False","0|'51C'!$L$15|False",null,"0|'51C'!$O$15|False",null,0]
[null,null,"0421",null,"Court Security .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0421",null,"0|'51C'!$I$16|False","|'51C'!$J$16|False","|'51C'!$K$16|False","0|'51C'!$L$16|False",null,"0|'51C'!$O$16|False",null,0]
[null,null,"0422",null,"Prisoner Transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0422",null,"0|'51C'!$I$17|False","|'51C'!$J$17|False","|'51C'!$K$17|False","0|'51C'!$L$17|False",null,"0|'51C'!$O$17|False",null,0]
[null,null,"0430",null,"Conservation authority .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0430",null,"0|'51C'!$I$18|False","|'51C'!$J$18|False","|'51C'!$K$18|False","0|'51C'!$L$18|False",null,"0|'51C'!$O$18|False",null,0]
[null,null,"0440",null,"Protective inspection and control .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0440",null,"0|'51C'!$I$19|False","|'51C'!$J$19|False","|'51C'!$K$19|False","0|'51C'!$L$19|False",null,"0|'51C'!$O$19|False",null,0]
[null,null,"0445",null,"Building permit and inspection services .  .  .  .  .  .    .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,{"$f":"(I20+J20-K20)","v":0},null,null,0,0,0,null,null,"",null,"B00","S51C-L0445",null,"0|'51C'!$I$20|False","|'51C'!$J$20|False","|'51C'!$K$20|False","0|'51C'!$L$20|False",null,"0|'51C'!$O$20|False",null,0]
[null,null,"0450",null,"Emergency measures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0450",null,"0|'51C'!$I$21|False","|'51C'!$J$21|False","|'51C'!$K$21|False","0|'51C'!$L$21|False",null,"0|'51C'!$O$21|False",null,0]
[null,null,"0460",null,"Provincial Offences Act (POA) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,{"$f":"(I22+J22-K22)","v":0},null,null,0,0,0,null,null,"",null,"B00","S51C-L0460",null,"0|'51C'!$I$22|False","|'51C'!$J$22|False","|'51C'!$K$22|False","0|'51C'!$L$22|False",null,"0|'51C'!$O$22|False",null,0]
[null,null,"0498",null,"Other","",null," ",0,null,null,{"$f":"(I23+J23-K23)","v":0},null,null,0,0,0,null,null,"",null,"B00","S51C-L0498",{"$f":"GetFIRMappingTEXT(F23)","v":"|'51C'!$F$23|True"},"0|'51C'!$I$23|False","|'51C'!$J$23|False","|'51C'!$K$23|False","0|'51C'!$L$23|False",null,"0|'51C'!$O$23|False",null,0]
[null,null,"0499",null,null,null,null,"Subtotal",{"$f":"SUM(I14:I23)","v":2949},{"$f":"SUM(J14:J23)","v":0},{"$f":"SUM(K14:K23)","v":2949},{"$f":"(I24+J24-K24)","v":0},null,null,{"$f":"SUM(O14:O23)","v":2949},0,0,null,null,"",null,"B00","S51C-L0499",null,"2949|'51C'!$I$24|False","0|'51C'!$J$24|False","2949|'51C'!$K$24|False","0|'51C'!$L$24|False",null,"2949|'51C'!$O$24|False",null,0]
[null,null,null,null,"Transportation services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"0611",null,"Roads - Paved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",5594520,3809262,89002,{"$f":"(I26+J26-K26)","v":9314780},null,null,5594520,{"$f":"O26-I26","v":0},{"$f":"IF(O26<>I26,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L0611",null,{"$f":"GetFIRMapping(I26)","v":"5594520|'51C'!$I$26|False"},{"$f":"GetFIRMapping(J26)","v":"3809262|'51C'!$J$26|False"},{"$f":"GetFIRMapping(K26)","v":"89002|'51C'!$K$26|False"},{"$f":"GetFIRMapping(L26)","v":"9314780|'51C'!$L$26|False"},null,{"$f":"GetFIRMapping(O26)","v":"5594520|'51C'!$O$26|False"},null,0]
[null,null,"0612",null,"Roads - Unpaved .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0612",null,"0|'51C'!$I$27|False","|'51C'!$J$27|False","|'51C'!$K$27|False","0|'51C'!$L$27|False",null,"0|'51C'!$O$27|False",null,0]
[null,null,"0613",null,"Roads - Bridges and Culverts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",78034,3655007,10034,3723007,null,null,78034,0,0,null,null,"",null,"B00","S51C-L0613",null,"78034|'51C'!$I$28|False","3655007|'51C'!$J$28|False","10034|'51C'!$K$28|False","3723007|'51C'!$L$28|False",null,"78034|'51C'!$O$28|False",null,0]
[null,null,"0614",null,"Roadways - Traffic Operations & Roadside .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",22597,null,null,22597,null,null,22597,0,0,null,null,"",null,"B00","S51C-L0614",null,"22597|'51C'!$I$29|False","|'51C'!$J$29|False","|'51C'!$K$29|False","22597|'51C'!$L$29|False",null,"22597|'51C'!$O$29|False",null,0]
[null,null,"0621",null,"Winter Control - Except sidewalks, Parking Lots .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0621",null,"0|'51C'!$I$30|False","|'51C'!$J$30|False","|'51C'!$K$30|False","0|'51C'!$L$30|False",null,"0|'51C'!$O$30|False",null,0]
[null,null,"0622",null,"Winter Control - Sidewalks, Parking Lots Only .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0622",null,"0|'51C'!$I$31|False","|'51C'!$J$31|False","|'51C'!$K$31|False","0|'51C'!$L$31|False",null,"0|'51C'!$O$31|False",null,0]
[null,null,"0631",null,"Transit - Conventional .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0631",null,"0|'51C'!$I$32|False","|'51C'!$J$32|False","|'51C'!$K$32|False","0|'51C'!$L$32|False",null,"0|'51C'!$O$32|False",null,0]
[null,null,"0632",null,"Transit - Disabled & special needs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0632",null,"0|'51C'!$I$33|False","|'51C'!$J$33|False","|'51C'!$K$33|False","0|'51C'!$L$33|False",null,"0|'51C'!$O$33|False",null,0]
[null,null,"0640",null,"Parking .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0640",null,"0|'51C'!$I$34|False","|'51C'!$J$34|False","|'51C'!$K$34|False","0|'51C'!$L$34|False",null,"0|'51C'!$O$34|False",null,0]
[null,null,"0650",null,"Street lighting .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0650",null,"0|'51C'!$I$35|False","|'51C'!$J$35|False","|'51C'!$K$35|False","0|'51C'!$L$35|False",null,"0|'51C'!$O$35|False",null,0]
[null,null,"0660",null,"Air transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0660",null,"0|'51C'!$I$36|False","|'51C'!$J$36|False","|'51C'!$K$36|False","0|'51C'!$L$36|False",null,"0|'51C'!$O$36|False",null,0]
[null,null,"0698",null,"Other","",null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0698",{"$f":"GetFIRMappingTEXT(F37)","v":"|'51C'!$F$37|True"},"0|'51C'!$I$37|False","|'51C'!$J$37|False","|'51C'!$K$37|False","0|'51C'!$L$37|False",null,"0|'51C'!$O$37|False",null,0]
[null,null,"0699",null,null,null,null,"Subtotal",{"$f":"SUM(I26:I37)","v":5695151},{"$f":"SUM(J26:J37)","v":7464269},{"$f":"SUM(K26:K37)","v":99036},13060384,null,null,{"$f":"SUM(O26:O37)","v":5695151},0,0,null,null,"",null,"B00","S51C-L0699",null,"5695151|'51C'!$I$38|False","7464269|'51C'!$J$38|False","99036|'51C'!$K$38|False","13060384|'51C'!$L$38|False",null,"5695151|'51C'!$O$38|False",null,0]
[null,null,null,null,"Environmental services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"0811",null,"Wastewater collection/conveyance.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,{"$f":"(I40+J40-K40)","v":0},null,null,0,{"$f":"O40-I40","v":0},{"$f":"IF(O40<>I40,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L0811",null,{"$f":"GetFIRMapping(I40)","v":"0|'51C'!$I$40|False"},{"$f":"GetFIRMapping(J40)","v":"|'51C'!$J$40|False"},{"$f":"GetFIRMapping(K40)","v":"|'51C'!$K$40|False"},{"$f":"GetFIRMapping(L40)","v":"0|'51C'!$L$40|False"},null,{"$f":"GetFIRMapping(O40)","v":"0|'51C'!$O$40|False"},null,0]
[null,null,"0812",null,"Wastewater treatment & disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",1170894,465702,683527,953069,null,null,1170894,0,0,null,null,"",null,"B00","S51C-L0812",null,"1170894|'51C'!$I$41|False","465702|'51C'!$J$41|False","683527|'51C'!$K$41|False","953069|'51C'!$L$41|False",null,"1170894|'51C'!$O$41|False",null,0]
[null,null,"0821",null,"Urban storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0821",null,"0|'51C'!$I$42|False","|'51C'!$J$42|False","|'51C'!$K$42|False","0|'51C'!$L$42|False",null,"0|'51C'!$O$42|False",null,0]
[null,null,"0822",null,"Rural storm sewer system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0822",null,"0|'51C'!$I$43|False","|'51C'!$J$43|False","|'51C'!$K$43|False","0|'51C'!$L$43|False",null,"0|'51C'!$O$43|False",null,0]
[null,null,"0831",null,"Water treatment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0831",null,"0|'51C'!$I$44|False","|'51C'!$J$44|False","|'51C'!$K$44|False","0|'51C'!$L$44|False",null,"0|'51C'!$O$44|False",null,0]
[null,null,"0832",null,"Water distribution/transmission .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",879152,596210,23444,1451918,null,null,879152,0,0,null,null,"",null,"B00","S51C-L0832",null,"879152|'51C'!$I$45|False","596210|'51C'!$J$45|False","23444|'51C'!$K$45|False","1451918|'51C'!$L$45|False",null,"879152|'51C'!$O$45|False",null,0]
[null,null,"0840",null,"Solid waste collection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0840",null,"0|'51C'!$I$46|False","|'51C'!$J$46|False","|'51C'!$K$46|False","0|'51C'!$L$46|False",null,"0|'51C'!$O$46|False",null,0]
[null,null,"0850",null,"Solid waste disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",7517,154942,null,162459,null,null,7517,0,0,null,null,"",null,"B00","S51C-L0850",null,"7517|'51C'!$I$47|False","154942|'51C'!$J$47|False","|'51C'!$K$47|False","162459|'51C'!$L$47|False",null,"7517|'51C'!$O$47|False",null,0]
[null,null,"0860",null,"Waste diversion .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0860",null,"0|'51C'!$I$48|False","|'51C'!$J$48|False","|'51C'!$K$48|False","0|'51C'!$L$48|False",null,"0|'51C'!$O$48|False",null,0]
[null,null,"0898",null,"Other","",null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L0898",{"$f":"GetFIRMappingTEXT(F49)","v":"|'51C'!$F$49|True"},"0|'51C'!$I$49|False","|'51C'!$J$49|False","|'51C'!$K$49|False","0|'51C'!$L$49|False",null,"0|'51C'!$O$49|False",null,0]
[null,null,"0899",null,null,null,null,"Subtotal",{"$f":"SUM(I40:I49)","v":2057563},{"$f":"SUM(J40:J49)","v":1216854},{"$f":"SUM(K40:K49)","v":706971},2567446,null,null,{"$f":"SUM(O40:O49)","v":2057563},0,0,null,null,"",null,"B00","S51C-L0899",null,"2057563|'51C'!$I$50|False","1216854|'51C'!$J$50|False","706971|'51C'!$K$50|False","2567446|'51C'!$L$50|False",null,"2057563|'51C'!$O$50|False",null,0]
[null,null,null,null,"Health services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1010",null,"Public health services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",12361,null,null,{"$f":"(I52+J52-K52)","v":12361},null,null,12361,{"$f":"O52-I52","v":0},{"$f":"IF(O52<>I52,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1010",null,{"$f":"GetFIRMapping(I52)","v":"12361|'51C'!$I$52|False"},{"$f":"GetFIRMapping(J52)","v":"|'51C'!$J$52|False"},{"$f":"GetFIRMapping(K52)","v":"|'51C'!$K$52|False"},{"$f":"GetFIRMapping(L52)","v":"12361|'51C'!$L$52|False"},null,{"$f":"GetFIRMapping(O52)","v":"12361|'51C'!$O$52|False"},null,0]
[null,null,"1020",null,"Hospitals .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1020",null,"0|'51C'!$I$53|False","|'51C'!$J$53|False","|'51C'!$K$53|False","0|'51C'!$L$53|False",null,"0|'51C'!$O$53|False",null,0]
[null,null,"1030",null,"Ambulance services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1030",null,"0|'51C'!$I$54|False","|'51C'!$J$54|False","|'51C'!$K$54|False","0|'51C'!$L$54|False",null,"0|'51C'!$O$54|False",null,0]
[null,null,"1035",null,"Ambulance dispatch .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1035",null,"0|'51C'!$I$55|False","|'51C'!$J$55|False","|'51C'!$K$55|False","0|'51C'!$L$55|False",null,"0|'51C'!$O$55|False",null,0]
[null,null,"1040",null,"Cemeteries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1040",null,"0|'51C'!$I$56|False","|'51C'!$J$56|False","|'51C'!$K$56|False","0|'51C'!$L$56|False",null,"0|'51C'!$O$56|False",null,0]
[null,null,"1098",null,"Other","",null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1098",{"$f":"GetFIRMappingTEXT(F57)","v":"|'51C'!$F$57|True"},"0|'51C'!$I$57|False","|'51C'!$J$57|False","|'51C'!$K$57|False","0|'51C'!$L$57|False",null,"0|'51C'!$O$57|False",null,0]
[null,null,"1099",null,null,null,null,"Subtotal",{"$f":"SUM(I52:I57)","v":12361},{"$f":"SUM(J52:J57)","v":0},{"$f":"SUM(K52:K57)","v":0},12361,null,null,{"$f":"SUM(O52:O57)","v":12361},0,0,null,null,"",null,"B00","S51C-L1099",null,"12361|'51C'!$I$58|False","0|'51C'!$J$58|False","0|'51C'!$K$58|False","12361|'51C'!$L$58|False",null,"12361|'51C'!$O$58|False",null,0]
[null,null,null,null,"Social and family services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1210",null,"General assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,{"$f":"(I60+J60-K60)","v":0},null,null,0,{"$f":"O60-I60","v":0},{"$f":"IF(O60<>I60,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1210",null,{"$f":"GetFIRMapping(I60)","v":"0|'51C'!$I$60|False"},{"$f":"GetFIRMapping(J60)","v":"|'51C'!$J$60|False"},{"$f":"GetFIRMapping(K60)","v":"|'51C'!$K$60|False"},{"$f":"GetFIRMapping(L60)","v":"0|'51C'!$L$60|False"},null,{"$f":"GetFIRMapping(O60)","v":"0|'51C'!$O$60|False"},null,0]
[null,null,"1220",null,"Assistance to aged persons .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,{"$f":"(I61+J61-K61)","v":0},null,null,0,{"$f":"O61-I61","v":0},{"$f":"IF(O61<>I61,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1220",null,{"$f":"GetFIRMapping(I61)","v":"0|'51C'!$I$61|False"},{"$f":"GetFIRMapping(J61)","v":"|'51C'!$J$61|False"},{"$f":"GetFIRMapping(K61)","v":"|'51C'!$K$61|False"},{"$f":"GetFIRMapping(L61)","v":"0|'51C'!$L$61|False"},null,{"$f":"GetFIRMapping(O61)","v":"0|'51C'!$O$61|False"},null,0]
[null,null,"1230",null,"Child care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,{"$f":"(I62+J62-K62)","v":0},null,null,0,{"$f":"O62-I62","v":0},{"$f":"IF(O62<>I62,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1230",null,{"$f":"GetFIRMapping(I62)","v":"0|'51C'!$I$62|False"},{"$f":"GetFIRMapping(J62)","v":"|'51C'!$J$62|False"},{"$f":"GetFIRMapping(K62)","v":"|'51C'!$K$62|False"},{"$f":"GetFIRMapping(L62)","v":"0|'51C'!$L$62|False"},null,{"$f":"GetFIRMapping(O62)","v":"0|'51C'!$O$62|False"},null,0]
[null,null,"1298",null,"Other","",null," ",0,null,null,{"$f":"(I63+J63-K63)","v":0},null,null,0,{"$f":"O63-I63","v":0},{"$f":"IF(O63<>I63,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1298",{"$f":"GetFIRMappingTEXT(F63)","v":"|'51C'!$F$63|True"},{"$f":"GetFIRMapping(I63)","v":"0|'51C'!$I$63|False"},{"$f":"GetFIRMapping(J63)","v":"|'51C'!$J$63|False"},{"$f":"GetFIRMapping(K63)","v":"|'51C'!$K$63|False"},{"$f":"GetFIRMapping(L63)","v":"0|'51C'!$L$63|False"},null,{"$f":"GetFIRMapping(O63)","v":"0|'51C'!$O$63|False"},null,0]
[null,null,"1299",null,null,null,null,"Subtotal",{"$f":"SUM(I60:I63)","v":0},{"$f":"SUM(J60:J63)","v":0},{"$f":"SUM(K60:K63)","v":0},{"$f":"(I64+J64-K64)","v":0},null,null,{"$f":"SUM(O60:O63)","v":0},{"$f":"O64-I64","v":0},{"$f":"IF(O64<>I64,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1299",null,{"$f":"GetFIRMapping(I64)","v":"0|'51C'!$I$64|False"},{"$f":"GetFIRMapping(J64)","v":"0|'51C'!$J$64|False"},{"$f":"GetFIRMapping(K64)","v":"0|'51C'!$K$64|False"},{"$f":"GetFIRMapping(L64)","v":"0|'51C'!$L$64|False"},null,{"$f":"GetFIRMapping(O64)","v":"0|'51C'!$O$64|False"},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Social Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1410",null,"Public Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,{"$f":"(I67+J67-K67)","v":0},null,null,0,{"$f":"O67-I67","v":0},{"$f":"IF(O67<>I67,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1410",null,{"$f":"GetFIRMapping(I67)","v":"0|'51C'!$I$67|False"},{"$f":"GetFIRMapping(J67)","v":"|'51C'!$J$67|False"},{"$f":"GetFIRMapping(K67)","v":"|'51C'!$K$67|False"},{"$f":"GetFIRMapping(L67)","v":"0|'51C'!$L$67|False"},null,{"$f":"GetFIRMapping(O67)","v":"0|'51C'!$O$67|False"},null,0]
[null,null,"1420",null,"Non-Profit/Cooperative Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1420",null,"0|'51C'!$I$68|False","|'51C'!$J$68|False","|'51C'!$K$68|False","0|'51C'!$L$68|False",null,"0|'51C'!$O$68|False",null,0]
[null,null,"1430",null,"Rent Supplement Programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1430",null,"0|'51C'!$I$69|False","|'51C'!$J$69|False","|'51C'!$K$69|False","0|'51C'!$L$69|False",null,"0|'51C'!$O$69|False",null,0]
[null,null,"1497",null,"Other","",null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1497",{"$f":"GetFIRMappingTEXT(F70)","v":"|'51C'!$F$70|True"},"0|'51C'!$I$70|False","|'51C'!$J$70|False","|'51C'!$K$70|False","0|'51C'!$L$70|False",null,"0|'51C'!$O$70|False",null,0]
[null,null,"1498",null,"Other","",null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1498",{"$f":"GetFIRMappingTEXT(F71)","v":"|'51C'!$F$71|True"},"0|'51C'!$I$71|False","|'51C'!$J$71|False","|'51C'!$K$71|False","0|'51C'!$L$71|False",null,"0|'51C'!$O$71|False",null,0]
[null,null,"1499",null,null,null,null,"Subtotal",{"$f":"SUM(I67:I71)","v":0},{"$f":"SUM(J67:J71)","v":0},{"$f":"SUM(K67:K71)","v":0},0,null,null,{"$f":"SUM(O67:O71)","v":0},0,0,null,null,"",null,"B00","S51C-L1499",null,"0|'51C'!$I$72|False","0|'51C'!$J$72|False","0|'51C'!$K$72|False","0|'51C'!$L$72|False",null,"0|'51C'!$O$72|False",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Recreation and cultural services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1610",null,"Parks  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",488326,5590807,66789,{"$f":"(I75+J75-K75)","v":6012344},null,null,488326,{"$f":"O75-I75","v":0},{"$f":"IF(O75<>I75,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1610",null,{"$f":"GetFIRMapping(I75)","v":"488326|'51C'!$I$75|False"},{"$f":"GetFIRMapping(J75)","v":"5590807|'51C'!$J$75|False"},{"$f":"GetFIRMapping(K75)","v":"66789|'51C'!$K$75|False"},{"$f":"GetFIRMapping(L75)","v":"6012344|'51C'!$L$75|False"},null,{"$f":"GetFIRMapping(O75)","v":"488326|'51C'!$O$75|False"},null,0]
[null,null,"1620",null,"Recreation programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1620",null,"0|'51C'!$I$76|False","|'51C'!$J$76|False","|'51C'!$K$76|False","0|'51C'!$L$76|False",null,"0|'51C'!$O$76|False",null,0]
[null,null,"1631",null,"Rec. Fac. - Golf Crs, Marina, Ski Hill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",389343,59173,null,448516,null,null,389343,0,0,null,null,{"$f":"IF(L77<0,\"A\",\"\")","v":""},null,"B00","S51C-L1631",null,"389343|'51C'!$I$77|False","59173|'51C'!$J$77|False","|'51C'!$K$77|False","448516|'51C'!$L$77|False",null,"389343|'51C'!$O$77|False",null,{"$f":"IF(OR(I77<0,J77<0, K77<0,L77<0),\"AA\",0)","v":0}]
[null,null,"1634",null,"Rec. Fac. - All Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",90826,445092,{"$f":"18571+7125+26819","v":52515},483403,null,null,90826,0,0,null,null,"",null,"B00","S51C-L1634",null,"90826|'51C'!$I$78|False","445092|'51C'!$J$78|False","52515|'51C'!$K$78|False","483403|'51C'!$L$78|False",null,"90826|'51C'!$O$78|False",null,0]
[null,null,"1640",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",5212,null,633,4579,null,null,5212,0,0,null,null,"",null,"B00","S51C-L1640",null,"5212|'51C'!$I$79|False","|'51C'!$J$79|False","633|'51C'!$K$79|False","4579|'51C'!$L$79|False",null,"5212|'51C'!$O$79|False",null,0]
[null,null,"1645",null,"Museums .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1645",null,"0|'51C'!$I$80|False","|'51C'!$J$80|False","|'51C'!$K$80|False","0|'51C'!$L$80|False",null,"0|'51C'!$O$80|False",null,0]
[null,null,"1650",null,"Cultural services  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1650",null,"0|'51C'!$I$81|False","|'51C'!$J$81|False","|'51C'!$K$81|False","0|'51C'!$L$81|False",null,"0|'51C'!$O$81|False",null,0]
[null,null,"1698",null,"Other","Waterfront",null," ",6323,25483,null,31806,null,null,6323,0,0,null,null,"",null,"B00","S51C-L1698",{"$f":"GetFIRMappingTEXT(F82)","v":"^'Waterfront|'51C'!$F$82|True"},"6323|'51C'!$I$82|False","25483|'51C'!$J$82|False","|'51C'!$K$82|False","31806|'51C'!$L$82|False",null,"6323|'51C'!$O$82|False",null,0]
[null,null,"1699",null,null,null,null,"Subtotal",{"$f":"SUM(I75:I82)","v":980030},{"$f":"SUM(J75:J82)","v":6120555},{"$f":"SUM(K75:K82)","v":119937},6980648,null,null,{"$f":"SUM(O75:O82)","v":980030},0,0,null,null,"",null,"B00","S51C-L1699",null,"980030|'51C'!$I$83|False","6120555|'51C'!$J$83|False","119937|'51C'!$K$83|False","6980648|'51C'!$L$83|False",null,"980030|'51C'!$O$83|False",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Planning and development",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1810",null,"Planning and zoning .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",17353,27043,null,{"$f":"(I87+J87-K87)","v":44396},null,null,17353,{"$f":"O87-I87","v":0},{"$f":"IF(O87<>I87,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1810",null,{"$f":"GetFIRMapping(I87)","v":"17353|'51C'!$I$87|False"},{"$f":"GetFIRMapping(J87)","v":"27043|'51C'!$J$87|False"},{"$f":"GetFIRMapping(K87)","v":"|'51C'!$K$87|False"},{"$f":"GetFIRMapping(L87)","v":"44396|'51C'!$L$87|False"},null,{"$f":"GetFIRMapping(O87)","v":"17353|'51C'!$O$87|False"},null,0]
[null,null,"1820",null,"Commercial and Industrial .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1820",null,"0|'51C'!$I$88|False","|'51C'!$J$88|False","|'51C'!$K$88|False","0|'51C'!$L$88|False",null,"0|'51C'!$O$88|False",null,0]
[null,null,"1830",null,"Residential development .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1830",null,"0|'51C'!$I$89|False","|'51C'!$J$89|False","|'51C'!$K$89|False","0|'51C'!$L$89|False",null,"0|'51C'!$O$89|False",null,0]
[null,null,"1840",null,"Agriculture and reforestation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1840",null,"0|'51C'!$I$90|False","|'51C'!$J$90|False","|'51C'!$K$90|False","0|'51C'!$L$90|False",null,"0|'51C'!$O$90|False",null,0]
[null,null,"1850",null,"Tile drainage/shoreline assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",0,null,null,0,null,null,0,0,0,null,null,"",null,"B00","S51C-L1850",null,"0|'51C'!$I$91|False","|'51C'!$J$91|False","|'51C'!$K$91|False","0|'51C'!$L$91|False",null,"0|'51C'!$O$91|False",null,0]
[null,null,"1898",null,"Other","BIA",null," ",1586,null,null,1586,null,null,1586,0,0,null,null,"",null,"B00","S51C-L1898",{"$f":"GetFIRMappingTEXT(F92)","v":"^'BIA|'51C'!$F$92|True"},"1586|'51C'!$I$92|False","|'51C'!$J$92|False","|'51C'!$K$92|False","1586|'51C'!$L$92|False",null,"1586|'51C'!$O$92|False",null,0]
[null,null,"1899",null,null,null,null,"Subtotal",{"$f":"SUM(I87:I92)","v":18939},{"$f":"SUM(J87:J92)","v":27043},{"$f":"SUM(K87:K92)","v":0},{"$f":"(I93+J93-K93)","v":45982},null,null,{"$f":"SUM(O87:O92)","v":18939},0,0,null,null,"",null,"B00","S51C-L1899",null,"18939|'51C'!$I$93|False","27043|'51C'!$J$93|False","0|'51C'!$K$93|False","45982|'51C'!$L$93|False",null,"18939|'51C'!$O$93|False",null,0]
[null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"1910",null,"Other","",null," ",0,null,null,{"$f":"(I95+J95-K95)","v":0},null,null,0,{"$f":"O95-I95","v":0},{"$f":"IF(O95<>I95,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L1910",{"$f":"GetFIRMappingTEXT(F95)","v":"|'51C'!$F$95|True"},{"$f":"GetFIRMapping(I95)","v":"0|'51C'!$I$95|False"},{"$f":"GetFIRMapping(J95)","v":"|'51C'!$J$95|False"},{"$f":"GetFIRMapping(K95)","v":"|'51C'!$K$95|False"},{"$f":"GetFIRMapping(L95)","v":"0|'51C'!$L$95|False"},null,{"$f":"GetFIRMapping(O95)","v":"0|'51C'!$O$95|False"},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"9910",null,null,null,null,"Total Construction-In-Progress",{"$f":"SUM(I12,I24,I38,I50,I58,I64,I72,I83,I93,I95)","v":8832738},{"$f":"SUM(J12,J24,J38,J50,J58,J64,J72,J83,J93,J95)","v":14905965},{"$f":"SUM(K12,K24,K38,K50,K58,K64,K72,K83,K93,K95)","v":994638},{"$f":"SUM(L12,L24,L38,L50,L58,L64,L72,L83,L93,L95)","v":22744065},null,null,{"$f":"SUM(O12,O24,O38,O50,O58,O64,O72,O83,O93,O95)","v":8832738},{"$f":"O97-I97","v":0},{"$f":"IF(O97<>I97,\"A\",0)","v":0},null,null,"",null,"B00","S51C-L9910",null,{"$f":"GetFIRMapping(I97)","v":"8832738|'51C'!$I$97|False"},{"$f":"GetFIRMapping(J97)","v":"14905965|'51C'!$J$97|False"},{"$f":"GetFIRMapping(K97)","v":"994638|'51C'!$K$97|False"},{"$f":"GetFIRMapping(L97)","v":"22744065|'51C'!$L$97|False"},null,{"$f":"GetFIRMapping(O97)","v":"8832738|'51C'!$O$97|False"},null,{"$f":"IF(OR(I97<0,J97<0, K97<0,L97<0),\"AA\",0)","v":0}]

{"sheet":"53","index":37,"n_rows":83,"n_cols":19,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 53 - Consolidated Statement of Change in Net Financial Assets (Net Debt) and Tangible Capital Asset Acquisition Financing / Donations",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,"Schedule 53"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,"CONSOLIDATED STATEMENT OF CHANGE IN NET FINANCIAL ASSETS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,"(NET DEBT) AND TANGIBLE CAPITAL ASSET ACQUISITION FINANCING/DONATIONS"]
[null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"    CONSOLIDATED STATEMENT OF CHANGE IN NET FINANCIAL ASSETS (NET DEBT)"]
[null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"$",null,null,null,null,null,null,"S53X-C01.0A","S53X-C01.01"]
[null,null,"1010",null,"Annual Surplus/(Deficit) (SLC 10 2099 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'10'!K100","v":10881495},null,null,null,null,"B00","S53X-L1010",null,{"$f":"GetFIRMapping(J12)","v":"10881495|'53'!$J$12|False"}]
[]
[null,null,"1020",null,"Acquisition of tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-17538126,null,null,null,null,"B00","S53X-L1020",null,{"$f":"GetFIRMapping(J14)","v":"-17538126|'53'!$J$14|False"}]
[null,null,"1030",null,"Amortization of tangible capital assets (SLC 51 9910 08) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'51A'!R98","v":6896404},null,null,null,null,"B00","S53X-L1030",null,"6896404|'53'!$J$15|False"]
[null,null,"1031",null,"Contributed (Donated) tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S53X-L1031",null,"|'53'!$J$16|False"]
[null,null,"1032",null,"Change in construction-in-progress .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S53X-L1032",null,"|'53'!$J$17|False"]
[null,null,"1040",null,"(Gain)/Loss on sale of tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-17120,null,null,null,null,"B00","S53X-L1040",null,"-17120|'53'!$J$18|False"]
[null,null,"1050",null,"Proceeds on sale of tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",59267,null,null,null,null,"B00","S53X-L1050",null,"59267|'53'!$J$19|False"]
[null,null,"1060",null,"Write-downs of tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L1060",null,"|'53'!$J$20|False"]
[null,null,"1070",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L1070",{"$f":"GetFIRMappingTEXT(F21)","v":"|'53'!$F$21|True"},"|'53'!$J$21|False"]
[null,null,"1071",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L1071",{"$f":"GetFIRMappingTEXT(F22)","v":"|'53'!$F$22|True"},"|'53'!$J$22|False"]
[null,null,"1099",null,null,null,null,"Subtotal",null,{"$f":"SUM(J14:J22)","v":-10599575},null,null,null,null,"B00","S53X-L1099",null,"-10599575|'53'!$J$23|False"]
[]
[null,null,"1210",null,"Change in supplies inventories .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-955,null,null,null,null,"B00","S53X-L1210",null,{"$f":"GetFIRMapping(J25)","v":"-955|'53'!$J$25|False"}]
[null,null,"1220",null,"Change in prepaid expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-25520,null,null,null,null,"B00","S53X-L1220",null,{"$f":"GetFIRMapping(J26)","v":"-25520|'53'!$J$26|False"}]
[null,null,"1230",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L1230",{"$f":"GetFIRMappingTEXT(F27)","v":"|'53'!$F$27|True"},{"$f":"GetFIRMapping(J27)","v":"|'53'!$J$27|False"}]
[null,null,"1299",null,null,null,null,"Subtotal",null,{"$f":"SUM(J25:J27)","v":-26475},null,null,null,null,"B00","S53X-L1299",null,{"$f":"GetFIRMapping(J28)","v":"-26475|'53'!$J$28|False"}]
[]
[null,null,"1410",null,"(Increase)/decrease in net financial assets/net debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM(J12,J23,J28)","v":255445},null,null,null,null,"B00","S53X-L1410",null,{"$f":"GetFIRMapping(J30)","v":"255445|'53'!$J$30|False"}]
[null,null,"1420",null,"Net financial assets (net debt), beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",19098049,null,null,null,null,"B00","S53X-L1420",null,{"$f":"GetFIRMapping(J31)","v":"19098049|'53'!$J$31|False"}]
[null,null,"1421",null,"Other comprehensive income (loss) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L1421",null,{"$f":"GetFIRMapping(J32)","v":"|'53'!$J$32|False"}]
[null,null,"9910",null,"Net financial assets (net debt), end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM(J30:J32)","v":19353494},null,null,null,null,"B00","S53X-L9910",null,{"$f":"GetFIRMapping(J33)","v":"19353494|'53'!$J$33|False"}]
[]
[]
[null,null,null,null,"SOURCES OF FINANCING FOR TCA ACQUISITIONS / DONATIONS"]
[null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,"Long Term Liabilities Incurred",null,null,null,null,"$"]
[null,null,"0205",null,"Canada Mortgage and Housing Corporation (CMHC) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0205",null,{"$f":"GetFIRMapping(J39)","v":"|'53'!$J$39|False"}]
[null,null,"0210",null,"Ontario Financing Authority .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",5517078,null,null,null,null,"B00","S53X-L0210",null,"5517078|'53'!$J$40|False"]
[null,null,"0215",null,"Commercial Area Improvement Program .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0215",null,"|'53'!$J$41|False"]
[null,null,"0220",null,"Other Ontario housing programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0220",null,"|'53'!$J$42|False"]
[null,null,"0235",null,"Serial debentures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0235",null,"|'53'!$J$43|False"]
[null,null,"0240",null,"Sinking fund debentures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0240",null,"|'53'!$J$44|False"]
[null,null,"0245",null,"Long term bank loans .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0245",null,"|'53'!$J$45|False"]
[null,null,"0250",null,"Long term reserve fund loans .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0250",null,"|'53'!$J$46|False"]
[null,null,"0255",null,"Lease purchase agreements (Tangible capital leases) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0255",null,"|'53'!$J$47|False"]
[null,null,"0260",null,"Construction Financing Debentures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0260",null,"|'53'!$J$48|False"]
[null,null,"0265",null,"Infrastructure Ontario .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0265",null,"|'53'!$J$49|False"]
[null,null,"0297",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L0297",{"$f":"GetFIRMappingTEXT(F50)","v":"|'53'!$F$50|True"},"|'53'!$J$50|False"]
[null,null,"0298",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L0298",{"$f":"GetFIRMappingTEXT(F51)","v":"|'53'!$F$51|True"},"|'53'!$J$51|False"]
[null,null,"0299",null,null,null,null,"Subtotal",null,{"$f":"SUM(J39:J51)","v":5517078},null,null,null,null,"B00","S53X-L0299",null,"5517078|'53'!$J$52|False"]
[null,null,null,null,"Financing from Dedicated Revenue"]
[null,null,"0405",null,"Municipal Property Tax by Levy  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"1901475-1","v":1901474},null,null,null,null,"B00","S53X-L0405",null,{"$f":"GetFIRMapping(J54)","v":"1901474|'53'!$J$54|False"}]
[null,null,"0406",null,"Reserves and Reserve funds (SLC 60 1012 02 + SLC 60 1012 03) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"'60'!K39+'60'!L39","v":1073257},null,null,null,null,"B00","S53X-L0406",null,"1073257|'53'!$J$55|False"]
[null,null,"0410",null,"Municipal User Fees & Service Charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"1675138+1204258","v":2879396},null,null,null,null,"B00","S53X-L0410",null,"2879396|'53'!$J$56|False"]
[null,null,"0415",null,"Development Charges (SLC 61 0299 08).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'61'!O37","v":1785370},null,null,null,null,"B00","S53X-L0415",null,"1785370|'53'!$J$57|False"]
[null,null,"0416",null,"Recreation land (The Planning Act)  (SLC 60 1032 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"'60'!J43","v":0},null,null,null,null,"B00","S53X-L0416",null,"0|'53'!$J$58|False"]
[null,null,"0419",null,"Donations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"6175+12513","v":18688},null,null,null,null,"B00","S53X-L0419",null,"18688|'53'!$J$59|False"]
[null,null,"0420",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L0420",{"$f":"GetFIRMappingTEXT(F60)","v":"|'53'!$F$60|True"},"|'53'!$J$60|False"]
[null,null,"0446",null,"Proceeds from the sale of Tangible Capital Assets, etc .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S53X-L0446",null,"|'53'!$J$61|False"]
[null,null,"0447",null,"Investment income  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S53X-L0447",null,"|'53'!$J$62|False"]
[null,null,"0448",null,"Prepaid special charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S53X-L0448",null,"|'53'!$J$63|False"]
[null,null,"0495",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L0495",{"$f":"GetFIRMappingTEXT(F64)","v":"|'53'!$F$64|True"},"|'53'!$J$64|False"]
[null,null,"0496",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L0496",{"$f":"GetFIRMappingTEXT(F65)","v":"|'53'!$F$65|True"},"|'53'!$J$65|False"]
[null,null,"0497",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L0497","|'53'!$F$66|True","|'53'!$J$66|False"]
[null,null,"0498",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S53X-L0498","|'53'!$F$67|True","|'53'!$J$67|False"]
[null,null,"0501",null,null,null,null,"Subtotal",null,{"$f":"SUM(J54:J67)","v":7658185},null,null,null,null,"B00","S53X-L0501",null,"7658185|'53'!$J$68|False"]
[null,null,null,null,"Government Transfers"]
[null,null,"0425",null,"Capital Grants: Federal (SLC 12 9910 06 - (SLC 10 4099 01 - SLC 60 1047 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"('12'!$Q$95-('10'!$K$161-'60'!$J$47))","v":0},null,null,null,null,"B00","S53X-L0425",null,"0|'53'!$J$70|False"]
[null,null,"0430",null,"Capital Grants: Provincial (SLC 12 9910 05 - (SLC 10 4019 01 - SLC 60 1045 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'12'!$P$95-('10'!$K$122-'60'!$J$46)","v":2175136},null,null,null,null,"B00","S53X-L0430",null,"2175136|'53'!$J$71|False"]
[null,null,"0435",null,"Capital Grants: Other Municipalities (SLC 12 9910 07) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'12'!$R$95","v":0},null,null,null,null,"B00","S53X-L0435",null,"0|'53'!$J$72|False"]
[null,null,"0440",null,"Canada Community -Building Fund - AMO (SLC 10 4099 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'10'!$K$161","v":853126},null,null,null,null,"B00","S53X-L0440",null,"853126|'53'!$J$73|False"]
[null,null,"0445",null,"Provincial Gas Tax (SLC 10 4019 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'10'!$K$122","v":0},null,null,null,null,"B00","S53X-L0445",null,"0|'53'!$J$74|False"]
[null,null,"0502",null,null,null,null,"Subtotal",null,{"$f":"SUM(J70:J74)","v":3028262},null,null,null,null,"B00","S53X-L0502",null,"3028262|'53'!$J$75|False"]
[]
[null,null,"0499",null,null,null,null,"Subtotal",null,{"$f":"SUM(J68,J75)","v":10686447},null,null,null,null,"B00","S53X-L0499",null,"10686447|'53'!$J$77|False"]
[]
[null,null,"0610",null,"Contributed (Donated) tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"J16*(-1)","v":0},null,null,null,null,"B00","S53X-L0610",null,"0|'53'!$J$79|False"]
[]
[null,null,"9920",null,null,null,null,"Total Capital Financing",null,{"$f":"SUM(J52,J77,J79)","v":16203525},null,null,null,null,"B00","S53X-L9920",null,"16203525|'53'!$J$81|False"]
[]
[null,null,"0810",null,"Unexpended Capital Financing or (Unfinanced Capital Outlay) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"SUM(J81,J14,J16,J17)","v":-1334601},null,null,null,null,"B00","S53X-L0810",null,"-1334601|'53'!$J$83|False"]

{"sheet":"54A","index":38,"n_rows":71,"n_cols":19,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 54 - Consolidated Statement of Cash Flow - Direct Method",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,"Schedule 54"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,"CONSOLIDATED STATEMENT OF CASH FLOW - DIRECT METHOD"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,null,null,"* Municipalities must choose either the direct or indirect method.  If indirect method is chosen, please use Schedule 54B."]
[]
[null,null,null,null,"  CONSOLIDATED STATEMENT OF CASH FLOW - DIRECT METHOD"]
[]
[null,null,null,null,"Operating Transactions",null,null,null,null,{"$f":" FIRYear & \"\n Actual\n1\"","v":"2021\n Actual\n1"}]
[null,null,null,null,"Cash received from",null,null,null,null,"$",null,null,null,null,null,null,"S54A-C01.0A","S54A-C01.01"]
[null,null,"0210",null,"Taxes .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0210",null,{"$f":"GetFIRMapping(J13)","v":"|'54A'!$J$13|False"}]
[null,null,"0220",null,"Transfers .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0220",null,{"$f":"GetFIRMapping(J14)","v":"|'54A'!$J$14|False"}]
[null,null,"0230",null,"User Fees .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0230",null,"|'54A'!$J$15|False"]
[null,null,"0240",null,"Fees, Permits, Licenses and Fines .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0240",null,"|'54A'!$J$16|False"]
[null,null,"0250",null,"Enterprises.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0250",null,"|'54A'!$J$17|False"]
[null,null,"0260",null,"Investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0260",null,"|'54A'!$J$18|False"]
[null,null,"0298",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54A-L0298",{"$f":"GetFIRMappingTEXT(F19)","v":"|'54A'!$F$19|True"},"|'54A'!$J$19|False"]
[null,null,"0299",null,null,null,null,"Subtotal",null,{"$f":"SUM(J13:J19)","v":0},null,null,null,null,"B00","S54A-L0299",null,"0|'54A'!$J$20|False"]
[]
[null,null,null,null,"Cash paid for"]
[null,null,"0410",null,"Salaries, Wages and Employment Contracts and Benefits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0410",null,{"$f":"GetFIRMapping(J23)","v":"|'54A'!$J$23|False"}]
[null,null,"0420",null,"Material and Supplies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0420",null,"|'54A'!$J$24|False"]
[null,null,"0430",null,"Contracted Services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0430",null,"|'54A'!$J$25|False"]
[null,null,"0440",null,"Financing Charges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0440",null,"|'54A'!$J$26|False"]
[null,null,"0450",null,"External Transfers .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0450",null,"|'54A'!$J$27|False"]
[null,null,"0498",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54A-L0498",{"$f":"GetFIRMappingTEXT(F28)","v":"|'54A'!$F$28|True"},"|'54A'!$J$28|False"]
[null,null,"0499",null,null,null,null,"Subtotal"," ",{"$f":"SUM(J23:J28)","v":0},null,null,null,null,"B00","S54A-L0499",null,"0|'54A'!$J$29|False"]
[]
[null,null,"2099",null,null,null,null,"Cash provided by operating transactions"," ",{"$f":"J20-J29","v":0},null,null,null,null,"B00","S54A-L2099",null,{"$f":"GetFIRMapping(J31)","v":"0|'54A'!$J$31|False"}]
[null,null,null,null,"Capital Transactions"]
[null,null,"0610",null,"Proceeds on sale of tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0610",null,{"$f":"GetFIRMapping(J33)","v":"|'54A'!$J$33|False"}]
[null,null,"0620",null,"Cash used to acquire tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0620",null,{"$f":"GetFIRMapping(J34)","v":"|'54A'!$J$34|False"}]
[null,null,"0630",null,"Change in construction-in-progress .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L0630",null,{"$f":"GetFIRMapping(J35)","v":"|'54A'!$J$35|False"}]
[null,null,"0698",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54A-L0698",{"$f":"GetFIRMappingTEXT(F36)","v":"|'54A'!$F$36|True"},{"$f":"GetFIRMapping(J36)","v":"|'54A'!$J$36|False"}]
[null,null,"0699",null,null,null,null,"Cash applied to capital transactions",null,{"$f":"SUM(J33:J36)","v":0},null,null,null,null,"B00","S54A-L0699",null,{"$f":"GetFIRMapping(J37)","v":"0|'54A'!$J$37|False"}]
[null,null,null,null,"Investing Transactions"]
[null,null,"0810",null,"Proceeds from portfolio investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0810",null,{"$f":"GetFIRMapping(J39)","v":"|'54A'!$J$39|False"}]
[null,null,"0820",null,"Portfolio investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L0820",null,{"$f":"GetFIRMapping(J40)","v":"|'54A'!$J$40|False"}]
[null,null,"0898",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54A-L0898",{"$f":"GetFIRMappingTEXT(F41)","v":"|'54A'!$F$41|True"},{"$f":"GetFIRMapping(J41)","v":"|'54A'!$J$41|False"}]
[null,null,"0899",null,null,null,null,"Cash provided by / (applied to) investing transactions",null,{"$f":"SUM(J39:J41)","v":0},null,null,null,null,"B00","S54A-L0899",null,{"$f":"GetFIRMapping(J42)","v":"0|'54A'!$J$42|False"}]
[null,null,null,null," Financing Transactions"]
[null,null,"1010",null,"Proceeds from long term debt issues .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L1010",null,{"$f":"GetFIRMapping(J44)","v":"|'54A'!$J$44|False"}]
[null,null,"1020",null,"Principal long term debt repayment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54A-L1020",null,"|'54A'!$J$45|False"]
[null,null,"1030",null,"Temporary loans .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1030",null,"|'54A'!$J$46|False"]
[null,null,"1031",null,"Repayment of temporary loans .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1031",null,"|'54A'!$J$47|False"]
[null,null,"1096",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54A-L1096",{"$f":"GetFIRMappingTEXT(F48)","v":"|'54A'!$F$48|True"},"|'54A'!$J$48|False"]
[null,null,"1097",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54A-L1097",{"$f":"GetFIRMappingTEXT(F49)","v":"|'54A'!$F$49|True"},"|'54A'!$J$49|False"]
[null,null,"1098",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54A-L1098",{"$f":"GetFIRMappingTEXT(F50)","v":"|'54A'!$F$50|True"},"|'54A'!$J$50|False"]
[null,null,"1099",null,null,null,null,"Cash applied to financing transactions"," ",{"$f":"SUM(J44:J50)","v":0},null,null,null,null,"B00","S54A-L1099",null,"0|'54A'!$J$51|False"]
[]
[null,null,"1210",null,"     Increase in cash and cash equivalents .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM(J31,J37,J42,J51)","v":0},null,null,null,null,"B00","S54A-L1210",null,{"$f":"GetFIRMapping(J53)","v":"0|'54A'!$J$53|False"}]
[null,null,"1220",null,"     Cash and cash equivalents, beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",0,null,null,null,null,"B00","S54A-L1220",null,{"$f":"GetFIRMapping(J54)","v":"0|'54A'!$J$54|False"}]
[null,null,"9920",null,"     Cash and cash equivalents, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM(J53:J54)","v":0},null,null,null,null,"B00","S54A-L9920",null,{"$f":"GetFIRMapping(J55)","v":"0|'54A'!$J$55|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":" FIRYear & \"\n Actual\n1\"","v":"2021\n Actual\n1"}]
[null,null,null,null," Cash and cash equivalents represented by:",null,null,null,null,"$"]
[null,null,"1401",null,"Cash .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1401",null,{"$f":"GetFIRMapping(J60)","v":"|'54A'!$J$60|False"}]
[null,null,"1402",null,"Temporary borrowings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1402",null,{"$f":"GetFIRMapping(J61)","v":"|'54A'!$J$61|False"}]
[null,null,"1403",null,"Short term investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1403",null,{"$f":"GetFIRMapping(J62)","v":"|'54A'!$J$62|False"}]
[null,null,"1404",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,"B00","S54A-L1404",{"$f":"GetFIRMappingTEXT(F63)","v":"|'54A'!$F$63|True"},{"$f":"GetFIRMapping(J63)","v":"|'54A'!$J$63|False"}]
[null,null,"9940",null,"     Cash and cash equivalents, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"SUM(J60:J63)","v":0},null,null,null,null,"B00","S54A-L9940",null,{"$f":"GetFIRMapping(J64)","v":"0|'54A'!$J$64|False"}]
[]
[null,null,null,null,null,null,null,null,null,1]
[null,null,null,null," Cash:",null,null,null,null,"$"]
[null,null,"1501",null,"Unrestricted .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1501",null,{"$f":"GetFIRMapping(J68)","v":"|'54A'!$J$68|False"}]
[null,null,"1502",null,"Restricted .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1502",null,{"$f":"GetFIRMapping(J69)","v":"|'54A'!$J$69|False"}]
[null,null,"1503",null,"Unallocated .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54A-L1503",null,{"$f":"GetFIRMapping(J70)","v":"|'54A'!$J$70|False"}]
[null,null,"9950",null,"     Cash and cash equivalents, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,{"$f":"SUM(J68:J70)","v":0},null,null,null,null,"B00","S54A-L9950",null,{"$f":"GetFIRMapping(J71)","v":"0|'54A'!$J$71|False"}]

{"sheet":"54B","index":39,"n_rows":62,"n_cols":19,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 54 - Consolidated Statement of Cash Flow - InDirect Method",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,"Schedule 54"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,"CONSOLIDATED STATEMENT OF CASH FLOW - INDIRECT METHOD"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,null,null,"* Municipalities must choose either the direct or indirect method.  If direct method is chosen, please use Schedule 54A."]
[]
[null,null,null,null,"  CONSOLIDATED STATEMENT OF CASH FLOW - INDIRECT METHOD"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":" FIRYear & \"\n Actual\n1\"","v":"2021\n Actual\n1"}]
[null,null,null,null,"Operating Transactions",null,null,null,null,"$",null,null,null,null,null,null,"S54B-C01.0A","S54B-C01.01"]
[null,null,"2010",null,"Annual Surplus/(Deficit) (SLC 10 2099 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'10'!K100","v":10881495},null,null,null,null,"B00","S54B-L2010",null,{"$f":"GetFIRMapping(J13)","v":"10881495|'54B'!$J$13|False"}]
[null,null,"2020",null,"Non-cash items including amortization .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"6896404-17120-955-25520+65100+22223","v":6940132},null,null,null,null,"B00","S54B-L2020",null,{"$f":"GetFIRMapping(J14)","v":"6940132|'54B'!$J$14|False"}]
[null,null,"2021",null,"Contributed (Donated) tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54B-L2021",null,"|'54B'!$J$15|False"]
[null,null,"2022",null,"Change in non-cash assets and liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"65331-863787-5400+1734159","v":930303},null,null,null,null,"B00","S54B-L2022",null,"930303|'54B'!$J$16|False"]
[null,null,"2030",null,"Prepaid expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54B-L2030",null,"|'54B'!$J$17|False"]
[null,null,"2040",null,"Change in deferred revenue .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"-3346442+4897385","v":1550943},null,null,null,null,"B00","S54B-L2040",null,"1550943|'54B'!$J$18|False"]
[null,null,"2096",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54B-L2096",{"$f":"GetFIRMappingTEXT(F19)","v":"|'54B'!$F$19|True"},"|'54B'!$J$19|False"]
[null,null,"2097",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54B-L2097",{"$f":"GetFIRMappingTEXT(F20)","v":"|'54B'!$F$20|True"},"|'54B'!$J$20|False"]
[null,null,"2098",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54B-L2098","|'54B'!$F$21|True","|'54B'!$J$21|False"]
[null,null,"2099",null,null,null,null,"Cash provided by operating transactions",null,{"$f":"SUM(J13:J21)","v":20302873},null,null,null,null,"B00","S54B-L2099","|'54B'!$F$22|True","20302873|'54B'!$J$22|False"]
[null,null,null,null,"Capital Transactions"]
[null,null,"0610",null,"Proceeds on sale of tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",59267,null,null,null,null,"B00","S54B-L0610",null,{"$f":"GetFIRMapping(J24)","v":"59267|'54B'!$J$24|False"}]
[null,null,"0620",null,"Cash used to acquire tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-17538126,null,null,null,null,"B00","S54B-L0620",null,{"$f":"GetFIRMapping(J25)","v":"-17538126|'54B'!$J$25|False"}]
[null,null,"0630",null,"Change in construction-in-progress .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54B-L0630",null,{"$f":"GetFIRMapping(J26)","v":"|'54B'!$J$26|False"}]
[null,null,"0698",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54B-L0698",{"$f":"GetFIRMappingTEXT(F27)","v":"|'54B'!$F$27|True"},{"$f":"GetFIRMapping(J27)","v":"|'54B'!$J$27|False"}]
[null,null,"0699",null,null,null,null,"Cash applied to capital transactions",null,{"$f":"SUM(J24:J27)","v":-17478859},null,null,null,null,"B00","S54B-L0699",null,{"$f":"GetFIRMapping(J28)","v":"-17478859|'54B'!$J$28|False"}]
[null,null,null,null,"Investing Transactions"]
[null,null,"0810",null,"Proceeds from portfolio investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S54B-L0810",null,{"$f":"GetFIRMapping(J30)","v":"|'54B'!$J$30|False"}]
[null,null,"0820",null,"Portfolio investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-29102,null,null,null,null,"B00","S54B-L0820",null,{"$f":"GetFIRMapping(J31)","v":"-29102|'54B'!$J$31|False"}]
[null,null,"0898",null,"Other","Loans receivable",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",{"$f":"-600000+250508","v":-349492},null,null,null,null,"B00","S54B-L0898",{"$f":"GetFIRMappingTEXT(F32)","v":"^'Loans receivable|'54B'!$F$32|True"},{"$f":"GetFIRMapping(J32)","v":"-349492|'54B'!$J$32|False"}]
[null,null,"0899",null,null,null,null,"Cash provided by / (applied to) investing transactions",null,{"$f":"SUM(J30:J32)","v":-378594},null,null,null,null,"B00","S54B-L0899",null,{"$f":"GetFIRMapping(J33)","v":"-378594|'54B'!$J$33|False"}]
[null,null,null,null," Financing Transactions"]
[null,null,"1010",null,"Proceeds from long term debt issues .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",5517078,null,null,null,null,"B00","S54B-L1010",null,{"$f":"GetFIRMapping(J35)","v":"5517078|'54B'!$J$35|False"}]
[null,null,"1020",null,"Principal long term debt repayment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-1361023,null,null,null,null,"B00","S54B-L1020",null,"-1361023|'54B'!$J$36|False"]
[null,null,"1030",null,"Temporary loans .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,1,null,null,null,null,null,"B00","S54B-L1030",null,"|'54B'!$J$37|False"]
[null,null,"1031",null,"Repayment of temporary loans .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,1,null,null,null,null,null,"B00","S54B-L1031",null,"|'54B'!$J$38|False"]
[null,null,"1096",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54B-L1096",{"$f":"GetFIRMappingTEXT(F39)","v":"|'54B'!$F$39|True"},"|'54B'!$J$39|False"]
[null,null,"1097",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54B-L1097",{"$f":"GetFIRMappingTEXT(F40)","v":"|'54B'!$F$40|True"},"|'54B'!$J$40|False"]
[null,null,"1098",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S54B-L1098","|'54B'!$F$41|True","|'54B'!$J$41|False"]
[null,null,"1099",null,null,null,null,"Cash applied to financing transactions"," ",{"$f":"SUM(J35:J41)","v":4156055},null,null,null,null,"B00","S54B-L1099",null,"4156055|'54B'!$J$42|False"]
[]
[null,null,"1210",null,"     Increase in cash and cash equivalents .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM(J22,J28,J33,J42)","v":6601475},null,null,null,null,"B00","S54B-L1210",null,{"$f":"GetFIRMapping(J44)","v":"6601475|'54B'!$J$44|False"}]
[null,null,"1220",null,"     Cash and cash equivalents, beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",31039839,null,null,null,null,"B00","S54B-L1220",null,{"$f":"GetFIRMapping(J45)","v":"31039839|'54B'!$J$45|False"}]
[null,null,"9920",null,"     Cash and cash equivalents, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM(J44:J45)","v":37641314},null,null,null,null,"B00","S54B-L9920",null,{"$f":"GetFIRMapping(J46)","v":"37641314|'54B'!$J$46|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":" FIRYear & \"\n Actual\n1\"","v":"2021\n Actual\n1"}]
[null,null,null,null," Cash and cash equivalents represented by:",null,null,null,null,"$"]
[null,null,"1401",null,"Cash .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",37641314,null,null,null,null,"B00","S54B-L1401",null,{"$f":"GetFIRMapping(J51)","v":"37641314|'54B'!$J$51|False"}]
[null,null,"1402",null,"Temporary borrowings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54B-L1402",null,{"$f":"GetFIRMapping(J52)","v":"|'54B'!$J$52|False"}]
[null,null,"1403",null,"Short term investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54B-L1403",null,{"$f":"GetFIRMapping(J53)","v":"|'54B'!$J$53|False"}]
[null,null,"1404",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,"B00","S54B-L1404",{"$f":"GetFIRMappingTEXT(F54)","v":"|'54B'!$F$54|True"},{"$f":"GetFIRMapping(J54)","v":"|'54B'!$J$54|False"}]
[null,null,"9940",null,"     Cash and cash equivalents, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,{"$f":"SUM(J51:J54)","v":37641314},null,null,null,null,"B00","S54B-L9940",null,{"$f":"GetFIRMapping(J55)","v":"37641314|'54B'!$J$55|False"}]
[]
[null,null,null,null,null,null,null,null,null,1]
[null,null,null,null," Cash:",null,null,null,null,"$"]
[null,null,"1501",null,"Unrestricted .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",37641314,null,null,null,null,"B00","S54B-L1501",null,{"$f":"GetFIRMapping(J59)","v":"37641314|'54B'!$J$59|False"}]
[null,null,"1502",null,"Restricted .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54B-L1502",null,{"$f":"GetFIRMapping(J60)","v":"|'54B'!$J$60|False"}]
[null,null,"1503",null,"Unallocated .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S54B-L1503",null,{"$f":"GetFIRMapping(J61)","v":"|'54B'!$J$61|False"}]
[null,null,"9950",null,"     Cash and cash equivalents, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,{"$f":"SUM(J59:J61)","v":37641314},null,null,null,null,"B00","S54B-L9950",null,{"$f":"GetFIRMapping(J62)","v":"37641314|'54B'!$J$62|False"}]

{"sheet":"60","index":40,"n_rows":121,"n_cols":23,"rows_kept":121,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 60 - Continuity of Reserves and Reserve Funds",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,"Schedule 60"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,"CONTINUITY OF RESERVES AND RESERVE FUNDS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Obligatory Res. Funds, Deferred Rev.","Discretionary Res. Funds","Reserves"]
[null,null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,null,null,null,null,null,"$","$","$",null,null,null,null,null,null,"S60X-C01.0A","S60X-C01.01","S60X-C01.02","S60X-C01.03"]
[null,null,"0299",null,"Balance, beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",8925612,4742211,28775437,null,null,null,null,"B00","S60X-L0299",null,{"$f":"GetFIRMapping(J11)","v":"8925612|'60'!$J$11|False"},{"$f":"GetFIRMapping(K11)","v":"4742211|'60'!$K$11|False"},{"$f":"GetFIRMapping(L11)","v":"28775437|'60'!$L$11|False"}]
[]
[null,null,"0310",null,"Allocation of Surplus .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"SUM(K14:K15)","v":2432462},{"$f":"SUM(L14:L15)","v":4434864},null,null,null,null,"B00","S60X-L0310",null,null,{"$f":"GetFIRMapping(K13)","v":"2432462|'60'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"4434864|'60'!$L$13|False"}]
[null,null,"0315",null,"    Allocation of Surplus : for operating.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"2416597+15865","v":2432462},{"$f":"2046291+2388572+1","v":4434864},null,null,null,null,"B00","S60X-L0315",null,null,{"$f":"GetFIRMapping(K14)","v":"2432462|'60'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"4434864|'60'!$L$14|False"}]
[null,null,"0320",null,"    Allocation of Surplus : for capital.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0320",null,null,{"$f":"GetFIRMapping(K15)","v":"|'60'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'60'!$L$15|False"}]
[]
[null,null,null,null,"Development Charges Act"]
[null,null,"0610",null,"Non-discounted services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",3840152,null,null,null,null,null,null,"B00","S60X-L0610",null,{"$f":"GetFIRMapping(J18)","v":"3840152|'60'!$J$18|False"}]
[null,null,"0620",null,"Discounted services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0620",null,{"$f":"GetFIRMapping(J19)","v":"|'60'!$J$19|False"}]
[null,null,"0630",null,"Credits utilized (Development Charges Act) (SLC 61 0299 05).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'61'!K37","v":0},null,null,null,null,null,null,"B00","S60X-L0630",null,{"$f":"GetFIRMapping(J20)","v":"0|'60'!$J$20|False"}]
[null,null,"0699",null,null,null,null,"Subtotal Development Charges Act",null,{"$f":"SUM(J18:J20)","v":3840152},null,null,null,null,null,null,"B00","S60X-L0699",null,{"$f":"GetFIRMapping(J21)","v":"3840152|'60'!$J$21|False"}]
[]
[null,null,"0810",null,"Lot levies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0810",null,null,{"$f":"GetFIRMapping(K23)","v":"|'60'!$K$23|False"},{"$f":"GetFIRMapping(L23)","v":"|'60'!$L$23|False"}]
[null,null,"0820",null,"Subdivider contributions .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0820",null,{"$f":"GetFIRMapping(J24)","v":"|'60'!$J$24|False"}]
[null,null,"0830",null,"Recreational land (the Planning Act) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",15980,null,null,null,null,null,null,"B00","S60X-L0830",null,"15980|'60'!$J$25|False"]
[null,null,"0841",null,"Investment Income .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",90924,43520,null,null,null,null,null,"B00","S60X-L0841",null,"90924|'60'!$J$26|False",{"$f":"GetFIRMapping(K26)","v":"43520|'60'!$K$26|False"},{"$f":"GetFIRMapping(L26)","v":"|'60'!$L$26|False"}]
[null,null,"0860",null,"Gasoline Tax - Province .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0860",null,"|'60'!$J$27|False"]
[null,null,"0861",null,"Building Code Act, 1992 (Section 1.9.1.1 (d)) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0861",null,"|'60'!$J$28|False"]
[null,null,"0862",null,"Canada Community - Building Fund (Federal Gas Tax)  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",853126,null,null,null,null,null,null,"B00","S60X-L0862",null,"853126|'60'!$J$29|False"]
[null,null,"0864",null,"Building Canada Fund (BCF) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0864",null,"|'60'!$J$30|False"]
[null,null,"0870",null,"Inter - Reserve Fund / Reserves Transfer .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L0870",null,null,{"$f":"GetFIRMapping(K31)","v":"|'60'!$K$31|False"},{"$f":"GetFIRMapping(L31)","v":"|'60'!$L$31|False"}]
[null,null,"0895",null,"    Other","Police Proceeds for Public Interest ",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",15440,null,null,null,null,null,null,"B00","S60X-L0895",{"$f":"GetFIRMappingTEXT(F32)","v":"^'Police Proceeds for Public Interest |'60'!$F$32|True"},"15440|'60'!$J$32|False"]
[null,null,"0896",null,"    Other",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,"B00","S60X-L0896",{"$f":"GetFIRMappingTEXT(F33)","v":"|'60'!$F$33|True"},"|'60'!$J$33|False"]
[null,null,"0897",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,"B00","S60X-L0897","|'60'!$F$34|True","|'60'!$J$34|False"]
[null,null,"0898",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,"B00","S60X-L0898","|'60'!$F$35|True","|'60'!$J$35|False"]
[null,null,"9940",null,null,null,null,"TOTAL Revenues & Surplus",null,{"$f":"SUM(J21,J24:J35)","v":4815622},{"$f":"SUM(K13,K23,K26,K31)","v":2475982},{"$f":"SUM(L13,L23,L26,L31)","v":4434864},null,null,null,null,"B00","S60X-L9940",null,"4815622|'60'!$J$36|False",{"$f":"GetFIRMapping(K36)","v":"2475982|'60'!$K$36|False"},{"$f":"GetFIRMapping(L36)","v":"4434864|'60'!$L$36|False"}]
[]
[null,null,null,"   Less: Transfers (Utilization of reserve funds and reserves)","Less: Utilization of reserve funds and reserves (transfers)",null,null,null,null,""]
[null,null,"1012",null,"For acquisition of tangible capital asset .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",67500,{"$f":"50000+142519","v":192519},{"$f":"2989381-2167005+58362","v":880738},null,null,null,null,"B00","S60X-L1012",null,{"$f":"GetFIRMapping(J39)","v":"67500|'60'!$J$39|False"},{"$f":"GetFIRMapping(K39)","v":"192519|'60'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"880738|'60'!$L$39|False"}]
[null,null,"1015",null,"For current operations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,0,null,null,null,null,null,"B00","S60X-L1015",null,"|'60'!$J$40|False",{"$f":"GetFIRMapping(K40)","v":"0|'60'!$K$40|False"},{"$f":"GetFIRMapping(L40)","v":"|'60'!$L$40|False"}]
[null,null,"1025",null,"Development Charges earned to tangible capital asset acquisition (SLC 61 0299 08).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"'61'!O37","v":1785370},null,null,null,null,null,null,"B00","S60X-L1025",null,"1785370|'60'!$J$41|False"]
[null,null,"1026",null,"Development Charges earned to operations (SLC 61 0299 07).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"'61'!N37","v":147432},null,null,null,null,null,null,"B00","S60X-L1026",null,"147432|'60'!$J$42|False"]
[null,null,"1032",null,"Recreational land (the Planning Act) earned to tangible capital asset acquisition .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L1032",null,"|'60'!$J$43|False"]
[null,null,"1035",null,"Recreational land (the Planning Act) earned to operations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L1035",null,"|'60'!$J$44|False"]
[null,null,"1042",null,"Deferred revenue earned (Provincial Gas Tax) for Transit (Operations) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L1042",null,"|'60'!$J$45|False"]
[null,null,"1045",null,"Deferred revenue earned (Provincial Gas Tax) for Transit (Capital) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L1045",null,"|'60'!$J$46|False"]
[null,null,"1047",null,"Deferred revenue earned (Canada Community - Building Fund) (Federal Gas Tax) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",853126,null,null,null,null,null,null,"B00","S60X-L1047",null,"853126|'60'!$J$47|False"]
[null,null,"1048",null,"Deferred revenue earned (Canada Community - Building Fund for Capacity Building) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L1048",null,{"$f":"GetFIRMapping(J48)","v":"|'60'!$J$48|False"}]
[null,null,"1055",null,"Development Charges Act - Credits Provided (SLC 61 0299 10) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"'61'!Q37","v":0},null,null,null,null,null,null,"B00","S60X-L1055",null,"0|'60'!$J$49|False"]
[null,null,"1070",null,"Inter - Reserve Fund / Reserves Transfer .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,27787,-27787,null,null,null,null,"B00","S60X-L1070",null,null,{"$f":"GetFIRMapping(K50)","v":"27787|'60'!$K$50|False"},{"$f":"GetFIRMapping(L50)","v":"-27787|'60'!$L$50|False"}]
[null,null,"0910",null,"    Less: Utilization (deferred revenue recognized).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,"",{"$f":"SUM(J39:J49)","v":2853428},{"$f":"SUM(K39:K40,K50)","v":220306},{"$f":"SUM(L39:L40,L50)","v":852951},null,null,null,null,"B00","S60X-L0910",null,"2853428|'60'!$J$51|False",{"$f":"GetFIRMapping(K51)","v":"220306|'60'!$K$51|False"},{"$f":"GetFIRMapping(L51)","v":"852951|'60'!$L$51|False"}]
[]
[null,null,"2099",null,"Balance, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,{"$f":"J11+J36-J51","v":10887806},{"$f":"K11+K36-K51","v":6997887},{"$f":"L11+L36-L51","v":32357350},null,null,null,null,"B00","S60X-L2099",null,{"$f":"GetFIRMapping(J53)","v":"10887806|'60'!$J$53|False"},{"$f":"GetFIRMapping(K53)","v":"6997887|'60'!$K$53|False"},{"$f":"GetFIRMapping(L53)","v":"32357350|'60'!$L$53|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Obligatory Res. Funds, Deferred Rev.","Discretionary Res. Funds","Reserves"]
[null,null,null,null,"Totals in line 2099 are analysed as follows:",null,null,null,null,1,2,3]
[null,null,null,null,null,null,null,null,null,"$","$","$"]
[null,null,"5010",null,"Working funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,764312,null,null,null,null,"B00","S60X-L5010",null,null,{"$f":"GetFIRMapping(K59)","v":"|'60'!$K$59|False"},{"$f":"GetFIRMapping(L59)","v":"764312|'60'!$L$59|False"}]
[null,null,"5020",null,"Contingencies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,265873,null,null,null,null,"B00","S60X-L5020",null,null,{"$f":"GetFIRMapping(K60)","v":"|'60'!$K$60|False"},{"$f":"GetFIRMapping(L60)","v":"265873|'60'!$L$60|False"}]
[null,null,null,null,"Asset Replacement funds for: Sewer & Water",null,null,null,""]
[null,null,"5030",null,"Sewer .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5030",null,null,{"$f":"GetFIRMapping(K62)","v":"|'60'!$K$62|False"},{"$f":"GetFIRMapping(L62)","v":"|'60'!$L$62|False"}]
[null,null,"5040",null,"Water .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5040",null,null,"|'60'!$K$63|False","|'60'!$L$63|False"]
[null,null,"5050",null,"Replacement of equipment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5050",null,null,"|'60'!$K$64|False","|'60'!$L$64|False"]
[null,null,"5060",null,"Sick leave .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5060",null,null,"|'60'!$K$65|False","|'60'!$L$65|False"]
[null,null,"5070",null,"Insurance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,95262,null,null,null,null,"B00","S60X-L5070",null,null,"|'60'!$K$66|False","95262|'60'!$L$66|False"]
[null,null,"5080",null,"Workplace Safety and Insurance Board (WSIB) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,43487,null,null,null,null,"B00","S60X-L5080",null,null,"|'60'!$K$67|False","43487|'60'!$L$67|False"]
[null,null,"5090",null,"Post-employment benefits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5090",null,null,"|'60'!$K$68|False","|'60'!$L$68|False"]
[null,null,"5091",null,"Tax rate stabilization .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,779974,null,null,null,null,"B00","S60X-L5091",null,null,"|'60'!$K$69|False","779974|'60'!$L$69|False"]
[null,null,"5630",null,"Lot levies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5630",null,null,"|'60'!$K$70|False","|'60'!$L$70|False"]
[null,null,"5660",null,"Parking revenues .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5660",null,null,"|'60'!$K$71|False","|'60'!$L$71|False"]
[null,null,"5670",null,"Debenture repayment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5670",null,null,"|'60'!$K$72|False","|'60'!$L$72|False"]
[null,null,"5680",null,"Exchange rate stabilization .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5680",null,null,"|'60'!$K$73|False","|'60'!$L$73|False"]
[]
[null,null,null,null,"Per Service Purpose:",null,null,null,""]
[null,null,5205,null,"General government .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,48142,null,null,null,null,"B00","S60X-L5205",null,null,{"$f":"GetFIRMapping(K76)","v":"|'60'!$K$76|False"},{"$f":"GetFIRMapping(L76)","v":"48142|'60'!$L$76|False"}]
[null,null,5210,null,"Protection services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,169897,2390401,null,null,null,null,"B00","S60X-L5210",null,null,{"$f":"GetFIRMapping(K77)","v":"169897|'60'!$K$77|False"},{"$f":"GetFIRMapping(L77)","v":"2390401|'60'!$L$77|False"}]
[null,null,null,null,"Transportation services:",null,null,null,""]
[null,null,5215,null,"Roadways .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,2418926,null,null,null,null,"B00","S60X-L5215",null,null,{"$f":"GetFIRMapping(K79)","v":"|'60'!$K$79|False"},{"$f":"GetFIRMapping(L79)","v":"2418926|'60'!$L$79|False"}]
[null,null,"5216",null,"Winter Control .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,207921,null,null,null,null,"B00","S60X-L5216",null,null,"|'60'!$K$80|False","207921|'60'!$L$80|False"]
[null,null,5220,null,"Transit .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5220",null,null,"|'60'!$K$81|False","|'60'!$L$81|False"]
[null,null,"5221",null,"Parking .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,40886,null,null,null,null,null,"B00","S60X-L5221",null,null,"40886|'60'!$K$82|False","|'60'!$L$82|False"]
[null,null,"5222",null,"Street lighting .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5222",null,null,"|'60'!$K$83|False","|'60'!$L$83|False"]
[null,null,"5223",null,"Air transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5223",null,null,"|'60'!$K$84|False","|'60'!$L$84|False"]
[null,null,null,null,"Environmental services:",null,null,null,""]
[null,null,5225,null,"Wastewater system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,5516488,null,null,null,null,"B00","S60X-L5225",null,null,{"$f":"GetFIRMapping(K86)","v":"|'60'!$K$86|False"},{"$f":"GetFIRMapping(L86)","v":"5516488|'60'!$L$86|False"}]
[null,null,5230,null,"Storm water system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,5876,null,null,null,null,"B00","S60X-L5230",null,null,"|'60'!$K$87|False","5876|'60'!$L$87|False"]
[null,null,5235,null,"Waterworks system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,1643088,null,null,null,null,"B00","S60X-L5235",null,null,"|'60'!$K$88|False","1643088|'60'!$L$88|False"]
[null,null,5240,null,"Solid waste collection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5240",null,null,"|'60'!$K$89|False","|'60'!$L$89|False"]
[null,null,5245,null,"Solid waste disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,3200647,null,null,null,null,"B00","S60X-L5245",null,null,"|'60'!$K$90|False","3200647|'60'!$L$90|False"]
[null,null,"5246",null,"Waste diversion .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,448765,null,null,null,null,"B00","S60X-L5246",null,null,"|'60'!$K$91|False","448765|'60'!$L$91|False"]
[null,null,5250,null,"Health services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,73876,47481,null,null,null,null,"B00","S60X-L5250",null,null,"73876|'60'!$K$92|False","47481|'60'!$L$92|False"]
[null,null,5255,null,"Social and family services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5255",null,null,"|'60'!$K$93|False","|'60'!$L$93|False"]
[null,null,5260,null,"Social housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,14018,null,null,null,null,null,"B00","S60X-L5260",null,null,"14018|'60'!$K$94|False","|'60'!$L$94|False"]
[null,null,null,null,"Recreation and cultural services:",null,null,null,""]
[null,null,5265,null,"Parks .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,27727,null,null,null,null,"B00","S60X-L5265",null,null,{"$f":"GetFIRMapping(K96)","v":"|'60'!$K$96|False"},{"$f":"GetFIRMapping(L96)","v":"27727|'60'!$L$96|False"}]
[null,null,"5266",null,"Recreation programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,6621,null,null,null,null,"B00","S60X-L5266",null,null,"|'60'!$K$97|False","6621|'60'!$L$97|False"]
[null,null,"5271",null,"Recreation facilities - Golf Course, Marina, Ski Hill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5271",null,null,"|'60'!$K$98|False","|'60'!$L$98|False"]
[null,null,"5274",null,"Recreation facilities - All Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,42301,null,null,null,null,"B00","S60X-L5274",null,null,"|'60'!$K$99|False","42301|'60'!$L$99|False"]
[null,null,5275,null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5275",null,null,"|'60'!$K$100|False","|'60'!$L$100|False"]
[null,null,"5276",null,"Museums .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5276",null,null,"|'60'!$K$101|False","|'60'!$L$101|False"]
[null,null,"5277",null,"Cultural services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,null,null,"B00","S60X-L5277",null,null,"|'60'!$K$102|False","|'60'!$L$102|False"]
[null,null,5280,null,"Planning and development .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,105383,null,null,null,null,"B00","S60X-L5280",null,null,"|'60'!$K$103|False","105383|'60'!$L$103|False"]
[null,null,"5290",null,"Other","General Capital Purposes",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,6699210,14298675,null,null,null,null,"B00","S60X-L5290",{"$f":"GetFIRMappingTEXT(F104)","v":"^'General Capital Purposes|'60'!$F$104|True"},null,"6699210|'60'!$K$104|False","14298675|'60'!$L$104|False"]
[]
[null,null,null,null,"Obligatory Deferred Revenue:"]
[null,null,"5610",null,"Development Charges Act - Non-discounted services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",10408740,null,null,null,null,null,null,"B00","S60X-L5610",null,{"$f":"GetFIRMapping(J107)","v":"10408740|'60'!$J$107|False"}]
[null,null,"5620",null,"Development Charges Act - Discounted services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L5620",null,"|'60'!$J$108|False"]
[null,null,"5640",null,"Subdivider contributions .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L5640",null,"|'60'!$J$109|False"]
[null,null,"5650",null,"Recreational land (the Planning Act) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",69833,null,null,null,null,null,null,"B00","S60X-L5650",null,"69833|'60'!$J$110|False"]
[null,null,"5661",null,"Building Code Act, 1992 (Section 1.9.1.1 (d)) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L5661",null,"|'60'!$J$111|False"]
[null,null,"5690",null,"Gasoline Tax - Province .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L5690",null,"|'60'!$J$112|False"]
[null,null,"5691",null,"Canada Community-Building Fund (Federal GasTax)  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",289595,null,null,null,null,null,null,"B00","S60X-L5691",null,"289595|'60'!$J$113|False"]
[null,null,"5692",null,"Canada Transit Funding (Bill C-48) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L5692",null,"|'60'!$J$114|False"]
[null,null,"5693",null,"Building Canada Fund (BCF) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,"B00","S60X-L5693",null,"|'60'!$J$115|False"]
[null,null,"5695",null,"Other","Endowment ",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",104127,null,null,null,null,null,null,"B00","S60X-L5695",{"$f":"GetFIRMappingTEXT(F116)","v":"^'Endowment |'60'!$F$116|True"},"104127|'60'!$J$116|False"]
[null,null,"5696",null,"Other","Police Interest ",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",15511,null,null,null,null,null,null,"B00","S60X-L5696",{"$f":"GetFIRMappingTEXT(F117)","v":"^'Police Interest |'60'!$F$117|True"},"15511|'60'!$J$117|False"]
[null,null,"5697",null,"Other",null,".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,"B00","S60X-L5697","|'60'!$F$118|True","|'60'!$J$118|False"]
[null,null,"5698",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,"B00","S60X-L5698","|'60'!$F$119|True","|'60'!$J$119|False"]
[null,null,"5699",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,"B00","S60X-L5699","|'60'!$F$120|True","|'60'!$J$120|False"]
[null,null,"9930",null,null,null,null,"TOTAL",null,{"$f":"SUM(J107:J120)","v":10887806},{"$f":"SUM(K59:K104)","v":6997887},{"$f":"SUM(L59:L104)","v":32357350},null,null,null,null,"B00","S60X-L9930",null,"10887806|'60'!$J$121|False",{"$f":"GetFIRMapping(K121)","v":"6997887|'60'!$K$121|False"},{"$f":"GetFIRMapping(L121)","v":"32357350|'60'!$L$121|False"}]

{"sheet":"61","index":41,"n_rows":37,"n_cols":45,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 61 - Development Charges Reserve Funds",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,null,null,null,null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 61",null,null,null,null,"Schedule 61"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEVELOPMENT CHARGES RESERVE FUNDS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"},null,null,"Internal Use : For Checking Purposes"]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Development Charges Proceeds",null,null,null,null,"Development Charges Disbursements",null,null,null,null,null,null,null,"To track adjustments to column 1."]
[null,null,null,null,null,null,null,"Balance \nJanuary 1","Development Charges Collected","Interest and Investment Income","Credits Utilized","Total",null,"To: Consolidated Statement of Operations","To: Tangible Capital Asset Acquisition","Other Disbursements","Credits \nProvided","Total","Balance December 31",null,null,"Balance \nJanuary 1","Difference for Col. 1","Flag Diff. for Col. 1        (Flag A)"]
[null,null,null,null,null,null,null,1,2,3,5,6,null,7,8,9,10,11,12,null,null,1]
[null,null,null,null,"Development Charges",null,null,"$","$","$","$","$",null,"$","$","$","$","$","$",null,null,"$","$",null,null,null,null,null,null,null,"S61X-C01.0A","S61X-C01.01","S61X-C01.02","S61X-C01.03","S61X-C01.05","S61X-C01.06","S61X-C01.07","S61X-C01.08","S61X-C01.09","S61X-C01.10","S61X-C01.11","S61X-C01.12",null,"S61X-C99.01"]
[null,null,"0205",null,"    General Government .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",165755,20269,1597,null,{"$f":"SUM(I13:K13)","v":21866},null,0,null,null,null,{"$f":"SUM(N13:Q13)","v":0},{"$f":"(H13+L13-R13)","v":187621},null,null,165755,{"$f":"V13-H13","v":0},{"$f":"IF(V13<>H13,\"A\",0)","v":0},null,null,null,null,"B00","S61X-L0205",null,{"$f":"GetFIRMapping(H13)","v":"165755|'61'!$H$13|False"},{"$f":"GetFIRMapping(I13)","v":"20269|'61'!$I$13|False"},{"$f":"GetFIRMapping(J13)","v":"1597|'61'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"|'61'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"21866|'61'!$L$13|False"},{"$f":"GetFIRMapping(N13)","v":"0|'61'!$N$13|False"},{"$f":"GetFIRMapping(O13)","v":"|'61'!$O$13|False"},"|'61'!$P$13|False","|'61'!$Q$13|False","0|'61'!$R$13|False","187621|'61'!$S$13|False",null,{"$f":"GetFIRMapping(V13)","v":"165755|'61'!$V$13|False"}]
[null,null,"0210",null,"    Fire Protection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",468088,213561,5220,null,218781,null,null,null,null,null,{"$f":"SUM(N14:Q14)","v":0},686869,null,null,468088,0,0,null,null,null,null,"B00","S61X-L0210",null,"468088|'61'!$H$14|False","213561|'61'!$I$14|False","5220|'61'!$J$14|False","|'61'!$K$14|False","218781|'61'!$L$14|False",{"$f":"GetFIRMapping(N14)","v":"|'61'!$N$14|False"},"|'61'!$O$14|False","|'61'!$P$14|False","|'61'!$Q$14|False","0|'61'!$R$14|False","686869|'61'!$S$14|False",null,{"$f":"GetFIRMapping(V14)","v":"468088|'61'!$V$14|False"}]
[null,null,"0215",null,"    Police Protection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",261357,64591,2666,null,67257,null,null,null,null,null,0,328614,null,null,261357,0,0,null,null,null,null,"B00","S61X-L0215",null,"261357|'61'!$H$15|False","64591|'61'!$I$15|False","2666|'61'!$J$15|False","|'61'!$K$15|False","67257|'61'!$L$15|False","|'61'!$N$15|False","|'61'!$O$15|False","|'61'!$P$15|False","|'61'!$Q$15|False","0|'61'!$R$15|False","328614|'61'!$S$15|False",null,"261357|'61'!$V$15|False"]
[null,null,"0220",null,"    Roads and Structures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",349283,1138483,323,null,1138806,null,null,1765811,null,null,1765811,-277722,null,null,349283,0,0,null,null,null,null,"B00","S61X-L0220",null,"349283|'61'!$H$16|False","1138483|'61'!$I$16|False","323|'61'!$J$16|False","|'61'!$K$16|False","1138806|'61'!$L$16|False","|'61'!$N$16|False","1765811|'61'!$O$16|False","|'61'!$P$16|False","|'61'!$Q$16|False","1765811|'61'!$R$16|False","-277722|'61'!$S$16|False",null,"349283|'61'!$V$16|False"]
[null,null,"0225",null,"    Transit .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0225",null,"0|'61'!$H$17|False","|'61'!$I$17|False","|'61'!$J$17|False","|'61'!$K$17|False","0|'61'!$L$17|False","|'61'!$N$17|False","|'61'!$O$17|False","|'61'!$P$17|False","|'61'!$Q$17|False","0|'61'!$R$17|False","0|'61'!$S$17|False",null,"0|'61'!$V$17|False"]
[null,null,"0230",null,"    Wastewater .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",4506404,{"$f":"1402945+1","v":1402946},46615,null,1449561,null,147432,0,null,null,147432,5808533,null,null,4506404,0,0,null,null,null,null,"B00","S61X-L0230",null,"4506404|'61'!$H$18|False","1402946|'61'!$I$18|False","46615|'61'!$J$18|False","|'61'!$K$18|False","1449561|'61'!$L$18|False","147432|'61'!$N$18|False","0|'61'!$O$18|False","|'61'!$P$18|False","|'61'!$Q$18|False","147432|'61'!$R$18|False","5808533|'61'!$S$18|False",null,"4506404|'61'!$V$18|False"]
[null,null,"0235",null,"    Stormwater .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,32800,149,null,32949,null,null,null,null,null,0,32949,null,null,0,0,0,null,null,null,null,"B00","S61X-L0235",null,"0|'61'!$H$19|False","32800|'61'!$I$19|False","149|'61'!$J$19|False","|'61'!$K$19|False","32949|'61'!$L$19|False","|'61'!$N$19|False","|'61'!$O$19|False","|'61'!$P$19|False","|'61'!$Q$19|False","0|'61'!$R$19|False","32949|'61'!$S$19|False",null,"0|'61'!$V$19|False"]
[null,null,"0240",null,"    Water .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",947654,494156,10772,null,504928,null,0,{"$f":"0+16559","v":16559},null,null,16559,1436023,null,null,947654,0,0,null,null,null,null,"B00","S61X-L0240",null,"947654|'61'!$H$20|False","494156|'61'!$I$20|False","10772|'61'!$J$20|False","|'61'!$K$20|False","504928|'61'!$L$20|False","0|'61'!$N$20|False","16559|'61'!$O$20|False","|'61'!$P$20|False","|'61'!$Q$20|False","16559|'61'!$R$20|False","1436023|'61'!$S$20|False",null,"947654|'61'!$V$20|False"]
[null,null,"0245",null,"    Emergency Medical Services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0245",null,"0|'61'!$H$21|False","|'61'!$I$21|False","|'61'!$J$21|False","|'61'!$K$21|False","0|'61'!$L$21|False","|'61'!$N$21|False","|'61'!$O$21|False","|'61'!$P$21|False","|'61'!$Q$21|False","0|'61'!$R$21|False","0|'61'!$S$21|False",null,"0|'61'!$V$21|False"]
[null,null,"0250",null,"    Homes for the Aged .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0250",null,"0|'61'!$H$22|False","|'61'!$I$22|False","|'61'!$J$22|False","|'61'!$K$22|False","0|'61'!$L$22|False","|'61'!$N$22|False","|'61'!$O$22|False","|'61'!$P$22|False","|'61'!$Q$22|False","0|'61'!$R$22|False","0|'61'!$S$22|False",null,"0|'61'!$V$22|False"]
[null,null,"0255",null,"    Daycare .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0255",null,"0|'61'!$H$23|False","|'61'!$I$23|False","|'61'!$J$23|False","|'61'!$K$23|False","0|'61'!$L$23|False","|'61'!$N$23|False","|'61'!$O$23|False","|'61'!$P$23|False","|'61'!$Q$23|False","0|'61'!$R$23|False","0|'61'!$S$23|False",null,"0|'61'!$V$23|False"]
[null,null,"0260",null,"    Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0260",null,"0|'61'!$H$24|False","|'61'!$I$24|False","|'61'!$J$24|False","|'61'!$K$24|False","0|'61'!$L$24|False","|'61'!$N$24|False","|'61'!$O$24|False","|'61'!$P$24|False","|'61'!$Q$24|False","0|'61'!$R$24|False","0|'61'!$S$24|False",null,"0|'61'!$V$24|False"]
[null,null,"0265",null,"    Parkland Development.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0265",null,"0|'61'!$H$25|False","|'61'!$I$25|False","|'61'!$J$25|False","|'61'!$K$25|False","0|'61'!$L$25|False","|'61'!$N$25|False","|'61'!$O$25|False","|'61'!$P$25|False","|'61'!$Q$25|False","0|'61'!$R$25|False","0|'61'!$S$25|False",null,"0|'61'!$V$25|False"]
[null,null,"0270",null,"    GO Transit .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0270",null,"0|'61'!$H$26|False","|'61'!$I$26|False","|'61'!$J$26|False","|'61'!$K$26|False","0|'61'!$L$26|False","|'61'!$N$26|False","|'61'!$O$26|False","|'61'!$P$26|False","|'61'!$Q$26|False","0|'61'!$R$26|False","0|'61'!$S$26|False",null,"0|'61'!$V$26|False"]
[null,null,"0275",null,"    Library .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",217055,59889,2243,null,62132,null,null,null,null,null,{"$f":"SUM(N27:Q27)","v":0},279187,null,null,217055,0,0,null,null,null,null,"B00","S61X-L0275",null,"217055|'61'!$H$27|False","59889|'61'!$I$27|False","2243|'61'!$J$27|False","|'61'!$K$27|False","62132|'61'!$L$27|False","|'61'!$N$27|False","|'61'!$O$27|False","|'61'!$P$27|False","|'61'!$Q$27|False","0|'61'!$R$27|False","279187|'61'!$S$27|False",null,"217055|'61'!$V$27|False"]
[null,null,"0280",null,"    Recreation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",1122302,338909,11728,null,350637,null,null,null,null,null,0,1472939,null,null,1122302,0,0,null,null,null,null,"B00","S61X-L0280",null,"1122302|'61'!$H$28|False","338909|'61'!$I$28|False","11728|'61'!$J$28|False","|'61'!$K$28|False","350637|'61'!$L$28|False","|'61'!$N$28|False","|'61'!$O$28|False","|'61'!$P$28|False","|'61'!$Q$28|False","0|'61'!$R$28|False","1472939|'61'!$S$28|False",null,"1122302|'61'!$V$28|False"]
[null,null,"0285",null,"    Development Studies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0285",null,"0|'61'!$H$29|False","|'61'!$I$29|False","|'61'!$J$29|False",{"$f":"GetFIRMapping(K29)","v":"|'61'!$K$29|False"},{"$f":"GetFIRMapping(L29)","v":"0|'61'!$L$29|False"},"|'61'!$N$29|False",{"$f":"GetFIRMapping(O29)","v":"|'61'!$O$29|False"},{"$f":"GetFIRMapping(P29)","v":"|'61'!$P$29|False"},{"$f":"GetFIRMapping(Q29)","v":"|'61'!$Q$29|False"},{"$f":"GetFIRMapping(R29)","v":"0|'61'!$R$29|False"},{"$f":"GetFIRMapping(S29)","v":"0|'61'!$S$29|False"},null,"0|'61'!$V$29|False"]
[null,null,"0286",null,"    Parking .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0286",null,"0|'61'!$H$30|False","|'61'!$I$30|False","|'61'!$J$30|False","|'61'!$K$30|False","0|'61'!$L$30|False","|'61'!$N$30|False","|'61'!$O$30|False","|'61'!$P$30|False","|'61'!$Q$30|False","0|'61'!$R$30|False","0|'61'!$S$30|False",null,"0|'61'!$V$30|False"]
[null,null,"0287",null,"    Animal Control .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0287",null,"0|'61'!$H$31|False","|'61'!$I$31|False","|'61'!$J$31|False","|'61'!$K$31|False","0|'61'!$L$31|False","|'61'!$N$31|False","|'61'!$O$31|False","|'61'!$P$31|False","|'61'!$Q$31|False","0|'61'!$R$31|False","0|'61'!$S$31|False",null,"0|'61'!$V$31|False"]
[null,null,"0288",null,"    Municipal Cemeteries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0288",null,"0|'61'!$H$32|False","|'61'!$I$32|False","|'61'!$J$32|False","|'61'!$K$32|False","0|'61'!$L$32|False","|'61'!$N$32|False","|'61'!$O$32|False","|'61'!$P$32|False","|'61'!$Q$32|False","0|'61'!$R$32|False","0|'61'!$S$32|False",null,"0|'61'!$V$32|False"]
[null,null,"0290",null,"    Other .  .  .","Municipal Parking"," ",75713,11123,724,null,11847,null,null,3000,null,null,3000,84560,null,null,75713,0,0,null,null,null,null,"B00","S61X-L0290",{"$f":"GetFIRMappingTEXT(F33)","v":"^'Municipal Parking|'61'!$F$33|True"},"75713|'61'!$H$33|False","11123|'61'!$I$33|False","724|'61'!$J$33|False","|'61'!$K$33|False","11847|'61'!$L$33|False","|'61'!$N$33|False","3000|'61'!$O$33|False","|'61'!$P$33|False","|'61'!$Q$33|False","3000|'61'!$R$33|False","84560|'61'!$S$33|False",null,"75713|'61'!$V$33|False"]
[null,null,"0295",null,"    Other .  .  .","Health"," ",160793,24966,1574,null,26540,null,null,null,null,null,0,187333,null,null,160793,0,0,null,null,null,null,"B00","S61X-L0295",{"$f":"GetFIRMappingTEXT(F34)","v":"^'Health|'61'!$F$34|True"},"160793|'61'!$H$34|False","24966|'61'!$I$34|False","1574|'61'!$J$34|False","|'61'!$K$34|False","26540|'61'!$L$34|False","|'61'!$N$34|False","|'61'!$O$34|False","|'61'!$P$34|False","|'61'!$Q$34|False","0|'61'!$R$34|False","187333|'61'!$S$34|False",null,"160793|'61'!$V$34|False"]
[null,null,"0296",null,"    Other .  .  .","Waste Management "," ",141912,38459,1463,null,39922,null,null,null,null,null,0,181834,null,null,141912,0,0,null,null,null,null,"B00","S61X-L0296","^'Waste Management |'61'!$F$35|True","141912|'61'!$H$35|False","38459|'61'!$I$35|False","1463|'61'!$J$35|False","|'61'!$K$35|False","39922|'61'!$L$35|False","|'61'!$N$35|False","|'61'!$O$35|False","|'61'!$P$35|False","|'61'!$Q$35|False","0|'61'!$R$35|False","181834|'61'!$S$35|False",null,"141912|'61'!$V$35|False"]
[null,null,"0297",null,"    Other . .  . ","",null,0,null,null,null,0,null,null,null,null,null,0,0,null,null,0,0,0,null,null,null,null,"B00","S61X-L0297","|'61'!$F$36|True","0|'61'!$H$36|False","|'61'!$I$36|False","|'61'!$J$36|False","|'61'!$K$36|False","0|'61'!$L$36|False","|'61'!$N$36|False","|'61'!$O$36|False","|'61'!$P$36|False","|'61'!$Q$36|False","0|'61'!$R$36|False","0|'61'!$S$36|False",null,"0|'61'!$V$36|False"]
[null,null,"0299",null,null,"TOTAL",null,{"$f":"SUM(H13:H36)","v":8416316},{"$f":"SUM(I13:I36)","v":3840152},{"$f":"SUM(J13:J36)","v":85074},{"$f":"SUM(K13:K36)","v":0},{"$f":"SUM(L13:L36)","v":3925226},null,{"$f":"SUM(N13:N36)","v":147432},1785370,0,0,1932802,10408740,null,null,{"$f":"SUM(V13:V36)","v":8416316},0,0,null,null,null,null,"B00","S61X-L0299",null,"8416316|'61'!$H$37|False","3840152|'61'!$I$37|False","85074|'61'!$J$37|False","0|'61'!$K$37|False","3925226|'61'!$L$37|False","147432|'61'!$N$37|False","1785370|'61'!$O$37|False","0|'61'!$P$37|False","0|'61'!$Q$37|False","1932802|'61'!$R$37|False","10408740|'61'!$S$37|False",null,"8416316|'61'!$V$37|False"]

{"sheet":"62","index":42,"n_rows":53,"n_cols":48,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 62 - Development Charges Rates - Municipal Wide Charges. To Insert a Row, press Ctrl Shift I",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 62"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEVELOPMENT CHARGES RATES"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" \"for the year ended December 31, \" & FIRYear","v":"for the year ended December 31, 2021"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S62X-C02.0A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sq. Foot / Sq. Metre / Per Hectare / Per Other (Please specify)","Sq. Metre",null,null,null,null,"B00","S62X-L000A",{"$f":"GetFIRMappingTEXT(V7)","v":"^'Sq. Metre|'62'!$V$7|True"}]
[null,null,null,null,"RESIDENTIAL CHARGES ($)",null,null,null,null,null,null,null,null,null,null,"NON - RESIDENTIAL CHARGES ($)"]
[null,null,null,null,null,null,null,"Apartments",null,null,null,null,null,null,null,"NON Res.","Industrial","Commercial","Institutional"]
[null,null,null,"Service  \n(MUST BE SELECTED IF DATA IS ENTERED)","Single Detached\n\n1","Semi-Detached\n\n2","Other Multiples\n\n3","< = \n1 Bedroom\n\n4","> = \n2 Bedroom\n\n5","Secondary Units\n\n17",{"$f":"IF(K11=\"\",\"Other\n\n\n6\",K11&\"\n\n6\")","v":"Trailer Units \n\n6"},{"$f":"IF(L11=\"\",\"Other\n\n\n7\",L11&\"\n\n7\")","v":"Other\n\n\n7"},{"$f":"IF(M11=\"\",\"Other\n\n\n8\",M11&\"\n\n8\")","v":"Other\n\n\n8"},{"$f":"IF(N11=\"\",\"Other\n\n\n9\",N11&\"\n\n9\")","v":"Other\n\n\n9"},null,{"$f":"IF($V$7=\"\",\"Sq. Foot / Sq. Metre / Per Hectar/ Per Other (Please Specify)                                         10\",\"Per \" &$V$7&\"                                            10\")","v":"Per Sq. Metre                                            10"},{"$f":"IF($V$7=\"\",\"Sq. Foot / Sq. Metre / Per Hectar/ Per Other (Please Specify)                                               11\",\"Per \" &$V$7&\"                                            11\")","v":"Per Sq. Metre                                            11"},{"$f":"IF($V$7=\"\",\"Sq. Foot / Sq. Metre/ Per Hectare/ Per Other (Please Specify)                                               12\",\"Per \" &$V$7&\"                                            12\")","v":"Per Sq. Metre                                            12"},{"$f":"IF($V$7=\"\",\"Sq. Foot / Sq. Metre/ Per Hectare/ Per Other (Please Specify)                                               13\",\"Per \" &$V$7&\"                                            13\")","v":"Per Sq. Metre                                            13"},{"$f":"IF(T11=\"\",\"Other\n\n\n14\",T11&\"\n\n14\")","v":"Other\n\n\n14"},{"$f":"IF(U11=\"\",\"Other\n\n\n15\",U11&\"\n\n15\")","v":"Other\n\n\n15"},{"$f":"IF(V11=\"\",\"Other\n\n\n16\",V11&\"\n\n16\")","v":"Other\n\n\n16"},null,null,null,null,null,null,"S62X-C01.0A","S62X-C01.0B","S62X-C01.01","S62X-C01.02","S62X-C01.03","S62X-C01.04","S62X-C01.05","S62X-C01.17","S62X-C01.06","S62X-C01.07","S62X-C01.08","S62X-C01.09","S62X-C01.10","S62X-C01.11","S62X-C01.12","S62X-C01.13","S62X-C01.14","S62X-C01.15","S62X-C01.16"]
[null,null,{"$f":"\"1\"","v":"1"},{"$f":"\"Municipal Wide Charges\"","v":"Municipal Wide Charges"},null,null,null,null,"If Other, Please Specify >",null,"Trailer Units ","","","",null,null,null,null,"If Other, Please Specify >","","","",null,null,null,null,"B01",{"$f":"\"S62X-L000B\"","v":"S62X-L000B"},{"$f":"GetFIRMappingTEXT(D11)","v":"^'Municipal Wide Charges|'62'!$D$11|True"},{"$f":"GetFIRMappingTEXT(C11)","v":"^'1|'62'!$C$11|True"},null,null,null,null,null,null,{"$f":"GetFIRMappingTEXT(K11)","v":"^'Trailer Units |'62'!$K$11|True"},{"$f":"GetFIRMappingTEXT(L11)","v":"|'62'!$L$11|True"},{"$f":"GetFIRMappingTEXT(M11)","v":"|'62'!$M$11|True"},{"$f":"GetFIRMappingTEXT(N11)","v":"|'62'!$N$11|True"},null,null,null,null,{"$f":"GetFIRMappingTEXT(T11)","v":"|'62'!$T$11|True"},{"$f":"GetFIRMappingTEXT(U11)","v":"|'62'!$U$11|True"},{"$f":"GetFIRMappingTEXT(V11)","v":"|'62'!$V$11|True"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D12<>\"\",VLOOKUP(D12,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D12=\"Other\"),900+ COUNTIF($C$11:$C11, \">=900\"),IF(D12<>\"\",VLOOKUP(D12,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":290},"Indoor Recreation Services",2006.21,2006.21,1315.67,857.73,1235.71,null,261.68,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF($C12=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C12)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},{"$f":"IF(AND(D12=\"\",Z12=\"P\"),\"NoSA\",IF(D12<>\"\",\"SA\",\"\"))","v":"SA"},{"$f":"IF(SUM(E12:N12)+SUM(P12:V12)>0,\"P\",\"\")","v":"P"},"B01",{"$f":"IF(C12=\"\",\"\",\"S62X-L\" & LEFT(\"0000\",4-LEN(C12)) & C12)","v":"S62X-L0290"},"^'Indoor Recreation Services|'62'!$D$12|True",{"$f":"AD11","v":"^'1|'62'!$C$11|True"},{"$f":"GetFIRMapping(E12)","v":"2006.21|'62'!$E$12|False"},{"$f":"GetFIRMapping(F12)","v":"2006.21|'62'!$F$12|False"},{"$f":"GetFIRMapping(G12)","v":"1315.67|'62'!$G$12|False"},{"$f":"GetFIRMapping(H12)","v":"857.73|'62'!$H$12|False"},{"$f":"GetFIRMapping(I12)","v":"1235.71|'62'!$I$12|False"},{"$f":"GetFIRMapping(J12)","v":"|'62'!$J$12|False"},{"$f":"GetFIRMapping(K12)","v":"261.68|'62'!$K$12|False"},{"$f":"GetFIRMapping(L12)","v":"|'62'!$L$12|False"},{"$f":"GetFIRMapping(M12)","v":"|'62'!$M$12|False"},{"$f":"GetFIRMapping(N12)","v":"|'62'!$N$12|False"},{"$f":"GetFIRMapping(P12)","v":"|'62'!$P$12|False"},{"$f":"GetFIRMapping(Q12)","v":"|'62'!$Q$12|False"},"0|'62'!$R$12|False","|'62'!$S$12|False","|'62'!$T$12|False",{"$f":"GetFIRMapping(U12)","v":"|'62'!$U$12|False"},"|'62'!$V$12|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D13<>\"\",VLOOKUP(D13,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D13=\"Other\"),900+ COUNTIF($C$11:$C12, \">=900\"),IF(D13<>\"\",VLOOKUP(D13,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":390},"Outdoor Recreation Services",262.77,262.77,172.32,112.34,161.85,null,34.270000000000003,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF($C13=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C13)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},{"$f":"IF(AND(D13=\"\",Z13=\"P\"),\"NoSA\",IF(D13<>\"\",\"SA\",\"\"))","v":"SA"},{"$f":"IF(SUM(E13:N13)+SUM(P13:V13)>0,\"P\",\"\")","v":"P"},"B01",{"$f":"IF(C13=\"\",\"\",\"S62X-L\" & LEFT(\"0000\",4-LEN(C13)) & C13)","v":"S62X-L0390"},"^'Outdoor Recreation Services|'62'!$D$13|True",{"$f":"AD12","v":"^'1|'62'!$C$11|True"},{"$f":"GetFIRMapping(E13)","v":"262.77|'62'!$E$13|False"},{"$f":"GetFIRMapping(F13)","v":"262.77|'62'!$F$13|False"},{"$f":"GetFIRMapping(G13)","v":"172.32|'62'!$G$13|False"},{"$f":"GetFIRMapping(H13)","v":"112.34|'62'!$H$13|False"},{"$f":"GetFIRMapping(I13)","v":"161.85|'62'!$I$13|False"},{"$f":"GetFIRMapping(J13)","v":"|'62'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"34.27|'62'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"|'62'!$L$13|False"},{"$f":"GetFIRMapping(M13)","v":"|'62'!$M$13|False"},{"$f":"GetFIRMapping(N13)","v":"|'62'!$N$13|False"},{"$f":"GetFIRMapping(P13)","v":"|'62'!$P$13|False"},"|'62'!$Q$13|False","0|'62'!$R$13|False","|'62'!$S$13|False","|'62'!$T$13|False","|'62'!$U$13|False","|'62'!$V$13|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D14<>\"\",VLOOKUP(D14,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D14=\"Other\"),900+ COUNTIF($C$11:$C13, \">=900\"),IF(D14<>\"\",VLOOKUP(D14,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":310},"Library",366.71,366.71,240.49,156.78,225.87,null,47.83,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"IF($C14=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C14)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01",{"$f":"IF(C14=\"\",\"\",\"S62X-L\" & LEFT(\"0000\",4-LEN(C14)) & C14)","v":"S62X-L0310"},"^'Library|'62'!$D$14|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E14)","v":"366.71|'62'!$E$14|False"},{"$f":"GetFIRMapping(F14)","v":"366.71|'62'!$F$14|False"},{"$f":"GetFIRMapping(G14)","v":"240.49|'62'!$G$14|False"},{"$f":"GetFIRMapping(H14)","v":"156.78|'62'!$H$14|False"},{"$f":"GetFIRMapping(I14)","v":"225.87|'62'!$I$14|False"},{"$f":"GetFIRMapping(J14)","v":"|'62'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"47.83|'62'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'62'!$L$14|False"},{"$f":"GetFIRMapping(M14)","v":"|'62'!$M$14|False"},{"$f":"GetFIRMapping(N14)","v":"|'62'!$N$14|False"},"|'62'!$P$14|False","|'62'!$Q$14|False","0|'62'!$R$14|False","|'62'!$S$14|False","|'62'!$T$14|False","|'62'!$U$14|False","|'62'!$V$14|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D15<>\"\",VLOOKUP(D15,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D15=\"Other\"),900+ COUNTIF($C$11:$C14, \">=900\"),IF(D15<>\"\",VLOOKUP(D15,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":450},"Police",385.27,385.27,252.66,164.72,237.3,null,50.25,null,null,null,null,null,null,2.0699999999999998,null,null,null,null,null,{"$f":"IF($C15=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C15)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01",{"$f":"IF(C15=\"\",\"\",\"S62X-L\" & LEFT(\"0000\",4-LEN(C15)) & C15)","v":"S62X-L0450"},"^'Police|'62'!$D$15|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E15)","v":"385.27|'62'!$E$15|False"},{"$f":"GetFIRMapping(F15)","v":"385.27|'62'!$F$15|False"},{"$f":"GetFIRMapping(G15)","v":"252.66|'62'!$G$15|False"},{"$f":"GetFIRMapping(H15)","v":"164.72|'62'!$H$15|False"},{"$f":"GetFIRMapping(I15)","v":"237.3|'62'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"|'62'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"50.25|'62'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'62'!$L$15|False"},{"$f":"GetFIRMapping(M15)","v":"|'62'!$M$15|False"},{"$f":"GetFIRMapping(N15)","v":"|'62'!$N$15|False"},"|'62'!$P$15|False","|'62'!$Q$15|False","2.07|'62'!$R$15|False","|'62'!$S$15|False","|'62'!$T$15|False","|'62'!$U$15|False","|'62'!$V$15|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D16<>\"\",VLOOKUP(D16,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D16=\"Other\"),900+ COUNTIF($C$11:$C15, \">=900\"),IF(D16<>\"\",VLOOKUP(D16,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":210},"Fire",884.76,884.76,580.22,378.27,544.96,null,115.4,null,null,null,null,null,null,4.75,null,null,null,null,null,{"$f":"IF($C16=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C16)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01","S62X-L0210","^'Fire|'62'!$D$16|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E16)","v":"884.76|'62'!$E$16|False"},{"$f":"GetFIRMapping(F16)","v":"884.76|'62'!$F$16|False"},{"$f":"GetFIRMapping(G16)","v":"580.22|'62'!$G$16|False"},{"$f":"GetFIRMapping(H16)","v":"378.27|'62'!$H$16|False"},{"$f":"GetFIRMapping(I16)","v":"544.96|'62'!$I$16|False"},{"$f":"GetFIRMapping(J16)","v":"|'62'!$J$16|False"},{"$f":"GetFIRMapping(K16)","v":"115.4|'62'!$K$16|False"},{"$f":"GetFIRMapping(L16)","v":"|'62'!$L$16|False"},{"$f":"GetFIRMapping(M16)","v":"|'62'!$M$16|False"},{"$f":"GetFIRMapping(N16)","v":"|'62'!$N$16|False"},"|'62'!$P$16|False","|'62'!$Q$16|False","4.75|'62'!$R$16|False","|'62'!$S$16|False","|'62'!$T$16|False","|'62'!$U$16|False","|'62'!$V$16|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D17<>\"\",VLOOKUP(D17,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D17=\"Other\"),900+ COUNTIF($C$11:$C16, \">=900\"),IF(D17<>\"\",VLOOKUP(D17,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":630},"Stormwater",553.6,553.6,363.05,236.68,340.98,null,72.209999999999994,null,null,null,null,null,null,3.17,null,null,null,null,null,{"$f":"IF($C17=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C17)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01","S62X-L0630",{"$f":"GetFIRMappingTEXT(D17)","v":"^'Stormwater|'62'!$D$17|True"},"^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E17)","v":"553.6|'62'!$E$17|False"},{"$f":"GetFIRMapping(F17)","v":"553.6|'62'!$F$17|False"},{"$f":"GetFIRMapping(G17)","v":"363.05|'62'!$G$17|False"},{"$f":"GetFIRMapping(H17)","v":"236.68|'62'!$H$17|False"},{"$f":"GetFIRMapping(I17)","v":"340.98|'62'!$I$17|False"},{"$f":"GetFIRMapping(J17)","v":"|'62'!$J$17|False"},{"$f":"GetFIRMapping(K17)","v":"72.21|'62'!$K$17|False"},{"$f":"GetFIRMapping(L17)","v":"|'62'!$L$17|False"},{"$f":"GetFIRMapping(M17)","v":"|'62'!$M$17|False"},{"$f":"GetFIRMapping(N17)","v":"|'62'!$N$17|False"},"|'62'!$P$17|False","|'62'!$Q$17|False","3.17|'62'!$R$17|False","|'62'!$S$17|False","|'62'!$T$17|False","|'62'!$U$17|False","|'62'!$V$17|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D18<>\"\",VLOOKUP(D18,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D18=\"Other\"),900+ COUNTIF($C$11:$C17, \">=900\"),IF(D18<>\"\",VLOOKUP(D18,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":490},"Public Works",2087.09,2087.09,1368.71,892.31,1285.53,null,272.23,null,null,null,null,null,null,11.2,null,null,null,null,null,{"$f":"IF($C18=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C18)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01","S62X-L0490","^'Public Works|'62'!$D$18|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E18)","v":"2087.09|'62'!$E$18|False"},{"$f":"GetFIRMapping(F18)","v":"2087.09|'62'!$F$18|False"},{"$f":"GetFIRMapping(G18)","v":"1368.71|'62'!$G$18|False"},{"$f":"GetFIRMapping(H18)","v":"892.31|'62'!$H$18|False"},{"$f":"GetFIRMapping(I18)","v":"1285.53|'62'!$I$18|False"},{"$f":"GetFIRMapping(J18)","v":"|'62'!$J$18|False"},{"$f":"GetFIRMapping(K18)","v":"272.23|'62'!$K$18|False"},{"$f":"GetFIRMapping(L18)","v":"|'62'!$L$18|False"},{"$f":"GetFIRMapping(M18)","v":"|'62'!$M$18|False"},{"$f":"GetFIRMapping(N18)","v":"|'62'!$N$18|False"},"|'62'!$P$18|False","|'62'!$Q$18|False","11.2|'62'!$R$18|False","|'62'!$S$18|False","|'62'!$T$18|False","|'62'!$U$18|False","|'62'!$V$18|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D19<>\"\",VLOOKUP(D19,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D19=\"Other\"),900+ COUNTIF($C$11:$C18, \">=900\"),IF(D19<>\"\",VLOOKUP(D19,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":530},"Roads",4239.63,4239.63,2780.34,1812.6,2611.37,null,553,null,null,null,null,null,null,22.76,null,null,null,null,null,{"$f":"IF($C19=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C19)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01","S62X-L0530","^'Roads|'62'!$D$19|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E19)","v":"4239.63|'62'!$E$19|False"},{"$f":"GetFIRMapping(F19)","v":"4239.63|'62'!$F$19|False"},{"$f":"GetFIRMapping(G19)","v":"2780.34|'62'!$G$19|False"},{"$f":"GetFIRMapping(H19)","v":"1812.6|'62'!$H$19|False"},{"$f":"GetFIRMapping(I19)","v":"2611.37|'62'!$I$19|False"},{"$f":"GetFIRMapping(J19)","v":"|'62'!$J$19|False"},{"$f":"GetFIRMapping(K19)","v":"553|'62'!$K$19|False"},{"$f":"GetFIRMapping(L19)","v":"|'62'!$L$19|False"},{"$f":"GetFIRMapping(M19)","v":"|'62'!$M$19|False"},{"$f":"GetFIRMapping(N19)","v":"|'62'!$N$19|False"},"|'62'!$P$19|False","|'62'!$Q$19|False","22.76|'62'!$R$19|False","|'62'!$S$19|False","|'62'!$T$19|False","|'62'!$U$19|False","|'62'!$V$19|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D20<>\"\",VLOOKUP(D20,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D20=\"Other\"),900+ COUNTIF($C$11:$C19, \">=900\"),IF(D20<>\"\",VLOOKUP(D20,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":900},"Other",152.76,152.76,100.18,65.31,94.09,null,19.93,null,null,null,null,null,null,0.78,null,null,null,null,null,{"$f":"IF($C20=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C20)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01","S62X-L0900","^'Other|'62'!$D$20|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E20)","v":"152.76|'62'!$E$20|False"},{"$f":"GetFIRMapping(F20)","v":"152.76|'62'!$F$20|False"},{"$f":"GetFIRMapping(G20)","v":"100.18|'62'!$G$20|False"},{"$f":"GetFIRMapping(H20)","v":"65.31|'62'!$H$20|False"},{"$f":"GetFIRMapping(I20)","v":"94.09|'62'!$I$20|False"},{"$f":"GetFIRMapping(J20)","v":"|'62'!$J$20|False"},{"$f":"GetFIRMapping(K20)","v":"19.93|'62'!$K$20|False"},{"$f":"GetFIRMapping(L20)","v":"|'62'!$L$20|False"},{"$f":"GetFIRMapping(M20)","v":"|'62'!$M$20|False"},{"$f":"GetFIRMapping(N20)","v":"|'62'!$N$20|False"},"|'62'!$P$20|False","|'62'!$Q$20|False","0.78|'62'!$R$20|False","|'62'!$S$20|False","|'62'!$T$20|False","|'62'!$U$20|False","|'62'!$V$20|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D21<>\"\",VLOOKUP(D21,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D21=\"Other\"),900+ COUNTIF($C$11:$C20, \">=900\"),IF(D21<>\"\",VLOOKUP(D21,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":710},"Water Supply",5046.71,5046.71,3309.62,2157.65,3108.48,null,658.27,null,null,null,null,null,null,27.09,null,null,null,null,null,{"$f":"IF($C21=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C21)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01","S62X-L0710","^'Water Supply|'62'!$D$21|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E21)","v":"5046.71|'62'!$E$21|False"},{"$f":"GetFIRMapping(F21)","v":"5046.71|'62'!$F$21|False"},{"$f":"GetFIRMapping(G21)","v":"3309.62|'62'!$G$21|False"},{"$f":"GetFIRMapping(H21)","v":"2157.65|'62'!$H$21|False"},{"$f":"GetFIRMapping(I21)","v":"3108.48|'62'!$I$21|False"},{"$f":"GetFIRMapping(J21)","v":"|'62'!$J$21|False"},{"$f":"GetFIRMapping(K21)","v":"658.27|'62'!$K$21|False"},{"$f":"GetFIRMapping(L21)","v":"|'62'!$L$21|False"},{"$f":"GetFIRMapping(M21)","v":"|'62'!$M$21|False"},{"$f":"GetFIRMapping(N21)","v":"|'62'!$N$21|False"},"|'62'!$P$21|False","|'62'!$Q$21|False","27.09|'62'!$R$21|False","|'62'!$S$21|False","|'62'!$T$21|False","|'62'!$U$21|False","|'62'!$V$21|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D22<>\"\",VLOOKUP(D22,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D22=\"Other\"),900+ COUNTIF($C$11:$C21, \">=900\"),IF(D22<>\"\",VLOOKUP(D22,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":690},"Wastewater",7372.08,7372.08,4834.59,3151.83,4540.7700000000004,null,961.58,null,null,null,null,null,null,39.57,null,null,null,null,null,{"$f":"IF($C22=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C22)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"SA","P","B01","S62X-L0690","^'Wastewater|'62'!$D$22|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E22)","v":"7372.08|'62'!$E$22|False"},{"$f":"GetFIRMapping(F22)","v":"7372.08|'62'!$F$22|False"},{"$f":"GetFIRMapping(G22)","v":"4834.59|'62'!$G$22|False"},{"$f":"GetFIRMapping(H22)","v":"3151.83|'62'!$H$22|False"},{"$f":"GetFIRMapping(I22)","v":"4540.77|'62'!$I$22|False"},{"$f":"GetFIRMapping(J22)","v":"|'62'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"961.58|'62'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"|'62'!$L$22|False"},{"$f":"GetFIRMapping(M22)","v":"|'62'!$M$22|False"},{"$f":"GetFIRMapping(N22)","v":"|'62'!$N$22|False"},"|'62'!$P$22|False","|'62'!$Q$22|False","39.57|'62'!$R$22|False","|'62'!$S$22|False","|'62'!$T$22|False","|'62'!$U$22|False","|'62'!$V$22|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D23<>\"\",VLOOKUP(D23,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D23=\"Other\"),900+ COUNTIF($C$11:$C22, \">=900\"),IF(D23<>\"\",VLOOKUP(D23,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C23=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C23)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$23|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E23)","v":"|'62'!$E$23|False"},{"$f":"GetFIRMapping(F23)","v":"|'62'!$F$23|False"},{"$f":"GetFIRMapping(G23)","v":"|'62'!$G$23|False"},{"$f":"GetFIRMapping(H23)","v":"|'62'!$H$23|False"},{"$f":"GetFIRMapping(I23)","v":"|'62'!$I$23|False"},{"$f":"GetFIRMapping(J23)","v":"|'62'!$J$23|False"},{"$f":"GetFIRMapping(K23)","v":"|'62'!$K$23|False"},{"$f":"GetFIRMapping(L23)","v":"|'62'!$L$23|False"},{"$f":"GetFIRMapping(M23)","v":"|'62'!$M$23|False"},{"$f":"GetFIRMapping(N23)","v":"|'62'!$N$23|False"},"|'62'!$P$23|False","|'62'!$Q$23|False","|'62'!$R$23|False","|'62'!$S$23|False","|'62'!$T$23|False","|'62'!$U$23|False","|'62'!$V$23|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D24<>\"\",VLOOKUP(D24,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D24=\"Other\"),900+ COUNTIF($C$11:$C23, \">=900\"),IF(D24<>\"\",VLOOKUP(D24,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C24=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C24)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$24|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E24)","v":"|'62'!$E$24|False"},{"$f":"GetFIRMapping(F24)","v":"|'62'!$F$24|False"},{"$f":"GetFIRMapping(G24)","v":"|'62'!$G$24|False"},{"$f":"GetFIRMapping(H24)","v":"|'62'!$H$24|False"},{"$f":"GetFIRMapping(I24)","v":"|'62'!$I$24|False"},{"$f":"GetFIRMapping(J24)","v":"|'62'!$J$24|False"},{"$f":"GetFIRMapping(K24)","v":"|'62'!$K$24|False"},{"$f":"GetFIRMapping(L24)","v":"|'62'!$L$24|False"},{"$f":"GetFIRMapping(M24)","v":"|'62'!$M$24|False"},{"$f":"GetFIRMapping(N24)","v":"|'62'!$N$24|False"},"|'62'!$P$24|False","|'62'!$Q$24|False","|'62'!$R$24|False","|'62'!$S$24|False","|'62'!$T$24|False","|'62'!$U$24|False","|'62'!$V$24|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D25<>\"\",VLOOKUP(D25,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D25=\"Other\"),900+ COUNTIF($C$11:$C24, \">=900\"),IF(D25<>\"\",VLOOKUP(D25,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C25=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C25)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$25|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E25)","v":"|'62'!$E$25|False"},{"$f":"GetFIRMapping(F25)","v":"|'62'!$F$25|False"},{"$f":"GetFIRMapping(G25)","v":"|'62'!$G$25|False"},{"$f":"GetFIRMapping(H25)","v":"|'62'!$H$25|False"},{"$f":"GetFIRMapping(I25)","v":"|'62'!$I$25|False"},{"$f":"GetFIRMapping(J25)","v":"|'62'!$J$25|False"},{"$f":"GetFIRMapping(K25)","v":"|'62'!$K$25|False"},{"$f":"GetFIRMapping(L25)","v":"|'62'!$L$25|False"},{"$f":"GetFIRMapping(M25)","v":"|'62'!$M$25|False"},{"$f":"GetFIRMapping(N25)","v":"|'62'!$N$25|False"},"|'62'!$P$25|False","|'62'!$Q$25|False","|'62'!$R$25|False","|'62'!$S$25|False","|'62'!$T$25|False","|'62'!$U$25|False","|'62'!$V$25|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D26<>\"\",VLOOKUP(D26,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D26=\"Other\"),900+ COUNTIF($C$11:$C25, \">=900\"),IF(D26<>\"\",VLOOKUP(D26,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C26=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C26)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$26|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E26)","v":"|'62'!$E$26|False"},{"$f":"GetFIRMapping(F26)","v":"|'62'!$F$26|False"},{"$f":"GetFIRMapping(G26)","v":"|'62'!$G$26|False"},{"$f":"GetFIRMapping(H26)","v":"|'62'!$H$26|False"},{"$f":"GetFIRMapping(I26)","v":"|'62'!$I$26|False"},{"$f":"GetFIRMapping(J26)","v":"|'62'!$J$26|False"},{"$f":"GetFIRMapping(K26)","v":"|'62'!$K$26|False"},{"$f":"GetFIRMapping(L26)","v":"|'62'!$L$26|False"},{"$f":"GetFIRMapping(M26)","v":"|'62'!$M$26|False"},{"$f":"GetFIRMapping(N26)","v":"|'62'!$N$26|False"},"|'62'!$P$26|False","|'62'!$Q$26|False","|'62'!$R$26|False","|'62'!$S$26|False","|'62'!$T$26|False","|'62'!$U$26|False","|'62'!$V$26|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D27<>\"\",VLOOKUP(D27,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D27=\"Other\"),900+ COUNTIF($C$11:$C26, \">=900\"),IF(D27<>\"\",VLOOKUP(D27,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C27=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C27)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$27|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E27)","v":"|'62'!$E$27|False"},{"$f":"GetFIRMapping(F27)","v":"|'62'!$F$27|False"},{"$f":"GetFIRMapping(G27)","v":"|'62'!$G$27|False"},{"$f":"GetFIRMapping(H27)","v":"|'62'!$H$27|False"},{"$f":"GetFIRMapping(I27)","v":"|'62'!$I$27|False"},{"$f":"GetFIRMapping(J27)","v":"|'62'!$J$27|False"},{"$f":"GetFIRMapping(K27)","v":"|'62'!$K$27|False"},{"$f":"GetFIRMapping(L27)","v":"|'62'!$L$27|False"},{"$f":"GetFIRMapping(M27)","v":"|'62'!$M$27|False"},{"$f":"GetFIRMapping(N27)","v":"|'62'!$N$27|False"},"|'62'!$P$27|False","|'62'!$Q$27|False","|'62'!$R$27|False","|'62'!$S$27|False","|'62'!$T$27|False",{"$f":"GetFIRMapping(U27)","v":"|'62'!$U$27|False"},{"$f":"GetFIRMapping(V27)","v":"|'62'!$V$27|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D28<>\"\",VLOOKUP(D28,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D28=\"Other\"),900+ COUNTIF($C$11:$C27, \">=900\"),IF(D28<>\"\",VLOOKUP(D28,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C28=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C28)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$28|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E28)","v":"|'62'!$E$28|False"},{"$f":"GetFIRMapping(F28)","v":"|'62'!$F$28|False"},{"$f":"GetFIRMapping(G28)","v":"|'62'!$G$28|False"},{"$f":"GetFIRMapping(H28)","v":"|'62'!$H$28|False"},{"$f":"GetFIRMapping(I28)","v":"|'62'!$I$28|False"},{"$f":"GetFIRMapping(J28)","v":"|'62'!$J$28|False"},{"$f":"GetFIRMapping(K28)","v":"|'62'!$K$28|False"},{"$f":"GetFIRMapping(L28)","v":"|'62'!$L$28|False"},{"$f":"GetFIRMapping(M28)","v":"|'62'!$M$28|False"},{"$f":"GetFIRMapping(N28)","v":"|'62'!$N$28|False"},"|'62'!$P$28|False",{"$f":"GetFIRMapping(Q28)","v":"|'62'!$Q$28|False"},{"$f":"GetFIRMapping(R28)","v":"|'62'!$R$28|False"},{"$f":"GetFIRMapping(S28)","v":"|'62'!$S$28|False"},{"$f":"GetFIRMapping(T28)","v":"|'62'!$T$28|False"},{"$f":"GetFIRMapping(U28)","v":"|'62'!$U$28|False"},{"$f":"GetFIRMapping(V28)","v":"|'62'!$V$28|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D29<>\"\",VLOOKUP(D29,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D29=\"Other\"),900+ COUNTIF($C$11:$C28, \">=900\"),IF(D29<>\"\",VLOOKUP(D29,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C29=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C29)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$29|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E29)","v":"|'62'!$E$29|False"},{"$f":"GetFIRMapping(F29)","v":"|'62'!$F$29|False"},{"$f":"GetFIRMapping(G29)","v":"|'62'!$G$29|False"},{"$f":"GetFIRMapping(H29)","v":"|'62'!$H$29|False"},{"$f":"GetFIRMapping(I29)","v":"|'62'!$I$29|False"},{"$f":"GetFIRMapping(J29)","v":"|'62'!$J$29|False"},{"$f":"GetFIRMapping(K29)","v":"|'62'!$K$29|False"},{"$f":"GetFIRMapping(L29)","v":"|'62'!$L$29|False"},{"$f":"GetFIRMapping(M29)","v":"|'62'!$M$29|False"},{"$f":"GetFIRMapping(N29)","v":"|'62'!$N$29|False"},"|'62'!$P$29|False","|'62'!$Q$29|False","|'62'!$R$29|False","|'62'!$S$29|False","|'62'!$T$29|False","|'62'!$U$29|False","|'62'!$V$29|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D30<>\"\",VLOOKUP(D30,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D30=\"Other\"),900+ COUNTIF($C$11:$C29, \">=900\"),IF(D30<>\"\",VLOOKUP(D30,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C30=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C30)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","",{"$f":"GetFIRMappingTEXT(D30)","v":"|'62'!$D$30|True"},"^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E30)","v":"|'62'!$E$30|False"},{"$f":"GetFIRMapping(F30)","v":"|'62'!$F$30|False"},{"$f":"GetFIRMapping(G30)","v":"|'62'!$G$30|False"},{"$f":"GetFIRMapping(H30)","v":"|'62'!$H$30|False"},{"$f":"GetFIRMapping(I30)","v":"|'62'!$I$30|False"},{"$f":"GetFIRMapping(J30)","v":"|'62'!$J$30|False"},{"$f":"GetFIRMapping(K30)","v":"|'62'!$K$30|False"},{"$f":"GetFIRMapping(L30)","v":"|'62'!$L$30|False"},{"$f":"GetFIRMapping(M30)","v":"|'62'!$M$30|False"},{"$f":"GetFIRMapping(N30)","v":"|'62'!$N$30|False"},"|'62'!$P$30|False","|'62'!$Q$30|False","|'62'!$R$30|False","|'62'!$S$30|False","|'62'!$T$30|False","|'62'!$U$30|False","|'62'!$V$30|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D31<>\"\",VLOOKUP(D31,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D31=\"Other\"),900+ COUNTIF($C$11:$C30, \">=900\"),IF(D31<>\"\",VLOOKUP(D31,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C31=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C31)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","",{"$f":"GetFIRMappingTEXT(D31)","v":"|'62'!$D$31|True"},"^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E31)","v":"|'62'!$E$31|False"},{"$f":"GetFIRMapping(F31)","v":"|'62'!$F$31|False"},{"$f":"GetFIRMapping(G31)","v":"|'62'!$G$31|False"},{"$f":"GetFIRMapping(H31)","v":"|'62'!$H$31|False"},{"$f":"GetFIRMapping(I31)","v":"|'62'!$I$31|False"},{"$f":"GetFIRMapping(J31)","v":"|'62'!$J$31|False"},{"$f":"GetFIRMapping(K31)","v":"|'62'!$K$31|False"},{"$f":"GetFIRMapping(L31)","v":"|'62'!$L$31|False"},{"$f":"GetFIRMapping(M31)","v":"|'62'!$M$31|False"},{"$f":"GetFIRMapping(N31)","v":"|'62'!$N$31|False"},"|'62'!$P$31|False","|'62'!$Q$31|False","|'62'!$R$31|False","|'62'!$S$31|False","|'62'!$T$31|False","|'62'!$U$31|False","|'62'!$V$31|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D32<>\"\",VLOOKUP(D32,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D32=\"Other\"),900+ COUNTIF($C$11:$C31, \">=900\"),IF(D32<>\"\",VLOOKUP(D32,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C32=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C32)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$32|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E32)","v":"|'62'!$E$32|False"},{"$f":"GetFIRMapping(F32)","v":"|'62'!$F$32|False"},{"$f":"GetFIRMapping(G32)","v":"|'62'!$G$32|False"},{"$f":"GetFIRMapping(H32)","v":"|'62'!$H$32|False"},{"$f":"GetFIRMapping(I32)","v":"|'62'!$I$32|False"},{"$f":"GetFIRMapping(J32)","v":"|'62'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"|'62'!$K$32|False"},{"$f":"GetFIRMapping(L32)","v":"|'62'!$L$32|False"},{"$f":"GetFIRMapping(M32)","v":"|'62'!$M$32|False"},{"$f":"GetFIRMapping(N32)","v":"|'62'!$N$32|False"},"|'62'!$P$32|False","|'62'!$Q$32|False","|'62'!$R$32|False","|'62'!$S$32|False","|'62'!$T$32|False","|'62'!$U$32|False","|'62'!$V$32|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D33<>\"\",VLOOKUP(D33,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D33=\"Other\"),900+ COUNTIF($C$11:$C32, \">=900\"),IF(D33<>\"\",VLOOKUP(D33,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C33=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C33)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$33|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E33)","v":"|'62'!$E$33|False"},{"$f":"GetFIRMapping(F33)","v":"|'62'!$F$33|False"},{"$f":"GetFIRMapping(G33)","v":"|'62'!$G$33|False"},{"$f":"GetFIRMapping(H33)","v":"|'62'!$H$33|False"},{"$f":"GetFIRMapping(I33)","v":"|'62'!$I$33|False"},{"$f":"GetFIRMapping(J33)","v":"|'62'!$J$33|False"},{"$f":"GetFIRMapping(K33)","v":"|'62'!$K$33|False"},{"$f":"GetFIRMapping(L33)","v":"|'62'!$L$33|False"},{"$f":"GetFIRMapping(M33)","v":"|'62'!$M$33|False"},{"$f":"GetFIRMapping(N33)","v":"|'62'!$N$33|False"},"|'62'!$P$33|False","|'62'!$Q$33|False","|'62'!$R$33|False","|'62'!$S$33|False","|'62'!$T$33|False","|'62'!$U$33|False","|'62'!$V$33|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D34<>\"\",VLOOKUP(D34,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D34=\"Other\"),900+ COUNTIF($C$11:$C33, \">=900\"),IF(D34<>\"\",VLOOKUP(D34,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C34=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C34)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$34|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E34)","v":"|'62'!$E$34|False"},{"$f":"GetFIRMapping(F34)","v":"|'62'!$F$34|False"},{"$f":"GetFIRMapping(G34)","v":"|'62'!$G$34|False"},{"$f":"GetFIRMapping(H34)","v":"|'62'!$H$34|False"},{"$f":"GetFIRMapping(I34)","v":"|'62'!$I$34|False"},{"$f":"GetFIRMapping(J34)","v":"|'62'!$J$34|False"},{"$f":"GetFIRMapping(K34)","v":"|'62'!$K$34|False"},{"$f":"GetFIRMapping(L34)","v":"|'62'!$L$34|False"},{"$f":"GetFIRMapping(M34)","v":"|'62'!$M$34|False"},{"$f":"GetFIRMapping(N34)","v":"|'62'!$N$34|False"},"|'62'!$P$34|False","|'62'!$Q$34|False","|'62'!$R$34|False","|'62'!$S$34|False","|'62'!$T$34|False","|'62'!$U$34|False","|'62'!$V$34|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D35<>\"\",VLOOKUP(D35,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D35=\"Other\"),900+ COUNTIF($C$11:$C34, \">=900\"),IF(D35<>\"\",VLOOKUP(D35,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C35=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C35)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$35|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E35)","v":"|'62'!$E$35|False"},{"$f":"GetFIRMapping(F35)","v":"|'62'!$F$35|False"},{"$f":"GetFIRMapping(G35)","v":"|'62'!$G$35|False"},{"$f":"GetFIRMapping(H35)","v":"|'62'!$H$35|False"},{"$f":"GetFIRMapping(I35)","v":"|'62'!$I$35|False"},{"$f":"GetFIRMapping(J35)","v":"|'62'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"|'62'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'62'!$L$35|False"},{"$f":"GetFIRMapping(M35)","v":"|'62'!$M$35|False"},{"$f":"GetFIRMapping(N35)","v":"|'62'!$N$35|False"},"|'62'!$P$35|False","|'62'!$Q$35|False","|'62'!$R$35|False","|'62'!$S$35|False","|'62'!$T$35|False","|'62'!$U$35|False","|'62'!$V$35|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D36<>\"\",VLOOKUP(D36,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D36=\"Other\"),900+ COUNTIF($C$11:$C35, \">=900\"),IF(D36<>\"\",VLOOKUP(D36,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C36=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C36)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$36|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E36)","v":"|'62'!$E$36|False"},{"$f":"GetFIRMapping(F36)","v":"|'62'!$F$36|False"},{"$f":"GetFIRMapping(G36)","v":"|'62'!$G$36|False"},{"$f":"GetFIRMapping(H36)","v":"|'62'!$H$36|False"},{"$f":"GetFIRMapping(I36)","v":"|'62'!$I$36|False"},{"$f":"GetFIRMapping(J36)","v":"|'62'!$J$36|False"},{"$f":"GetFIRMapping(K36)","v":"|'62'!$K$36|False"},{"$f":"GetFIRMapping(L36)","v":"|'62'!$L$36|False"},{"$f":"GetFIRMapping(M36)","v":"|'62'!$M$36|False"},{"$f":"GetFIRMapping(N36)","v":"|'62'!$N$36|False"},"|'62'!$P$36|False","|'62'!$Q$36|False","|'62'!$R$36|False","|'62'!$S$36|False","|'62'!$T$36|False","|'62'!$U$36|False","|'62'!$V$36|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D37<>\"\",VLOOKUP(D37,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D37=\"Other\"),900+ COUNTIF($C$11:$C36, \">=900\"),IF(D37<>\"\",VLOOKUP(D37,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C37=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C37)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$37|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E37)","v":"|'62'!$E$37|False"},{"$f":"GetFIRMapping(F37)","v":"|'62'!$F$37|False"},{"$f":"GetFIRMapping(G37)","v":"|'62'!$G$37|False"},{"$f":"GetFIRMapping(H37)","v":"|'62'!$H$37|False"},{"$f":"GetFIRMapping(I37)","v":"|'62'!$I$37|False"},{"$f":"GetFIRMapping(J37)","v":"|'62'!$J$37|False"},{"$f":"GetFIRMapping(K37)","v":"|'62'!$K$37|False"},{"$f":"GetFIRMapping(L37)","v":"|'62'!$L$37|False"},{"$f":"GetFIRMapping(M37)","v":"|'62'!$M$37|False"},{"$f":"GetFIRMapping(N37)","v":"|'62'!$N$37|False"},"|'62'!$P$37|False","|'62'!$Q$37|False","|'62'!$R$37|False","|'62'!$S$37|False","|'62'!$T$37|False","|'62'!$U$37|False","|'62'!$V$37|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D38<>\"\",VLOOKUP(D38,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D38=\"Other\"),900+ COUNTIF($C$11:$C37, \">=900\"),IF(D38<>\"\",VLOOKUP(D38,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C38=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C38)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$38|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E38)","v":"|'62'!$E$38|False"},{"$f":"GetFIRMapping(F38)","v":"|'62'!$F$38|False"},{"$f":"GetFIRMapping(G38)","v":"|'62'!$G$38|False"},{"$f":"GetFIRMapping(H38)","v":"|'62'!$H$38|False"},{"$f":"GetFIRMapping(I38)","v":"|'62'!$I$38|False"},{"$f":"GetFIRMapping(J38)","v":"|'62'!$J$38|False"},{"$f":"GetFIRMapping(K38)","v":"|'62'!$K$38|False"},{"$f":"GetFIRMapping(L38)","v":"|'62'!$L$38|False"},{"$f":"GetFIRMapping(M38)","v":"|'62'!$M$38|False"},{"$f":"GetFIRMapping(N38)","v":"|'62'!$N$38|False"},"|'62'!$P$38|False","|'62'!$Q$38|False","|'62'!$R$38|False","|'62'!$S$38|False","|'62'!$T$38|False","|'62'!$U$38|False","|'62'!$V$38|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D39<>\"\",VLOOKUP(D39,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D39=\"Other\"),900+ COUNTIF($C$11:$C38, \">=900\"),IF(D39<>\"\",VLOOKUP(D39,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C39=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C39)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$39|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E39)","v":"|'62'!$E$39|False"},{"$f":"GetFIRMapping(F39)","v":"|'62'!$F$39|False"},{"$f":"GetFIRMapping(G39)","v":"|'62'!$G$39|False"},{"$f":"GetFIRMapping(H39)","v":"|'62'!$H$39|False"},{"$f":"GetFIRMapping(I39)","v":"|'62'!$I$39|False"},{"$f":"GetFIRMapping(J39)","v":"|'62'!$J$39|False"},{"$f":"GetFIRMapping(K39)","v":"|'62'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"|'62'!$L$39|False"},{"$f":"GetFIRMapping(M39)","v":"|'62'!$M$39|False"},{"$f":"GetFIRMapping(N39)","v":"|'62'!$N$39|False"},"|'62'!$P$39|False","|'62'!$Q$39|False","|'62'!$R$39|False","|'62'!$S$39|False","|'62'!$T$39|False","|'62'!$U$39|False","|'62'!$V$39|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D40<>\"\",VLOOKUP(D40,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D40=\"Other\"),900+ COUNTIF($C$11:$C39, \">=900\"),IF(D40<>\"\",VLOOKUP(D40,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C40=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C40)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","",{"$f":"GetFIRMappingTEXT(D40)","v":"|'62'!$D$40|True"},"^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E40)","v":"|'62'!$E$40|False"},{"$f":"GetFIRMapping(F40)","v":"|'62'!$F$40|False"},{"$f":"GetFIRMapping(G40)","v":"|'62'!$G$40|False"},{"$f":"GetFIRMapping(H40)","v":"|'62'!$H$40|False"},{"$f":"GetFIRMapping(I40)","v":"|'62'!$I$40|False"},{"$f":"GetFIRMapping(J40)","v":"|'62'!$J$40|False"},{"$f":"GetFIRMapping(K40)","v":"|'62'!$K$40|False"},{"$f":"GetFIRMapping(L40)","v":"|'62'!$L$40|False"},{"$f":"GetFIRMapping(M40)","v":"|'62'!$M$40|False"},{"$f":"GetFIRMapping(N40)","v":"|'62'!$N$40|False"},"|'62'!$P$40|False","|'62'!$Q$40|False","|'62'!$R$40|False","|'62'!$S$40|False","|'62'!$T$40|False","|'62'!$U$40|False","|'62'!$V$40|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D41<>\"\",VLOOKUP(D41,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D41=\"Other\"),900+ COUNTIF($C$11:$C40, \">=900\"),IF(D41<>\"\",VLOOKUP(D41,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C41=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C41)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","",{"$f":"GetFIRMappingTEXT(D41)","v":"|'62'!$D$41|True"},"^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E41)","v":"|'62'!$E$41|False"},{"$f":"GetFIRMapping(F41)","v":"|'62'!$F$41|False"},{"$f":"GetFIRMapping(G41)","v":"|'62'!$G$41|False"},{"$f":"GetFIRMapping(H41)","v":"|'62'!$H$41|False"},{"$f":"GetFIRMapping(I41)","v":"|'62'!$I$41|False"},{"$f":"GetFIRMapping(J41)","v":"|'62'!$J$41|False"},{"$f":"GetFIRMapping(K41)","v":"|'62'!$K$41|False"},{"$f":"GetFIRMapping(L41)","v":"|'62'!$L$41|False"},{"$f":"GetFIRMapping(M41)","v":"|'62'!$M$41|False"},{"$f":"GetFIRMapping(N41)","v":"|'62'!$N$41|False"},"|'62'!$P$41|False","|'62'!$Q$41|False","|'62'!$R$41|False","|'62'!$S$41|False","|'62'!$T$41|False","|'62'!$U$41|False","|'62'!$V$41|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D42<>\"\",VLOOKUP(D42,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D42=\"Other\"),900+ COUNTIF($C$11:$C41, \">=900\"),IF(D42<>\"\",VLOOKUP(D42,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C42=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C42)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$42|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E42)","v":"|'62'!$E$42|False"},{"$f":"GetFIRMapping(F42)","v":"|'62'!$F$42|False"},{"$f":"GetFIRMapping(G42)","v":"|'62'!$G$42|False"},{"$f":"GetFIRMapping(H42)","v":"|'62'!$H$42|False"},{"$f":"GetFIRMapping(I42)","v":"|'62'!$I$42|False"},{"$f":"GetFIRMapping(J42)","v":"|'62'!$J$42|False"},{"$f":"GetFIRMapping(K42)","v":"|'62'!$K$42|False"},{"$f":"GetFIRMapping(L42)","v":"|'62'!$L$42|False"},{"$f":"GetFIRMapping(M42)","v":"|'62'!$M$42|False"},{"$f":"GetFIRMapping(N42)","v":"|'62'!$N$42|False"},"|'62'!$P$42|False","|'62'!$Q$42|False","|'62'!$R$42|False","|'62'!$S$42|False","|'62'!$T$42|False","|'62'!$U$42|False","|'62'!$V$42|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D43<>\"\",VLOOKUP(D43,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D43=\"Other\"),900+ COUNTIF($C$11:$C42, \">=900\"),IF(D43<>\"\",VLOOKUP(D43,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C43=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C43)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$43|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E43)","v":"|'62'!$E$43|False"},{"$f":"GetFIRMapping(F43)","v":"|'62'!$F$43|False"},{"$f":"GetFIRMapping(G43)","v":"|'62'!$G$43|False"},{"$f":"GetFIRMapping(H43)","v":"|'62'!$H$43|False"},{"$f":"GetFIRMapping(I43)","v":"|'62'!$I$43|False"},{"$f":"GetFIRMapping(J43)","v":"|'62'!$J$43|False"},{"$f":"GetFIRMapping(K43)","v":"|'62'!$K$43|False"},{"$f":"GetFIRMapping(L43)","v":"|'62'!$L$43|False"},{"$f":"GetFIRMapping(M43)","v":"|'62'!$M$43|False"},{"$f":"GetFIRMapping(N43)","v":"|'62'!$N$43|False"},"|'62'!$P$43|False","|'62'!$Q$43|False","|'62'!$R$43|False","|'62'!$S$43|False","|'62'!$T$43|False","|'62'!$U$43|False","|'62'!$V$43|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D44<>\"\",VLOOKUP(D44,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D44=\"Other\"),900+ COUNTIF($C$11:$C43, \">=900\"),IF(D44<>\"\",VLOOKUP(D44,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C44=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C44)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$44|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E44)","v":"|'62'!$E$44|False"},{"$f":"GetFIRMapping(F44)","v":"|'62'!$F$44|False"},{"$f":"GetFIRMapping(G44)","v":"|'62'!$G$44|False"},{"$f":"GetFIRMapping(H44)","v":"|'62'!$H$44|False"},{"$f":"GetFIRMapping(I44)","v":"|'62'!$I$44|False"},{"$f":"GetFIRMapping(J44)","v":"|'62'!$J$44|False"},{"$f":"GetFIRMapping(K44)","v":"|'62'!$K$44|False"},{"$f":"GetFIRMapping(L44)","v":"|'62'!$L$44|False"},{"$f":"GetFIRMapping(M44)","v":"|'62'!$M$44|False"},{"$f":"GetFIRMapping(N44)","v":"|'62'!$N$44|False"},"|'62'!$P$44|False","|'62'!$Q$44|False","|'62'!$R$44|False","|'62'!$S$44|False","|'62'!$T$44|False","|'62'!$U$44|False","|'62'!$V$44|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D45<>\"\",VLOOKUP(D45,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D45=\"Other\"),900+ COUNTIF($C$11:$C44, \">=900\"),IF(D45<>\"\",VLOOKUP(D45,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C45=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C45)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$45|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E45)","v":"|'62'!$E$45|False"},{"$f":"GetFIRMapping(F45)","v":"|'62'!$F$45|False"},{"$f":"GetFIRMapping(G45)","v":"|'62'!$G$45|False"},{"$f":"GetFIRMapping(H45)","v":"|'62'!$H$45|False"},{"$f":"GetFIRMapping(I45)","v":"|'62'!$I$45|False"},{"$f":"GetFIRMapping(J45)","v":"|'62'!$J$45|False"},{"$f":"GetFIRMapping(K45)","v":"|'62'!$K$45|False"},{"$f":"GetFIRMapping(L45)","v":"|'62'!$L$45|False"},{"$f":"GetFIRMapping(M45)","v":"|'62'!$M$45|False"},{"$f":"GetFIRMapping(N45)","v":"|'62'!$N$45|False"},"|'62'!$P$45|False","|'62'!$Q$45|False","|'62'!$R$45|False","|'62'!$S$45|False","|'62'!$T$45|False","|'62'!$U$45|False","|'62'!$V$45|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D46<>\"\",VLOOKUP(D46,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D46=\"Other\"),900+ COUNTIF($C$11:$C45, \">=900\"),IF(D46<>\"\",VLOOKUP(D46,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C46=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C46)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$46|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E46)","v":"|'62'!$E$46|False"},{"$f":"GetFIRMapping(F46)","v":"|'62'!$F$46|False"},{"$f":"GetFIRMapping(G46)","v":"|'62'!$G$46|False"},{"$f":"GetFIRMapping(H46)","v":"|'62'!$H$46|False"},{"$f":"GetFIRMapping(I46)","v":"|'62'!$I$46|False"},{"$f":"GetFIRMapping(J46)","v":"|'62'!$J$46|False"},{"$f":"GetFIRMapping(K46)","v":"|'62'!$K$46|False"},{"$f":"GetFIRMapping(L46)","v":"|'62'!$L$46|False"},{"$f":"GetFIRMapping(M46)","v":"|'62'!$M$46|False"},{"$f":"GetFIRMapping(N46)","v":"|'62'!$N$46|False"},"|'62'!$P$46|False","|'62'!$Q$46|False","|'62'!$R$46|False","|'62'!$S$46|False","|'62'!$T$46|False","|'62'!$U$46|False","|'62'!$V$46|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D47<>\"\",VLOOKUP(D47,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D47=\"Other\"),900+ COUNTIF($C$11:$C46, \">=900\"),IF(D47<>\"\",VLOOKUP(D47,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C47=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C47)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$47|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E47)","v":"|'62'!$E$47|False"},{"$f":"GetFIRMapping(F47)","v":"|'62'!$F$47|False"},{"$f":"GetFIRMapping(G47)","v":"|'62'!$G$47|False"},{"$f":"GetFIRMapping(H47)","v":"|'62'!$H$47|False"},{"$f":"GetFIRMapping(I47)","v":"|'62'!$I$47|False"},{"$f":"GetFIRMapping(J47)","v":"|'62'!$J$47|False"},{"$f":"GetFIRMapping(K47)","v":"|'62'!$K$47|False"},{"$f":"GetFIRMapping(L47)","v":"|'62'!$L$47|False"},{"$f":"GetFIRMapping(M47)","v":"|'62'!$M$47|False"},{"$f":"GetFIRMapping(N47)","v":"|'62'!$N$47|False"},"|'62'!$P$47|False","|'62'!$Q$47|False","|'62'!$R$47|False","|'62'!$S$47|False","|'62'!$T$47|False","|'62'!$U$47|False","|'62'!$V$47|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D48<>\"\",VLOOKUP(D48,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D48=\"Other\"),900+ COUNTIF($C$11:$C47, \">=900\"),IF(D48<>\"\",VLOOKUP(D48,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C48=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C48)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$48|True","^'1|'62'!$C$11|True",{"$f":"GetFIRMapping(E48)","v":"|'62'!$E$48|False"},{"$f":"GetFIRMapping(F48)","v":"|'62'!$F$48|False"},{"$f":"GetFIRMapping(G48)","v":"|'62'!$G$48|False"},{"$f":"GetFIRMapping(H48)","v":"|'62'!$H$48|False"},{"$f":"GetFIRMapping(I48)","v":"|'62'!$I$48|False"},{"$f":"GetFIRMapping(J48)","v":"|'62'!$J$48|False"},{"$f":"GetFIRMapping(K48)","v":"|'62'!$K$48|False"},{"$f":"GetFIRMapping(L48)","v":"|'62'!$L$48|False"},{"$f":"GetFIRMapping(M48)","v":"|'62'!$M$48|False"},{"$f":"GetFIRMapping(N48)","v":"|'62'!$N$48|False"},"|'62'!$P$48|False","|'62'!$Q$48|False","|'62'!$R$48|False","|'62'!$S$48|False","|'62'!$T$48|False","|'62'!$U$48|False","|'62'!$V$48|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D49<>\"\",VLOOKUP(D49,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D49=\"Other\"),900+ COUNTIF($C$11:$C48, \">=900\"),IF(D49<>\"\",VLOOKUP(D49,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C49=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C49)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"","","B01","","|'62'!$D$49|True",{"$f":"AD48","v":"^'1|'62'!$C$11|True"},{"$f":"GetFIRMapping(E49)","v":"|'62'!$E$49|False"},{"$f":"GetFIRMapping(F49)","v":"|'62'!$F$49|False"},{"$f":"GetFIRMapping(G49)","v":"|'62'!$G$49|False"},{"$f":"GetFIRMapping(H49)","v":"|'62'!$H$49|False"},{"$f":"GetFIRMapping(I49)","v":"|'62'!$I$49|False"},{"$f":"GetFIRMapping(J49)","v":"|'62'!$J$49|False"},{"$f":"GetFIRMapping(K49)","v":"|'62'!$K$49|False"},{"$f":"GetFIRMapping(L49)","v":"|'62'!$L$49|False"},{"$f":"GetFIRMapping(M49)","v":"|'62'!$M$49|False"},{"$f":"GetFIRMapping(N49)","v":"|'62'!$N$49|False"},"|'62'!$P$49|False","|'62'!$Q$49|False","|'62'!$R$49|False","|'62'!$S$49|False","|'62'!$T$49|False","|'62'!$U$49|False","|'62'!$V$49|False"]
[null,null,{"$f":"IF(OR(ISERROR(IF(D50<>\"\",VLOOKUP(D50,OFFSET(RefService,0,1),2,FALSE)+0,\"\")), D50=\"Other\"),900+ COUNTIF($C$11:$C49, \">=900\"),IF(D50<>\"\",VLOOKUP(D50,OFFSET(RefService,0,1),2,FALSE)+0,\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C50=\"\",\"\",IF(COUNTIF(DC_Start:'62'!$C$51,$C50)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},"",{"$f":"IF(SUM(E50:N50)+SUM(P50:V50)>0,\"P\",\"\")","v":""},"B01","",{"$f":"GetFIRMappingTEXT(D50)","v":"|'62'!$D$50|True"},{"$f":"AD49","v":"^'1|'62'!$C$11|True"},{"$f":"GetFIRMapping(E50)","v":"|'62'!$E$50|False"},{"$f":"GetFIRMapping(F50)","v":"|'62'!$F$50|False"},{"$f":"GetFIRMapping(G50)","v":"|'62'!$G$50|False"},{"$f":"GetFIRMapping(H50)","v":"|'62'!$H$50|False"},{"$f":"GetFIRMapping(I50)","v":"|'62'!$I$50|False"},{"$f":"GetFIRMapping(J50)","v":"|'62'!$J$50|False"},{"$f":"GetFIRMapping(K50)","v":"|'62'!$K$50|False"},{"$f":"GetFIRMapping(L50)","v":"|'62'!$L$50|False"},{"$f":"GetFIRMapping(M50)","v":"|'62'!$M$50|False"},{"$f":"GetFIRMapping(N50)","v":"|'62'!$N$50|False"},"|'62'!$P$50|False","|'62'!$Q$50|False","|'62'!$R$50|False","|'62'!$S$50|False","|'62'!$T$50|False","|'62'!$U$50|False","|'62'!$V$50|False"]
[null,null,9910,{"$f":"\"TOTAL MUNICIPAL WIDE CHARGES\"","v":"TOTAL MUNICIPAL WIDE CHARGES"},{"$f":"SUM(E12:OFFSET(E51,-1,0))","v":23357.590000000004},{"$f":"SUM(F12:OFFSET(F51,-1,0))","v":23357.590000000004},{"$f":"SUM(G12:OFFSET(G51,-1,0))","v":15317.850000000002},{"$f":"SUM(H12:OFFSET(H51,-1,0))","v":9986.2200000000012},{"$f":"SUM(I12:OFFSET(I51,-1,0))","v":14386.91},{"$f":"SUM(J12:OFFSET(J51,-1,0))","v":0},{"$f":"SUM(K12:OFFSET(K51,-1,0))","v":3046.6499999999996},{"$f":"SUM(L12:OFFSET(L51,-1,0))","v":0},{"$f":"SUM(M12:OFFSET(M51,-1,0))","v":0},{"$f":"SUM(N12:OFFSET(N51,-1,0))","v":0},null,{"$f":"SUM(P12:OFFSET(P51,-1,0))","v":0},{"$f":"SUM(Q12:OFFSET(Q51,-1,0))","v":0},{"$f":"SUM(R12:OFFSET(R51,-1,0))","v":111.39000000000001},{"$f":"SUM(S12:OFFSET(S51,-1,0))","v":0},{"$f":"SUM(T12:OFFSET(T51,-1,0))","v":0},{"$f":"SUM(U12:OFFSET(U51,-1,0))","v":0},{"$f":"SUM(V12:OFFSET(V51,-1,0))","v":0},null,null,null,null,"B01","S62X-L9910","^'TOTAL MUNICIPAL WIDE CHARGES|'62'!$D$51|True",{"$f":"GetFIRMappingTEXT(C11)","v":"^'1|'62'!$C$11|True"},{"$f":"GetFIRMapping(E51)","v":"23357.59|'62'!$E$51|False"},{"$f":"GetFIRMapping(F51)","v":"23357.59|'62'!$F$51|False"},{"$f":"GetFIRMapping(G51)","v":"15317.85|'62'!$G$51|False"},{"$f":"GetFIRMapping(H51)","v":"9986.22|'62'!$H$51|False"},{"$f":"GetFIRMapping(I51)","v":"14386.91|'62'!$I$51|False"},{"$f":"GetFIRMapping(J51)","v":"0|'62'!$J$51|False"},{"$f":"GetFIRMapping(K51)","v":"3046.65|'62'!$K$51|False"},{"$f":"GetFIRMapping(L51)","v":"0|'62'!$L$51|False"},{"$f":"GetFIRMapping(M51)","v":"0|'62'!$M$51|False"},{"$f":"GetFIRMapping(N51)","v":"0|'62'!$N$51|False"},"0|'62'!$P$51|False",{"$f":"GetFIRMapping(Q51)","v":"0|'62'!$Q$51|False"},{"$f":"GetFIRMapping(R51)","v":"111.39|'62'!$R$51|False"},{"$f":"GetFIRMapping(S51)","v":"0|'62'!$S$51|False"},{"$f":"GetFIRMapping(T51)","v":"0|'62'!$T$51|False"},{"$f":"GetFIRMapping(U51)","v":"0|'62'!$U$51|False"},{"$f":"GetFIRMapping(V51)","v":"0|'62'!$V$51|False"}]
[null,null,1250,"Are the rates being reported based on a new development charge by-law that was approved by council within the reporting year?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B01","S62X-L1250",null,null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(L52)","v":"|'62'!$L$52|False"}]
[null,null,null,"If \"Yes\", please attach an electronic version of the new by-law."]

{"sheet":"62A","index":43,"n_rows":39,"n_cols":52,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 62 - Development Charges Rates - Special Area Charges. To Add a DCSR Area, press Ctrl Shift A. To Remove a DCSR Area, press Ctrl Shift R. To Insert a Row, press Ctrl Shift I.",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 62"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEVELOPMENT CHARGES RATES - SPECIAL AREAS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,{"$f":"IF(MID(D7,1,5)=\"TOTAL\",9910,IF(D7<>\"\",VLOOKUP(D7,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S62A-C01.0A","S62A-C01.0B","S62A-C01.01","S62A-C01.02","S62A-C01.03","S62A-C01.04","S62A-C01.05","S62A-C01.17","S62A-C01.06","S62A-C01.07","S62A-C01.08","S62A-C01.09","S62A-C01.10","S62A-C01.11","S62A-C01.12","S62A-C01.13","S62A-C01.14","S62A-C01.15","S62A-C01.16","S62A-C02.0A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sq. Foot / Sq. Metre/ Per Hectare/ Per Other (Please specify)","",null,null,null,null,"B00","S62A-L000A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetFIRMappingTEXT(rngFootMetre)","v":"|'62A'!$V$8|True"}]
[]
[null,null,null,null,"RESIDENTIAL CHARGES ($)",null,null,null,null,null,null,null,null,null,null,"NON - RESIDENTIAL CHARGES ($)"]
[null,null,null,null,null,null,null,"Apartments",null,null,null,null,null,null,null,"NON Res.","Industrial","Commercial","Institutional"]
[null,null,null,"Service","Single Detached\n\n1","Semi-Detached\n\n2","Other Multiples\n\n3","< = \n1 Bedroom\n\n4","> = \n2 Bedroom\n\n5","Secondary Units\n\n17",{"$f":"IF(K13=\"\",\"Other\n\n\n6\",K13&\"\n\n6\")","v":"Other\n\n\n6"},{"$f":"IF(L13=\"\",\"Other\n\n\n7\",L13&\"\n\n7\")","v":"Other\n\n\n7"},{"$f":"IF(M13=\"\",\"Other\n\n\n8\",M13&\"\n\n8\")","v":"Other\n\n\n8"},{"$f":"IF(N13=\"\",\"Other\n\n\n9\",N13&\"\n\n9\")","v":"Other\n\n\n9"},null,{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               10\",\"Per \" &rngFootMetre&\"                                            10\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               10"},{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               11\",\"Per \" &rngFootMetre&\"                                            11\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               11"},{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               12\",\"Per \" &rngFootMetre&\"                                            12\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               12"},{"$f":"IF(rngFootMetre=\"\",\"Sq. Foot / Sq. Metre (Please Specify                                               13\",\"Per \" &rngFootMetre&\"                                            13\")","v":"Sq. Foot / Sq. Metre (Please Specify                                               13"},{"$f":"IF(T13=\"\",\"Other\n\n\n14\",T13&\"\n\n14\")","v":"Other\n\n\n14"},{"$f":"IF(U13=\"\",\"Other\n\n\n15\",U13&\"\n\n15\")","v":"Other\n\n\n15"},{"$f":"IF(V13=\"\",\"Other\n\n\n16\",V13&\"\n\n16\")","v":"Other\n\n\n16"},null,null,null,"Line#Count",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DC Special Area Entered","Total Entered","Flag Critical"]
[null,null,"","",null,null,null,null,"If Other, Please Specify >",null,"","","","",null,null,null,null,"If Other, Please Specify >","","","",null,null,null,{"$f":"ROW(C39)-ROW(SR_1) - 1","v":25},{"$f":"\"B\"&LEFT(\"00\",2-LEN(C13))&C13","v":"B00"},"S62A-L000B",{"$f":"GetFIRMappingTEXT(D13)","v":"|'62A'!$D$13|True"},{"$f":"GetFIRMappingTEXT(C13)","v":"|'62A'!$C$13|True"},null,null,null,null,null,null,{"$f":"GetFIRMappingTEXT(K13)","v":"|'62A'!$K$13|True"},{"$f":"GetFIRMappingTEXT(L13)","v":"|'62A'!$L$13|True"},{"$f":"GetFIRMappingTEXT(M13)","v":"|'62A'!$M$13|True"},{"$f":"GetFIRMappingTEXT(N13)","v":"|'62A'!$N$13|True"},null,null,null,null,{"$f":"GetFIRMappingTEXT(T13)","v":"|'62A'!$T$13|True"},{"$f":"GetFIRMappingTEXT(U13)","v":"|'62A'!$U$13|True"},{"$f":"GetFIRMappingTEXT(V13)","v":"|'62A'!$V$13|True"},null,null,{"$f":"IF(AND(C13<>\"\",D13<>\"\"),1,0)","v":0},{"$f":"IF(OR(E39>0,F39>0,G39>0,H39>0,I39>0,J39>0,K39>0,L39>0,M39>0,N39>0,P39>0,Q39>0,R39>0,S39>0,T39>0,U39>0,V39>0),1,0)","v":0},{"$f":"IF(SUM(AX13:AY13)=1,\"AA\",0)","v":0}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D14<>\"\",VLOOKUP(D14,OFFSET(RefService,0,1),2,FALSE),\"\")),D14=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C13>=1000), --(SR_1:$C13 < 9000)),IF(D14<>\"\",VLOOKUP(D14,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C14=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z14,0),$C14)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,{"$f":"Z13","v":25},{"$f":"AA13","v":"B00"},{"$f":"IF(C14=\"\",\"\",\"S62A-L\" & RIGHT(\"00\"&C14,4))","v":""},"|'62A'!$D$14|True",{"$f":"AD13","v":"|'62A'!$C$13|True"},{"$f":"GetFIRMapping(E14)","v":"|'62A'!$E$14|False"},{"$f":"GetFIRMapping(F14)","v":"|'62A'!$F$14|False"},{"$f":"GetFIRMapping(G14)","v":"|'62A'!$G$14|False"},{"$f":"GetFIRMapping(H14)","v":"|'62A'!$H$14|False"},{"$f":"GetFIRMapping(I14)","v":"|'62A'!$I$14|False"},{"$f":"GetFIRMapping(J14)","v":"|'62A'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"|'62A'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'62A'!$L$14|False"},{"$f":"GetFIRMapping(M14)","v":"|'62A'!$M$14|False"},{"$f":"GetFIRMapping(N14)","v":"|'62A'!$N$14|False"},{"$f":"GetFIRMapping(P14)","v":"|'62A'!$P$14|False"},{"$f":"GetFIRMapping(Q14)","v":"|'62A'!$Q$14|False"},{"$f":"GetFIRMapping(R14)","v":"|'62A'!$R$14|False"},{"$f":"GetFIRMapping(S14)","v":"|'62A'!$S$14|False"},{"$f":"GetFIRMapping(T14)","v":"|'62A'!$T$14|False"},{"$f":"GetFIRMapping(U14)","v":"|'62A'!$U$14|False"},{"$f":"GetFIRMapping(V14)","v":"|'62A'!$V$14|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D15<>\"\",VLOOKUP(D15,OFFSET(RefService,0,1),2,FALSE),\"\")),D15=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C14>=1000), --(SR_1:$C14 < 9000)),IF(D15<>\"\",VLOOKUP(D15,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C15=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z15,0),$C15)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,{"$f":"Z14","v":25},"B00","","|'62A'!$D$15|True",{"$f":"AD14","v":"|'62A'!$C$13|True"},{"$f":"GetFIRMapping(E15)","v":"|'62A'!$E$15|False"},{"$f":"GetFIRMapping(F15)","v":"|'62A'!$F$15|False"},{"$f":"GetFIRMapping(G15)","v":"|'62A'!$G$15|False"},{"$f":"GetFIRMapping(H15)","v":"|'62A'!$H$15|False"},{"$f":"GetFIRMapping(I15)","v":"|'62A'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"|'62A'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"|'62A'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'62A'!$L$15|False"},{"$f":"GetFIRMapping(M15)","v":"|'62A'!$M$15|False"},{"$f":"GetFIRMapping(N15)","v":"|'62A'!$N$15|False"},{"$f":"GetFIRMapping(P15)","v":"|'62A'!$P$15|False"},{"$f":"GetFIRMapping(Q15)","v":"|'62A'!$Q$15|False"},{"$f":"GetFIRMapping(R15)","v":"|'62A'!$R$15|False"},{"$f":"GetFIRMapping(S15)","v":"|'62A'!$S$15|False"},{"$f":"GetFIRMapping(T15)","v":"|'62A'!$T$15|False"},{"$f":"GetFIRMapping(U15)","v":"|'62A'!$U$15|False"},{"$f":"GetFIRMapping(V15)","v":"|'62A'!$V$15|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D16<>\"\",VLOOKUP(D16,OFFSET(RefService,0,1),2,FALSE),\"\")),D16=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C15>=1000), --(SR_1:$C15 < 9000)),IF(D16<>\"\",VLOOKUP(D16,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C16=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z16,0),$C16)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$16|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E16)","v":"|'62A'!$E$16|False"},{"$f":"GetFIRMapping(F16)","v":"|'62A'!$F$16|False"},{"$f":"GetFIRMapping(G16)","v":"|'62A'!$G$16|False"},{"$f":"GetFIRMapping(H16)","v":"|'62A'!$H$16|False"},{"$f":"GetFIRMapping(I16)","v":"|'62A'!$I$16|False"},{"$f":"GetFIRMapping(J16)","v":"|'62A'!$J$16|False"},{"$f":"GetFIRMapping(K16)","v":"|'62A'!$K$16|False"},{"$f":"GetFIRMapping(L16)","v":"|'62A'!$L$16|False"},{"$f":"GetFIRMapping(M16)","v":"|'62A'!$M$16|False"},{"$f":"GetFIRMapping(N16)","v":"|'62A'!$N$16|False"},{"$f":"GetFIRMapping(P16)","v":"|'62A'!$P$16|False"},{"$f":"GetFIRMapping(Q16)","v":"|'62A'!$Q$16|False"},{"$f":"GetFIRMapping(R16)","v":"|'62A'!$R$16|False"},{"$f":"GetFIRMapping(S16)","v":"|'62A'!$S$16|False"},{"$f":"GetFIRMapping(T16)","v":"|'62A'!$T$16|False"},{"$f":"GetFIRMapping(U16)","v":"|'62A'!$U$16|False"},{"$f":"GetFIRMapping(V16)","v":"|'62A'!$V$16|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D17<>\"\",VLOOKUP(D17,OFFSET(RefService,0,1),2,FALSE),\"\")),D17=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C16>=1000), --(SR_1:$C16 < 9000)),IF(D17<>\"\",VLOOKUP(D17,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C17=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z17,0),$C17)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$17|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E17)","v":"|'62A'!$E$17|False"},{"$f":"GetFIRMapping(F17)","v":"|'62A'!$F$17|False"},{"$f":"GetFIRMapping(G17)","v":"|'62A'!$G$17|False"},{"$f":"GetFIRMapping(H17)","v":"|'62A'!$H$17|False"},{"$f":"GetFIRMapping(I17)","v":"|'62A'!$I$17|False"},{"$f":"GetFIRMapping(J17)","v":"|'62A'!$J$17|False"},{"$f":"GetFIRMapping(K17)","v":"|'62A'!$K$17|False"},{"$f":"GetFIRMapping(L17)","v":"|'62A'!$L$17|False"},{"$f":"GetFIRMapping(M17)","v":"|'62A'!$M$17|False"},{"$f":"GetFIRMapping(N17)","v":"|'62A'!$N$17|False"},{"$f":"GetFIRMapping(P17)","v":"|'62A'!$P$17|False"},{"$f":"GetFIRMapping(Q17)","v":"|'62A'!$Q$17|False"},{"$f":"GetFIRMapping(R17)","v":"|'62A'!$R$17|False"},{"$f":"GetFIRMapping(S17)","v":"|'62A'!$S$17|False"},{"$f":"GetFIRMapping(T17)","v":"|'62A'!$T$17|False"},{"$f":"GetFIRMapping(U17)","v":"|'62A'!$U$17|False"},{"$f":"GetFIRMapping(V17)","v":"|'62A'!$V$17|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D18<>\"\",VLOOKUP(D18,OFFSET(RefService,0,1),2,FALSE),\"\")),D18=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C17>=1000), --(SR_1:$C17 < 9000)),IF(D18<>\"\",VLOOKUP(D18,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C18=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z18,0),$C18)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$18|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E18)","v":"|'62A'!$E$18|False"},{"$f":"GetFIRMapping(F18)","v":"|'62A'!$F$18|False"},{"$f":"GetFIRMapping(G18)","v":"|'62A'!$G$18|False"},{"$f":"GetFIRMapping(H18)","v":"|'62A'!$H$18|False"},{"$f":"GetFIRMapping(I18)","v":"|'62A'!$I$18|False"},{"$f":"GetFIRMapping(J18)","v":"|'62A'!$J$18|False"},{"$f":"GetFIRMapping(K18)","v":"|'62A'!$K$18|False"},{"$f":"GetFIRMapping(L18)","v":"|'62A'!$L$18|False"},{"$f":"GetFIRMapping(M18)","v":"|'62A'!$M$18|False"},{"$f":"GetFIRMapping(N18)","v":"|'62A'!$N$18|False"},{"$f":"GetFIRMapping(P18)","v":"|'62A'!$P$18|False"},{"$f":"GetFIRMapping(Q18)","v":"|'62A'!$Q$18|False"},{"$f":"GetFIRMapping(R18)","v":"|'62A'!$R$18|False"},{"$f":"GetFIRMapping(S18)","v":"|'62A'!$S$18|False"},{"$f":"GetFIRMapping(T18)","v":"|'62A'!$T$18|False"},{"$f":"GetFIRMapping(U18)","v":"|'62A'!$U$18|False"},{"$f":"GetFIRMapping(V18)","v":"|'62A'!$V$18|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D19<>\"\",VLOOKUP(D19,OFFSET(RefService,0,1),2,FALSE),\"\")),D19=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C18>=1000), --(SR_1:$C18 < 9000)),IF(D19<>\"\",VLOOKUP(D19,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C19=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z19,0),$C19)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$19|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E19)","v":"|'62A'!$E$19|False"},{"$f":"GetFIRMapping(F19)","v":"|'62A'!$F$19|False"},{"$f":"GetFIRMapping(G19)","v":"|'62A'!$G$19|False"},{"$f":"GetFIRMapping(H19)","v":"|'62A'!$H$19|False"},{"$f":"GetFIRMapping(I19)","v":"|'62A'!$I$19|False"},{"$f":"GetFIRMapping(J19)","v":"|'62A'!$J$19|False"},{"$f":"GetFIRMapping(K19)","v":"|'62A'!$K$19|False"},{"$f":"GetFIRMapping(L19)","v":"|'62A'!$L$19|False"},{"$f":"GetFIRMapping(M19)","v":"|'62A'!$M$19|False"},{"$f":"GetFIRMapping(N19)","v":"|'62A'!$N$19|False"},{"$f":"GetFIRMapping(P19)","v":"|'62A'!$P$19|False"},{"$f":"GetFIRMapping(Q19)","v":"|'62A'!$Q$19|False"},{"$f":"GetFIRMapping(R19)","v":"|'62A'!$R$19|False"},{"$f":"GetFIRMapping(S19)","v":"|'62A'!$S$19|False"},{"$f":"GetFIRMapping(T19)","v":"|'62A'!$T$19|False"},{"$f":"GetFIRMapping(U19)","v":"|'62A'!$U$19|False"},{"$f":"GetFIRMapping(V19)","v":"|'62A'!$V$19|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D20<>\"\",VLOOKUP(D20,OFFSET(RefService,0,1),2,FALSE),\"\")),D20=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C19>=1000), --(SR_1:$C19 < 9000)),IF(D20<>\"\",VLOOKUP(D20,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C20=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z20,0),$C20)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$20|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E20)","v":"|'62A'!$E$20|False"},{"$f":"GetFIRMapping(F20)","v":"|'62A'!$F$20|False"},{"$f":"GetFIRMapping(G20)","v":"|'62A'!$G$20|False"},{"$f":"GetFIRMapping(H20)","v":"|'62A'!$H$20|False"},{"$f":"GetFIRMapping(I20)","v":"|'62A'!$I$20|False"},{"$f":"GetFIRMapping(J20)","v":"|'62A'!$J$20|False"},{"$f":"GetFIRMapping(K20)","v":"|'62A'!$K$20|False"},{"$f":"GetFIRMapping(L20)","v":"|'62A'!$L$20|False"},{"$f":"GetFIRMapping(M20)","v":"|'62A'!$M$20|False"},{"$f":"GetFIRMapping(N20)","v":"|'62A'!$N$20|False"},{"$f":"GetFIRMapping(P20)","v":"|'62A'!$P$20|False"},{"$f":"GetFIRMapping(Q20)","v":"|'62A'!$Q$20|False"},{"$f":"GetFIRMapping(R20)","v":"|'62A'!$R$20|False"},{"$f":"GetFIRMapping(S20)","v":"|'62A'!$S$20|False"},{"$f":"GetFIRMapping(T20)","v":"|'62A'!$T$20|False"},{"$f":"GetFIRMapping(U20)","v":"|'62A'!$U$20|False"},{"$f":"GetFIRMapping(V20)","v":"|'62A'!$V$20|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D21<>\"\",VLOOKUP(D21,OFFSET(RefService,0,1),2,FALSE),\"\")),D21=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C20>=1000), --(SR_1:$C20 < 9000)),IF(D21<>\"\",VLOOKUP(D21,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C21=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z21,0),$C21)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$21|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E21)","v":"|'62A'!$E$21|False"},{"$f":"GetFIRMapping(F21)","v":"|'62A'!$F$21|False"},{"$f":"GetFIRMapping(G21)","v":"|'62A'!$G$21|False"},{"$f":"GetFIRMapping(H21)","v":"|'62A'!$H$21|False"},{"$f":"GetFIRMapping(I21)","v":"|'62A'!$I$21|False"},{"$f":"GetFIRMapping(J21)","v":"|'62A'!$J$21|False"},{"$f":"GetFIRMapping(K21)","v":"|'62A'!$K$21|False"},{"$f":"GetFIRMapping(L21)","v":"|'62A'!$L$21|False"},{"$f":"GetFIRMapping(M21)","v":"|'62A'!$M$21|False"},{"$f":"GetFIRMapping(N21)","v":"|'62A'!$N$21|False"},{"$f":"GetFIRMapping(P21)","v":"|'62A'!$P$21|False"},{"$f":"GetFIRMapping(Q21)","v":"|'62A'!$Q$21|False"},{"$f":"GetFIRMapping(R21)","v":"|'62A'!$R$21|False"},{"$f":"GetFIRMapping(S21)","v":"|'62A'!$S$21|False"},{"$f":"GetFIRMapping(T21)","v":"|'62A'!$T$21|False"},{"$f":"GetFIRMapping(U21)","v":"|'62A'!$U$21|False"},{"$f":"GetFIRMapping(V21)","v":"|'62A'!$V$21|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D22<>\"\",VLOOKUP(D22,OFFSET(RefService,0,1),2,FALSE),\"\")),D22=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C21>=1000), --(SR_1:$C21 < 9000)),IF(D22<>\"\",VLOOKUP(D22,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C22=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z22,0),$C22)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$22|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E22)","v":"|'62A'!$E$22|False"},{"$f":"GetFIRMapping(F22)","v":"|'62A'!$F$22|False"},{"$f":"GetFIRMapping(G22)","v":"|'62A'!$G$22|False"},{"$f":"GetFIRMapping(H22)","v":"|'62A'!$H$22|False"},{"$f":"GetFIRMapping(I22)","v":"|'62A'!$I$22|False"},{"$f":"GetFIRMapping(J22)","v":"|'62A'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"|'62A'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"|'62A'!$L$22|False"},{"$f":"GetFIRMapping(M22)","v":"|'62A'!$M$22|False"},{"$f":"GetFIRMapping(N22)","v":"|'62A'!$N$22|False"},{"$f":"GetFIRMapping(P22)","v":"|'62A'!$P$22|False"},{"$f":"GetFIRMapping(Q22)","v":"|'62A'!$Q$22|False"},{"$f":"GetFIRMapping(R22)","v":"|'62A'!$R$22|False"},{"$f":"GetFIRMapping(S22)","v":"|'62A'!$S$22|False"},{"$f":"GetFIRMapping(T22)","v":"|'62A'!$T$22|False"},{"$f":"GetFIRMapping(U22)","v":"|'62A'!$U$22|False"},{"$f":"GetFIRMapping(V22)","v":"|'62A'!$V$22|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D23<>\"\",VLOOKUP(D23,OFFSET(RefService,0,1),2,FALSE),\"\")),D23=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C22>=1000), --(SR_1:$C22 < 9000)),IF(D23<>\"\",VLOOKUP(D23,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C23=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z23,0),$C23)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$23|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E23)","v":"|'62A'!$E$23|False"},{"$f":"GetFIRMapping(F23)","v":"|'62A'!$F$23|False"},{"$f":"GetFIRMapping(G23)","v":"|'62A'!$G$23|False"},{"$f":"GetFIRMapping(H23)","v":"|'62A'!$H$23|False"},{"$f":"GetFIRMapping(I23)","v":"|'62A'!$I$23|False"},{"$f":"GetFIRMapping(J23)","v":"|'62A'!$J$23|False"},{"$f":"GetFIRMapping(K23)","v":"|'62A'!$K$23|False"},{"$f":"GetFIRMapping(L23)","v":"|'62A'!$L$23|False"},{"$f":"GetFIRMapping(M23)","v":"|'62A'!$M$23|False"},{"$f":"GetFIRMapping(N23)","v":"|'62A'!$N$23|False"},{"$f":"GetFIRMapping(P23)","v":"|'62A'!$P$23|False"},{"$f":"GetFIRMapping(Q23)","v":"|'62A'!$Q$23|False"},{"$f":"GetFIRMapping(R23)","v":"|'62A'!$R$23|False"},{"$f":"GetFIRMapping(S23)","v":"|'62A'!$S$23|False"},{"$f":"GetFIRMapping(T23)","v":"|'62A'!$T$23|False"},{"$f":"GetFIRMapping(U23)","v":"|'62A'!$U$23|False"},{"$f":"GetFIRMapping(V23)","v":"|'62A'!$V$23|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D24<>\"\",VLOOKUP(D24,OFFSET(RefService,0,1),2,FALSE),\"\")),D24=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C23>=1000), --(SR_1:$C23 < 9000)),IF(D24<>\"\",VLOOKUP(D24,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C24=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z24,0),$C24)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$24|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E24)","v":"|'62A'!$E$24|False"},{"$f":"GetFIRMapping(F24)","v":"|'62A'!$F$24|False"},{"$f":"GetFIRMapping(G24)","v":"|'62A'!$G$24|False"},{"$f":"GetFIRMapping(H24)","v":"|'62A'!$H$24|False"},{"$f":"GetFIRMapping(I24)","v":"|'62A'!$I$24|False"},{"$f":"GetFIRMapping(J24)","v":"|'62A'!$J$24|False"},{"$f":"GetFIRMapping(K24)","v":"|'62A'!$K$24|False"},{"$f":"GetFIRMapping(L24)","v":"|'62A'!$L$24|False"},{"$f":"GetFIRMapping(M24)","v":"|'62A'!$M$24|False"},{"$f":"GetFIRMapping(N24)","v":"|'62A'!$N$24|False"},{"$f":"GetFIRMapping(P24)","v":"|'62A'!$P$24|False"},{"$f":"GetFIRMapping(Q24)","v":"|'62A'!$Q$24|False"},{"$f":"GetFIRMapping(R24)","v":"|'62A'!$R$24|False"},{"$f":"GetFIRMapping(S24)","v":"|'62A'!$S$24|False"},{"$f":"GetFIRMapping(T24)","v":"|'62A'!$T$24|False"},{"$f":"GetFIRMapping(U24)","v":"|'62A'!$U$24|False"},{"$f":"GetFIRMapping(V24)","v":"|'62A'!$V$24|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D25<>\"\",VLOOKUP(D25,OFFSET(RefService,0,1),2,FALSE),\"\")),D25=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C24>=1000), --(SR_1:$C24 < 9000)),IF(D25<>\"\",VLOOKUP(D25,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C25=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z25,0),$C25)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$25|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E25)","v":"|'62A'!$E$25|False"},{"$f":"GetFIRMapping(F25)","v":"|'62A'!$F$25|False"},{"$f":"GetFIRMapping(G25)","v":"|'62A'!$G$25|False"},{"$f":"GetFIRMapping(H25)","v":"|'62A'!$H$25|False"},{"$f":"GetFIRMapping(I25)","v":"|'62A'!$I$25|False"},{"$f":"GetFIRMapping(J25)","v":"|'62A'!$J$25|False"},{"$f":"GetFIRMapping(K25)","v":"|'62A'!$K$25|False"},{"$f":"GetFIRMapping(L25)","v":"|'62A'!$L$25|False"},{"$f":"GetFIRMapping(M25)","v":"|'62A'!$M$25|False"},{"$f":"GetFIRMapping(N25)","v":"|'62A'!$N$25|False"},{"$f":"GetFIRMapping(P25)","v":"|'62A'!$P$25|False"},{"$f":"GetFIRMapping(Q25)","v":"|'62A'!$Q$25|False"},{"$f":"GetFIRMapping(R25)","v":"|'62A'!$R$25|False"},{"$f":"GetFIRMapping(S25)","v":"|'62A'!$S$25|False"},{"$f":"GetFIRMapping(T25)","v":"|'62A'!$T$25|False"},{"$f":"GetFIRMapping(U25)","v":"|'62A'!$U$25|False"},{"$f":"GetFIRMapping(V25)","v":"|'62A'!$V$25|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D26<>\"\",VLOOKUP(D26,OFFSET(RefService,0,1),2,FALSE),\"\")),D26=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C25>=1000), --(SR_1:$C25 < 9000)),IF(D26<>\"\",VLOOKUP(D26,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C26=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z26,0),$C26)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$26|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E26)","v":"|'62A'!$E$26|False"},{"$f":"GetFIRMapping(F26)","v":"|'62A'!$F$26|False"},{"$f":"GetFIRMapping(G26)","v":"|'62A'!$G$26|False"},{"$f":"GetFIRMapping(H26)","v":"|'62A'!$H$26|False"},{"$f":"GetFIRMapping(I26)","v":"|'62A'!$I$26|False"},{"$f":"GetFIRMapping(J26)","v":"|'62A'!$J$26|False"},{"$f":"GetFIRMapping(K26)","v":"|'62A'!$K$26|False"},{"$f":"GetFIRMapping(L26)","v":"|'62A'!$L$26|False"},{"$f":"GetFIRMapping(M26)","v":"|'62A'!$M$26|False"},{"$f":"GetFIRMapping(N26)","v":"|'62A'!$N$26|False"},{"$f":"GetFIRMapping(P26)","v":"|'62A'!$P$26|False"},{"$f":"GetFIRMapping(Q26)","v":"|'62A'!$Q$26|False"},{"$f":"GetFIRMapping(R26)","v":"|'62A'!$R$26|False"},{"$f":"GetFIRMapping(S26)","v":"|'62A'!$S$26|False"},{"$f":"GetFIRMapping(T26)","v":"|'62A'!$T$26|False"},{"$f":"GetFIRMapping(U26)","v":"|'62A'!$U$26|False"},{"$f":"GetFIRMapping(V26)","v":"|'62A'!$V$26|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D27<>\"\",VLOOKUP(D27,OFFSET(RefService,0,1),2,FALSE),\"\")),D27=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C26>=1000), --(SR_1:$C26 < 9000)),IF(D27<>\"\",VLOOKUP(D27,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C27=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z27,0),$C27)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$27|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E27)","v":"|'62A'!$E$27|False"},{"$f":"GetFIRMapping(F27)","v":"|'62A'!$F$27|False"},{"$f":"GetFIRMapping(G27)","v":"|'62A'!$G$27|False"},{"$f":"GetFIRMapping(H27)","v":"|'62A'!$H$27|False"},{"$f":"GetFIRMapping(I27)","v":"|'62A'!$I$27|False"},{"$f":"GetFIRMapping(J27)","v":"|'62A'!$J$27|False"},{"$f":"GetFIRMapping(K27)","v":"|'62A'!$K$27|False"},{"$f":"GetFIRMapping(L27)","v":"|'62A'!$L$27|False"},{"$f":"GetFIRMapping(M27)","v":"|'62A'!$M$27|False"},{"$f":"GetFIRMapping(N27)","v":"|'62A'!$N$27|False"},{"$f":"GetFIRMapping(P27)","v":"|'62A'!$P$27|False"},{"$f":"GetFIRMapping(Q27)","v":"|'62A'!$Q$27|False"},{"$f":"GetFIRMapping(R27)","v":"|'62A'!$R$27|False"},{"$f":"GetFIRMapping(S27)","v":"|'62A'!$S$27|False"},{"$f":"GetFIRMapping(T27)","v":"|'62A'!$T$27|False"},{"$f":"GetFIRMapping(U27)","v":"|'62A'!$U$27|False"},{"$f":"GetFIRMapping(V27)","v":"|'62A'!$V$27|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D28<>\"\",VLOOKUP(D28,OFFSET(RefService,0,1),2,FALSE),\"\")),D28=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C27>=1000), --(SR_1:$C27 < 9000)),IF(D28<>\"\",VLOOKUP(D28,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C28=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z28,0),$C28)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$28|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E28)","v":"|'62A'!$E$28|False"},{"$f":"GetFIRMapping(F28)","v":"|'62A'!$F$28|False"},{"$f":"GetFIRMapping(G28)","v":"|'62A'!$G$28|False"},{"$f":"GetFIRMapping(H28)","v":"|'62A'!$H$28|False"},{"$f":"GetFIRMapping(I28)","v":"|'62A'!$I$28|False"},{"$f":"GetFIRMapping(J28)","v":"|'62A'!$J$28|False"},{"$f":"GetFIRMapping(K28)","v":"|'62A'!$K$28|False"},{"$f":"GetFIRMapping(L28)","v":"|'62A'!$L$28|False"},{"$f":"GetFIRMapping(M28)","v":"|'62A'!$M$28|False"},{"$f":"GetFIRMapping(N28)","v":"|'62A'!$N$28|False"},{"$f":"GetFIRMapping(P28)","v":"|'62A'!$P$28|False"},{"$f":"GetFIRMapping(Q28)","v":"|'62A'!$Q$28|False"},{"$f":"GetFIRMapping(R28)","v":"|'62A'!$R$28|False"},{"$f":"GetFIRMapping(S28)","v":"|'62A'!$S$28|False"},{"$f":"GetFIRMapping(T28)","v":"|'62A'!$T$28|False"},{"$f":"GetFIRMapping(U28)","v":"|'62A'!$U$28|False"},{"$f":"GetFIRMapping(V28)","v":"|'62A'!$V$28|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D29<>\"\",VLOOKUP(D29,OFFSET(RefService,0,1),2,FALSE),\"\")),D29=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C28>=1000), --(SR_1:$C28 < 9000)),IF(D29<>\"\",VLOOKUP(D29,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C29=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z29,0),$C29)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$29|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E29)","v":"|'62A'!$E$29|False"},{"$f":"GetFIRMapping(F29)","v":"|'62A'!$F$29|False"},{"$f":"GetFIRMapping(G29)","v":"|'62A'!$G$29|False"},{"$f":"GetFIRMapping(H29)","v":"|'62A'!$H$29|False"},{"$f":"GetFIRMapping(I29)","v":"|'62A'!$I$29|False"},{"$f":"GetFIRMapping(J29)","v":"|'62A'!$J$29|False"},{"$f":"GetFIRMapping(K29)","v":"|'62A'!$K$29|False"},{"$f":"GetFIRMapping(L29)","v":"|'62A'!$L$29|False"},{"$f":"GetFIRMapping(M29)","v":"|'62A'!$M$29|False"},{"$f":"GetFIRMapping(N29)","v":"|'62A'!$N$29|False"},{"$f":"GetFIRMapping(P29)","v":"|'62A'!$P$29|False"},{"$f":"GetFIRMapping(Q29)","v":"|'62A'!$Q$29|False"},{"$f":"GetFIRMapping(R29)","v":"|'62A'!$R$29|False"},{"$f":"GetFIRMapping(S29)","v":"|'62A'!$S$29|False"},{"$f":"GetFIRMapping(T29)","v":"|'62A'!$T$29|False"},{"$f":"GetFIRMapping(U29)","v":"|'62A'!$U$29|False"},{"$f":"GetFIRMapping(V29)","v":"|'62A'!$V$29|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D30<>\"\",VLOOKUP(D30,OFFSET(RefService,0,1),2,FALSE),\"\")),D30=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C29>=1000), --(SR_1:$C29 < 9000)),IF(D30<>\"\",VLOOKUP(D30,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C30=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z30,0),$C30)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$30|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E30)","v":"|'62A'!$E$30|False"},{"$f":"GetFIRMapping(F30)","v":"|'62A'!$F$30|False"},{"$f":"GetFIRMapping(G30)","v":"|'62A'!$G$30|False"},{"$f":"GetFIRMapping(H30)","v":"|'62A'!$H$30|False"},{"$f":"GetFIRMapping(I30)","v":"|'62A'!$I$30|False"},{"$f":"GetFIRMapping(J30)","v":"|'62A'!$J$30|False"},{"$f":"GetFIRMapping(K30)","v":"|'62A'!$K$30|False"},{"$f":"GetFIRMapping(L30)","v":"|'62A'!$L$30|False"},{"$f":"GetFIRMapping(M30)","v":"|'62A'!$M$30|False"},{"$f":"GetFIRMapping(N30)","v":"|'62A'!$N$30|False"},{"$f":"GetFIRMapping(P30)","v":"|'62A'!$P$30|False"},{"$f":"GetFIRMapping(Q30)","v":"|'62A'!$Q$30|False"},{"$f":"GetFIRMapping(R30)","v":"|'62A'!$R$30|False"},{"$f":"GetFIRMapping(S30)","v":"|'62A'!$S$30|False"},{"$f":"GetFIRMapping(T30)","v":"|'62A'!$T$30|False"},{"$f":"GetFIRMapping(U30)","v":"|'62A'!$U$30|False"},{"$f":"GetFIRMapping(V30)","v":"|'62A'!$V$30|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D31<>\"\",VLOOKUP(D31,OFFSET(RefService,0,1),2,FALSE),\"\")),D31=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C30>=1000), --(SR_1:$C30 < 9000)),IF(D31<>\"\",VLOOKUP(D31,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C31=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z31,0),$C31)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,{"$f":"Z30","v":25},"B00","","|'62A'!$D$31|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E31)","v":"|'62A'!$E$31|False"},{"$f":"GetFIRMapping(F31)","v":"|'62A'!$F$31|False"},{"$f":"GetFIRMapping(G31)","v":"|'62A'!$G$31|False"},{"$f":"GetFIRMapping(H31)","v":"|'62A'!$H$31|False"},{"$f":"GetFIRMapping(I31)","v":"|'62A'!$I$31|False"},{"$f":"GetFIRMapping(J31)","v":"|'62A'!$J$31|False"},{"$f":"GetFIRMapping(K31)","v":"|'62A'!$K$31|False"},{"$f":"GetFIRMapping(L31)","v":"|'62A'!$L$31|False"},{"$f":"GetFIRMapping(M31)","v":"|'62A'!$M$31|False"},{"$f":"GetFIRMapping(N31)","v":"|'62A'!$N$31|False"},{"$f":"GetFIRMapping(P31)","v":"|'62A'!$P$31|False"},{"$f":"GetFIRMapping(Q31)","v":"|'62A'!$Q$31|False"},{"$f":"GetFIRMapping(R31)","v":"|'62A'!$R$31|False"},{"$f":"GetFIRMapping(S31)","v":"|'62A'!$S$31|False"},{"$f":"GetFIRMapping(T31)","v":"|'62A'!$T$31|False"},{"$f":"GetFIRMapping(U31)","v":"|'62A'!$U$31|False"},{"$f":"GetFIRMapping(V31)","v":"|'62A'!$V$31|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D32<>\"\",VLOOKUP(D32,OFFSET(RefService,0,1),2,FALSE),\"\")),D32=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C31>=1000), --(SR_1:$C31 < 9000)),IF(D32<>\"\",VLOOKUP(D32,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C32=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z32,0),$C32)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$32|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E32)","v":"|'62A'!$E$32|False"},{"$f":"GetFIRMapping(F32)","v":"|'62A'!$F$32|False"},{"$f":"GetFIRMapping(G32)","v":"|'62A'!$G$32|False"},{"$f":"GetFIRMapping(H32)","v":"|'62A'!$H$32|False"},{"$f":"GetFIRMapping(I32)","v":"|'62A'!$I$32|False"},{"$f":"GetFIRMapping(J32)","v":"|'62A'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"|'62A'!$K$32|False"},{"$f":"GetFIRMapping(L32)","v":"|'62A'!$L$32|False"},{"$f":"GetFIRMapping(M32)","v":"|'62A'!$M$32|False"},{"$f":"GetFIRMapping(N32)","v":"|'62A'!$N$32|False"},{"$f":"GetFIRMapping(P32)","v":"|'62A'!$P$32|False"},{"$f":"GetFIRMapping(Q32)","v":"|'62A'!$Q$32|False"},{"$f":"GetFIRMapping(R32)","v":"|'62A'!$R$32|False"},{"$f":"GetFIRMapping(S32)","v":"|'62A'!$S$32|False"},{"$f":"GetFIRMapping(T32)","v":"|'62A'!$T$32|False"},{"$f":"GetFIRMapping(U32)","v":"|'62A'!$U$32|False"},{"$f":"GetFIRMapping(V32)","v":"|'62A'!$V$32|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D33<>\"\",VLOOKUP(D33,OFFSET(RefService,0,1),2,FALSE),\"\")),D33=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C32>=1000), --(SR_1:$C32 < 9000)),IF(D33<>\"\",VLOOKUP(D33,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C33=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z33,0),$C33)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$33|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E33)","v":"|'62A'!$E$33|False"},{"$f":"GetFIRMapping(F33)","v":"|'62A'!$F$33|False"},{"$f":"GetFIRMapping(G33)","v":"|'62A'!$G$33|False"},{"$f":"GetFIRMapping(H33)","v":"|'62A'!$H$33|False"},{"$f":"GetFIRMapping(I33)","v":"|'62A'!$I$33|False"},{"$f":"GetFIRMapping(J33)","v":"|'62A'!$J$33|False"},{"$f":"GetFIRMapping(K33)","v":"|'62A'!$K$33|False"},{"$f":"GetFIRMapping(L33)","v":"|'62A'!$L$33|False"},{"$f":"GetFIRMapping(M33)","v":"|'62A'!$M$33|False"},{"$f":"GetFIRMapping(N33)","v":"|'62A'!$N$33|False"},{"$f":"GetFIRMapping(P33)","v":"|'62A'!$P$33|False"},{"$f":"GetFIRMapping(Q33)","v":"|'62A'!$Q$33|False"},{"$f":"GetFIRMapping(R33)","v":"|'62A'!$R$33|False"},{"$f":"GetFIRMapping(S33)","v":"|'62A'!$S$33|False"},{"$f":"GetFIRMapping(T33)","v":"|'62A'!$T$33|False"},{"$f":"GetFIRMapping(U33)","v":"|'62A'!$U$33|False"},{"$f":"GetFIRMapping(V33)","v":"|'62A'!$V$33|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D34<>\"\",VLOOKUP(D34,OFFSET(RefService,0,1),2,FALSE),\"\")),D34=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C33>=1000), --(SR_1:$C33 < 9000)),IF(D34<>\"\",VLOOKUP(D34,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C34=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z34,0),$C34)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$34|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E34)","v":"|'62A'!$E$34|False"},{"$f":"GetFIRMapping(F34)","v":"|'62A'!$F$34|False"},{"$f":"GetFIRMapping(G34)","v":"|'62A'!$G$34|False"},{"$f":"GetFIRMapping(H34)","v":"|'62A'!$H$34|False"},{"$f":"GetFIRMapping(I34)","v":"|'62A'!$I$34|False"},{"$f":"GetFIRMapping(J34)","v":"|'62A'!$J$34|False"},{"$f":"GetFIRMapping(K34)","v":"|'62A'!$K$34|False"},{"$f":"GetFIRMapping(L34)","v":"|'62A'!$L$34|False"},{"$f":"GetFIRMapping(M34)","v":"|'62A'!$M$34|False"},{"$f":"GetFIRMapping(N34)","v":"|'62A'!$N$34|False"},{"$f":"GetFIRMapping(P34)","v":"|'62A'!$P$34|False"},{"$f":"GetFIRMapping(Q34)","v":"|'62A'!$Q$34|False"},{"$f":"GetFIRMapping(R34)","v":"|'62A'!$R$34|False"},{"$f":"GetFIRMapping(S34)","v":"|'62A'!$S$34|False"},{"$f":"GetFIRMapping(T34)","v":"|'62A'!$T$34|False"},{"$f":"GetFIRMapping(U34)","v":"|'62A'!$U$34|False"},{"$f":"GetFIRMapping(V34)","v":"|'62A'!$V$34|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D35<>\"\",VLOOKUP(D35,OFFSET(RefService,0,1),2,FALSE),\"\")),D35=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C34>=1000), --(SR_1:$C34 < 9000)),IF(D35<>\"\",VLOOKUP(D35,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C35=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z35,0),$C35)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$35|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E35)","v":"|'62A'!$E$35|False"},{"$f":"GetFIRMapping(F35)","v":"|'62A'!$F$35|False"},{"$f":"GetFIRMapping(G35)","v":"|'62A'!$G$35|False"},{"$f":"GetFIRMapping(H35)","v":"|'62A'!$H$35|False"},{"$f":"GetFIRMapping(I35)","v":"|'62A'!$I$35|False"},{"$f":"GetFIRMapping(J35)","v":"|'62A'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"|'62A'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'62A'!$L$35|False"},{"$f":"GetFIRMapping(M35)","v":"|'62A'!$M$35|False"},{"$f":"GetFIRMapping(N35)","v":"|'62A'!$N$35|False"},{"$f":"GetFIRMapping(P35)","v":"|'62A'!$P$35|False"},{"$f":"GetFIRMapping(Q35)","v":"|'62A'!$Q$35|False"},{"$f":"GetFIRMapping(R35)","v":"|'62A'!$R$35|False"},{"$f":"GetFIRMapping(S35)","v":"|'62A'!$S$35|False"},{"$f":"GetFIRMapping(T35)","v":"|'62A'!$T$35|False"},{"$f":"GetFIRMapping(U35)","v":"|'62A'!$U$35|False"},{"$f":"GetFIRMapping(V35)","v":"|'62A'!$V$35|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D36<>\"\",VLOOKUP(D36,OFFSET(RefService,0,1),2,FALSE),\"\")),D36=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C35>=1000), --(SR_1:$C35 < 9000)),IF(D36<>\"\",VLOOKUP(D36,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C36=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z36,0),$C36)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$36|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E36)","v":"|'62A'!$E$36|False"},{"$f":"GetFIRMapping(F36)","v":"|'62A'!$F$36|False"},{"$f":"GetFIRMapping(G36)","v":"|'62A'!$G$36|False"},{"$f":"GetFIRMapping(H36)","v":"|'62A'!$H$36|False"},{"$f":"GetFIRMapping(I36)","v":"|'62A'!$I$36|False"},{"$f":"GetFIRMapping(J36)","v":"|'62A'!$J$36|False"},{"$f":"GetFIRMapping(K36)","v":"|'62A'!$K$36|False"},{"$f":"GetFIRMapping(L36)","v":"|'62A'!$L$36|False"},{"$f":"GetFIRMapping(M36)","v":"|'62A'!$M$36|False"},{"$f":"GetFIRMapping(N36)","v":"|'62A'!$N$36|False"},{"$f":"GetFIRMapping(P36)","v":"|'62A'!$P$36|False"},{"$f":"GetFIRMapping(Q36)","v":"|'62A'!$Q$36|False"},{"$f":"GetFIRMapping(R36)","v":"|'62A'!$R$36|False"},{"$f":"GetFIRMapping(S36)","v":"|'62A'!$S$36|False"},{"$f":"GetFIRMapping(T36)","v":"|'62A'!$T$36|False"},{"$f":"GetFIRMapping(U36)","v":"|'62A'!$U$36|False"},{"$f":"GetFIRMapping(V36)","v":"|'62A'!$V$36|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D37<>\"\",VLOOKUP(D37,OFFSET(RefService,0,1),2,FALSE),\"\")),D37=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C36>=1000), --(SR_1:$C36 < 9000)),IF(D37<>\"\",VLOOKUP(D37,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C37=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z37,0),$C37)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$37|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E37)","v":"|'62A'!$E$37|False"},{"$f":"GetFIRMapping(F37)","v":"|'62A'!$F$37|False"},{"$f":"GetFIRMapping(G37)","v":"|'62A'!$G$37|False"},{"$f":"GetFIRMapping(H37)","v":"|'62A'!$H$37|False"},{"$f":"GetFIRMapping(I37)","v":"|'62A'!$I$37|False"},{"$f":"GetFIRMapping(J37)","v":"|'62A'!$J$37|False"},{"$f":"GetFIRMapping(K37)","v":"|'62A'!$K$37|False"},{"$f":"GetFIRMapping(L37)","v":"|'62A'!$L$37|False"},{"$f":"GetFIRMapping(M37)","v":"|'62A'!$M$37|False"},{"$f":"GetFIRMapping(N37)","v":"|'62A'!$N$37|False"},{"$f":"GetFIRMapping(P37)","v":"|'62A'!$P$37|False"},{"$f":"GetFIRMapping(Q37)","v":"|'62A'!$Q$37|False"},{"$f":"GetFIRMapping(R37)","v":"|'62A'!$R$37|False"},{"$f":"GetFIRMapping(S37)","v":"|'62A'!$S$37|False"},{"$f":"GetFIRMapping(T37)","v":"|'62A'!$T$37|False"},{"$f":"GetFIRMapping(U37)","v":"|'62A'!$U$37|False"},{"$f":"GetFIRMapping(V37)","v":"|'62A'!$V$37|False"}]
[null,null,{"$f":"IF(OR(ISERROR(IF(D38<>\"\",VLOOKUP(D38,OFFSET(RefService,0,1),2,FALSE),\"\")),D38=\"Other\"),1100+SUMPRODUCT(--(SR_1:$C37>=1000), --(SR_1:$C37 < 9000)),IF(D38<>\"\",VLOOKUP(D38,OFFSET(RefService,0,1),2,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C38=\"\",\"\",IF(COUNTIF(OFFSET(SR_1,1,0):OFFSET(SR_1,$Z38,0),$C38)>1,\"DUPLICATE SERVICE CODE\",\"\"))","v":""},null,25,"B00","","|'62A'!$D$38|True","|'62A'!$C$13|True",{"$f":"GetFIRMapping(E38)","v":"|'62A'!$E$38|False"},{"$f":"GetFIRMapping(F38)","v":"|'62A'!$F$38|False"},{"$f":"GetFIRMapping(G38)","v":"|'62A'!$G$38|False"},{"$f":"GetFIRMapping(H38)","v":"|'62A'!$H$38|False"},{"$f":"GetFIRMapping(I38)","v":"|'62A'!$I$38|False"},{"$f":"GetFIRMapping(J38)","v":"|'62A'!$J$38|False"},{"$f":"GetFIRMapping(K38)","v":"|'62A'!$K$38|False"},{"$f":"GetFIRMapping(L38)","v":"|'62A'!$L$38|False"},{"$f":"GetFIRMapping(M38)","v":"|'62A'!$M$38|False"},{"$f":"GetFIRMapping(N38)","v":"|'62A'!$N$38|False"},{"$f":"GetFIRMapping(P38)","v":"|'62A'!$P$38|False"},{"$f":"GetFIRMapping(Q38)","v":"|'62A'!$Q$38|False"},{"$f":"GetFIRMapping(R38)","v":"|'62A'!$R$38|False"},{"$f":"GetFIRMapping(S38)","v":"|'62A'!$S$38|False"},{"$f":"GetFIRMapping(T38)","v":"|'62A'!$T$38|False"},{"$f":"GetFIRMapping(U38)","v":"|'62A'!$U$38|False"},{"$f":"GetFIRMapping(V38)","v":"|'62A'!$V$38|False"}]
[null,null,9910,{"$f":"\"TOTAL FOR \" & UPPER(D13)","v":"TOTAL FOR "},{"$f":"SUM(E14:OFFSET(E39,-1,0))","v":0},{"$f":"SUM(F14:OFFSET(F39,-1,0))","v":0},{"$f":"SUM(G14:OFFSET(G39,-1,0))","v":0},{"$f":"SUM(H14:OFFSET(H39,-1,0))","v":0},{"$f":"SUM(I14:OFFSET(I39,-1,0))","v":0},{"$f":"SUM(J14:OFFSET(J39,-1,0))","v":0},{"$f":"SUM(K14:OFFSET(K39,-1,0))","v":0},{"$f":"SUM(L14:OFFSET(L39,-1,0))","v":0},{"$f":"SUM(M14:OFFSET(M39,-1,0))","v":0},{"$f":"SUM(N14:OFFSET(N39,-1,0))","v":0},null,{"$f":"SUM(P14:OFFSET(P39,-1,0))","v":0},{"$f":"SUM(Q14:OFFSET(Q39,-1,0))","v":0},{"$f":"SUM(R14:OFFSET(R39,-1,0))","v":0},{"$f":"SUM(S14:OFFSET(S39,-1,0))","v":0},{"$f":"SUM(T14:OFFSET(T39,-1,0))","v":0},{"$f":"SUM(U14:OFFSET(U39,-1,0))","v":0},{"$f":"SUM(V14:OFFSET(V39,-1,0))","v":0},null,null,null,null,{"$f":"\"B\"&LEFT(\"00\",2-LEN(C13))&C13","v":"B00"},"S62A-L9910","^'TOTAL FOR |'62A'!$D$39|True",{"$f":"GetFIRMappingTEXT(C13)","v":"|'62A'!$C$13|True"},{"$f":"GetFIRMapping(E39)","v":"0|'62A'!$E$39|False"},{"$f":"GetFIRMapping(F39)","v":"0|'62A'!$F$39|False"},{"$f":"GetFIRMapping(G39)","v":"0|'62A'!$G$39|False"},{"$f":"GetFIRMapping(H39)","v":"0|'62A'!$H$39|False"},{"$f":"GetFIRMapping(I39)","v":"0|'62A'!$I$39|False"},{"$f":"GetFIRMapping(J39)","v":"0|'62A'!$J$39|False"},{"$f":"GetFIRMapping(K39)","v":"0|'62A'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"0|'62A'!$L$39|False"},{"$f":"GetFIRMapping(M39)","v":"0|'62A'!$M$39|False"},{"$f":"GetFIRMapping(N39)","v":"0|'62A'!$N$39|False"},{"$f":"GetFIRMapping(P39)","v":"0|'62A'!$P$39|False"},{"$f":"GetFIRMapping(Q39)","v":"0|'62A'!$Q$39|False"},{"$f":"GetFIRMapping(R39)","v":"0|'62A'!$R$39|False"},{"$f":"GetFIRMapping(S39)","v":"0|'62A'!$S$39|False"},{"$f":"GetFIRMapping(T39)","v":"0|'62A'!$T$39|False"},{"$f":"GetFIRMapping(U39)","v":"0|'62A'!$U$39|False"},{"$f":"GetFIRMapping(V39)","v":"0|'62A'!$V$39|False"}]

{"sheet":"70","index":44,"n_rows":154,"n_cols":19,"rows_kept":154,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 70 - Consolidated Statement of Financial Position",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,"Schedule 70"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,"CONSOLIDATED STATEMENT OF FINANCIAL POSITION "]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"Financial Assets",null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"$",null,null,null,null,null,null,"S70X-C01.0A","S70X-C01.01"]
[null,null,"0299",null,"Cash and cash equivalents.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",37641314,null,null,null,null,"B00","S70X-L0299",null,{"$f":"GetFIRMapping(J10)","v":"37641314|'70'!$J$10|False"}]
[]
[null,null,null,null,"Accounts receivable"]
[null,null,"0410",null,"Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",944196,null,null,null,null,"B00","S70X-L0410",null,{"$f":"GetFIRMapping(J13)","v":"944196|'70'!$J$13|False"}]
[null,null,"0420",null,"Ontario .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",56090,null,null,null,null,"B00","S70X-L0420",null,"56090|'70'!$J$14|False"]
[null,null,"0430",null,"Upper-tier .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",10435,null,null,null,null,"B00","S70X-L0430",null,"10435|'70'!$J$15|False"]
[null,null,"0440",null,"Other municipalities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",29552,null,null,null,null,"B00","S70X-L0440",null,"29552|'70'!$J$16|False"]
[null,null,"0450",null,"School boards .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0450",null,"|'70'!$J$17|False"]
[null,null,"0490",null,"Other receivables .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",1872596,null,null,null,null,"B00","S70X-L0490",null,"1872596|'70'!$J$18|False"]
[null,null,"0499",null,null,null,null,"Subtotal",null,{"$f":"SUM(J13:J18)","v":2912869},null,null,null,null,"B00","S70X-L0499",null,"2912869|'70'!$J$19|False"]
[null,null,null,null,"Taxes receivable"]
[null,null,"0610",null,"Current year's levies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",914889,null,null,null,null,"B00","S70X-L0610",null,{"$f":"GetFIRMapping(J21)","v":"914889|'70'!$J$21|False"}]
[null,null,"0620",null,"Previous year's levies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",284876,null,null,null,null,"B00","S70X-L0620",null,"284876|'70'!$J$22|False"]
[null,null,"0630",null,"Prior year's levies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"201788+209405-47068-55688","v":308437},null,null,null,null,"B00","S70X-L0630",null,"308437|'70'!$J$23|False"]
[null,null,"0640",null,"Penalties and interest .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",188166,null,null,null,null,"B00","S70X-L0640",null,"188166|'70'!$J$24|False"]
[null,null,"0690",null,"LESS:   Allowance for uncollectables .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0690",null,"|'70'!$J$25|False"]
[null,null,"0699",null,null,null,null,"Subtotal",null,{"$f":"SUM(J21:J24)-SUM(J25)","v":1696368},null,null,null,null,"B00","S70X-L0699",null,"1696368|'70'!$J$26|False"]
[null,null,null,null,"Investments *"]
[null,null,"0805",null,"Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0805",null,{"$f":"GetFIRMapping(J28)","v":"|'70'!$J$28|False"}]
[null,null,"0810",null,"Ontario .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0810",null,"|'70'!$J$29|False"]
[null,null,"0815",null,"Municipal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0815",null,"|'70'!$J$30|False"]
[null,null,"0820",null,"Government business enterprises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",4563579,null,null,null,null,"B00","S70X-L0820",null,"4563579|'70'!$J$31|False"]
[null,null,"0828",null,"Other","Bonds and Protected Notes",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",7229006,null,null,null,null,"B00","S70X-L0828",{"$f":"GetFIRMappingTEXT(F32)","v":"^'Bonds and Protected Notes|'70'!$F$32|True"},"7229006|'70'!$J$32|False"]
[null,null,"0829",null,null,null,null,"Subtotal",null,{"$f":"SUM(J28:J32)","v":11792585},null,null,null,null,"B00","S70X-L0829",null,"11792585|'70'!$J$33|False"]
[]
[null,null,null,null,"Debt Recoverable from Others"]
[null,null,"0861",null,"Municipalities (SLC 74 0630 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'74A'!K23","v":0},null,null,null,null,"B00","S70X-L0861",null,{"$f":"GetFIRMapping(J36)","v":"0|'70'!$J$36|False"}]
[null,null,"0862",null,"School Boards (SLC 74 0620 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'74A'!K22","v":0},null,null,null,null,"B00","S70X-L0862",null,"0|'70'!$J$37|False"]
[null,null,"0863",null,"Retirement Funds (SLC 74 0899 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'74A'!K34","v":0},null,null,null,null,"B00","S70X-L0863",null,"0|'70'!$J$38|False"]
[null,null,"0864",null,"Sinking Funds (SLC 74 1099 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"'74A'!K41","v":0},null,null,null,null,"B00","S70X-L0864",null,"0|'70'!$J$39|False"]
[null,null,"0865",null,"Individuals .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",1244786,null,null,null,null,"B00","S70X-L0865",null,"1244786|'70'!$J$40|False"]
[null,null,"0868",null,"Other","Government business enterprise",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",3062912,null,null,null,null,"B00","S70X-L0868",{"$f":"GetFIRMappingTEXT(F41)","v":"^'Government business enterprise|'70'!$F$41|True"},"3062912|'70'!$J$41|False"]
[null,null,"0845",null,null,null,null,"Subtotal",null,{"$f":"SUM(J36:J41)","v":4307698},null,null,null,null,"B00","S70X-L0845",null,"4307698|'70'!$J$42|False"]
[]
[null,null,null,null,"Other financial assets"]
[null,null,"0830",null,"Inventories held for resale .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"14188+10790","v":24978},null,null,null,null,"B00","S70X-L0830",null,{"$f":"GetFIRMapping(J45)","v":"24978|'70'!$J$45|False"}]
[null,null,"0831",null,"Land held for resale .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"46850-1","v":46849},null,null,null,null,"B00","S70X-L0831",null,"46849|'70'!$J$46|False"]
[null,null,"0835",null,"Notes receivable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0835",null,"|'70'!$J$47|False"]
[null,null,"0840",null,"Mortgages receivable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0840",null,"|'70'!$J$48|False"]
[null,null,"0850",null,"Deferred taxes receivable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L0850",null,"|'70'!$J$49|False"]
[null,null,"0890",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L0890",{"$f":"GetFIRMappingTEXT(F50)","v":"|'70'!$F$50|True"},"|'70'!$J$50|False"]
[null,null,"0898",null,null,null,null,"Subtotal",null,{"$f":"SUM(J45:J50)","v":71827},null,null,null,null,"B00","S70X-L0898",null,"71827|'70'!$J$51|False"]
[]
[null,null,9930,null,null,null,null,"TOTAL Financial Assets",null,{"$f":"SUM(J10,J19,J26,J33,J42,J51)","v":58422661},null,null,null,null,"B00","S70X-L9930",null,{"$f":"GetFIRMapping(J53)","v":"58422661|'70'!$J$53|False"}]
[]
[]
[null,null,"8010",null,"* Market value of Investments included in Line 0829 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",11817640,null,null,null,null,"B00","S70X-L8010",null,{"$f":"GetFIRMapping(J56)","v":"11817640|'70'!$J$56|False"}]
[]
[]
[null,null,null,null,"Liabilities",null,null,null,null,1]
[null,null,null,null,"Temporary loans",null,null,null,null,"$"]
[null,null,"2010",null,"Operating purposes .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2010",null,{"$f":"GetFIRMapping(J61)","v":"|'70'!$J$61|False"}]
[null,null,null,null,"Tangible Capital Assets:"]
[null,null,"2020",null,"Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2020",null,{"$f":"GetFIRMapping(J63)","v":"|'70'!$J$63|False"}]
[null,null,"2030",null,"Ontario .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2030",null,{"$f":"GetFIRMapping(J64)","v":"|'70'!$J$64|False"}]
[null,null,"2040",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2040",null,{"$f":"GetFIRMapping(J65)","v":"|'70'!$J$65|False"}]
[null,null,"2099",null,null,null,null,"Subtotal",null,{"$f":"SUM(J61,J63:J65)","v":0},null,null,null,null,"B00","S70X-L2099",null,{"$f":"GetFIRMapping(J66)","v":"0|'70'!$J$66|False"}]
[null,null,null,null,"Accounts Payable "]
[null,null,"2210",null,"Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",38193,null,null,null,null,"B00","S70X-L2210",null,{"$f":"GetFIRMapping(J68)","v":"38193|'70'!$J$68|False"}]
[null,null,"2220",null,"Ontario .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",65326,null,null,null,null,"B00","S70X-L2220",null,"65326|'70'!$J$69|False"]
[null,null,"2230",null,"Upper-tier .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",256008,null,null,null,null,"B00","S70X-L2230",null,"256008|'70'!$J$70|False"]
[null,null,"2240",null,"Other municipalities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2240",null,"|'70'!$J$71|False"]
[null,null,"2250",null,"School boards .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",95169,null,null,null,null,"B00","S70X-L2250",null,"95169|'70'!$J$72|False"]
[null,null,"2260",null,"Interest on debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2260",null,"|'70'!$J$73|False"]
[null,null,"2270",null,"Trade accounts payable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"7700417+1","v":7700418},null,null,null,null,"B00","S70X-L2270",null,"7700418|'70'!$J$74|False"]
[null,null,"2290",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2290",null,"|'70'!$J$75|False"]
[null,null,"2299",null,null,null,null,"Subtotal",null,{"$f":"SUM(J68:J75)","v":8155114},null,null,null,null,"B00","S70X-L2299",null,"8155114|'70'!$J$76|False"]
[null,null,null,null,null,null,null,null," "]
[null,null,"2301",null,"Estimated Tax Liabilities (PS3510) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,null,null,null,null,"B00","S70X-L2301",null,{"$f":"GetFIRMapping(J78)","v":"|'70'!$J$78|False"}]
[]
[null,null,null,null,"Deferred revenue"]
[null,null,"2410",null,"Obligatory reserve funds  (SLC 60 2099 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM('60'!J53)","v":10887806},null,null,null,null,"B00","S70X-L2410",null,{"$f":"GetFIRMapping(J81)","v":"10887806|'70'!$J$81|False"}]
[null,null,"2490",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",902962,null,null,null,null,"B00","S70X-L2490",null,{"$f":"GetFIRMapping(J82)","v":"902962|'70'!$J$82|False"}]
[null,null,"2499",null,null,null,null,"Subtotal",null,{"$f":"SUM(J81:J82)","v":11790768},null,null,null,null,"B00","S70X-L2499",null,{"$f":"GetFIRMapping(J83)","v":"11790768|'70'!$J$83|False"}]
[]
[null,null,null,null,"Long term liabilities"]
[null,null,"2610",null,"Debt issued .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2610",null,{"$f":"GetFIRMapping(J86)","v":"|'70'!$J$86|False"}]
[null,null,"2620",null,"Debt payable to others .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",17810132,null,null,null,null,"B00","S70X-L2620",null,"17810132|'70'!$J$87|False"]
[null,null,"2630",null,"Lease purchase agreements (Tangible capital leases) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2630",null,"|'70'!$J$88|False"]
[null,null,"2640",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L2640",{"$f":"GetFIRMappingTEXT(F89)","v":"|'70'!$F$89|True"},"|'70'!$J$89|False"]
[null,null,"2650",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L2650",{"$f":"GetFIRMappingTEXT(F90)","v":"|'70'!$F$90|True"},"|'70'!$J$90|False"]
[null,null,"2660",null,"LESS:  Debt issued on behalf of Government Business Enterprise .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2660",null,"|'70'!$J$91|False"]
[null,null,"2699",null,null,null,null,"Subtotal",null,{"$f":"SUM(J86:J90)-J91","v":17810132},null,null,null,null,"B00","S70X-L2699",null,"17810132|'70'!$J$92|False"]
[]
[null,null,null,null,"Solid Waste Management Facility Liabilities"]
[null,null,"2799",null,"Solid waste landfill closure and post-closure .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",270453,null,null,null,null,"B00","S70X-L2799",null,{"$f":"GetFIRMapping(J95)","v":"270453|'70'!$J$95|False"}]
[]
[null,null,null,null,"Post employment benefits"]
[null,null,"2810",null,"Accumulated sick leave .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2810",null,{"$f":"GetFIRMapping(J98)","v":"|'70'!$J$98|False"}]
[null,null,"2820",null,"Accrued vacation pay .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2820",null,"|'70'!$J$99|False"]
[null,null,"2830",null,"Accrued pensions payable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",0,null,null,null,null,"B00","S70X-L2830",null,"0|'70'!$J$100|False"]
[null,null,"2840",null,"Accrued Workplace Safety and Insurance Board claims (WSIB) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2840",null,"|'70'!$J$101|False"]
[null,null,"2898",null,"Other","Health benefits",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",1042700,null,null,null,null,"B00","S70X-L2898",{"$f":"GetFIRMappingTEXT(F102)","v":"^'Health benefits|'70'!$F$102|True"},"1042700|'70'!$J$102|False"]
[null,null,"2899",null,null,null,null,"Subtotal post employment benefits",null,{"$f":"SUM(J98:J102)","v":1042700},null,null,null,null,"B00","S70X-L2899",null,"1042700|'70'!$J$103|False"]
[]
[null,null,null,null,"Liability for contaminated sites"]
[null,null,"2910",null,"Remediation costs of contaminated sites .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L2910",null,{"$f":"GetFIRMapping(J106)","v":"|'70'!$J$106|False"}]
[]
[null,null,"9940",null,null,null,null,"TOTAL Liabilities",null,{"$f":"SUM(J66,J76,J78,J83,J92,J95,J103,J106)","v":39069167},null,null,null,null,"B00","S70X-L9940",null,{"$f":"GetFIRMapping(J108)","v":"39069167|'70'!$J$108|False"}]
[]
[null,null,"9945",null,null,null,null,"Net Financial Assets / Net Debt (Total Financial Assets LESS Total Liabilities)  ",null,{"$f":"SUM(J53)-SUM(J108)","v":19353494},null,null,null,null,"B00","S70X-L9945",null,{"$f":"GetFIRMapping(J110)","v":"19353494|'70'!$J$110|False"}]
[]
[]
[null,null,null,null,"    Non-Financial Assets",null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"$"]
[null,null,"6210",null,"          Tangible Capital Assets (SLC 51 9921 11).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",{"$f":"'51B'!K40","v":177361272},null,null,null,null,"B00","S70X-L6210",null,{"$f":"GetFIRMapping(J115)","v":"177361272|'70'!$J$115|False"}]
[null,null,"6250",null,"           Inventories of Supplies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",46833,null,null,null,null,"B00","S70X-L6250",null,{"$f":"GetFIRMapping(J116)","v":"46833|'70'!$J$116|False"}]
[null,null,"6260",null,"           Prepaid Expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",70494,null,null,null,null,"B00","S70X-L6260",null,{"$f":"GetFIRMapping(J117)","v":"70494|'70'!$J$117|False"}]
[null,null,"6299",null,null,null,null,"Total Non-Financial Assets",null,{"$f":"SUM(J115:J117)","v":177478599},null,null,null,null,"B00","S70X-L6299",null,{"$f":"GetFIRMapping(J118)","v":"177478599|'70'!$J$118|False"}]
[]
[null,null,"9970",null,null,null,null,"Total Accumulated Surplus/(Deficit)",null,{"$f":"SUM(J110,J118)","v":196832093},null,null,null,null,"B00","S70X-L9970",null,{"$f":"GetFIRMapping(J120)","v":"196832093|'70'!$J$120|False"}]
[]
[null,null,null,null,"    Analysis of the Accumulated Surplus/(Deficit)",null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"$"]
[null,null,"6410",null,"          Equity in Tangible Capital Assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",158042358,null,null,null,null,"B00","S70X-L6410",null,{"$f":"GetFIRMapping(J124)","v":"158042358|'70'!$J$124|False"}]
[null,null,"6420",null,"          Reserves and Reserve Funds (SLC 60 2099 02 + SLC 60 2099 03) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM('60'!K53:L53)","v":39355237},null,null,null,null,"B00","S70X-L6420",null,{"$f":"GetFIRMapping(J125)","v":"39355237|'70'!$J$125|False"}]
[null,null,"6430",null,"          General Surplus/ (Deficit) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",558526,null,null,null,null,"B00","S70X-L6430",null,{"$f":"GetFIRMapping(J126)","v":"558526|'70'!$J$126|False"}]
[null,null,"6431",null,"          Unexpended capital financing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L6431",null,{"$f":"GetFIRMapping(J127)","v":"|'70'!$J$127|False"}]
[null,null,null,null,"               Local boards"]
[null,null,"5030",null,"Transit operations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L5030",null,{"$f":"GetFIRMapping(J129)","v":"|'70'!$J$129|False"}]
[null,null,"5035",null,"Water operations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L5035",null,"|'70'!$J$130|False"]
[null,null,"5040",null,"Wastewater operations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L5040",null,"|'70'!$J$131|False"]
[null,null,"5041",null,"Solid waste operations .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L5041",null,"|'70'!$J$132|False"]
[null,null,"5045",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L5045",null,"|'70'!$J$133|False"]
[null,null,"5050",null,"Cemeteries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L5050",null,"|'70'!$J$134|False"]
[null,null,"5055",null,"Recreation, community centres and arenas .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S70X-L5055",null,"|'70'!$J$135|False"]
[null,null,"5060",null,"Business Improvement Area .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",96724,null,null,null,null,"B00","S70X-L5060",null,"96724|'70'!$J$136|False"]
[null,null,"5076",null,"Other","Airport ",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",33075,null,null,null,null,"B00","S70X-L5076",{"$f":"GetFIRMappingTEXT(F137)","v":"^'Airport |'70'!$F$137|True"},"33075|'70'!$J$137|False"]
[null,null,"5077",null,"Other","BASWR",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",59326,null,null,null,null,"B00","S70X-L5077",{"$f":"GetFIRMappingTEXT(F138)","v":"^'BASWR|'70'!$F$138|True"},"59326|'70'!$J$138|False"]
[null,null,"5078",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L5078","|'70'!$F$139|True","|'70'!$J$139|False"]
[null,null,"5079",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L5079","|'70'!$F$140|True","|'70'!$J$140|False"]
[null,null,"5098",null,null,null,null,"Total Local Boards",null,{"$f":"SUM(J129:J140)","v":189125},null,null,null,null,"B00","S70X-L5098",null,"189125|'70'!$J$141|False"]
[]
[null,null,"5080",null,"         Equity in Government Business Enterprises  (SLC 10 6090 01)   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM('10'!K116)","v":0},null,null,null,null,"B00","S70X-L5080",null,{"$f":"GetFIRMapping(J143)","v":"0|'70'!$J$143|False"}]
[]
[null,null,"6601",null,"         Unfunded Employee Benefits  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",-1042700,null,null,null,null,"B00","S70X-L6601",null,{"$f":"GetFIRMapping(J145)","v":"-1042700|'70'!$J$145|False"}]
[null,null,"6602",null,"         Unfunded Landfill closure costs  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",-270453,null,null,null,null,"B00","S70X-L6602",null,"-270453|'70'!$J$146|False"]
[null,null,"6603",null,"         Unfunded Remediation costs of contaminated sites  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,"B00","S70X-L6603",null,"|'70'!$J$147|False"]
[null,null,"6610",null,"         Other  ","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,"B00","S70X-L6610",{"$f":"GetFIRMappingTEXT(F148)","v":"|'70'!$F$148|True"},"|'70'!$J$148|False"]
[null,null,"6620",null,"         Other  ","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L6620",{"$f":"GetFIRMappingTEXT(F149)","v":"|'70'!$F$149|True"},"|'70'!$J$149|False"]
[null,null,"6630",null,"         Other  ","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L6630","|'70'!$F$150|True","|'70'!$J$150|False"]
[null,null,"6640",null,"         Other  ","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S70X-L6640","|'70'!$F$151|True","|'70'!$J$151|False"]
[null,null,"6699",null,null,null,null,"Total Other",null,{"$f":"SUM(J145:J151)","v":-1313153},null,null,null,null,"B00","S70X-L6699",null,"-1313153|'70'!$J$152|False"]
[]
[null,null,"9971",null,null,null,null,"Total Accumulated Surplus/(Deficit)",null,{"$f":"SUM(J124:J127,J141,J143,J152)","v":196832093},null,null,null,null,"B00","S70X-L9971",null,{"$f":"GetFIRMapping(J154)","v":"196832093|'70'!$J$154|False"}]

{"sheet":"72A","index":45,"n_rows":32,"n_cols":19,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 72 - Continuity of Taxes Receivable",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,"Single/Lower-Tier ONLY      Schedule 72"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,"CONTINUITY OF TAXES RECEIVABLE"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"Continuity of Taxes Receivable",null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,"$",null,null,null,null,null,null,"S72A-C01.0A","S72A-C01.09"]
[null,null,"0210",null,"Taxes receivable, beginning of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",1761699,null,null,null,null,"B00","S72A-L0210",null,{"$f":"GetFIRMapping(J10)","v":"1761699|'72A'!$J$10|False"}]
[]
[null,null,"0215",null,"PLUS:   Amounts added to tax bills for collection purposes only .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S72A-L0215",null,{"$f":"GetFIRMapping(J12)","v":"|'72A'!$J$12|False"}]
[null,null,"0220",null,"PLUS:   Tax amounts levied in the year  (SLC 26 9199 03) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,SUM('26A'!M45))","v":37122989},null,null,null,null,"B00","S72A-L0220",null,{"$f":"GetFIRMapping(J13)","v":"37122989|'72A'!$J$13|False"}]
[null,null,"0225",null,"PLUS:   Current Year Penalties and Interest .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",248088,null,null,null,null,"B00","S72A-L0225",null,{"$f":"GetFIRMapping(J14)","v":"248088|'72A'!$J$14|False"}]
[]
[null,null,"0240",null,"LESS:  Total cash collections  (SLC 72 0699 09) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,J32)","v":37383525},null,null,null,null,"B00","S72A-L0240",null,{"$f":"GetFIRMapping(J16)","v":"37383525|'72A'!$J$16|False"}]
[null,null,"0250",null,"LESS:  Tax adjustments before allowances  (SLC 72 2899 09) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,SUM('72B'!T41))","v":52883},null,null,null,null,"B00","S72A-L0250",null,{"$f":"GetFIRMapping(J17)","v":"52883|'72A'!$J$17|False"}]
[null,null,"0260",null,"LESS:  Tax adjustments not applied to taxation  (SLC 72 4999 09) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"IF(MUNTIERCode=\"UT_Tier\",0,SUM('72B'!T53))","v":0},null,null,null,null,"B00","S72A-L0260",null,{"$f":"GetFIRMapping(J18)","v":"0|'72A'!$J$18|False"}]
[]
[null,null,"0280",null,"PLUS:",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S72A-L0280",{"$f":"GetFIRMappingTEXT(F20)","v":"|'72A'!$F$20|True"},{"$f":"GetFIRMapping(J20)","v":"|'72A'!$J$20|False"}]
[]
[null,null,"0290",null,"Taxes receivable, end of year .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"SUM(J10,J12:J14,J20)-SUM(J16:J18)","v":1696368},null,null,null,null,"B00","S72A-L0290",null,{"$f":"GetFIRMapping(J22)","v":"1696368|'72A'!$J$22|False"}]
[]
[]
[null,null,null,null,"Cash Collections",null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,"$"]
[null,null,"0610",null,"Current year's tax .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",37162559,null,null,null,null,"B00","S72A-L0610",null,{"$f":"GetFIRMapping(J27)","v":"37162559|'72A'!$J$27|False"}]
[null,null,"0620",null,"Previous year's tax .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",-11762,null,null,null,null,"B00","S72A-L0620",null,"-11762|'72A'!$J$28|False"]
[null,null,"0630",null,"Penalties and interest .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",232728,null,null,null,null,"B00","S72A-L0630",null,"232728|'72A'!$J$29|False"]
[null,null,"0640",null,"Amounts added to tax bills for collection purposes only .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S72A-L0640",null,"|'72A'!$J$30|False"]
[null,null,"0690",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S72A-L0690",{"$f":"GetFIRMappingTEXT(F31)","v":"|'72A'!$F$31|True"},"|'72A'!$J$31|False"]
[null,null,"0699",null,null,null,null,"TOTAL Cash Collections",null,{"$f":"SUM(J27:J31)","v":37383525},null,null,null,null,"B00","S72A-L0699",null,"37383525|'72A'!$J$32|False"]

{"sheet":"72B","index":46,"n_rows":60,"n_cols":37,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 72 - Continuity of Taxes Receivable",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Single/Lower-Tier ONLY      Schedule 72"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTINUITY OF TAXES RECEIVABLE"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"SCHOOL BOARDS"]
[null,null,null,null,null,null,null,null,null,"English - Public","French - Public","English - Separate","French - Separate","Other",null,"TOTAL Education","Lower-Tier (Single-Tier)","Upper-Tier",null,"TOTAL Tax Adjustment"]
[null,null,null,null,"Tax Adjustments Applied to Taxation",null,null,null,null,1,2,3,4,5,null,6,7,8,null,9]
[null,null,null,null,null,null,null,null,null,"$","$","$","$","$",null,"$","$","$",null,"$",null,null,null,null,null,null,"S72B-C01.0A","S72B-C01.01","S72B-C01.02","S72B-C01.03","S72B-C01.04","S72B-C01.05","S72B-C01.06","S72B-C01.07","S72B-C01.08","S72B-C01.09"]
[null,null,"1000",null,"Taxes collected on behalf of \"other\" bodies (Mun. Act 353) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,null,{"$f":"SUM(J12:N12)","v":0},null,null,null,{"$f":"SUM(P12:R12)","v":0},null,null,null,null,"B00","S72B-L1000",null,{"$f":"GetFIRMapping(J12)","v":"|'72B'!$J$12|False"},{"$f":"GetFIRMapping(K12)","v":"|'72B'!$K$12|False"},{"$f":"GetFIRMapping(L12)","v":"|'72B'!$L$12|False"},{"$f":"GetFIRMapping(M12)","v":"|'72B'!$M$12|False"},{"$f":"GetFIRMapping(N12)","v":"|'72B'!$N$12|False"},{"$f":"GetFIRMapping(P12)","v":"0|'72B'!$P$12|False"},{"$f":"GetFIRMapping(Q12)","v":"|'72B'!$Q$12|False"},{"$f":"GetFIRMapping(R12)","v":"|'72B'!$R$12|False"},{"$f":"GetFIRMapping(T12)","v":"0|'72B'!$T$12|False"}]
[null,null,"1010",null,"Write-off of taxes (Mun. Act 354) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,null,{"$f":"SUM(J13:N13)","v":0},null,null,null,0,null,null,null,null,"B00","S72B-L1010",null,{"$f":"GetFIRMapping(J13)","v":"|'72B'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"|'72B'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"|'72B'!$L$13|False"},{"$f":"GetFIRMapping(M13)","v":"|'72B'!$M$13|False"},{"$f":"GetFIRMapping(N13)","v":"|'72B'!$N$13|False"},{"$f":"GetFIRMapping(P13)","v":"0|'72B'!$P$13|False"},{"$f":"GetFIRMapping(Q13)","v":"|'72B'!$Q$13|False"},{"$f":"GetFIRMapping(R13)","v":"|'72B'!$R$13|False"},{"$f":"GetFIRMapping(T13)","v":"0|'72B'!$T$13|False"}]
[null,null,"1020",null,"Cancellation, reduction, refund of taxes, overcharges (Mun. Act 357/358) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S72B-L1020",null,{"$f":"GetFIRMapping(J14)","v":"|'72B'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"|'72B'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'72B'!$L$14|False"},{"$f":"GetFIRMapping(M14)","v":"|'72B'!$M$14|False"},{"$f":"GetFIRMapping(N14)","v":"|'72B'!$N$14|False"},{"$f":"GetFIRMapping(P14)","v":"0|'72B'!$P$14|False"},{"$f":"GetFIRMapping(Q14)","v":"|'72B'!$Q$14|False"},{"$f":"GetFIRMapping(R14)","v":"|'72B'!$R$14|False"},{"$f":"GetFIRMapping(T14)","v":"0|'72B'!$T$14|False"}]
[null,null,"1030",null,"Cancellation, reduction or refund of taxes (Mun. Act 365) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S72B-L1030",null,{"$f":"GetFIRMapping(J15)","v":"|'72B'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"|'72B'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'72B'!$L$15|False"},{"$f":"GetFIRMapping(M15)","v":"|'72B'!$M$15|False"},{"$f":"GetFIRMapping(N15)","v":"|'72B'!$N$15|False"},{"$f":"GetFIRMapping(P15)","v":"0|'72B'!$P$15|False"},{"$f":"GetFIRMapping(Q15)","v":"|'72B'!$Q$15|False"},{"$f":"GetFIRMapping(R15)","v":"|'72B'!$R$15|False"},{"$f":"GetFIRMapping(T15)","v":"0|'72B'!$T$15|False"}]
[null,null,"1040",null,"ARB decisions, Advisory Notice of Adjustment due to an ARB decisions (Assessment Act 40/19.1(7)) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S72B-L1040",null,{"$f":"GetFIRMapping(J16)","v":"|'72B'!$J$16|False"},{"$f":"GetFIRMapping(K16)","v":"|'72B'!$K$16|False"},{"$f":"GetFIRMapping(L16)","v":"|'72B'!$L$16|False"},{"$f":"GetFIRMapping(M16)","v":"|'72B'!$M$16|False"},{"$f":"GetFIRMapping(N16)","v":"|'72B'!$N$16|False"},{"$f":"GetFIRMapping(P16)","v":"0|'72B'!$P$16|False"},{"$f":"GetFIRMapping(Q16)","v":"|'72B'!$Q$16|False"},{"$f":"GetFIRMapping(R16)","v":"|'72B'!$R$16|False"},{"$f":"GetFIRMapping(T16)","v":"0|'72B'!$T$16|False"}]
[null,null,"1050",null,"RfR (Assessment Act 39.1) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",796,2,98,6,0,null,902,2213,1457,null,4572,null,null,null,null,"B00","S72B-L1050",null,{"$f":"GetFIRMapping(J17)","v":"796|'72B'!$J$17|False"},{"$f":"GetFIRMapping(K17)","v":"2|'72B'!$K$17|False"},{"$f":"GetFIRMapping(L17)","v":"98|'72B'!$L$17|False"},{"$f":"GetFIRMapping(M17)","v":"6|'72B'!$M$17|False"},{"$f":"GetFIRMapping(N17)","v":"0|'72B'!$N$17|False"},{"$f":"GetFIRMapping(P17)","v":"902|'72B'!$P$17|False"},{"$f":"GetFIRMapping(Q17)","v":"2213|'72B'!$Q$17|False"},{"$f":"GetFIRMapping(R17)","v":"1457|'72B'!$R$17|False"},{"$f":"GetFIRMapping(T17)","v":"4572|'72B'!$T$17|False"}]
[null,null,"1060",null,"Increase of taxes, error in calculating taxes (Mun. Act 359/359.1) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,"B00","S72B-L1060",null,{"$f":"GetFIRMapping(J18)","v":"|'72B'!$J$18|False"},{"$f":"GetFIRMapping(K18)","v":"|'72B'!$K$18|False"},{"$f":"GetFIRMapping(L18)","v":"|'72B'!$L$18|False"},{"$f":"GetFIRMapping(M18)","v":"|'72B'!$M$18|False"},{"$f":"GetFIRMapping(N18)","v":"|'72B'!$N$18|False"},{"$f":"GetFIRMapping(P18)","v":"0|'72B'!$P$18|False"},{"$f":"GetFIRMapping(Q18)","v":"|'72B'!$Q$18|False"},{"$f":"GetFIRMapping(R18)","v":"|'72B'!$R$18|False"},{"$f":"GetFIRMapping(T18)","v":"0|'72B'!$T$18|False"}]
[null,null,"1070",null,"Post Roll Amended Notice (PRAN) (Assessment  Act Section 32 ) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",6003,12,472,28,0,null,6515,17089,11957,null,{"$f":"SUM(P19:R19)","v":35561},null,null,null,null,"B00","S72B-L1070",null,{"$f":"GetFIRMapping(J19)","v":"6003|'72B'!$J$19|False"},{"$f":"GetFIRMapping(K19)","v":"12|'72B'!$K$19|False"},{"$f":"GetFIRMapping(L19)","v":"472|'72B'!$L$19|False"},{"$f":"GetFIRMapping(M19)","v":"28|'72B'!$M$19|False"},{"$f":"GetFIRMapping(N19)","v":"0|'72B'!$N$19|False"},{"$f":"GetFIRMapping(P19)","v":"6515|'72B'!$P$19|False"},{"$f":"GetFIRMapping(Q19)","v":"17089|'72B'!$Q$19|False"},{"$f":"GetFIRMapping(R19)","v":"11957|'72B'!$R$19|False"},{"$f":"GetFIRMapping(T19)","v":"35561|'72B'!$T$19|False"}]
[null,null,"1080",null,"Special Amended Notice (SAN) (Assessment Act) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",null,null,null,null,null,null,{"$f":"SUM(J20:N20)","v":0},null,null,null,0,null,null,null,null,"B00","S72B-L1080",null,{"$f":"GetFIRMapping(J20)","v":"|'72B'!$J$20|False"},{"$f":"GetFIRMapping(K20)","v":"|'72B'!$K$20|False"},{"$f":"GetFIRMapping(L20)","v":"|'72B'!$L$20|False"},{"$f":"GetFIRMapping(M20)","v":"|'72B'!$M$20|False"},{"$f":"GetFIRMapping(N20)","v":"|'72B'!$N$20|False"},{"$f":"GetFIRMapping(P20)","v":"0|'72B'!$P$20|False"},{"$f":"GetFIRMapping(Q20)","v":"|'72B'!$Q$20|False"},{"$f":"GetFIRMapping(R20)","v":"|'72B'!$R$20|False"},{"$f":"GetFIRMapping(T20)","v":"0|'72B'!$T$20|False"}]
[null,null,"1090",null,"Tax Incentive Adjustment (TIA) (Assessment Act) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,"",1634,0,0,0,0,null,{"$f":"SUM(J21:N21)","v":1634},6702,4414,null,12750,null,null,null,null,"B00","S72B-L1090",null,{"$f":"GetFIRMapping(J21)","v":"1634|'72B'!$J$21|False"},{"$f":"GetFIRMapping(K21)","v":"0|'72B'!$K$21|False"},{"$f":"GetFIRMapping(L21)","v":"0|'72B'!$L$21|False"},{"$f":"GetFIRMapping(M21)","v":"0|'72B'!$M$21|False"},{"$f":"GetFIRMapping(N21)","v":"0|'72B'!$N$21|False"},{"$f":"GetFIRMapping(P21)","v":"1634|'72B'!$P$21|False"},{"$f":"GetFIRMapping(Q21)","v":"6702|'72B'!$Q$21|False"},{"$f":"GetFIRMapping(R21)","v":"4414|'72B'!$R$21|False"},{"$f":"GetFIRMapping(T21)","v":"12750|'72B'!$T$21|False"}]
[null,null,1099,null,null,null,null,"Subtotal"," ",{"$f":"SUM(J12:J21)","v":8433},{"$f":"SUM(K12:K21)","v":14},{"$f":"SUM(L12:L21)","v":570},{"$f":"SUM(M12:M21)","v":34},{"$f":"SUM(N12:N21)","v":0},null,{"$f":"SUM(J22:N22)","v":9051},{"$f":"SUM(Q12:Q21)","v":26004},{"$f":"SUM(R12:R21)","v":17828},null,52883,null,null,null,null,"B00","S72B-L1099",null,{"$f":"GetFIRMapping(J22)","v":"8433|'72B'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"14|'72B'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"570|'72B'!$L$22|False"},{"$f":"GetFIRMapping(M22)","v":"34|'72B'!$M$22|False"},{"$f":"GetFIRMapping(N22)","v":"0|'72B'!$N$22|False"},{"$f":"GetFIRMapping(P22)","v":"9051|'72B'!$P$22|False"},{"$f":"GetFIRMapping(Q22)","v":"26004|'72B'!$Q$22|False"},{"$f":"GetFIRMapping(R22)","v":"17828|'72B'!$R$22|False"},{"$f":"GetFIRMapping(T22)","v":"52883|'72B'!$T$22|False"}]
[null,null,"1299",null,"Discounts for Advance Payments (Mun. Act 345(10)) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"B00","S72B-L1299",null,null,null,null,null,null,null,{"$f":"GetFIRMapping(Q23)","v":"|'72B'!$Q$23|False"},null,{"$f":"GetFIRMapping(T23)","v":"0|'72B'!$T$23|False"}]
[null,null,"1499",null,"Tax Credit (Mun. Act 474.3) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"B00","S72B-L1499",null,null,null,null,null,null,null,{"$f":"GetFIRMapping(Q24)","v":"|'72B'!$Q$24|False"},{"$f":"GetFIRMapping(R24)","v":"|'72B'!$R$24|False"},{"$f":"GetFIRMapping(T24)","v":"0|'72B'!$T$24|False"}]
[null,null,"1699",null,"Tax Cancellation - Low income seniors and Disabled persons (Mun. Act 319) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J25:N25)","v":0},null,null,null,0,null,null,null,null,"B00","S72B-L1699",null,{"$f":"GetFIRMapping(J25)","v":"|'72B'!$J$25|False"},{"$f":"GetFIRMapping(K25)","v":"|'72B'!$K$25|False"},{"$f":"GetFIRMapping(L25)","v":"|'72B'!$L$25|False"},{"$f":"GetFIRMapping(M25)","v":"|'72B'!$M$25|False"},{"$f":"GetFIRMapping(N25)","v":"|'72B'!$N$25|False"},{"$f":"GetFIRMapping(P25)","v":"0|'72B'!$P$25|False"},{"$f":"GetFIRMapping(Q25)","v":"|'72B'!$Q$25|False"},{"$f":"GetFIRMapping(R25)","v":"|'72B'!$R$25|False"},{"$f":"GetFIRMapping(T25)","v":"0|'72B'!$T$25|False"}]
[]
[null,null,"1810",null,"Rebates to Commercial properties (Mun. Act 362) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J27:N27)","v":0},null,null,null,{"$f":"SUM(P27:R27)","v":0},null,null,null,null,"B00","S72B-L1810",null,{"$f":"GetFIRMapping(J27)","v":"|'72B'!$J$27|False"},{"$f":"GetFIRMapping(K27)","v":"|'72B'!$K$27|False"},{"$f":"GetFIRMapping(L27)","v":"|'72B'!$L$27|False"},{"$f":"GetFIRMapping(M27)","v":"|'72B'!$M$27|False"},{"$f":"GetFIRMapping(N27)","v":"|'72B'!$N$27|False"},{"$f":"GetFIRMapping(P27)","v":"0|'72B'!$P$27|False"},{"$f":"GetFIRMapping(Q27)","v":"|'72B'!$Q$27|False"},{"$f":"GetFIRMapping(R27)","v":"|'72B'!$R$27|False"},{"$f":"GetFIRMapping(T27)","v":"0|'72B'!$T$27|False"}]
[null,null,"1820",null,"Rebates to Industrial properties (Mun. Act 362) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J28:N28)","v":0},null,null,null,{"$f":"SUM(P28:R28)","v":0},null,null,null,null,"B00","S72B-L1820",null,{"$f":"GetFIRMapping(J28)","v":"|'72B'!$J$28|False"},{"$f":"GetFIRMapping(K28)","v":"|'72B'!$K$28|False"},{"$f":"GetFIRMapping(L28)","v":"|'72B'!$L$28|False"},{"$f":"GetFIRMapping(M28)","v":"|'72B'!$M$28|False"},{"$f":"GetFIRMapping(N28)","v":"|'72B'!$N$28|False"},{"$f":"GetFIRMapping(P28)","v":"0|'72B'!$P$28|False"},{"$f":"GetFIRMapping(Q28)","v":"|'72B'!$Q$28|False"},{"$f":"GetFIRMapping(R28)","v":"|'72B'!$R$28|False"},{"$f":"GetFIRMapping(T28)","v":"0|'72B'!$T$28|False"}]
[null,null,"1899",null,null,null,null,"Subtotal",null,{"$f":"SUM(J27:J28)","v":0},{"$f":"SUM(K27:K28)","v":0},{"$f":"SUM(L27:L28)","v":0},{"$f":"SUM(M27:M28)","v":0},{"$f":"SUM(N27:N28)","v":0},null,{"$f":"SUM(J29:N29)","v":0},{"$f":"SUM(Q27:Q28)","v":0},{"$f":"SUM(R27:R28)","v":0},null,{"$f":"SUM(P29:R29)","v":0},null,null,null,null,"B00","S72B-L1899",null,{"$f":"GetFIRMapping(J29)","v":"0|'72B'!$J$29|False"},{"$f":"GetFIRMapping(K29)","v":"0|'72B'!$K$29|False"},{"$f":"GetFIRMapping(L29)","v":"0|'72B'!$L$29|False"},{"$f":"GetFIRMapping(M29)","v":"0|'72B'!$M$29|False"},{"$f":"GetFIRMapping(N29)","v":"0|'72B'!$N$29|False"},{"$f":"GetFIRMapping(P29)","v":"0|'72B'!$P$29|False"},{"$f":"GetFIRMapping(Q29)","v":"0|'72B'!$Q$29|False"},{"$f":"GetFIRMapping(R29)","v":"0|'72B'!$R$29|False"},{"$f":"GetFIRMapping(T29)","v":"0|'72B'!$T$29|False"}]
[]
[null,null,"2099",null,"Rebates for Charities (Mun. Act 361) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J31:N31)","v":0},null,null,null,{"$f":"SUM(P31:R31)","v":0},null,null,null,null,"B00","S72B-L2099",null,{"$f":"GetFIRMapping(J31)","v":"|'72B'!$J$31|False"},{"$f":"GetFIRMapping(K31)","v":"|'72B'!$K$31|False"},{"$f":"GetFIRMapping(L31)","v":"|'72B'!$L$31|False"},{"$f":"GetFIRMapping(M31)","v":"|'72B'!$M$31|False"},{"$f":"GetFIRMapping(N31)","v":"|'72B'!$N$31|False"},{"$f":"GetFIRMapping(P31)","v":"0|'72B'!$P$31|False"},{"$f":"GetFIRMapping(Q31)","v":"|'72B'!$Q$31|False"},{"$f":"GetFIRMapping(R31)","v":"|'72B'!$R$31|False"},{"$f":"GetFIRMapping(T31)","v":"0|'72B'!$T$31|False"}]
[null,null,"2299",null,"Vacant Unit Rebates (Mun. Act 364) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",null,null,null,null,null,null,0,null,null,null,{"$f":"SUM(P32:R32)","v":0},null,null,null,null,"B00","S72B-L2299",null,{"$f":"GetFIRMapping(J32)","v":"|'72B'!$J$32|False"},"|'72B'!$K$32|False","|'72B'!$L$32|False","|'72B'!$M$32|False","|'72B'!$N$32|False",{"$f":"GetFIRMapping(P32)","v":"0|'72B'!$P$32|False"},"|'72B'!$Q$32|False","|'72B'!$R$32|False","0|'72B'!$T$32|False"]
[null,null,"2301",null,"Contaminated Property (Mun. Act 365.1) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,0,null,null,null,{"$f":"SUM(P33:R33)","v":0},null,null,null,null,"B00","S72B-L2301",null,{"$f":"GetFIRMapping(J33)","v":"|'72B'!$J$33|False"},{"$f":"GetFIRMapping(K33)","v":"|'72B'!$K$33|False"},{"$f":"GetFIRMapping(L33)","v":"|'72B'!$L$33|False"},{"$f":"GetFIRMapping(M33)","v":"|'72B'!$M$33|False"},{"$f":"GetFIRMapping(N33)","v":"|'72B'!$N$33|False"},{"$f":"GetFIRMapping(P33)","v":"0|'72B'!$P$33|False"},{"$f":"GetFIRMapping(Q33)","v":"|'72B'!$Q$33|False"},{"$f":"GetFIRMapping(R33)","v":"|'72B'!$R$33|False"},{"$f":"GetFIRMapping(T33)","v":"0|'72B'!$T$33|False"}]
[null,null,"2399",null,"Reduction for Heritage Property (Mun. Act 365.2) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J34:N34)","v":0},null,null,null,{"$f":"SUM(P34:R34)","v":0},null,null,null,null,"B00","S72B-L2399",null,"|'72B'!$J$34|False","|'72B'!$K$34|False","|'72B'!$L$34|False","|'72B'!$M$34|False","|'72B'!$N$34|False",{"$f":"GetFIRMapping(P34)","v":"0|'72B'!$P$34|False"},"|'72B'!$Q$34|False","|'72B'!$R$34|False","0|'72B'!$T$34|False"]
[null,null,"2400",null,"Change in Assessment (Mun. Act 365.3) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,0,null,null,null,{"$f":"SUM(P35:R35)","v":0},null,null,null,null,"B00","S72B-L2400",null,{"$f":"GetFIRMapping(J35)","v":"|'72B'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"|'72B'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'72B'!$L$35|False"},{"$f":"GetFIRMapping(M35)","v":"|'72B'!$M$35|False"},{"$f":"GetFIRMapping(N35)","v":"|'72B'!$N$35|False"},{"$f":"GetFIRMapping(P35)","v":"0|'72B'!$P$35|False"},{"$f":"GetFIRMapping(Q35)","v":"|'72B'!$Q$35|False"},{"$f":"GetFIRMapping(R35)","v":"|'72B'!$R$35|False"},{"$f":"GetFIRMapping(T35)","v":"0|'72B'!$T$35|False"}]
[null,null,"2890",null,"Other","",null,null," ",null,null,null,null,null,null,0,null,null,null,{"$f":"SUM(P36:R36)","v":0},null,null,null,null,"B00","S72B-L2890",{"$f":"GetFIRMappingTEXT(F36)","v":"|'72B'!$F$36|True"},"|'72B'!$J$36|False","|'72B'!$K$36|False","|'72B'!$L$36|False","|'72B'!$M$36|False","|'72B'!$N$36|False","0|'72B'!$P$36|False","|'72B'!$Q$36|False","|'72B'!$R$36|False","0|'72B'!$T$36|False"]
[null,null,"2891",null,"Other","",null,null," ",null,null,null,null,null,null,0,null,null,null,{"$f":"SUM(P37:R37)","v":0},null,null,null,null,"B00","S72B-L2891",{"$f":"GetFIRMappingTEXT(F37)","v":"|'72B'!$F$37|True"},"|'72B'!$J$37|False","|'72B'!$K$37|False","|'72B'!$L$37|False","|'72B'!$M$37|False","|'72B'!$N$37|False","0|'72B'!$P$37|False","|'72B'!$Q$37|False","|'72B'!$R$37|False","0|'72B'!$T$37|False"]
[null,null,"2892",null,"Other","",null,null," ",null,null,null,null,null,null,0,null,null,null,{"$f":"SUM(P38:R38)","v":0},null,null,null,null,"B00","S72B-L2892","|'72B'!$F$38|True","|'72B'!$J$38|False","|'72B'!$K$38|False","|'72B'!$L$38|False","|'72B'!$M$38|False","|'72B'!$N$38|False","0|'72B'!$P$38|False","|'72B'!$Q$38|False","|'72B'!$R$38|False","0|'72B'!$T$38|False"]
[null,null,"2893",null,"Other","",null,null," ",null,null,null,null,null,null,0,null,null,null,{"$f":"SUM(P39:R39)","v":0},null,null,null,null,"B00","S72B-L2893","|'72B'!$F$39|True","|'72B'!$J$39|False","|'72B'!$K$39|False","|'72B'!$L$39|False","|'72B'!$M$39|False","|'72B'!$N$39|False","0|'72B'!$P$39|False","|'72B'!$Q$39|False","|'72B'!$R$39|False","0|'72B'!$T$39|False"]
[null,null,null,null,null,null,null,null," "]
[null,null,"2899",null,null,null,null,"Tax adjustments before allowances",null,{"$f":"SUM(J22:J25,J29,J31:J39)","v":8433},{"$f":"SUM(K22:K25,K29,K31:K39)","v":14},{"$f":"SUM(L22:L25,L29,L31:L39)","v":570},{"$f":"SUM(M22:M25,M29,M31:M39)","v":34},{"$f":"SUM(N22:N25,N29,N31:N39)","v":0},null,{"$f":"SUM(P22:P25,P29,P31:P39)","v":9051},{"$f":"SUM(Q22:Q25,Q29,Q31:Q39)","v":26004},{"$f":"SUM(R22:R25,R29,R31:R39)","v":17828},null,{"$f":"SUM(P41:R41)","v":52883},null,null,null,null,"B00","S72B-L2899",null,{"$f":"GetFIRMapping(J41)","v":"8433|'72B'!$J$41|False"},{"$f":"GetFIRMapping(K41)","v":"14|'72B'!$K$41|False"},{"$f":"GetFIRMapping(L41)","v":"570|'72B'!$L$41|False"},{"$f":"GetFIRMapping(M41)","v":"34|'72B'!$M$41|False"},{"$f":"GetFIRMapping(N41)","v":"0|'72B'!$N$41|False"},{"$f":"GetFIRMapping(P41)","v":"9051|'72B'!$P$41|False"},{"$f":"GetFIRMapping(Q41)","v":"26004|'72B'!$Q$41|False"},{"$f":"GetFIRMapping(R41)","v":"17828|'72B'!$R$41|False"},{"$f":"GetFIRMapping(T41)","v":"52883|'72B'!$T$41|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"SCHOOL BOARDS"]
[null,null,null,null,null,null,null,null,null,"English - Public","French - Public","English - Separate","French - Separate","Other",null,"TOTAL Education","Lower-Tier (Single-Tier)","Upper-Tier",null,"TOTAL Tax Adjustment"]
[null,null,null,null,"Tax Adjustments Not Applied to Taxation",null,null,null,null,1,2,3,4,5,null,6,7,8,null,9]
[null,null,null,null,null,null,null,null,null,"$","$","$","$","$",null,"$","$","$",null,"$"]
[null,null,"4010",null,"Tax sale, Tax registration accounts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P48:R48)","v":0},null,null,null,null,"B00","S72B-L4010",null,null,null,null,null,null,null,{"$f":"GetFIRMapping(Q48)","v":"|'72B'!$Q$48|False"},null,{"$f":"GetFIRMapping(T48)","v":"0|'72B'!$T$48|False"}]
[null,null,"4210",null,"Tax Deferral - Low income seniors and Disabled persons (Mun. Act 319) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J49:N49)","v":0},null,null,null,0,null,null,null,null,"B00","S72B-L4210",null,{"$f":"GetFIRMapping(J49)","v":"|'72B'!$J$49|False"},{"$f":"GetFIRMapping(K49)","v":"|'72B'!$K$49|False"},{"$f":"GetFIRMapping(L49)","v":"|'72B'!$L$49|False"},{"$f":"GetFIRMapping(M49)","v":"|'72B'!$M$49|False"},{"$f":"GetFIRMapping(N49)","v":"|'72B'!$N$49|False"},{"$f":"GetFIRMapping(P49)","v":"0|'72B'!$P$49|False"},"|'72B'!$Q$49|False",{"$f":"GetFIRMapping(R49)","v":"|'72B'!$R$49|False"},"0|'72B'!$T$49|False"]
[null,null,"4420",null,"Net Impact of 5% Capping Limit Program .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J50:N50)","v":0},null,null,null,0,null,null,null,null,"B00","S72B-L4420",null,{"$f":"GetFIRMapping(J50)","v":"|'72B'!$J$50|False"},{"$f":"GetFIRMapping(K50)","v":"|'72B'!$K$50|False"},{"$f":"GetFIRMapping(L50)","v":"|'72B'!$L$50|False"},{"$f":"GetFIRMapping(M50)","v":"|'72B'!$M$50|False"},{"$f":"GetFIRMapping(N50)","v":"|'72B'!$N$50|False"},{"$f":"GetFIRMapping(P50)","v":"0|'72B'!$P$50|False"},"|'72B'!$Q$50|False",{"$f":"GetFIRMapping(R50)","v":"|'72B'!$R$50|False"},"0|'72B'!$T$50|False"]
[null,null,"4890",null,"Other","",null,null," ",null,null,null,null,null,null,{"$f":"SUM(J51:N51)","v":0},null,null,null,0,null,null,null,null,"B00","S72B-L4890",{"$f":"GetFIRMappingTEXT(F51)","v":"|'72B'!$F$51|True"},{"$f":"GetFIRMapping(J51)","v":"|'72B'!$J$51|False"},{"$f":"GetFIRMapping(K51)","v":"|'72B'!$K$51|False"},{"$f":"GetFIRMapping(L51)","v":"|'72B'!$L$51|False"},{"$f":"GetFIRMapping(M51)","v":"|'72B'!$M$51|False"},{"$f":"GetFIRMapping(N51)","v":"|'72B'!$N$51|False"},{"$f":"GetFIRMapping(P51)","v":"0|'72B'!$P$51|False"},"|'72B'!$Q$51|False",{"$f":"GetFIRMapping(R51)","v":"|'72B'!$R$51|False"},"0|'72B'!$T$51|False"]
[null,null,"4891",null,"Other","",null,null," ",null,null,null,null,null,null,{"$f":"SUM(J52:N52)","v":0},null,null,null,0,null,null,null,null,"B00","S72B-L4891",{"$f":"GetFIRMappingTEXT(F52)","v":"|'72B'!$F$52|True"},{"$f":"GetFIRMapping(J52)","v":"|'72B'!$J$52|False"},{"$f":"GetFIRMapping(K52)","v":"|'72B'!$K$52|False"},{"$f":"GetFIRMapping(L52)","v":"|'72B'!$L$52|False"},{"$f":"GetFIRMapping(M52)","v":"|'72B'!$M$52|False"},{"$f":"GetFIRMapping(N52)","v":"|'72B'!$N$52|False"},{"$f":"GetFIRMapping(P52)","v":"0|'72B'!$P$52|False"},"|'72B'!$Q$52|False",{"$f":"GetFIRMapping(R52)","v":"|'72B'!$R$52|False"},"0|'72B'!$T$52|False"]
[null,null,"4999",null,null,null,null,"Tax Adjustments Not Applied to Taxation",null,{"$f":"SUM(J48:J52)","v":0},{"$f":"SUM(K48:K52)","v":0},{"$f":"SUM(L48:L52)","v":0},{"$f":"SUM(M48:M52)","v":0},{"$f":"SUM(N48:N52)","v":0},null,{"$f":"SUM(J53:N53)","v":0},{"$f":"SUM(Q48:Q52)","v":0},{"$f":"SUM(R48:R52)","v":0},null,0,null,null,null,null,"B00","S72B-L4999",null,{"$f":"GetFIRMapping(J53)","v":"0|'72B'!$J$53|False"},{"$f":"GetFIRMapping(K53)","v":"0|'72B'!$K$53|False"},{"$f":"GetFIRMapping(L53)","v":"0|'72B'!$L$53|False"},{"$f":"GetFIRMapping(M53)","v":"0|'72B'!$M$53|False"},{"$f":"GetFIRMapping(N53)","v":"0|'72B'!$N$53|False"},{"$f":"GetFIRMapping(P53)","v":"0|'72B'!$P$53|False"},"0|'72B'!$Q$53|False",{"$f":"GetFIRMapping(R53)","v":"0|'72B'!$R$53|False"},"0|'72B'!$T$53|False"]
[]
[]
[null,null,null,null,"Additional Information"]
[]
[null,null,"6010",null,"Recovery of Tax Deferrals .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,{"$f":"SUM(J58:N58)","v":0},null,null,null,{"$f":"SUM(P58:R58)","v":0},null,null,null,null,"B00","S72B-L6010",null,{"$f":"GetFIRMapping(J58)","v":"|'72B'!$J$58|False"},{"$f":"GetFIRMapping(K58)","v":"|'72B'!$K$58|False"},{"$f":"GetFIRMapping(L58)","v":"|'72B'!$L$58|False"},{"$f":"GetFIRMapping(M58)","v":"|'72B'!$M$58|False"},{"$f":"GetFIRMapping(N58)","v":"|'72B'!$N$58|False"},{"$f":"GetFIRMapping(P58)","v":"0|'72B'!$P$58|False"},{"$f":"GetFIRMapping(Q58)","v":"|'72B'!$Q$58|False"},{"$f":"GetFIRMapping(R58)","v":"|'72B'!$R$58|False"},{"$f":"GetFIRMapping(T58)","v":"0|'72B'!$T$58|False"}]
[]
[null,null,"7010",null,"Entitlement of School Boards .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null," ",{"$f":"SUM('26A'!S45,'26B'!V35,J58)-SUM(J41,J53)","v":4994405.7983499998},{"$f":"SUM('26A'!T45,'26B'!W35,K58)-SUM(K41,K53)","v":12070.668099999999},{"$f":"SUM('26A'!U45,'26B'!X35,L58)-SUM(L41,L53)","v":633389.41579999996},{"$f":"SUM('26A'!V45,'26B'!Y35,M58)-SUM(M41,M53)","v":25692.117750000001},{"$f":"SUM('26A'!W45,'26B'!Z35,N58)-SUM(N41,N53)","v":0},null,{"$f":"SUM(J60:N60)","v":5665558},null,null,null,null,null,null,null,null,"B00","S72B-L7010",null,{"$f":"GetFIRMapping(J60)","v":"4994405.79835|'72B'!$J$60|False"},{"$f":"GetFIRMapping(K60)","v":"12070.6681|'72B'!$K$60|False"},{"$f":"GetFIRMapping(L60)","v":"633389.4158|'72B'!$L$60|False"},{"$f":"GetFIRMapping(M60)","v":"25692.11775|'72B'!$M$60|False"},{"$f":"GetFIRMapping(N60)","v":"0|'72B'!$N$60|False"},{"$f":"GetFIRMapping(P60)","v":"5665558|'72B'!$P$60|False"}]

{"sheet":"74A","index":47,"n_rows":90,"n_cols":20,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 74 - Long Term Liabilities and Commitments",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,"Schedule 74"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,"LONG TERM LIABILITIES AND COMMITMENTS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"1.   Debt burden of the municipality"]
[null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,"All outstanding debt issued by the municipality, predecessor municipalities and consolidated entities",null,null,null,null,null,"$",null,null,null,null,null,null,"S74A-C01.0A","S74A-C01.01"]
[null,null,"0210",null,"To Ontario and agencies  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",15519714,null,null,null,null,"B00","S74A-L0210",null,{"$f":"GetFIRMapping(K11)","v":"15519714|'74A'!$K$11|False"}]
[null,null,"0220",null,"To Canada and agencies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",1393280,null,null,null,null,"B00","S74A-L0220",null,{"$f":"GetFIRMapping(K12)","v":"1393280|'74A'!$K$12|False"}]
[null,null,"0230",null,"To Others .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",897138,null,null,null,null,"B00","S74A-L0230",null,{"$f":"GetFIRMapping(K13)","v":"897138|'74A'!$K$13|False"}]
[null,null,"0297",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L0297",{"$f":"GetFIRMappingTEXT(G14)","v":"|'74A'!$G$14|True"},{"$f":"GetFIRMapping(K14)","v":"|'74A'!$K$14|False"}]
[null,null,"0298",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L0298",{"$f":"GetFIRMappingTEXT(G15)","v":"|'74A'!$G$15|True"},{"$f":"GetFIRMapping(K15)","v":"|'74A'!$K$15|False"}]
[null,null,"0299",null,null,null,null,null,"Subtotal  ",null,{"$f":"SUM(K11:K15)","v":17810132},null,null,null,null,"B00","S74A-L0299",null,{"$f":"GetFIRMapping(K16)","v":"17810132|'74A'!$K$16|False"}]
[]
[null,null,"0499",null,"PLUS:  All debt assumed by the municipality from others .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L0499",null,{"$f":"GetFIRMapping(K18)","v":"|'74A'!$K$18|False"}]
[]
[null,null,null,null,"LESS:  All debt assumed by others"]
[null,null,"0610",null,"Ontario .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L0610",null,{"$f":"GetFIRMapping(K21)","v":"|'74A'!$K$21|False"}]
[null,null,"0620",null,"School boards .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L0620",null,"|'74A'!$K$22|False"]
[null,null,"0630",null,"Other Municipalities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L0630",null,"|'74A'!$K$23|False"]
[null,null,"0640",null,"Government Business Enterprises .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L0640",null,"|'74A'!$K$24|False"]
[null,null,"0697",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L0697",{"$f":"GetFIRMappingTEXT(G25)","v":"|'74A'!$G$25|True"},"|'74A'!$K$25|False"]
[null,null,"0698",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L0698",{"$f":"GetFIRMappingTEXT(G26)","v":"|'74A'!$G$26|True"},"|'74A'!$K$26|False"]
[null,null,"0699",null,null,null,null,null,"Subtotal  ",null,{"$f":"SUM(K21:K26)","v":0},null,null,null,null,"B00","S74A-L0699",null,"0|'74A'!$K$27|False"]
[null,null,null,null,"LESS:  Debt retirement funds"]
[null,null,"0810",null,"Sewer .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L0810",null,{"$f":"GetFIRMapping(K29)","v":"|'74A'!$K$29|False"}]
[null,null,"0820",null,"Water  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L0820",null,"|'74A'!$K$30|False"]
[null,null,"0896",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L0896",{"$f":"GetFIRMappingTEXT(G31)","v":"|'74A'!$G$31|True"},"|'74A'!$K$31|False"]
[null,null,"0897",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L0897",{"$f":"GetFIRMappingTEXT(G32)","v":"|'74A'!$G$32|True"},"|'74A'!$K$32|False"]
[null,null,"0898",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L0898","|'74A'!$G$33|True","|'74A'!$K$33|False"]
[null,null,"0899",null,null,null,null,null,"Subtotal  ",null,{"$f":"SUM(K29:K33)","v":0},null,null,null,null,"B00","S74A-L0899",null,"0|'74A'!$K$34|False"]
[null,null,null,null,"LESS:  Own sinking funds (Actual balances)"]
[null,null,"1010",null,"General municipal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1010",null,{"$f":"GetFIRMapping(K36)","v":"|'74A'!$K$36|False"}]
[null,null,"1020",null,"Enterprises and others .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1020",null,"|'74A'!$K$37|False"]
[null,null,"1096",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L1096",{"$f":"GetFIRMappingTEXT(G38)","v":"|'74A'!$G$38|True"},"|'74A'!$K$38|False"]
[null,null,"1097",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L1097",{"$f":"GetFIRMappingTEXT(G39)","v":"|'74A'!$G$39|True"},"|'74A'!$K$39|False"]
[null,null,"1098",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L1098","|'74A'!$G$40|True","|'74A'!$K$40|False"]
[null,null,"1099",null,null,null,null,null,"Subtotal  ",null,{"$f":"SUM(K36:K40)","v":0},null,null,null,null,"B00","S74A-L1099",null,"0|'74A'!$K$41|False"]
[]
[null,null,"9910",null,null,null,null,null,"TOTAL Net Long Term Liabilities of the Municipality  ",null,{"$f":"SUM(K16,K18)-SUM(K27,K34,K41)","v":17810132},null,null,null,null,"B00","S74A-L9910",null,{"$f":"GetFIRMapping(K43)","v":"17810132|'74A'!$K$43|False"}]
[]
[]
[null,null,null,null,"2.   Debt burden of the municipality:  Analysed by debt instrument"]
[]
[null,null,"1210",null,"Sinking fund debentures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1210",null,{"$f":"GetFIRMapping(K48)","v":"|'74A'!$K$48|False"}]
[null,null,"1220",null,"Installment (serial) debentures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1220",null,"|'74A'!$K$49|False"]
[null,null,"1230",null,"Long term bank loans .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",17810132,null,null,null,null,"B00","S74A-L1230",null,"17810132|'74A'!$K$50|False"]
[null,null,"1240",null,"Lease purchase agreements (Tangible capital leases) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1240",null,"|'74A'!$K$51|False"]
[null,null,"1250",null,"Mortgages .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1250",null,"|'74A'!$K$52|False"]
[null,null,"1280",null,"Construction Financing Debentures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1280",null,"|'74A'!$K$53|False"]
[null,null,"1297",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L1297",{"$f":"GetFIRMappingTEXT(G54)","v":"|'74A'!$G$54|True"},"|'74A'!$K$54|False"]
[null,null,"1298",null,"Other",null,""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74A-L1298",{"$f":"GetFIRMappingTEXT(G55)","v":"|'74A'!$G$55|True"},"|'74A'!$K$55|False"]
[null,null,"9920",null,null,null,null,null,"TOTAL Net Long Term Liabilities of the Municipality  ",null,{"$f":"SUM(K48:K55)","v":17810132},null,null,null,null,"B00","S74A-L9920",null,"17810132|'74A'!$K$56|False"]
[]
[]
[null,null,null,null,"3.   Debt burden of the municipality:  Analysed by function"]
[]
[null,null,"1405",null,"General government .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1405",null,{"$f":"GetFIRMapping(K61)","v":"|'74A'!$K$61|False"}]
[null,null,"1410",null,"Protection services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",6023515,null,null,null,null,"B00","S74A-L1410",null,{"$f":"GetFIRMapping(K62)","v":"6023515|'74A'!$K$62|False"}]
[null,null,null,null,"Transportation services:"]
[null,null,"1415",null,"Roadways .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1415",null,{"$f":"GetFIRMapping(K64)","v":"|'74A'!$K$64|False"}]
[null,null,"1416",null,"Winter Control .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1416",null,"|'74A'!$K$65|False"]
[null,null,"1420",null,"Transit .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1420",null,"|'74A'!$K$66|False"]
[null,null,"1421",null,"Parking .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1421",null,"|'74A'!$K$67|False"]
[null,null,"1422",null,"Street Lighting .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1422",null,"|'74A'!$K$68|False"]
[null,null,"1423",null,"Air Transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1423",null,"|'74A'!$K$69|False"]
[null,null,null,null,"Environmental services:"]
[null,null,"1425",null,"Wastewater system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",1393280,null,null,null,null,"B00","S74A-L1425",null,{"$f":"GetFIRMapping(K71)","v":"1393280|'74A'!$K$71|False"}]
[null,null,"1430",null,"Storm water system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1430",null,"|'74A'!$K$72|False"]
[null,null,"1435",null,"Waterworks system .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",9496199,null,null,null,null,"B00","S74A-L1435",null,"9496199|'74A'!$K$73|False"]
[null,null,"1440",null,"Solid Waste collection .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1440",null,"|'74A'!$K$74|False"]
[null,null,"1445",null,"Solid Waste disposal .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1445",null,"|'74A'!$K$75|False"]
[null,null,"1446",null,"Waste diversion .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1446",null,"|'74A'!$K$76|False"]
[null,null,"1450",null,"Health services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",713486,null,null,null,null,"B00","S74A-L1450",null,"713486|'74A'!$K$77|False"]
[null,null,"1455",null,"Social and family services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1455",null,"|'74A'!$K$78|False"]
[null,null,"1460",null,"Social housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1460",null,{"$f":"GetFIRMapping(K79)","v":"|'74A'!$K$79|False"}]
[null,null,null,null,"Recreation and cultural services:"]
[null,null,"1465",null,"Parks .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1465",null,{"$f":"GetFIRMapping(K81)","v":"|'74A'!$K$81|False"}]
[null,null,"1466",null,"Recreation programs .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1466",null,"|'74A'!$K$82|False"]
[null,null,"1471",null,"Recreation facilities - Golf Course, Marina, Ski Hill .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1471",null,"|'74A'!$K$83|False"]
[null,null,"1474",null,"Recreation facilities - All Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",0,null,null,null,null,"B00","S74A-L1474",null,"0|'74A'!$K$84|False"]
[null,null,"1475",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",183652,null,null,null,null,"B00","S74A-L1475",null,"183652|'74A'!$K$85|False"]
[null,null,"1476",null,"Museums .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1476",null,"|'74A'!$K$86|False"]
[null,null,"1477",null,"Cultural services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1477",null,"|'74A'!$K$87|False"]
[null,null,"1480",null,"Planning and development .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null," ",null,null,null,null,null,"B00","S74A-L1480",null,"|'74A'!$K$88|False"]
[null,null,"1490",null,"Other long term liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null,null,null," ",0,null,null,null,null,"B00","S74A-L1490",null,"0|'74A'!$K$89|False"]
[null,null,"9930",null,null,null,null,null,"TOTAL Net Long Term Liabilities of the Municipality  ",null,{"$f":"SUM(K61:K62,K64:K69,K71:K79,K81:K89)","v":17810132},null,null,null,null,"B00","S74A-L9930",null,"17810132|'74A'!$K$90|False"]

{"sheet":"74B","index":48,"n_rows":47,"n_cols":19,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 74 - Long Term Liabilities and Commitments",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,"Schedule 74"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,"LONG TERM LIABILITIES AND COMMITMENTS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"4.   Debt payable in foreign currencies (net of sinking fund holdings)"]
[null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,"US Dollars:",null,null,null,null,"$",null,null,null,null,null,null,"S74B-C01.0A","S74B-C01.01"]
[null,null,"1610",null,"Canadian dollar equivalent included in SLC 74 9910 01 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L1610",null,{"$f":"GetFIRMapping(J11)","v":"|'74B'!$J$11|False"}]
[null,null,"1620",null,"Par value in 'U.S. Dollars' .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L1620",null,{"$f":"GetFIRMapping(J12)","v":"|'74B'!$J$12|False"}]
[null,null,null,null,"Other currency:"]
[null,null,"1630",null,"Canadian dollar equivalent included in SLC 74 9910 01 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L1630",null,{"$f":"GetFIRMapping(J14)","v":"|'74B'!$J$14|False"}]
[null,null,"1640",null,"Par value in",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74B-L1640",{"$f":"GetFIRMappingTEXT(F15)","v":"|'74B'!$F$15|True"},{"$f":"GetFIRMapping(J15)","v":"|'74B'!$J$15|False"}]
[null,null,"1650",null,"Canadian dollar equivalent included in SLC 74 9910 01 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L1650",null,{"$f":"GetFIRMapping(J16)","v":"|'74B'!$J$16|False"}]
[null,null,"1660",null,"Par value in",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74B-L1660",{"$f":"GetFIRMappingTEXT(F17)","v":"|'74B'!$F$17|True"},{"$f":"GetFIRMapping(J17)","v":"|'74B'!$J$17|False"}]
[]
[]
[null,null,null,null,"5.   Interest earned on sinking funds and on debt retirement funds during the year"]
[]
[null,null,"1810",null,"Own funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L1810",null,{"$f":"GetFIRMapping(J22)","v":"|'74B'!$J$22|False"}]
[]
[]
[null,null,null,null,"6.   Details of sinking fund balance"]
[]
[null,null,"2010",null,"Value of own sinking fund debentures issued and outstanding at year end .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2010",null,{"$f":"GetFIRMapping(J27)","v":"|'74B'!$J$27|False"}]
[]
[null,null,null,null,"Balance of own sinking funds at year end "]
[null,null,"2110",null,"Total contributions to own sinking funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2110",null,{"$f":"GetFIRMapping(J30)","v":"|'74B'!$J$30|False"}]
[null,null,"2120",null,"Total income earned from investments of sinking funds' monies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2120",null,{"$f":"GetFIRMapping(J31)","v":"|'74B'!$J$31|False"}]
[null,null,"2199",null,null,null,null,"Subtotal"," ",{"$f":"SUM(J30:J31)","v":0},null,null,null,null,"B00","S74B-L2199",null,{"$f":"GetFIRMapping(J32)","v":"0|'74B'!$J$32|False"}]
[]
[null,null,"2210",null,"Estimated total future contributions from this municipality required to meet obligations in line 2010 above .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2210",null,{"$f":"GetFIRMapping(J34)","v":"|'74B'!$J$34|False"}]
[null,null,"2220",null,"Estimated total future income earned from investments in lines 2199 and 2210 above .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2220",null,{"$f":"GetFIRMapping(J35)","v":"|'74B'!$J$35|False"}]
[]
[]
[null,null,null,null,"7.   Long term commitments at year end"]
[]
[null,null,"2410",null,"Hospital support .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2410",null,{"$f":"GetFIRMapping(J40)","v":"|'74B'!$J$40|False"}]
[null,null,"2420",null,"University support .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2420",null,"|'74B'!$J$41|False"]
[null,null,"2430",null,"Leases and other agreements .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2430",null,"|'74B'!$J$42|False"]
[null,null,"2440",null,"Capital equipment, land acquisition .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,"B00","S74B-L2440",null,"|'74B'!$J$43|False"]
[null,null,"2496",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74B-L2496",{"$f":"GetFIRMappingTEXT(F44)","v":"|'74B'!$F$44|True"},"|'74B'!$J$44|False"]
[null,null,"2497",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74B-L2497",{"$f":"GetFIRMappingTEXT(F45)","v":"|'74B'!$F$45|True"},"|'74B'!$J$45|False"]
[null,null,"2498",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,"B00","S74B-L2498","|'74B'!$F$46|True","|'74B'!$J$46|False"]
[null,null,"2499",null,null,null,null,"TOTAL  ",null,{"$f":"SUM(J40:J46)","v":0},null,null,null,null,"B00","S74B-L2499",null,"0|'74B'!$J$47|False"]

{"sheet":"74C","index":49,"n_rows":46,"n_cols":25,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 74 - Long Term Liabilities and Commitments",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,"Schedule 74"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,"LONG TERM LIABILITIES AND COMMITMENTS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Contingent Liabilities","Is Value in Column 2 Estimated?","Value","Number of Years Payable Over"]
[null,null,null,null,"8.   Contingent liabilities",null,null,null,null,4,1,2,3]
[null,null,null,null,null,null,null,null,null,"Y or N","Y or N","$","Years",null,null,null,null,null,null,"S74C-C01.0A","S74C-C01.04","S74C-C01.01","S74C-C01.02","S74C-C01.03"]
[null,null,"2610",null,"Pending or threatened litigation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"","","",null,null,null,null,null,null,"B00","S74C-L2610",null,{"$f":"GetFIRMappingTEXT(J11)","v":"|'74C'!$J$11|True"},{"$f":"GetFIRMappingTEXT(K11)","v":"|'74C'!$K$11|True"},{"$f":"GetFIRMapping(L11)","v":"|'74C'!$L$11|False"}]
[null,null,"2620",null,"Retroactive wage settlements .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ","","",null,null,null,null,null,null,"B00","S74C-L2620",null,{"$f":"GetFIRMappingTEXT(J12)","v":"|'74C'!$J$12|True"},{"$f":"GetFIRMappingTEXT(K12)","v":"|'74C'!$K$12|True"},{"$f":"GetFIRMapping(L12)","v":"|'74C'!$L$12|False"}]
[null,null,"2630",null,"Guarantees of long term indebtedness in the name of the municipality but assumed by others .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ","","",null,null,null,null,null,null,"B00","S74C-L2630",null,"|'74C'!$J$13|True","|'74C'!$K$13|True",{"$f":"GetFIRMapping(L13)","v":"|'74C'!$L$13|False"}]
[null,null,"2640",null,"Outstanding loans guaranteed .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ","","",null,null,null,null,null,null,"B00","S74C-L2640",null,"|'74C'!$J$14|True","|'74C'!$K$14|True",{"$f":"GetFIRMapping(L14)","v":"|'74C'!$L$14|False"}]
[null,null,"2698",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ","","",null,null,null,null,null,null,"B00","S74C-L2698",{"$f":"GetFIRMappingTEXT(F15)","v":"|'74C'!$F$15|True"},"|'74C'!$J$15|True","|'74C'!$K$15|True",{"$f":"GetFIRMapping(L15)","v":"|'74C'!$L$15|False"}]
[null,null,"2699",null,null,null,null,"TOTAL",null,null,null,{"$f":"SUM(L11:L15)","v":0},null,null,null,null,null,"B00","S74C-L2699",null,null,null,{"$f":"GetFIRMapping(L16)","v":"0|'74C'!$L$16|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Principal","Interest","Total"]
[null,null,null,null,"10.   Debt Charges for the current year",null,null,null,null,1,2,3]
[null,null,null,null,"Recovered from the Consolidated Statement of Operations",null,null,null,null,"$","$","$",null,null,null,null,null,null,null,"S74C-C03.0A","S74C-C03.01","S74C-C03.02","S74C-C03.03"]
[null,null,"3012",null,"General Tax Rates .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",{"$f":"1361023-1525","v":1359498},472501,null,null,null,null,null,null,"B00","S74C-L3012",null,{"$f":"GetFIRMapping(J22)","v":"1359498|'74C'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"472501|'74C'!$K$22|False"}]
[null,null,"3014",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3014",null,{"$f":"GetFIRMapping(J23)","v":"|'74C'!$J$23|False"},{"$f":"GetFIRMapping(K23)","v":"|'74C'!$K$23|False"}]
[null,null,"3015",null,"Tile Drainage/Shoreline Assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",1525,92,null,null,null,null,null,null,"B00","S74C-L3015",null,{"$f":"GetFIRMapping(J24)","v":"1525|'74C'!$J$24|False"},{"$f":"GetFIRMapping(K24)","v":"92|'74C'!$K$24|False"}]
[null,null,"3020",null,"Recovered from reserve funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3020",null,{"$f":"GetFIRMapping(J25)","v":"|'74C'!$J$25|False"},{"$f":"GetFIRMapping(K25)","v":"|'74C'!$K$25|False"}]
[null,null,null,null,"Recovered from unconsolidated entities:"]
[null,null,"3030",null,"Electricity .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3030",null,{"$f":"GetFIRMapping(J27)","v":"|'74C'!$J$27|False"},{"$f":"GetFIRMapping(K27)","v":"|'74C'!$K$27|False"}]
[null,null,"3040",null,"Gas .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3040",null,"|'74C'!$J$28|False","|'74C'!$K$28|False"]
[null,null,"3050",null,"Telephone .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3050",null,"|'74C'!$J$29|False","|'74C'!$K$29|False"]
[null,null,"3097",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3097",{"$f":"GetFIRMappingTEXT(F30)","v":"|'74C'!$F$30|True"},"|'74C'!$J$30|False","|'74C'!$K$30|False"]
[null,null,"3098",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3098",{"$f":"GetFIRMappingTEXT(F31)","v":"|'74C'!$F$31|True"},"|'74C'!$J$31|False","|'74C'!$K$31|False"]
[null,null,"3099",null,null,null,null,"TOTAL",null,{"$f":"SUM(J22:J25,J27:J31)","v":1361023},{"$f":"SUM(K22:K25,K27:K31)","v":472593},null,null,null,null,null,null,"B00","S74C-L3099",null,"1361023|'74C'!$J$32|False","472593|'74C'!$K$32|False"]
[null,null,null,null,"Line 3099 includes:"]
[null,null,"3110",null,"Lump sum (balloon) repayments of long term debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3110",null,{"$f":"GetFIRMapping(J34)","v":"|'74C'!$J$34|False"},{"$f":"GetFIRMapping(K34)","v":"|'74C'!$K$34|False"}]
[null,null,null,null,null,null,null,null," "]
[null,null,"3120",null,"Provincial Grant funding for repayment of long term debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3120",null,{"$f":"GetFIRMapping(J36)","v":"|'74C'!$J$36|False"},{"$f":"GetFIRMapping(K36)","v":"|'74C'!$K$36|False"}]
[null,null,null,null,null,null,null,null," "]
[null,null,null,null,"Analysis of Lease Purchase Agreements (Tangible Capital Leases)"]
[null,null,"3140",null,"Debt charges for Lease purchase agreements (Tangible capital leases) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,{"$f":"SUM(J39:K39)","v":0},null,null,null,null,null,"B00","S74C-L3140",null,{"$f":"GetFIRMapping(J39)","v":"|'74C'!$J$39|False"},{"$f":"GetFIRMapping(K39)","v":"|'74C'!$K$39|False"},{"$f":"GetFIRMapping(L39)","v":"0|'74C'!$L$39|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Principal","Interest"]
[null,null,null,null,"11.   Long term debt refinanced",null,null,null,null,1,2]
[null,null,null,null,null,null,null,null,null,"$","$",null,null,null,null,null,null,null,null,"S74C-C04.01","S74C-C04.02"]
[null,null,"3410",null,"Repayment of Provincial Special Assistance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3410",{"$f":"GetFIRMapping(J45)","v":"|'74C'!$J$45|False"},{"$f":"GetFIRMapping(K45)","v":"|'74C'!$K$45|False"}]
[null,null,"3420",null,"Other long term debt refinanced .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,"B00","S74C-L3420",{"$f":"GetFIRMapping(J46)","v":"|'74C'!$J$46|False"},{"$f":"GetFIRMapping(K46)","v":"|'74C'!$K$46|False"}]

{"sheet":"74D","index":50,"n_rows":31,"n_cols":30,"rows_kept":31,"cut":false,"hidden":false,"merged":[[29,4,29,14]]}
["2021 Financial Information Return - Schedule 74 - Long Term Liabilities and Commitments",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,"Schedule 74"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,"LONG TERM LIABILITIES AND COMMITMENTS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"12.   Future principal and Interest payments on EXISTING debt"]
[]
[null,null,null,null,null,null,null,"RECOVERABLE FROM:"]
[null,null,null,null,null,null,null,"Consolidated Statement of Operations",null,"Reserve Funds",null,"Unconsolidated Entities",null,"All Others"]
[null,null,null,null,null,null,null,"Principal","Interest","Principal","Interest","Principal","Interest","Principal","Interest"]
[null,null,null,null,null,null,null,1,2,3,4,5,6,7,8]
[null,null,null,null,null,null,null,"$","$","$","$","$","$","$","$",null,null,null,null,null,null,"S74D-C01.01","S74D-C01.02","S74D-C01.03","S74D-C01.04","S74D-C01.05","S74D-C01.06","S74D-C01.07","S74D-C01.08"]
[null,null,"3210",null,{"$f":"\"Year \"&FIRYear+1&\" .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  \"","v":"Year 2022 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "},null," ",1620388,568770,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3210",{"$f":"GetFIRMapping(H15)","v":"1620388|'74D'!$H$15|False"},{"$f":"GetFIRMapping(I15)","v":"568770|'74D'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"|'74D'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"|'74D'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'74D'!$L$15|False"},{"$f":"GetFIRMapping(M15)","v":"|'74D'!$M$15|False"},{"$f":"GetFIRMapping(N15)","v":"|'74D'!$N$15|False"},{"$f":"GetFIRMapping(O15)","v":"|'74D'!$O$15|False"}]
[null,null,"3220",null,{"$f":"\"Year \"&FIRYear+2&\" .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  \"","v":"Year 2023 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "},null," ",1682989,506169,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3220",{"$f":"GetFIRMapping(H16)","v":"1682989|'74D'!$H$16|False"},"506169|'74D'!$I$16|False","|'74D'!$J$16|False","|'74D'!$K$16|False","|'74D'!$L$16|False","|'74D'!$M$16|False","|'74D'!$N$16|False","|'74D'!$O$16|False"]
[null,null,"3230",null,{"$f":"\"Year \"&FIRYear+3&\" .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  \"","v":"Year 2024 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "},null," ",2330242,439532,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3230","2330242|'74D'!$H$17|False","439532|'74D'!$I$17|False","|'74D'!$J$17|False","|'74D'!$K$17|False","|'74D'!$L$17|False","|'74D'!$M$17|False","|'74D'!$N$17|False","|'74D'!$O$17|False"]
[null,null,"3240",null,{"$f":"\"Year \"&FIRYear+4&\" .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  \"","v":"Year 2025 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "},null," ",1313711,357170,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3240","1313711|'74D'!$H$18|False","357170|'74D'!$I$18|False","|'74D'!$J$18|False","|'74D'!$K$18|False","|'74D'!$L$18|False","|'74D'!$M$18|False","|'74D'!$N$18|False","|'74D'!$O$18|False"]
[null,null,"3250",null,{"$f":"\"Year \"&FIRYear+5&\" .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  \"","v":"Year 2026 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "},null," ",1147389,305522,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3250","1147389|'74D'!$H$19|False","305522|'74D'!$I$19|False","|'74D'!$J$19|False","|'74D'!$K$19|False","|'74D'!$L$19|False","|'74D'!$M$19|False","|'74D'!$N$19|False","|'74D'!$O$19|False"]
[null,null,"3260",null,{"$f":"\"Years \" & FIRYear+6 & \" to \"& FIRYear+10 & \" .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .\"","v":"Years 2027 to 2031 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."},null," ",3558134,2177967,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3260","3558134|'74D'!$H$20|False","2177967|'74D'!$I$20|False","|'74D'!$J$20|False","|'74D'!$K$20|False","|'74D'!$L$20|False","|'74D'!$M$20|False","|'74D'!$N$20|False","|'74D'!$O$20|False"]
[null,null,"3270",null,{"$f":"\"Years \" & FIRYear+11 & \" onwards .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .\"","v":"Years 2032 onwards .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."},null," ",{"$f":"6157278+1","v":6157279},817294,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3270","6157279|'74D'!$H$21|False","817294|'74D'!$I$21|False","|'74D'!$J$21|False","|'74D'!$K$21|False","|'74D'!$L$21|False","|'74D'!$M$21|False","|'74D'!$N$21|False","|'74D'!$O$21|False"]
[null,null,"3280",null,"Int. to be earned on sink. funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,null,"B00","S74D-L3280","|'74D'!$H$22|False","|'74D'!$I$22|False","|'74D'!$J$22|False","|'74D'!$K$22|False","|'74D'!$L$22|False","|'74D'!$M$22|False","|'74D'!$N$22|False","|'74D'!$O$22|False"]
[null,null,"3299",null,null,"TOTAL",null,{"$f":"SUM(H15:H22)","v":17810132},5172424,0,0,0,0,0,0,null,null,null,null,"B00","S74D-L3299","17810132|'74D'!$H$23|False","5172424|'74D'!$I$23|False","0|'74D'!$J$23|False","0|'74D'!$K$23|False","0|'74D'!$L$23|False","0|'74D'!$M$23|False","0|'74D'!$N$23|False","0|'74D'!$O$23|False"]
[]
[]
[null,null,null,null,"13.   Other notes"]
[]
[null,null,null,null,"Please list all Other Notes and forward supporting schedules as required by email to:",null,null,null,null,null,null,"FIR.mah@ontario.ca",null,null,null,null,null,null,null,null,null,"S74D-C02.01"]
[]
[null,null,"3601",null,"",null,null,null,null,null,null,null,null,null,null,null,"1\n2\n3\n4\n5\n6\n7\n8\n9\n10\n11\n12\n13\n14\n15",{"$f":"E30","v":""},null,"B00","S74D-L3601",{"$f":"GetFIRMappingTEXT(E30)","v":"|'74D'!$E$30|True"}]
[null,null,null,null,"*  Use ALT + ENTER Keys to \"Return\" to the next line."]

{"sheet":"76","index":51,"n_rows":35,"n_cols":57,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 76 - Government Business Enterprises",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule 76"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GOVERNMENT BUSINESS ENTERPRISES"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,null,null,"GOVERNMENT BUSINESS ENTERPRISES"]
[null,null,null,null,null,null,null,null,null,"Please Specify GBE",null,null,null,null,"Please Specify GBE",null,null,null,null,"Please Specify GBE",null,null,null,null,"Please Specify GBE",null,null,null,null,null,null,null,null,null,null,"S76X-C01.0A","S76X-C01.01","S76X-C01.02","S76X-C01.03","S76X-C01.04","S76X-C01.05","S76X-C01.06","S76X-C01.07","S76X-C01.08","S76X-C01.09","S76X-C01.10","S76X-C01.11","S76X-C01.12","S76X-C01.13","S76X-C01.14","S76X-C01.15","S76X-C01.16","S76X-C01.17","S76X-C01.18","S76X-C01.19","S76X-C01.20"]
[null,null,null,null,"STATEMENT OF FINANCIAL POSITION",null,null,null,null,"","","","","","","","","","","","","","","","","","","","Total",null,null,null,null,"B00","S76X-L000A",null,{"$f":"GetFIRMappingTEXT(J9)","v":"|'76'!$J$9|True"},{"$f":"GetFIRMappingTEXT(K9)","v":"|'76'!$K$9|True"},"|'76'!$L$9|True","|'76'!$M$9|True","|'76'!$N$9|True","|'76'!$O$9|True","|'76'!$P$9|True","|'76'!$Q$9|True","|'76'!$R$9|True","|'76'!$S$9|True","|'76'!$T$9|True","|'76'!$U$9|True","|'76'!$V$9|True","|'76'!$W$9|True","|'76'!$X$9|True","|'76'!$Y$9|True","|'76'!$Z$9|True","|'76'!$AA$9|True","|'76'!$AB$9|True"]
[null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,null,null,"Assets",null,null,null,null,"$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$","$"]
[null,null,"0210",null,"Current .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J12:AB12)","v":0},null,null,null,null,"B00","S76X-L0210",null,{"$f":"GetFIRMapping(J12)","v":"|'76'!$J$12|False"},{"$f":"GetFIRMapping(K12)","v":"|'76'!$K$12|False"},{"$f":"GetFIRMapping(L12)","v":"|'76'!$L$12|False"},{"$f":"GetFIRMapping(M12)","v":"|'76'!$M$12|False"},{"$f":"GetFIRMapping(N12)","v":"|'76'!$N$12|False"},{"$f":"GetFIRMapping(O12)","v":"|'76'!$O$12|False"},{"$f":"GetFIRMapping(P12)","v":"|'76'!$P$12|False"},{"$f":"GetFIRMapping(Q12)","v":"|'76'!$Q$12|False"},{"$f":"GetFIRMapping(R12)","v":"|'76'!$R$12|False"},{"$f":"GetFIRMapping(S12)","v":"|'76'!$S$12|False"},{"$f":"GetFIRMapping(T12)","v":"|'76'!$T$12|False"},{"$f":"GetFIRMapping(U12)","v":"|'76'!$U$12|False"},{"$f":"GetFIRMapping(V12)","v":"|'76'!$V$12|False"},{"$f":"GetFIRMapping(W12)","v":"|'76'!$W$12|False"},{"$f":"GetFIRMapping(X12)","v":"|'76'!$X$12|False"},{"$f":"GetFIRMapping(Y12)","v":"|'76'!$Y$12|False"},{"$f":"GetFIRMapping(Z12)","v":"|'76'!$Z$12|False"},{"$f":"GetFIRMapping(AA12)","v":"|'76'!$AA$12|False"},{"$f":"GetFIRMapping(AB12)","v":"|'76'!$AB$12|False"},{"$f":"GetFIRMapping(AC12)","v":"0|'76'!$AC$12|False"}]
[null,null,"0220",null,"Capital .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J13:AB13)","v":0},null,null,null,null,"B00","S76X-L0220",null,{"$f":"GetFIRMapping(J13)","v":"|'76'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"|'76'!$K$13|False"},{"$f":"GetFIRMapping(L13)","v":"|'76'!$L$13|False"},{"$f":"GetFIRMapping(M13)","v":"|'76'!$M$13|False"},{"$f":"GetFIRMapping(N13)","v":"|'76'!$N$13|False"},{"$f":"GetFIRMapping(O13)","v":"|'76'!$O$13|False"},{"$f":"GetFIRMapping(P13)","v":"|'76'!$P$13|False"},{"$f":"GetFIRMapping(Q13)","v":"|'76'!$Q$13|False"},{"$f":"GetFIRMapping(R13)","v":"|'76'!$R$13|False"},{"$f":"GetFIRMapping(S13)","v":"|'76'!$S$13|False"},{"$f":"GetFIRMapping(T13)","v":"|'76'!$T$13|False"},{"$f":"GetFIRMapping(U13)","v":"|'76'!$U$13|False"},{"$f":"GetFIRMapping(V13)","v":"|'76'!$V$13|False"},{"$f":"GetFIRMapping(W13)","v":"|'76'!$W$13|False"},{"$f":"GetFIRMapping(X13)","v":"|'76'!$X$13|False"},{"$f":"GetFIRMapping(Y13)","v":"|'76'!$Y$13|False"},{"$f":"GetFIRMapping(Z13)","v":"|'76'!$Z$13|False"},{"$f":"GetFIRMapping(AA13)","v":"|'76'!$AA$13|False"},{"$f":"GetFIRMapping(AB13)","v":"|'76'!$AB$13|False"},{"$f":"GetFIRMapping(AC13)","v":"0|'76'!$AC$13|False"}]
[null,null,"0297",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J14:AB14)","v":0},null,null,null,null,"B00","S76X-L0297",null,{"$f":"GetFIRMapping(J14)","v":"|'76'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"|'76'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'76'!$L$14|False"},{"$f":"GetFIRMapping(M14)","v":"|'76'!$M$14|False"},{"$f":"GetFIRMapping(N14)","v":"|'76'!$N$14|False"},{"$f":"GetFIRMapping(O14)","v":"|'76'!$O$14|False"},{"$f":"GetFIRMapping(P14)","v":"|'76'!$P$14|False"},{"$f":"GetFIRMapping(Q14)","v":"|'76'!$Q$14|False"},{"$f":"GetFIRMapping(R14)","v":"|'76'!$R$14|False"},{"$f":"GetFIRMapping(S14)","v":"|'76'!$S$14|False"},{"$f":"GetFIRMapping(T14)","v":"|'76'!$T$14|False"},{"$f":"GetFIRMapping(U14)","v":"|'76'!$U$14|False"},{"$f":"GetFIRMapping(V14)","v":"|'76'!$V$14|False"},{"$f":"GetFIRMapping(W14)","v":"|'76'!$W$14|False"},{"$f":"GetFIRMapping(X14)","v":"|'76'!$X$14|False"},{"$f":"GetFIRMapping(Y14)","v":"|'76'!$Y$14|False"},{"$f":"GetFIRMapping(Z14)","v":"|'76'!$Z$14|False"},{"$f":"GetFIRMapping(AA14)","v":"|'76'!$AA$14|False"},{"$f":"GetFIRMapping(AB14)","v":"|'76'!$AB$14|False"},{"$f":"GetFIRMapping(AC14)","v":"0|'76'!$AC$14|False"}]
[null,null,"0298",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J15:AB15)","v":0},null,null,null,null,"B00","S76X-L0298",{"$f":"GetFIRMappingTEXT(F15)","v":"|'76'!$F$15|True"},{"$f":"GetFIRMapping(J15)","v":"|'76'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"|'76'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'76'!$L$15|False"},{"$f":"GetFIRMapping(M15)","v":"|'76'!$M$15|False"},{"$f":"GetFIRMapping(N15)","v":"|'76'!$N$15|False"},{"$f":"GetFIRMapping(O15)","v":"|'76'!$O$15|False"},{"$f":"GetFIRMapping(P15)","v":"|'76'!$P$15|False"},{"$f":"GetFIRMapping(Q15)","v":"|'76'!$Q$15|False"},{"$f":"GetFIRMapping(R15)","v":"|'76'!$R$15|False"},{"$f":"GetFIRMapping(S15)","v":"|'76'!$S$15|False"},{"$f":"GetFIRMapping(T15)","v":"|'76'!$T$15|False"},{"$f":"GetFIRMapping(U15)","v":"|'76'!$U$15|False"},{"$f":"GetFIRMapping(V15)","v":"|'76'!$V$15|False"},{"$f":"GetFIRMapping(W15)","v":"|'76'!$W$15|False"},{"$f":"GetFIRMapping(X15)","v":"|'76'!$X$15|False"},{"$f":"GetFIRMapping(Y15)","v":"|'76'!$Y$15|False"},{"$f":"GetFIRMapping(Z15)","v":"|'76'!$Z$15|False"},{"$f":"GetFIRMapping(AA15)","v":"|'76'!$AA$15|False"},{"$f":"GetFIRMapping(AB15)","v":"|'76'!$AB$15|False"},{"$f":"GetFIRMapping(AC15)","v":"0|'76'!$AC$15|False"}]
[null,null,"0299",null,null,null,null,"Total Assets",null,{"$f":"SUM(J12:J15)","v":0},{"$f":"SUM(K12:K15)","v":0},{"$f":"SUM(L12:L15)","v":0},{"$f":"SUM(M12:M15)","v":0},{"$f":"SUM(N12:N15)","v":0},{"$f":"SUM(O12:O15)","v":0},0,0,0,{"$f":"SUM(S12:S15)","v":0},0,{"$f":"SUM(U12:U15)","v":0},{"$f":"SUM(V12:V15)","v":0},{"$f":"SUM(W12:W15)","v":0},{"$f":"SUM(X12:X15)","v":0},0,{"$f":"SUM(Z12:Z15)","v":0},0,{"$f":"SUM(AB12:AB15)","v":0},{"$f":"SUM(J16:AB16)","v":0},null,null,null,null,"B00","S76X-L0299",null,{"$f":"GetFIRMapping(J16)","v":"0|'76'!$J$16|False"},{"$f":"GetFIRMapping(K16)","v":"0|'76'!$K$16|False"},{"$f":"GetFIRMapping(L16)","v":"0|'76'!$L$16|False"},{"$f":"GetFIRMapping(M16)","v":"0|'76'!$M$16|False"},{"$f":"GetFIRMapping(N16)","v":"0|'76'!$N$16|False"},{"$f":"GetFIRMapping(O16)","v":"0|'76'!$O$16|False"},{"$f":"GetFIRMapping(P16)","v":"0|'76'!$P$16|False"},{"$f":"GetFIRMapping(Q16)","v":"0|'76'!$Q$16|False"},{"$f":"GetFIRMapping(R16)","v":"0|'76'!$R$16|False"},{"$f":"GetFIRMapping(S16)","v":"0|'76'!$S$16|False"},{"$f":"GetFIRMapping(T16)","v":"0|'76'!$T$16|False"},{"$f":"GetFIRMapping(U16)","v":"0|'76'!$U$16|False"},{"$f":"GetFIRMapping(V16)","v":"0|'76'!$V$16|False"},{"$f":"GetFIRMapping(W16)","v":"0|'76'!$W$16|False"},{"$f":"GetFIRMapping(X16)","v":"0|'76'!$X$16|False"},{"$f":"GetFIRMapping(Y16)","v":"0|'76'!$Y$16|False"},{"$f":"GetFIRMapping(Z16)","v":"0|'76'!$Z$16|False"},{"$f":"GetFIRMapping(AA16)","v":"0|'76'!$AA$16|False"},{"$f":"GetFIRMapping(AB16)","v":"0|'76'!$AB$16|False"},{"$f":"GetFIRMapping(AC16)","v":"0|'76'!$AC$16|False"}]
[]
[null,null,null,null,"Liabilities"]
[null,null,"0410",null,"Current .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J19:AB19)","v":0},null,null,null,null,"B00","S76X-L0410",null,{"$f":"GetFIRMapping(J19)","v":"|'76'!$J$19|False"},{"$f":"GetFIRMapping(K19)","v":"|'76'!$K$19|False"},{"$f":"GetFIRMapping(L19)","v":"|'76'!$L$19|False"},{"$f":"GetFIRMapping(M19)","v":"|'76'!$M$19|False"},{"$f":"GetFIRMapping(N19)","v":"|'76'!$N$19|False"},{"$f":"GetFIRMapping(O19)","v":"|'76'!$O$19|False"},{"$f":"GetFIRMapping(P19)","v":"|'76'!$P$19|False"},{"$f":"GetFIRMapping(Q19)","v":"|'76'!$Q$19|False"},{"$f":"GetFIRMapping(R19)","v":"|'76'!$R$19|False"},{"$f":"GetFIRMapping(S19)","v":"|'76'!$S$19|False"},{"$f":"GetFIRMapping(T19)","v":"|'76'!$T$19|False"},{"$f":"GetFIRMapping(U19)","v":"|'76'!$U$19|False"},{"$f":"GetFIRMapping(V19)","v":"|'76'!$V$19|False"},{"$f":"GetFIRMapping(W19)","v":"|'76'!$W$19|False"},{"$f":"GetFIRMapping(X19)","v":"|'76'!$X$19|False"},{"$f":"GetFIRMapping(Y19)","v":"|'76'!$Y$19|False"},{"$f":"GetFIRMapping(Z19)","v":"|'76'!$Z$19|False"},{"$f":"GetFIRMapping(AA19)","v":"|'76'!$AA$19|False"},{"$f":"GetFIRMapping(AB19)","v":"|'76'!$AB$19|False"},{"$f":"GetFIRMapping(AC19)","v":"0|'76'!$AC$19|False"}]
[null,null,"0420",null,"Long-term .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"B00","S76X-L0420",null,{"$f":"GetFIRMapping(J20)","v":"|'76'!$J$20|False"},{"$f":"GetFIRMapping(K20)","v":"|'76'!$K$20|False"},{"$f":"GetFIRMapping(L20)","v":"|'76'!$L$20|False"},{"$f":"GetFIRMapping(M20)","v":"|'76'!$M$20|False"},{"$f":"GetFIRMapping(N20)","v":"|'76'!$N$20|False"},{"$f":"GetFIRMapping(O20)","v":"|'76'!$O$20|False"},{"$f":"GetFIRMapping(P20)","v":"|'76'!$P$20|False"},{"$f":"GetFIRMapping(Q20)","v":"|'76'!$Q$20|False"},{"$f":"GetFIRMapping(R20)","v":"|'76'!$R$20|False"},{"$f":"GetFIRMapping(S20)","v":"|'76'!$S$20|False"},{"$f":"GetFIRMapping(T20)","v":"|'76'!$T$20|False"},{"$f":"GetFIRMapping(U20)","v":"|'76'!$U$20|False"},{"$f":"GetFIRMapping(V20)","v":"|'76'!$V$20|False"},{"$f":"GetFIRMapping(W20)","v":"|'76'!$W$20|False"},{"$f":"GetFIRMapping(X20)","v":"|'76'!$X$20|False"},{"$f":"GetFIRMapping(Y20)","v":"|'76'!$Y$20|False"},{"$f":"GetFIRMapping(Z20)","v":"|'76'!$Z$20|False"},{"$f":"GetFIRMapping(AA20)","v":"|'76'!$AA$20|False"},{"$f":"GetFIRMapping(AB20)","v":"|'76'!$AB$20|False"},{"$f":"GetFIRMapping(AC20)","v":"0|'76'!$AC$20|False"}]
[null,null,"0497",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"B00","S76X-L0497",null,{"$f":"GetFIRMapping(J21)","v":"|'76'!$J$21|False"},{"$f":"GetFIRMapping(K21)","v":"|'76'!$K$21|False"},{"$f":"GetFIRMapping(L21)","v":"|'76'!$L$21|False"},{"$f":"GetFIRMapping(M21)","v":"|'76'!$M$21|False"},{"$f":"GetFIRMapping(N21)","v":"|'76'!$N$21|False"},{"$f":"GetFIRMapping(O21)","v":"|'76'!$O$21|False"},{"$f":"GetFIRMapping(P21)","v":"|'76'!$P$21|False"},{"$f":"GetFIRMapping(Q21)","v":"|'76'!$Q$21|False"},{"$f":"GetFIRMapping(R21)","v":"|'76'!$R$21|False"},{"$f":"GetFIRMapping(S21)","v":"|'76'!$S$21|False"},{"$f":"GetFIRMapping(T21)","v":"|'76'!$T$21|False"},{"$f":"GetFIRMapping(U21)","v":"|'76'!$U$21|False"},{"$f":"GetFIRMapping(V21)","v":"|'76'!$V$21|False"},{"$f":"GetFIRMapping(W21)","v":"|'76'!$W$21|False"},{"$f":"GetFIRMapping(X21)","v":"|'76'!$X$21|False"},{"$f":"GetFIRMapping(Y21)","v":"|'76'!$Y$21|False"},{"$f":"GetFIRMapping(Z21)","v":"|'76'!$Z$21|False"},{"$f":"GetFIRMapping(AA21)","v":"|'76'!$AA$21|False"},{"$f":"GetFIRMapping(AB21)","v":"|'76'!$AB$21|False"},{"$f":"GetFIRMapping(AC21)","v":"0|'76'!$AC$21|False"}]
[null,null,"0498",null,"Other",""," .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J22:AB22)","v":0},null,null,null,null,"B00","S76X-L0498",{"$f":"GetFIRMappingTEXT(F22)","v":"|'76'!$F$22|True"},{"$f":"GetFIRMapping(J22)","v":"|'76'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"|'76'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"|'76'!$L$22|False"},{"$f":"GetFIRMapping(M22)","v":"|'76'!$M$22|False"},{"$f":"GetFIRMapping(N22)","v":"|'76'!$N$22|False"},{"$f":"GetFIRMapping(O22)","v":"|'76'!$O$22|False"},{"$f":"GetFIRMapping(P22)","v":"|'76'!$P$22|False"},{"$f":"GetFIRMapping(Q22)","v":"|'76'!$Q$22|False"},{"$f":"GetFIRMapping(R22)","v":"|'76'!$R$22|False"},{"$f":"GetFIRMapping(S22)","v":"|'76'!$S$22|False"},{"$f":"GetFIRMapping(T22)","v":"|'76'!$T$22|False"},{"$f":"GetFIRMapping(U22)","v":"|'76'!$U$22|False"},{"$f":"GetFIRMapping(V22)","v":"|'76'!$V$22|False"},{"$f":"GetFIRMapping(W22)","v":"|'76'!$W$22|False"},{"$f":"GetFIRMapping(X22)","v":"|'76'!$X$22|False"},{"$f":"GetFIRMapping(Y22)","v":"|'76'!$Y$22|False"},{"$f":"GetFIRMapping(Z22)","v":"|'76'!$Z$22|False"},{"$f":"GetFIRMapping(AA22)","v":"|'76'!$AA$22|False"},{"$f":"GetFIRMapping(AB22)","v":"|'76'!$AB$22|False"},{"$f":"GetFIRMapping(AC22)","v":"0|'76'!$AC$22|False"}]
[null,null,"0499",null,null,null,null,"Total Liabilities",null,{"$f":"SUM(J19:J22)","v":0},{"$f":"SUM(K19:K22)","v":0},{"$f":"SUM(L19:L22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S76X-L0499",null,{"$f":"GetFIRMapping(J23)","v":"0|'76'!$J$23|False"},{"$f":"GetFIRMapping(K23)","v":"0|'76'!$K$23|False"},{"$f":"GetFIRMapping(L23)","v":"0|'76'!$L$23|False"},{"$f":"GetFIRMapping(M23)","v":"0|'76'!$M$23|False"},{"$f":"GetFIRMapping(N23)","v":"0|'76'!$N$23|False"},{"$f":"GetFIRMapping(O23)","v":"0|'76'!$O$23|False"},{"$f":"GetFIRMapping(P23)","v":"0|'76'!$P$23|False"},{"$f":"GetFIRMapping(Q23)","v":"0|'76'!$Q$23|False"},{"$f":"GetFIRMapping(R23)","v":"0|'76'!$R$23|False"},{"$f":"GetFIRMapping(S23)","v":"0|'76'!$S$23|False"},{"$f":"GetFIRMapping(T23)","v":"0|'76'!$T$23|False"},{"$f":"GetFIRMapping(U23)","v":"0|'76'!$U$23|False"},{"$f":"GetFIRMapping(V23)","v":"0|'76'!$V$23|False"},{"$f":"GetFIRMapping(W23)","v":"0|'76'!$W$23|False"},{"$f":"GetFIRMapping(X23)","v":"0|'76'!$X$23|False"},{"$f":"GetFIRMapping(Y23)","v":"0|'76'!$Y$23|False"},{"$f":"GetFIRMapping(Z23)","v":"0|'76'!$Z$23|False"},{"$f":"GetFIRMapping(AA23)","v":"0|'76'!$AA$23|False"},{"$f":"GetFIRMapping(AB23)","v":"0|'76'!$AB$23|False"},{"$f":"GetFIRMapping(AC23)","v":"0|'76'!$AC$23|False"}]
[]
[null,null,"9910",null,null,null,null,"Net Equity",null,{"$f":"J16-J23","v":0},{"$f":"K16-K23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"B00","S76X-L9910",null,{"$f":"GetFIRMapping(J25)","v":"0|'76'!$J$25|False"},{"$f":"GetFIRMapping(K25)","v":"0|'76'!$K$25|False"},{"$f":"GetFIRMapping(L25)","v":"0|'76'!$L$25|False"},{"$f":"GetFIRMapping(M25)","v":"0|'76'!$M$25|False"},{"$f":"GetFIRMapping(N25)","v":"0|'76'!$N$25|False"},{"$f":"GetFIRMapping(O25)","v":"0|'76'!$O$25|False"},{"$f":"GetFIRMapping(P25)","v":"0|'76'!$P$25|False"},{"$f":"GetFIRMapping(Q25)","v":"0|'76'!$Q$25|False"},{"$f":"GetFIRMapping(R25)","v":"0|'76'!$R$25|False"},{"$f":"GetFIRMapping(S25)","v":"0|'76'!$S$25|False"},{"$f":"GetFIRMapping(T25)","v":"0|'76'!$T$25|False"},{"$f":"GetFIRMapping(U25)","v":"0|'76'!$U$25|False"},{"$f":"GetFIRMapping(V25)","v":"0|'76'!$V$25|False"},{"$f":"GetFIRMapping(W25)","v":"0|'76'!$W$25|False"},{"$f":"GetFIRMapping(X25)","v":"0|'76'!$X$25|False"},{"$f":"GetFIRMapping(Y25)","v":"0|'76'!$Y$25|False"},{"$f":"GetFIRMapping(Z25)","v":"0|'76'!$Z$25|False"},{"$f":"GetFIRMapping(AA25)","v":"0|'76'!$AA$25|False"},{"$f":"GetFIRMapping(AB25)","v":"0|'76'!$AB$25|False"},{"$f":"GetFIRMapping(AC25)","v":"0|'76'!$AC$25|False"}]
[null,null,"0610",null,null,null,null,"Municipality's Share"," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"B00","S76X-L0610",null,{"$f":"GetFIRMapping(J26)","v":"|'76'!$J$26|False"},{"$f":"GetFIRMapping(K26)","v":"|'76'!$K$26|False"},{"$f":"GetFIRMapping(L26)","v":"|'76'!$L$26|False"},{"$f":"GetFIRMapping(M26)","v":"|'76'!$M$26|False"},{"$f":"GetFIRMapping(N26)","v":"|'76'!$N$26|False"},{"$f":"GetFIRMapping(O26)","v":"|'76'!$O$26|False"},{"$f":"GetFIRMapping(P26)","v":"|'76'!$P$26|False"},{"$f":"GetFIRMapping(Q26)","v":"|'76'!$Q$26|False"},{"$f":"GetFIRMapping(R26)","v":"|'76'!$R$26|False"},{"$f":"GetFIRMapping(S26)","v":"|'76'!$S$26|False"},{"$f":"GetFIRMapping(T26)","v":"|'76'!$T$26|False"},{"$f":"GetFIRMapping(U26)","v":"|'76'!$U$26|False"},{"$f":"GetFIRMapping(V26)","v":"|'76'!$V$26|False"},{"$f":"GetFIRMapping(W26)","v":"|'76'!$W$26|False"},{"$f":"GetFIRMapping(X26)","v":"|'76'!$X$26|False"},{"$f":"GetFIRMapping(Y26)","v":"|'76'!$Y$26|False"},{"$f":"GetFIRMapping(Z26)","v":"|'76'!$Z$26|False"},{"$f":"GetFIRMapping(AA26)","v":"|'76'!$AA$26|False"},{"$f":"GetFIRMapping(AB26)","v":"|'76'!$AB$26|False"},{"$f":"GetFIRMapping(AC26)","v":"0|'76'!$AC$26|False"}]
[]
[null,null,null,null,"STATEMENT OF OPERATIONS"]
[null,null,"0810",null,"Revenues .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J29:AB29)","v":0},null,null,null,null,"B00","S76X-L0810",null,{"$f":"GetFIRMapping(J29)","v":"|'76'!$J$29|False"},{"$f":"GetFIRMapping(K29)","v":"|'76'!$K$29|False"},{"$f":"GetFIRMapping(L29)","v":"|'76'!$L$29|False"},{"$f":"GetFIRMapping(M29)","v":"|'76'!$M$29|False"},{"$f":"GetFIRMapping(N29)","v":"|'76'!$N$29|False"},{"$f":"GetFIRMapping(O29)","v":"|'76'!$O$29|False"},{"$f":"GetFIRMapping(P29)","v":"|'76'!$P$29|False"},{"$f":"GetFIRMapping(Q29)","v":"|'76'!$Q$29|False"},{"$f":"GetFIRMapping(R29)","v":"|'76'!$R$29|False"},{"$f":"GetFIRMapping(S29)","v":"|'76'!$S$29|False"},{"$f":"GetFIRMapping(T29)","v":"|'76'!$T$29|False"},{"$f":"GetFIRMapping(U29)","v":"|'76'!$U$29|False"},{"$f":"GetFIRMapping(V29)","v":"|'76'!$V$29|False"},{"$f":"GetFIRMapping(W29)","v":"|'76'!$W$29|False"},{"$f":"GetFIRMapping(X29)","v":"|'76'!$X$29|False"},{"$f":"GetFIRMapping(Y29)","v":"|'76'!$Y$29|False"},{"$f":"GetFIRMapping(Z29)","v":"|'76'!$Z$29|False"},{"$f":"GetFIRMapping(AA29)","v":"|'76'!$AA$29|False"},{"$f":"GetFIRMapping(AB29)","v":"|'76'!$AB$29|False"},{"$f":"GetFIRMapping(AC29)","v":"0|'76'!$AC$29|False"}]
[null,null,"0820",null,"Expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J30:AB30)","v":0},null,null,null,null,"B00","S76X-L0820",null,{"$f":"GetFIRMapping(J30)","v":"|'76'!$J$30|False"},{"$f":"GetFIRMapping(K30)","v":"|'76'!$K$30|False"},{"$f":"GetFIRMapping(L30)","v":"|'76'!$L$30|False"},{"$f":"GetFIRMapping(M30)","v":"|'76'!$M$30|False"},{"$f":"GetFIRMapping(N30)","v":"|'76'!$N$30|False"},{"$f":"GetFIRMapping(O30)","v":"|'76'!$O$30|False"},{"$f":"GetFIRMapping(P30)","v":"|'76'!$P$30|False"},{"$f":"GetFIRMapping(Q30)","v":"|'76'!$Q$30|False"},{"$f":"GetFIRMapping(R30)","v":"|'76'!$R$30|False"},{"$f":"GetFIRMapping(S30)","v":"|'76'!$S$30|False"},{"$f":"GetFIRMapping(T30)","v":"|'76'!$T$30|False"},{"$f":"GetFIRMapping(U30)","v":"|'76'!$U$30|False"},{"$f":"GetFIRMapping(V30)","v":"|'76'!$V$30|False"},{"$f":"GetFIRMapping(W30)","v":"|'76'!$W$30|False"},{"$f":"GetFIRMapping(X30)","v":"|'76'!$X$30|False"},{"$f":"GetFIRMapping(Y30)","v":"|'76'!$Y$30|False"},{"$f":"GetFIRMapping(Z30)","v":"|'76'!$Z$30|False"},{"$f":"GetFIRMapping(AA30)","v":"|'76'!$AA$30|False"},{"$f":"GetFIRMapping(AB30)","v":"|'76'!$AB$30|False"},{"$f":"GetFIRMapping(AC30)","v":"0|'76'!$AC$30|False"}]
[null,null,"9920",null,null,null,null,"Net Income (Loss)",null,{"$f":"J29-J30","v":0},{"$f":"K29-K30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(J31:AB31)","v":0},null,null,null,null,"B00","S76X-L9920",null,{"$f":"GetFIRMapping(J31)","v":"0|'76'!$J$31|False"},{"$f":"GetFIRMapping(K31)","v":"0|'76'!$K$31|False"},{"$f":"GetFIRMapping(L31)","v":"0|'76'!$L$31|False"},{"$f":"GetFIRMapping(M31)","v":"0|'76'!$M$31|False"},{"$f":"GetFIRMapping(N31)","v":"0|'76'!$N$31|False"},{"$f":"GetFIRMapping(O31)","v":"0|'76'!$O$31|False"},{"$f":"GetFIRMapping(P31)","v":"0|'76'!$P$31|False"},{"$f":"GetFIRMapping(Q31)","v":"0|'76'!$Q$31|False"},{"$f":"GetFIRMapping(R31)","v":"0|'76'!$R$31|False"},{"$f":"GetFIRMapping(S31)","v":"0|'76'!$S$31|False"},{"$f":"GetFIRMapping(T31)","v":"0|'76'!$T$31|False"},{"$f":"GetFIRMapping(U31)","v":"0|'76'!$U$31|False"},{"$f":"GetFIRMapping(V31)","v":"0|'76'!$V$31|False"},{"$f":"GetFIRMapping(W31)","v":"0|'76'!$W$31|False"},{"$f":"GetFIRMapping(X31)","v":"0|'76'!$X$31|False"},{"$f":"GetFIRMapping(Y31)","v":"0|'76'!$Y$31|False"},{"$f":"GetFIRMapping(Z31)","v":"0|'76'!$Z$31|False"},{"$f":"GetFIRMapping(AA31)","v":"0|'76'!$AA$31|False"},{"$f":"GetFIRMapping(AB31)","v":"0|'76'!$AB$31|False"},{"$f":"GetFIRMapping(AC31)","v":"0|'76'!$AC$31|False"}]
[]
[]
[null,null,"1010",null,null,null,null,"Municipality's Share",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J34:AB34)","v":0},null,null,null,null,"B00","S76X-L1010",null,{"$f":"GetFIRMapping(J34)","v":"|'76'!$J$34|False"},{"$f":"GetFIRMapping(K34)","v":"|'76'!$K$34|False"},{"$f":"GetFIRMapping(L34)","v":"|'76'!$L$34|False"},{"$f":"GetFIRMapping(M34)","v":"|'76'!$M$34|False"},{"$f":"GetFIRMapping(N34)","v":"|'76'!$N$34|False"},{"$f":"GetFIRMapping(O34)","v":"|'76'!$O$34|False"},{"$f":"GetFIRMapping(P34)","v":"|'76'!$P$34|False"},{"$f":"GetFIRMapping(Q34)","v":"|'76'!$Q$34|False"},{"$f":"GetFIRMapping(R34)","v":"|'76'!$R$34|False"},{"$f":"GetFIRMapping(S34)","v":"|'76'!$S$34|False"},{"$f":"GetFIRMapping(T34)","v":"|'76'!$T$34|False"},{"$f":"GetFIRMapping(U34)","v":"|'76'!$U$34|False"},{"$f":"GetFIRMapping(V34)","v":"|'76'!$V$34|False"},{"$f":"GetFIRMapping(W34)","v":"|'76'!$W$34|False"},{"$f":"GetFIRMapping(X34)","v":"|'76'!$X$34|False"},{"$f":"GetFIRMapping(Y34)","v":"|'76'!$Y$34|False"},{"$f":"GetFIRMapping(Z34)","v":"|'76'!$Z$34|False"},{"$f":"GetFIRMapping(AA34)","v":"|'76'!$AA$34|False"},{"$f":"GetFIRMapping(AB34)","v":"|'76'!$AB$34|False"},{"$f":"GetFIRMapping(AC34)","v":"0|'76'!$AC$34|False"}]
[null,null,"1020",null,null,null,null,"Dividends paid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(J35:AB35)","v":0},null,null,null,null,"B00","S76X-L1020",null,{"$f":"GetFIRMapping(J35)","v":"|'76'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"|'76'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'76'!$L$35|False"},{"$f":"GetFIRMapping(M35)","v":"|'76'!$M$35|False"},{"$f":"GetFIRMapping(N35)","v":"|'76'!$N$35|False"},{"$f":"GetFIRMapping(O35)","v":"|'76'!$O$35|False"},{"$f":"GetFIRMapping(P35)","v":"|'76'!$P$35|False"},{"$f":"GetFIRMapping(Q35)","v":"|'76'!$Q$35|False"},{"$f":"GetFIRMapping(R35)","v":"|'76'!$R$35|False"},{"$f":"GetFIRMapping(S35)","v":"|'76'!$S$35|False"},{"$f":"GetFIRMapping(T35)","v":"|'76'!$T$35|False"},{"$f":"GetFIRMapping(U35)","v":"|'76'!$U$35|False"},{"$f":"GetFIRMapping(V35)","v":"|'76'!$V$35|False"},{"$f":"GetFIRMapping(W35)","v":"|'76'!$W$35|False"},{"$f":"GetFIRMapping(X35)","v":"|'76'!$X$35|False"},{"$f":"GetFIRMapping(Y35)","v":"|'76'!$Y$35|False"},{"$f":"GetFIRMapping(Z35)","v":"|'76'!$Z$35|False"},{"$f":"GetFIRMapping(AA35)","v":"|'76'!$AA$35|False"},{"$f":"GetFIRMapping(AB35)","v":"|'76'!$AB$35|False"},{"$f":"GetFIRMapping(AC35)","v":"0|'76'!$AC$35|False"}]

{"sheet":"77A","index":52,"n_rows":106,"n_cols":23,"rows_kept":106,"cut":false,"hidden":true,"merged":[]}
["2021 Financial Information Return - Schedule 77 - Consolidated Statement of Financial Position / Operations - District Social Services Administration Board",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,"Schedule 77"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,"DISTRICT SOCIAL SERVICES ADMINISTRATION BOARD "]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S77A-C01.0A","S77A-C01.01","S77A-C01.02","S77A-C01.03"]
[null,null,"0210",null,"District Social Services Administration Board",null,null,"",null,null,"% of Municipality's Share of DSSAB",null,null,null,null,null,"B00","S77A-L0210",{"$f":"GetFIRMappingTEXT(H8)","v":"|'77A'!$H$8|True"}]
[]
[]
[null,null,null,null,"Consolidated Statement of Financial Position",null,null,null,null,"DSSAB","Municipality's Share","% of Municipality's Share of DSSAB"]
[null,null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,"Financial Assets",null,null,null,null,"$","$","%"]
[null,null,"0410",null,"   Cash and cash equivalents .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,{"$f":"L14*J14","v":0},null,null,null,null,null,"B00","S77A-L0410",null,{"$f":"GetFIRMapping(J14)","v":"|'77A'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"0|'77A'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'77A'!$L$14|False"}]
[null,null,"0420",null,"   Accounts Receivable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,0,null,null,null,null,null,"B00","S77A-L0420",null,{"$f":"GetFIRMapping(J15)","v":"|'77A'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"0|'77A'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'77A'!$L$15|False"}]
[null,null,"0430",null,"   Investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,0,null,null,null,null,null,"B00","S77A-L0430",null,"|'77A'!$J$16|False","0|'77A'!$K$16|False","|'77A'!$L$16|False"]
[null,null,"0496",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77A-L0496",{"$f":"GetFIRMappingTEXT(F17)","v":"|'77A'!$F$17|True"},"|'77A'!$J$17|False","0|'77A'!$K$17|False","|'77A'!$L$17|False"]
[null,null,"0497",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77A-L0497",{"$f":"GetFIRMappingTEXT(F18)","v":"|'77A'!$F$18|True"},"|'77A'!$J$18|False","0|'77A'!$K$18|False","|'77A'!$L$18|False"]
[null,null,"0498",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77A-L0498","|'77A'!$F$19|True","|'77A'!$J$19|False","0|'77A'!$K$19|False","|'77A'!$L$19|False"]
[null,null,"0499",null,null,null,null,"Total Financial Assets",null,{"$f":"SUM(J14:J19)","v":0},{"$f":"SUM(K14:K19)","v":0},{"$f":"IF(OR(J20=\"\",J20=0),\"\",+K20/J20)","v":""},null,null,null,null,"B00","S77A-L0499",null,"0|'77A'!$J$20|False","0|'77A'!$K$20|False","|'77A'!$L$20|False"]
[null,null,null,null,"Liabilities"]
[null,null,"0610",null,"   Accounts Payable and accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L22*J22","v":0},null,null,null,null,null,"B00","S77A-L0610",null,{"$f":"GetFIRMapping(J22)","v":"|'77A'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"0|'77A'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"|'77A'!$L$22|False"}]
[null,null,"0620",null,"   Debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L0620",null,"|'77A'!$J$23|False","0|'77A'!$K$23|False","|'77A'!$L$23|False"]
[null,null,"0630",null,"   Pensions and other employee benefits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L0630",null,"|'77A'!$J$24|False","0|'77A'!$K$24|False","|'77A'!$L$24|False"]
[null,null,"0640",null,"   Other accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L0640",null,"|'77A'!$J$25|False","0|'77A'!$K$25|False","|'77A'!$L$25|False"]
[null,null,"0650",null,"   Deferred Revenue .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L0650",null,"|'77A'!$J$26|False","0|'77A'!$K$26|False","|'77A'!$L$26|False"]
[null,null,"0696",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L0696",{"$f":"GetFIRMappingTEXT(F27)","v":"|'77A'!$F$27|True"},"|'77A'!$J$27|False","0|'77A'!$K$27|False","|'77A'!$L$27|False"]
[null,null,"0697",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L0697",{"$f":"GetFIRMappingTEXT(F28)","v":"|'77A'!$F$28|True"},"|'77A'!$J$28|False","0|'77A'!$K$28|False","|'77A'!$L$28|False"]
[null,null,"0698",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L0698","|'77A'!$F$29|True","|'77A'!$J$29|False","0|'77A'!$K$29|False","|'77A'!$L$29|False"]
[null,null,"0699",null,null,null,null,"Total Liabilities"," ",{"$f":"SUM(J22:J29)","v":0},{"$f":"SUM(K22:K29)","v":0},{"$f":"IF(OR(J30=\"\",J30=0),\"\",+K30/J30)","v":""},null,null,null,null,"B00","S77A-L0699",null,{"$f":"GetFIRMapping(J30)","v":"0|'77A'!$J$30|False"},{"$f":"GetFIRMapping(K30)","v":"0|'77A'!$K$30|False"},{"$f":"GetFIRMapping(L30)","v":"|'77A'!$L$30|False"}]
[]
[null,null,"9910",null,null,null,null,"Net Financial Assets (Net Debt)",null,{"$f":"J20-J30","v":0},{"$f":"K20-K30","v":0},{"$f":"IF(OR(J32=\"\",J32=0),\"\",+K32/J32)","v":""},null,null,null,null,"B00","S77A-L9910",null,{"$f":"GetFIRMapping(J32)","v":"0|'77A'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"0|'77A'!$K$32|False"},{"$f":"GetFIRMapping(L32)","v":"|'77A'!$L$32|False"}]
[]
[null,null,null,null,"Non-Financial Assets"]
[null,null,"0810",null,"   Tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L35*J35","v":0},null,null,null,null,null,"B00","S77A-L0810",null,{"$f":"GetFIRMapping(J35)","v":"|'77A'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"0|'77A'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'77A'!$L$35|False"}]
[null,null,"0820",null,"   Inventories of supplies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L0820",null,"|'77A'!$J$36|False","0|'77A'!$K$36|False","|'77A'!$L$36|False"]
[null,null,"0830",null,"   Prepaid expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L0830",null,"|'77A'!$J$37|False","0|'77A'!$K$37|False","|'77A'!$L$37|False"]
[null,null,"0896",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L0896",{"$f":"GetFIRMappingTEXT(F38)","v":"|'77A'!$F$38|True"},"|'77A'!$J$38|False","0|'77A'!$K$38|False","|'77A'!$L$38|False"]
[null,null,"0897",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L0897",{"$f":"GetFIRMappingTEXT(F39)","v":"|'77A'!$F$39|True"},"|'77A'!$J$39|False","0|'77A'!$K$39|False","|'77A'!$L$39|False"]
[null,null,"0898",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L0898","|'77A'!$F$40|True","|'77A'!$J$40|False","0|'77A'!$K$40|False","|'77A'!$L$40|False"]
[null,null,"0899",null,null,null,null,"Total Non-Financial Assets",null,{"$f":"SUM(J35:J40)","v":0},{"$f":"SUM(K35:K40)","v":0},{"$f":"IF(OR(J41=\"\",J41=0),\"\",+K41/J41)","v":""},null,null,null,null,"B00","S77A-L0899",null,"0|'77A'!$J$41|False","0|'77A'!$K$41|False","|'77A'!$L$41|False"]
[]
[null,null,"9920",null,null,null,null,"Accumulated Surplus/(Deficit)",null,{"$f":"SUM(J32,J41)","v":0},{"$f":"SUM(K32,K41)","v":0},{"$f":"IF(OR(J43=\"\",J43=0),\"\",+K43/J43)","v":""},null,null,null,null,"B00","S77A-L9920",null,{"$f":"GetFIRMapping(J43)","v":"0|'77A'!$J$43|False"},{"$f":"GetFIRMapping(K43)","v":"0|'77A'!$K$43|False"},{"$f":"GetFIRMapping(L43)","v":"|'77A'!$L$43|False"}]
[]
[null,null,null,null,"Accumulated Surplus Analysis"]
[null,null,"1010",null,"   Equity in Tangible Capital Assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L46*J46","v":0},null,null,null,null,null,"B00","S77A-L1010",null,{"$f":"GetFIRMapping(J46)","v":"|'77A'!$J$46|False"},{"$f":"GetFIRMapping(K46)","v":"0|'77A'!$K$46|False"},{"$f":"GetFIRMapping(L46)","v":"|'77A'!$L$46|False"}]
[null,null,"1020",null,"   Reserves and Reserve funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L47*J47","v":0},null,null,null,null,null,"B00","S77A-L1020",null,"|'77A'!$J$47|False","0|'77A'!$K$47|False","|'77A'!$L$47|False"]
[null,null,"1030",null,"   General Surplus/(Deficit) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,22,null,{"$f":"L48*J48","v":0},null,null,null,null,null,"B00","S77A-L1030",null,"|'77A'!$J$48|False","0|'77A'!$K$48|False","|'77A'!$L$48|False"]
[null,null,"1097",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L49*J49","v":0},null,null,null,null,null,"B00","S77A-L1097",{"$f":"GetFIRMappingTEXT(F49)","v":"|'77A'!$F$49|True"},"|'77A'!$J$49|False","0|'77A'!$K$49|False","|'77A'!$L$49|False"]
[null,null,"1098",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L50*J50","v":0},null,null,null,null,null,"B00","S77A-L1098",{"$f":"GetFIRMappingTEXT(F50)","v":"|'77A'!$F$50|True"},"|'77A'!$J$50|False","0|'77A'!$K$50|False","|'77A'!$L$50|False"]
[null,null,"1099",null,null,null,null,"Accumulated Surplus/(Deficit)"," ",{"$f":"SUM(J46:J50)","v":0},{"$f":"SUM(K46:K50)","v":0},{"$f":"IF(OR(J51=\"\",J51=0),\"\",+K51/J51)","v":""},null,null,null,null,"B00","S77A-L1099",null,"0|'77A'!$J$51|False","0|'77A'!$K$51|False","|'77A'!$L$51|False"]
[]
[]
[null,null,"1210",null,"District Social Services Administration Board",null,null,{"$f":"IF(H8=\"\",\"\",H8)","v":""},null,null,null,null,null,null,null,null,"B00","S77A-L1210",{"$f":"GetFIRMappingTEXT(H54)","v":"|'77A'!$H$54|True"}]
[]
[null,null,null,null,"Consolidated Statement of Operations",null,null,null,null,"DSSAB","Municipality's Share","% of Municipality's Share of DSSAB"]
[null,null,null,null,"REVENUES",null,null,null,null,1,2,3]
[null,null,null,null,"Provincial",null,null,null," ","$","$","%"]
[null,null,"1410",null,"Ontario Works .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L59*J59","v":0},null,null,null,null,null,"B00","S77A-L1410",null,{"$f":"GetFIRMapping(J59)","v":"|'77A'!$J$59|False"},{"$f":"GetFIRMapping(K59)","v":"0|'77A'!$K$59|False"},{"$f":"GetFIRMapping(L59)","v":"|'77A'!$L$59|False"}]
[null,null,"1440",null,"Child Care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L1440",null,"|'77A'!$J$60|False","0|'77A'!$K$60|False","|'77A'!$L$60|False"]
[null,null,"1450",null,"Land Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L1450",null,"|'77A'!$J$61|False","0|'77A'!$K$61|False","|'77A'!$L$61|False"]
[null,null,"1460",null,"Social Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L1460",null,"|'77A'!$J$62|False","0|'77A'!$K$62|False","|'77A'!$L$62|False"]
[null,null,"1498",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L1498",{"$f":"GetFIRMappingTEXT(F63)","v":"|'77A'!$F$63|True"},"|'77A'!$J$63|False","0|'77A'!$K$63|False","|'77A'!$L$63|False"]
[null,null,"1499",null,null,null,null,"Total Provincial Funding"," ",{"$f":"SUM(J59:J63)","v":0},{"$f":"SUM(K59:K63)","v":0},{"$f":"IF(OR(J64=\"\",J64=0),\"\",+K64/J64)","v":""},null,null,null,null,"B00","S77A-L1499",null,"0|'77A'!$J$64|False","0|'77A'!$K$64|False","|'77A'!$L$64|False"]
[]
[null,null,null,null,"Federal",null,null,null," "]
[null,null,"1610",null,"Social Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L67*J67","v":0},null,null,null,null,null,"B00","S77A-L1610",null,{"$f":"GetFIRMapping(J67)","v":"|'77A'!$J$67|False"},{"$f":"GetFIRMapping(K67)","v":"0|'77A'!$K$67|False"},{"$f":"GetFIRMapping(L67)","v":"|'77A'!$L$67|False"}]
[null,null,"1698",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L68*J68","v":0},null,null,null,null,null,"B00","S77A-L1698",{"$f":"GetFIRMappingTEXT(F68)","v":"|'77A'!$F$68|True"},{"$f":"GetFIRMapping(J68)","v":"|'77A'!$J$68|False"},{"$f":"GetFIRMapping(K68)","v":"0|'77A'!$K$68|False"},{"$f":"GetFIRMapping(L68)","v":"|'77A'!$L$68|False"}]
[null,null,"1699",null,null,null,null,"Total Federal Funding"," ",{"$f":"SUM(J67:J68)","v":0},{"$f":"SUM(K67:K68)","v":0},{"$f":"IF(OR(J69=\"\",J69=0),\"\",+K69/J69)","v":""},null,null,null,null,"B00","S77A-L1699",null,{"$f":"GetFIRMapping(J69)","v":"0|'77A'!$J$69|False"},{"$f":"GetFIRMapping(K69)","v":"0|'77A'!$K$69|False"},{"$f":"GetFIRMapping(L69)","v":"|'77A'!$L$69|False"}]
[]
[null,null,null,null,"Municipal Contributions",null,null,null," "]
[null,null,"1810",null,"Municipal Billings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L72*J72","v":0},null,null,null,null,null,"B00","S77A-L1810",null,{"$f":"GetFIRMapping(J72)","v":"|'77A'!$J$72|False"},{"$f":"GetFIRMapping(K72)","v":"0|'77A'!$K$72|False"},{"$f":"GetFIRMapping(L72)","v":"|'77A'!$L$72|False"}]
[null,null,"1898",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L73*J73","v":0},null,null,null,null,null,"B00","S77A-L1898",{"$f":"GetFIRMappingTEXT(F73)","v":"|'77A'!$F$73|True"},{"$f":"GetFIRMapping(J73)","v":"|'77A'!$J$73|False"},{"$f":"GetFIRMapping(K73)","v":"0|'77A'!$K$73|False"},{"$f":"GetFIRMapping(L73)","v":"|'77A'!$L$73|False"}]
[null,null,"1899",null,null,null,null,"Total Municipal Contributions"," ",{"$f":"SUM(J72:J73)","v":0},{"$f":"SUM(K72:K73)","v":0},{"$f":"IF(OR(J74=\"\",J74=0),\"\",+K74/J74)","v":""},null,null,null,null,"B00","S77A-L1899",null,{"$f":"GetFIRMapping(J74)","v":"0|'77A'!$J$74|False"},{"$f":"GetFIRMapping(K74)","v":"0|'77A'!$K$74|False"},{"$f":"GetFIRMapping(L74)","v":"|'77A'!$L$74|False"}]
[]
[null,null,null,null,"Other Revenues",null,null,null," "]
[null,null,"2010",null,"Investment Income .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L77*J77","v":0},null,null,null,null,null,"B00","S77A-L2010",null,{"$f":"GetFIRMapping(J77)","v":"|'77A'!$J$77|False"},{"$f":"GetFIRMapping(K77)","v":"0|'77A'!$K$77|False"},{"$f":"GetFIRMapping(L77)","v":"|'77A'!$L$77|False"}]
[null,null,"2020",null,"Deferred revenue earned .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L78*J78","v":0},null,null,null,null,null,"B00","S77A-L2020",null,{"$f":"GetFIRMapping(J78)","v":"|'77A'!$J$78|False"},{"$f":"GetFIRMapping(K78)","v":"0|'77A'!$K$78|False"},{"$f":"GetFIRMapping(L78)","v":"|'77A'!$L$78|False"}]
[null,null,"2097",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L79*J79","v":0},null,null,null,null,null,"B00","S77A-L2097",{"$f":"GetFIRMappingTEXT(F79)","v":"|'77A'!$F$79|True"},{"$f":"GetFIRMapping(J79)","v":"|'77A'!$J$79|False"},{"$f":"GetFIRMapping(K79)","v":"0|'77A'!$K$79|False"},{"$f":"GetFIRMapping(L79)","v":"|'77A'!$L$79|False"}]
[null,null,"2098",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L80*J80","v":0},null,null,null,null,null,"B00","S77A-L2098",{"$f":"GetFIRMappingTEXT(F80)","v":"|'77A'!$F$80|True"},{"$f":"GetFIRMapping(J80)","v":"|'77A'!$J$80|False"},{"$f":"GetFIRMapping(K80)","v":"0|'77A'!$K$80|False"},{"$f":"GetFIRMapping(L80)","v":"|'77A'!$L$80|False"}]
[null,null,"2099",null,null,null,null,"Total Other Revenues",null,{"$f":"SUM(J77:J80)","v":0},{"$f":"SUM(K77:K80)","v":0},{"$f":"IF(OR(J81=\"\",J81=0),\"\",+K81/J81)","v":""},null,null,null,null,"B00","S77A-L2099",null,{"$f":"GetFIRMapping(J81)","v":"0|'77A'!$J$81|False"},{"$f":"GetFIRMapping(K81)","v":"0|'77A'!$K$81|False"},{"$f":"GetFIRMapping(L81)","v":"|'77A'!$L$81|False"}]
[]
[null,null,"9930",null,null,null,null,"Total Revenues"," ",{"$f":"SUM(J64,J69,J74,J81)","v":0},{"$f":"SUM(K64,K69,K74,K81)","v":0},{"$f":"IF(OR(J83=\"\",J83=0),\"\",+K83/J83)","v":""},null,null,null,null,"B00","S77A-L9930",null,{"$f":"GetFIRMapping(J83)","v":"0|'77A'!$J$83|False"},{"$f":"GetFIRMapping(K83)","v":"0|'77A'!$K$83|False"},{"$f":"GetFIRMapping(L83)","v":"|'77A'!$L$83|False"}]
[]
[null,null,null,null,"EXPENSES"]
[null,null,null,null,"Social Services"]
[null,null,"2210",null,"Ontario Works .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L87*J87","v":0},null,null,null,null,null,"B00","S77A-L2210",null,{"$f":"GetFIRMapping(J87)","v":"|'77A'!$J$87|False"},{"$f":"GetFIRMapping(K87)","v":"0|'77A'!$K$87|False"},{"$f":"GetFIRMapping(L87)","v":"|'77A'!$L$87|False"}]
[null,null,"2240",null,"Child Care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L2240",null,"|'77A'!$J$88|False","0|'77A'!$K$88|False","|'77A'!$L$88|False"]
[null,null,"2250",null,"Social Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L2250",null,"|'77A'!$J$89|False","0|'77A'!$K$89|False","|'77A'!$L$89|False"]
[null,null,"2260",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L2260",{"$f":"GetFIRMappingTEXT(F90)","v":"|'77A'!$F$90|True"},"|'77A'!$J$90|False","0|'77A'!$K$90|False","|'77A'!$L$90|False"]
[null,null,"2299",null,null,null,null,"Total Social Services"," ",{"$f":"SUM(J87:J90)","v":0},{"$f":"SUM(K87:K90)","v":0},{"$f":"IF(OR(J91=\"\",J91=0),\"\",+K91/J91)","v":""},null,null,null,null,"B00","S77A-L2299",null,"0|'77A'!$J$91|False","0|'77A'!$K$91|False","|'77A'!$L$91|False"]
[]
[null,null,null,null,"Health Services"]
[null,null,"2410",null,"Land Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L94*J94","v":0},null,null,null,null,null,"B00","S77A-L2410",null,{"$f":"GetFIRMapping(J94)","v":"|'77A'!$J$94|False"},{"$f":"GetFIRMapping(K94)","v":"0|'77A'!$K$94|False"},{"$f":"GetFIRMapping(L94)","v":"|'77A'!$L$94|False"}]
[null,null,"2420",null,"Public Health .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L2420",null,"|'77A'!$J$95|False","0|'77A'!$K$95|False","|'77A'!$L$95|False"]
[null,null,"2430",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L2430",{"$f":"GetFIRMappingTEXT(F96)","v":"|'77A'!$F$96|True"},"|'77A'!$J$96|False","0|'77A'!$K$96|False","|'77A'!$L$96|False"]
[null,null,"2440",null,"DSSAB Administration .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77A-L2440",null,"|'77A'!$J$97|False","0|'77A'!$K$97|False","|'77A'!$L$97|False"]
[null,null,"2496",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L2496",{"$f":"GetFIRMappingTEXT(F98)","v":"|'77A'!$F$98|True"},"|'77A'!$J$98|False","0|'77A'!$K$98|False","|'77A'!$L$98|False"]
[null,null,"2497",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L2497",{"$f":"GetFIRMappingTEXT(F99)","v":"|'77A'!$F$99|True"},"|'77A'!$J$99|False","0|'77A'!$K$99|False","|'77A'!$L$99|False"]
[null,null,"2498",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77A-L2498","|'77A'!$F$100|True","|'77A'!$J$100|False","0|'77A'!$K$100|False","|'77A'!$L$100|False"]
[null,null,"2499",null,null,null,null,"Total Health Services"," ",{"$f":"SUM(J94:J100)","v":0},{"$f":"SUM(K94:K100)","v":0},{"$f":"IF(OR(J101=\"\",J101=0),\"\",+K101/J101)","v":""},null,null,null,null,"B00","S77A-L2499",null,"0|'77A'!$J$101|False","0|'77A'!$K$101|False","|'77A'!$L$101|False"]
[null,null,null,null,null,null,null,null," "]
[null,null,"9940",null,null,null,null,"Total Expenses"," ",{"$f":"SUM(J91,J101)","v":0},{"$f":"SUM(K91,K101)","v":0},{"$f":"IF(OR(J103=\"\",J103=0),\"\",+K103/J103)","v":""},null,null,null,null,"B00","S77A-L9940",null,{"$f":"GetFIRMapping(J103)","v":"0|'77A'!$J$103|False"},{"$f":"GetFIRMapping(K103)","v":"0|'77A'!$K$103|False"},{"$f":"GetFIRMapping(L103)","v":"|'77A'!$L$103|False"}]
[null,null,null,null,null,null,null,null," "]
[null,null,"9950",null,null,null,null,"Annual Surplus / (Deficit)"," ",{"$f":"J83-J103","v":0},{"$f":"K83-K103","v":0},{"$f":"IF(OR(J105=\"\",J105=0),\"\",+K105/J105)","v":""},null,null,null,null,"B00","S77A-L9950",null,{"$f":"GetFIRMapping(J105)","v":"0|'77A'!$J$105|False"},{"$f":"GetFIRMapping(K105)","v":"0|'77A'!$K$105|False"},{"$f":"GetFIRMapping(L105)","v":"|'77A'!$L$105|False"}]
[null,null,null,null,null,null,null,null," "]

{"sheet":"77B","index":53,"n_rows":96,"n_cols":23,"rows_kept":96,"cut":false,"hidden":true,"merged":[]}
["2021 Financial Information Return - Schedule 77 - Consolidated Statement of Financial Position / Operations - Health Unit",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,"Schedule 77"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,"HEALTH UNIT"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S77B-C01.0A","S77B-C01.01","S77B-C01.02","S77B-C01.03"]
[null,null,"0210",null,"Health Unit",null,null,"",null,null,"% of Municipality's Share of Health Unit",null,null,null,null,null,"B00","S77B-L0210",{"$f":"GetFIRMappingTEXT(H8)","v":"|'77B'!$H$8|True"}]
[]
[]
[null,null,null,null,"Consolidated Statement of Financial Position",null,null,null,null,"Health Unit","Municipality's Share","% of Municipality's Share of Health Unit"]
[null,null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,"Financial Assets",null,null,null,null,"$","$","%"]
[null,null,"0410",null,"   Cash and cash equivalents .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,{"$f":"L14*J14","v":0},null,null,null,null,null,"B00","S77B-L0410",null,{"$f":"GetFIRMapping(J14)","v":"|'77B'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"0|'77B'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'77B'!$L$14|False"}]
[null,null,"0420",null,"   Accounts Receivable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,0,null,null,null,null,null,"B00","S77B-L0420",null,{"$f":"GetFIRMapping(J15)","v":"|'77B'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"0|'77B'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'77B'!$L$15|False"}]
[null,null,"0430",null,"   Investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,0,null,null,null,null,null,"B00","S77B-L0430",null,"|'77B'!$J$16|False","0|'77B'!$K$16|False","|'77B'!$L$16|False"]
[null,null,"0496",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77B-L0496",{"$f":"GetFIRMappingTEXT(F17)","v":"|'77B'!$F$17|True"},"|'77B'!$J$17|False","0|'77B'!$K$17|False","|'77B'!$L$17|False"]
[null,null,"0497",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77B-L0497",{"$f":"GetFIRMappingTEXT(F18)","v":"|'77B'!$F$18|True"},"|'77B'!$J$18|False","0|'77B'!$K$18|False","|'77B'!$L$18|False"]
[null,null,"0498",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77B-L0498","|'77B'!$F$19|True","|'77B'!$J$19|False","0|'77B'!$K$19|False","|'77B'!$L$19|False"]
[null,null,"0499",null,null,null,null,"Total Financial Assets",null,{"$f":"SUM(J14:J19)","v":0},{"$f":"SUM(K14:K19)","v":0},{"$f":"IF(OR(J20=\"\",J20=0),\"\",+K20/J20)","v":""},null,null,null,null,"B00","S77B-L0499",null,"0|'77B'!$J$20|False","0|'77B'!$K$20|False","|'77B'!$L$20|False"]
[null,null,null,null,"Liabilities"]
[null,null,"0610",null,"   Accounts Payable and accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L22*J22","v":0},null,null,null,null,null,"B00","S77B-L0610",null,{"$f":"GetFIRMapping(J22)","v":"|'77B'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"0|'77B'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"|'77B'!$L$22|False"}]
[null,null,"0620",null,"   Debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L0620",null,"|'77B'!$J$23|False","0|'77B'!$K$23|False","|'77B'!$L$23|False"]
[null,null,"0630",null,"   Pensions and other employee benefits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L0630",null,"|'77B'!$J$24|False","0|'77B'!$K$24|False","|'77B'!$L$24|False"]
[null,null,"0640",null,"   Other accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L0640",null,"|'77B'!$J$25|False","0|'77B'!$K$25|False","|'77B'!$L$25|False"]
[null,null,"0650",null,"   Deferred Revenue .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L0650",null,"|'77B'!$J$26|False","0|'77B'!$K$26|False","|'77B'!$L$26|False"]
[null,null,"0696",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L0696",{"$f":"GetFIRMappingTEXT(F27)","v":"|'77B'!$F$27|True"},"|'77B'!$J$27|False","0|'77B'!$K$27|False","|'77B'!$L$27|False"]
[null,null,"0697",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L0697",{"$f":"GetFIRMappingTEXT(F28)","v":"|'77B'!$F$28|True"},"|'77B'!$J$28|False","0|'77B'!$K$28|False","|'77B'!$L$28|False"]
[null,null,"0698",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L0698",{"$f":"GetFIRMappingTEXT(F29)","v":"|'77B'!$F$29|True"},"|'77B'!$J$29|False","0|'77B'!$K$29|False","|'77B'!$L$29|False"]
[null,null,"0699",null,null,null,null,"Total Liabilities"," ",{"$f":"SUM(J22:J29)","v":0},{"$f":"SUM(K22:K29)","v":0},{"$f":"IF(OR(J30=\"\",J30=0),\"\",+K30/J30)","v":""},null,null,null,null,"B00","S77B-L0699",null,"0|'77B'!$J$30|False","0|'77B'!$K$30|False","|'77B'!$L$30|False"]
[]
[null,null,"9910",null,null,null,null,"Net Financial Assets (Net Debt)",null,{"$f":"J20-J30","v":0},{"$f":"K20-K30","v":0},{"$f":"IF(OR(J32=\"\",J32=0),\"\",+K32/J32)","v":""},null,null,null,null,"B00","S77B-L9910",null,{"$f":"GetFIRMapping(J32)","v":"0|'77B'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"0|'77B'!$K$32|False"},{"$f":"GetFIRMapping(L32)","v":"|'77B'!$L$32|False"}]
[]
[null,null,null,null,"Non-Financial Assets"]
[null,null,"0810",null,"   Tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L35*J35","v":0},null,null,null,null,null,"B00","S77B-L0810",null,{"$f":"GetFIRMapping(J35)","v":"|'77B'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"0|'77B'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'77B'!$L$35|False"}]
[null,null,"0820",null,"   Inventories of supplies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L0820",null,"|'77B'!$J$36|False","0|'77B'!$K$36|False","|'77B'!$L$36|False"]
[null,null,"0830",null,"   Prepaid expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L0830",null,"|'77B'!$J$37|False","0|'77B'!$K$37|False","|'77B'!$L$37|False"]
[null,null,"0896",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L0896",{"$f":"GetFIRMappingTEXT(F38)","v":"|'77B'!$F$38|True"},"|'77B'!$J$38|False","0|'77B'!$K$38|False","|'77B'!$L$38|False"]
[null,null,"0897",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L0897",{"$f":"GetFIRMappingTEXT(F39)","v":"|'77B'!$F$39|True"},"|'77B'!$J$39|False","0|'77B'!$K$39|False","|'77B'!$L$39|False"]
[null,null,"0898",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L0898",{"$f":"GetFIRMappingTEXT(F40)","v":"|'77B'!$F$40|True"},"|'77B'!$J$40|False","0|'77B'!$K$40|False","|'77B'!$L$40|False"]
[null,null,"0899",null,null,null,null,"Total Non-Financial Assets",null,{"$f":"SUM(J35:J40)","v":0},{"$f":"SUM(K35:K40)","v":0},{"$f":"IF(OR(J41=\"\",J41=0),\"\",+K41/J41)","v":""},null,null,null,null,"B00","S77B-L0899",null,"0|'77B'!$J$41|False","0|'77B'!$K$41|False","|'77B'!$L$41|False"]
[]
[null,null,"9920",null,null,null,null,"Accumulated Surplus/(Deficit)",null,{"$f":"SUM(J32,J41)","v":0},{"$f":"SUM(K32,K41)","v":0},{"$f":"IF(OR(J43=\"\",J43=0),\"\",+K43/J43)","v":""},null,null,null,null,"B00","S77B-L9920",null,{"$f":"GetFIRMapping(J43)","v":"0|'77B'!$J$43|False"},{"$f":"GetFIRMapping(K43)","v":"0|'77B'!$K$43|False"},{"$f":"GetFIRMapping(L43)","v":"|'77B'!$L$43|False"}]
[]
[null,null,null,null,"Accumulated Surplus Analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GetFIRMapping(J45)","v":"|'77B'!$J$45|False"},{"$f":"GetFIRMapping(K45)","v":"|'77B'!$K$45|False"},{"$f":"GetFIRMapping(L45)","v":"|'77B'!$L$45|False"}]
[null,null,"1010",null,"   Equity in Tangible Capital Assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L46*J46","v":0},null,null,null,null,null,"B00","S77B-L1010",null,"|'77B'!$J$46|False","0|'77B'!$K$46|False","|'77B'!$L$46|False"]
[null,null,"1020",null,"   Reserves and Reserve funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L47*J47","v":0},null,null,null,null,null,"B00","S77B-L1020",null,"|'77B'!$J$47|False","0|'77B'!$K$47|False","|'77B'!$L$47|False"]
[null,null,"1030",null,"   General Surplus/(Deficit) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,22,null,{"$f":"L48*J48","v":0},null,null,null,null,null,"B00","S77B-L1030",null,"|'77B'!$J$48|False","0|'77B'!$K$48|False","|'77B'!$L$48|False"]
[null,null,"1097",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L49*J49","v":0},null,null,null,null,null,"B00","S77B-L1097",{"$f":"GetFIRMappingTEXT(F49)","v":"|'77B'!$F$49|True"},"|'77B'!$J$49|False","0|'77B'!$K$49|False","|'77B'!$L$49|False"]
[null,null,"1098",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L50*J50","v":0},null,null,null,null,null,"B00","S77B-L1098",{"$f":"GetFIRMappingTEXT(F50)","v":"|'77B'!$F$50|True"},"|'77B'!$J$50|False","0|'77B'!$K$50|False","|'77B'!$L$50|False"]
[null,null,"1099",null,null,null,null,"Accumulated Surplus/(Deficit)"," ",{"$f":"SUM(J46:J50)","v":0},{"$f":"SUM(K46:K50)","v":0},{"$f":"IF(OR(J51=\"\",J51=0),\"\",+K51/J51)","v":""},null,null,null,null,"B00","S77B-L1099",null,"0|'77B'!$J$51|False","0|'77B'!$K$51|False","|'77B'!$L$51|False"]
[]
[]
[null,null,"1210",null,"Health Unit",null,null,{"$f":"IF(H8=\"\",\"\",H8)","v":""},null,null,null,null,null,null,null,null,"B00","S77B-L1210",{"$f":"GetFIRMappingTEXT(H54)","v":"|'77B'!$H$54|True"}]
[]
[null,null,null,null,"Consolidated Statement of Operations",null,null,null,null,"Health Unit","Municipality's Share","% of Municipality's Share of Health Unit"]
[null,null,null,null,"REVENUES",null,null,null,null,1,2,3]
[null,null,null,null,"Provincial",null,null,null," ","$","$","%"]
[null,null,"1411",null,"Province of Ontario  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,{"$f":"L59*J59","v":0},null,null,null,null,null,"B00","S77B-L1411",null,{"$f":"GetFIRMapping(J59)","v":"|'77B'!$J$59|False"},{"$f":"GetFIRMapping(K59)","v":"0|'77B'!$K$59|False"},{"$f":"GetFIRMapping(L59)","v":"|'77B'!$L$59|False"}]
[null,null,"1450",null,"Land Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L60*J60","v":0},null,null,null,null,null,"B00","S77B-L1450",null,{"$f":"GetFIRMapping(J60)","v":"|'77B'!$J$60|False"},{"$f":"GetFIRMapping(K60)","v":"0|'77B'!$K$60|False"},{"$f":"GetFIRMapping(L60)","v":"|'77B'!$L$60|False"}]
[null,null,"1497",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,{"$f":"L61*J61","v":0},null,null,null,null,null,"B00","S77B-L1497",{"$f":"GetFIRMappingTEXT(F61)","v":"|'77B'!$F$61|True"},{"$f":"GetFIRMapping(J61)","v":"|'77B'!$J$61|False"},{"$f":"GetFIRMapping(K61)","v":"0|'77B'!$K$61|False"},{"$f":"GetFIRMapping(L61)","v":"|'77B'!$L$61|False"}]
[null,null,"1498",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L62*J62","v":0},null,null,null,null,null,"B00","S77B-L1498",{"$f":"GetFIRMappingTEXT(F62)","v":"|'77B'!$F$62|True"},{"$f":"GetFIRMapping(J62)","v":"|'77B'!$J$62|False"},{"$f":"GetFIRMapping(K62)","v":"0|'77B'!$K$62|False"},{"$f":"GetFIRMapping(L62)","v":"|'77B'!$L$62|False"}]
[null,null,"1499",null,null,null,null,"Total Provincial Funding"," ",{"$f":"SUM(J59:J62)","v":0},{"$f":"SUM(K59:K62)","v":0},{"$f":"IF(OR(J63=\"\",J63=0),\"\",+K63/J63)","v":""},null,null,null,null,"B00","S77B-L1499",null,{"$f":"GetFIRMapping(J63)","v":"0|'77B'!$J$63|False"},{"$f":"GetFIRMapping(K63)","v":"0|'77B'!$K$63|False"},{"$f":"GetFIRMapping(L63)","v":"|'77B'!$L$63|False"}]
[]
[null,null,null,null,"Federal",null,null,null," "]
[null,null,"1611",null,"Government of Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,{"$f":"L66*J66","v":0},null,null,null,null,null,"B00","S77B-L1611",null,{"$f":"GetFIRMapping(J66)","v":"|'77B'!$J$66|False"},{"$f":"GetFIRMapping(K66)","v":"0|'77B'!$K$66|False"},{"$f":"GetFIRMapping(L66)","v":"|'77B'!$L$66|False"}]
[null,null,"1698",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L67*J67","v":0},null,null,null,null,null,"B00","S77B-L1698",{"$f":"GetFIRMappingTEXT(F67)","v":"|'77B'!$F$67|True"},{"$f":"GetFIRMapping(J67)","v":"|'77B'!$J$67|False"},{"$f":"GetFIRMapping(K67)","v":"0|'77B'!$K$67|False"},{"$f":"GetFIRMapping(L67)","v":"|'77B'!$L$67|False"}]
[null,null,"1699",null,null,null,null,"Total Federal Funding"," ",{"$f":"SUM(J66:J67)","v":0},{"$f":"SUM(K66:K67)","v":0},{"$f":"IF(OR(J68=\"\",J68=0),\"\",+K68/J68)","v":""},null,null,null,null,"B00","S77B-L1699",null,{"$f":"GetFIRMapping(J68)","v":"0|'77B'!$J$68|False"},{"$f":"GetFIRMapping(K68)","v":"0|'77B'!$K$68|False"},{"$f":"GetFIRMapping(L68)","v":"|'77B'!$L$68|False"}]
[]
[null,null,null,null,"Municipal Contributions",null,null,null," "]
[null,null,"1810",null,"Municipal Billings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L71*J71","v":0},null,null,null,null,null,"B00","S77B-L1810",null,{"$f":"GetFIRMapping(J71)","v":"|'77B'!$J$71|False"},{"$f":"GetFIRMapping(K71)","v":"0|'77B'!$K$71|False"},{"$f":"GetFIRMapping(L71)","v":"|'77B'!$L$71|False"}]
[null,null,"1898",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L72*J72","v":0},null,null,null,null,null,"B00","S77B-L1898",{"$f":"GetFIRMappingTEXT(F72)","v":"|'77B'!$F$72|True"},{"$f":"GetFIRMapping(J72)","v":"|'77B'!$J$72|False"},{"$f":"GetFIRMapping(K72)","v":"0|'77B'!$K$72|False"},{"$f":"GetFIRMapping(L72)","v":"|'77B'!$L$72|False"}]
[null,null,"1899",null,null,null,null,"Total Municipal Contributions"," ",{"$f":"SUM(J71:J72)","v":0},{"$f":"SUM(K71:K72)","v":0},{"$f":"IF(OR(J73=\"\",J73=0),\"\",+K73/J73)","v":""},null,null,null,null,"B00","S77B-L1899",null,{"$f":"GetFIRMapping(J73)","v":"0|'77B'!$J$73|False"},{"$f":"GetFIRMapping(K73)","v":"0|'77B'!$K$73|False"},{"$f":"GetFIRMapping(L73)","v":"|'77B'!$L$73|False"}]
[]
[null,null,null,null,"Other Revenues",null,null,null," "]
[null,null,"2010",null,"Investment Income .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L76*J76","v":0},null,null,null,null,null,"B00","S77B-L2010",null,{"$f":"GetFIRMapping(J76)","v":"|'77B'!$J$76|False"},{"$f":"GetFIRMapping(K76)","v":"0|'77B'!$K$76|False"},{"$f":"GetFIRMapping(L76)","v":"|'77B'!$L$76|False"}]
[null,null,"2020",null,"Deferred revenue earned .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L77*J77","v":0},null,null,null,null,null,"B00","S77B-L2020",null,{"$f":"GetFIRMapping(J77)","v":"|'77B'!$J$77|False"},{"$f":"GetFIRMapping(K77)","v":"0|'77B'!$K$77|False"},{"$f":"GetFIRMapping(L77)","v":"|'77B'!$L$77|False"}]
[null,null,"2097",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L78*J78","v":0},null,null,null,null,null,"B00","S77B-L2097",{"$f":"GetFIRMappingTEXT(F78)","v":"|'77B'!$F$78|True"},{"$f":"GetFIRMapping(J78)","v":"|'77B'!$J$78|False"},{"$f":"GetFIRMapping(K78)","v":"0|'77B'!$K$78|False"},{"$f":"GetFIRMapping(L78)","v":"|'77B'!$L$78|False"}]
[null,null,"2098",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L79*J79","v":0},null,null,null,null,null,"B00","S77B-L2098",{"$f":"GetFIRMappingTEXT(F79)","v":"|'77B'!$F$79|True"},{"$f":"GetFIRMapping(J79)","v":"|'77B'!$J$79|False"},{"$f":"GetFIRMapping(K79)","v":"0|'77B'!$K$79|False"},{"$f":"GetFIRMapping(L79)","v":"|'77B'!$L$79|False"}]
[null,null,"2099",null,null,null,null,"Total Other Revenues",null,{"$f":"SUM(J76:J79)","v":0},{"$f":"SUM(K76:K79)","v":0},{"$f":"IF(OR(J80=\"\",J80=0),\"\",+K80/J80)","v":""},null,null,null,null,"B00","S77B-L2099",null,{"$f":"GetFIRMapping(J80)","v":"0|'77B'!$J$80|False"},{"$f":"GetFIRMapping(K80)","v":"0|'77B'!$K$80|False"},{"$f":"GetFIRMapping(L80)","v":"|'77B'!$L$80|False"}]
[]
[null,null,"9930",null,null,null,null,"Total Revenues"," ",{"$f":"SUM(J63,J68,J73,J80)","v":0},{"$f":"SUM(K63,K68,K73,K80)","v":0},{"$f":"IF(OR(J82=\"\",J82=0),\"\",+K82/J82)","v":""},null,null,null,null,"B00","S77B-L9930",null,{"$f":"GetFIRMapping(J82)","v":"0|'77B'!$J$82|False"},{"$f":"GetFIRMapping(K82)","v":"0|'77B'!$K$82|False"},{"$f":"GetFIRMapping(L82)","v":"|'77B'!$L$82|False"}]
[]
[null,null,null,null,"EXPENSES"]
[null,null,null,null,"Health Services"]
[null,null,"2410",null,"Land Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L86*J86","v":0},null,null,null,null,null,"B00","S77B-L2410",null,{"$f":"GetFIRMapping(J86)","v":"|'77B'!$J$86|False"},{"$f":"GetFIRMapping(K86)","v":"0|'77B'!$K$86|False"},{"$f":"GetFIRMapping(L86)","v":"|'77B'!$L$86|False"}]
[null,null,"2420",null,"Public Health .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L2420",null,"|'77B'!$J$87|False","0|'77B'!$K$87|False","|'77B'!$L$87|False"]
[null,null,"2430",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L2430",{"$f":"GetFIRMappingTEXT(F88)","v":"|'77B'!$F$88|True"},"|'77B'!$J$88|False","0|'77B'!$K$88|False","|'77B'!$L$88|False"]
[null,null,"2440",null,"DSSAB Administration .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77B-L2440",null,"|'77B'!$J$89|False","0|'77B'!$K$89|False","|'77B'!$L$89|False"]
[null,null,"2496",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L2496",{"$f":"GetFIRMappingTEXT(F90)","v":"|'77B'!$F$90|True"},"|'77B'!$J$90|False","0|'77B'!$K$90|False","|'77B'!$L$90|False"]
[null,null,"2497",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L2497",{"$f":"GetFIRMappingTEXT(F91)","v":"|'77B'!$F$91|True"},"|'77B'!$J$91|False","0|'77B'!$K$91|False","|'77B'!$L$91|False"]
[null,null,"2498",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77B-L2498",{"$f":"GetFIRMappingTEXT(F92)","v":"|'77B'!$F$92|True"},"|'77B'!$J$92|False","0|'77B'!$K$92|False","|'77B'!$L$92|False"]
[null,null,"2499",null,null,null,null,"Total Health Services"," ",{"$f":"SUM(J86:J92)","v":0},{"$f":"SUM(K86:K92)","v":0},{"$f":"IF(OR(J93=\"\",J93=0),\"\",+K93/J93)","v":""},null,null,null,null,"B00","S77B-L2499",null,"0|'77B'!$J$93|False","0|'77B'!$K$93|False","|'77B'!$L$93|False"]
[null,null,null,null,null,null,null,null," "]
[null,null,"9950",null,null,null,null,"Annual Surplus / (Deficit)"," ",{"$f":"J82-J93","v":0},{"$f":"K82-K93","v":0},{"$f":"IF(OR(J95=\"\",J95=0),\"\",+K95/J95)","v":""},null,null,null,null,"B00","S77B-L9950",null,{"$f":"GetFIRMapping(J95)","v":"0|'77B'!$J$95|False"},{"$f":"GetFIRMapping(K95)","v":"0|'77B'!$K$95|False"},{"$f":"GetFIRMapping(L95)","v":"|'77B'!$L$95|False"}]
[null,null,null,null,null,null,null,null," "]

{"sheet":"77C","index":54,"n_rows":93,"n_cols":23,"rows_kept":93,"cut":false,"hidden":true,"merged":[]}
["2021 Financial Information Return - Schedule 77 - Consolidated Statement of Financial Position / Operations - % of Municipality's Share of Other Category",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,"Schedule 77"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,{"$f":"UPPER(L11)","v":"% OF MUNICIPALITY'S SHARE OF OTHER CATEGORY"}]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S77C-C01.0A","S77C-C01.01","S77C-C01.02","S77C-C01.03"]
[null,null,"0210",null,"Entity",null,null,"",null,null,"% of Municipality's Share of Other Category",null,null,null,null,null,"B00","S77C-L0210",{"$f":"GetFIRMappingTEXT(H8)","v":"|'77C'!$H$8|True"}]
[]
[]
[null,null,null,null,"Consolidated Statement of Financial Position",null,null,null,null,"Other Category","Municipality's Share","% of Municipality's Share of Other Category"]
[null,null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,"Financial Assets",null,null,null,null,"$","$","%"]
[null,null,"0410",null,"   Cash and cash equivalents .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,{"$f":"L14*J14","v":0},null,null,null,null,null,"B00","S77C-L0410",null,{"$f":"GetFIRMapping(J14)","v":"|'77C'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"0|'77C'!$K$14|False"},{"$f":"GetFIRMapping(L14)","v":"|'77C'!$L$14|False"}]
[null,null,"0420",null,"   Accounts Receivable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,0,null,null,null,null,null,"B00","S77C-L0420",null,{"$f":"GetFIRMapping(J15)","v":"|'77C'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"0|'77C'!$K$15|False"},{"$f":"GetFIRMapping(L15)","v":"|'77C'!$L$15|False"}]
[null,null,"0430",null,"   Investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,0,null,null,null,null,null,"B00","S77C-L0430",null,"|'77C'!$J$16|False","0|'77C'!$K$16|False","|'77C'!$L$16|False"]
[null,null,"0496",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L0496",{"$f":"GetFIRMappingTEXT(F17)","v":"|'77C'!$F$17|True"},"|'77C'!$J$17|False","0|'77C'!$K$17|False","|'77C'!$L$17|False"]
[null,null,"0497",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L0497",{"$f":"GetFIRMappingTEXT(F18)","v":"|'77C'!$F$18|True"},"|'77C'!$J$18|False","0|'77C'!$K$18|False","|'77C'!$L$18|False"]
[null,null,"0498",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L0498",{"$f":"GetFIRMappingTEXT(F19)","v":"|'77C'!$F$19|True"},"|'77C'!$J$19|False","0|'77C'!$K$19|False","|'77C'!$L$19|False"]
[null,null,"0499",null,null,null,null,"Total Financial Assets",null,{"$f":"SUM(J14:J19)","v":0},{"$f":"SUM(K14:K19)","v":0},{"$f":"IF(OR(J20=\"\",J20=0),\"\",+K20/J20)","v":""},null,null,null,null,"B00","S77C-L0499",null,"0|'77C'!$J$20|False","0|'77C'!$K$20|False","|'77C'!$L$20|False"]
[null,null,null,null,"Liabilities"]
[null,null,"0610",null,"   Accounts Payable and accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L22*J22","v":0},null,null,null,null,null,"B00","S77C-L0610",null,{"$f":"GetFIRMapping(J22)","v":"|'77C'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"0|'77C'!$K$22|False"},{"$f":"GetFIRMapping(L22)","v":"|'77C'!$L$22|False"}]
[null,null,"0620",null,"   Debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77C-L0620",null,"|'77C'!$J$23|False","0|'77C'!$K$23|False","|'77C'!$L$23|False"]
[null,null,"0630",null,"   Pensions and other employee benefits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77C-L0630",null,"|'77C'!$J$24|False","0|'77C'!$K$24|False","|'77C'!$L$24|False"]
[null,null,"0640",null,"   Other accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77C-L0640",null,"|'77C'!$J$25|False","0|'77C'!$K$25|False","|'77C'!$L$25|False"]
[null,null,"0650",null,"   Deferred Revenue .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77C-L0650",null,"|'77C'!$J$26|False","0|'77C'!$K$26|False","|'77C'!$L$26|False"]
[null,null,"0696",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77C-L0696",{"$f":"GetFIRMappingTEXT(F27)","v":"|'77C'!$F$27|True"},"|'77C'!$J$27|False","0|'77C'!$K$27|False","|'77C'!$L$27|False"]
[null,null,"0697",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77C-L0697",{"$f":"GetFIRMappingTEXT(F28)","v":"|'77C'!$F$28|True"},"|'77C'!$J$28|False","0|'77C'!$K$28|False","|'77C'!$L$28|False"]
[null,null,"0698",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77C-L0698",{"$f":"GetFIRMappingTEXT(F29)","v":"|'77C'!$F$29|True"},"|'77C'!$J$29|False","0|'77C'!$K$29|False","|'77C'!$L$29|False"]
[null,null,"0699",null,null,null,null,"Total Liabilities"," ",{"$f":"SUM(J22:J29)","v":0},{"$f":"SUM(K22:K29)","v":0},{"$f":"IF(OR(J30=\"\",J30=0),\"\",+K30/J30)","v":""},null,null,null,null,"B00","S77C-L0699",null,"0|'77C'!$J$30|False","0|'77C'!$K$30|False","|'77C'!$L$30|False"]
[]
[null,null,"9910",null,null,null,null,"Net Financial Assets (Net Debt)",null,{"$f":"J20-J30","v":0},{"$f":"K20-K30","v":0},{"$f":"IF(OR(J32=\"\",J32=0),\"\",+K32/J32)","v":""},null,null,null,null,"B00","S77C-L9910",null,{"$f":"GetFIRMapping(J32)","v":"0|'77C'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"0|'77C'!$K$32|False"},{"$f":"GetFIRMapping(L32)","v":"|'77C'!$L$32|False"}]
[]
[null,null,null,null,"Non-Financial Assets"]
[null,null,"0810",null,"   Tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L35*J35","v":0},null,null,null,null,null,"B00","S77C-L0810",null,{"$f":"GetFIRMapping(J35)","v":"|'77C'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"0|'77C'!$K$35|False"},{"$f":"GetFIRMapping(L35)","v":"|'77C'!$L$35|False"}]
[null,null,"0820",null,"   Inventories of supplies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77C-L0820",null,"|'77C'!$J$36|False","0|'77C'!$K$36|False","|'77C'!$L$36|False"]
[null,null,"0830",null,"   Prepaid expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,0,null,null,null,null,null,"B00","S77C-L0830",null,"|'77C'!$J$37|False","0|'77C'!$K$37|False","|'77C'!$L$37|False"]
[null,null,"0896",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77C-L0896",{"$f":"GetFIRMappingTEXT(F38)","v":"|'77C'!$F$38|True"},"|'77C'!$J$38|False","0|'77C'!$K$38|False","|'77C'!$L$38|False"]
[null,null,"0897",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77C-L0897",{"$f":"GetFIRMappingTEXT(F39)","v":"|'77C'!$F$39|True"},"|'77C'!$J$39|False","0|'77C'!$K$39|False","|'77C'!$L$39|False"]
[null,null,"0898",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,0,null,null,null,null,null,"B00","S77C-L0898",{"$f":"GetFIRMappingTEXT(F40)","v":"|'77C'!$F$40|True"},"|'77C'!$J$40|False","0|'77C'!$K$40|False","|'77C'!$L$40|False"]
[null,null,"0899",null,null,null,null,"Total Non-Financial Assets",null,{"$f":"SUM(J35:J40)","v":0},{"$f":"SUM(K35:K40)","v":0},{"$f":"IF(OR(J41=\"\",J41=0),\"\",+K41/J41)","v":""},null,null,null,null,"B00","S77C-L0899",null,"0|'77C'!$J$41|False","0|'77C'!$K$41|False","|'77C'!$L$41|False"]
[]
[null,null,"9920",null,null,null,null,"Accumulated Surplus/(Deficit)",null,{"$f":"SUM(J32,J41)","v":0},{"$f":"SUM(K32,K41)","v":0},{"$f":"IF(OR(J43=\"\",J43=0),\"\",+K43/J43)","v":""},null,null,null,null,"B00","S77C-L9920",null,{"$f":"GetFIRMapping(J43)","v":"0|'77C'!$J$43|False"},{"$f":"GetFIRMapping(K43)","v":"0|'77C'!$K$43|False"},{"$f":"GetFIRMapping(L43)","v":"|'77C'!$L$43|False"}]
[]
[null,null,null,null,"Accumulated Surplus Analysis"]
[null,null,"1010",null,"   Equity in Tangible Capital Assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L46*J46","v":0},null,null,null,null,null,"B00","S77C-L1010",null,{"$f":"GetFIRMapping(J46)","v":"|'77C'!$J$46|False"},{"$f":"GetFIRMapping(K46)","v":"0|'77C'!$K$46|False"},{"$f":"GetFIRMapping(L46)","v":"|'77C'!$L$46|False"}]
[null,null,"1020",null,"   Reserves and Reserve funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L47*J47","v":0},null,null,null,null,null,"B00","S77C-L1020",null,"|'77C'!$J$47|False","0|'77C'!$K$47|False","|'77C'!$L$47|False"]
[null,null,"1030",null,"   General Surplus/(Deficit) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,22,null,{"$f":"L48*J48","v":0},null,null,null,null,null,"B00","S77C-L1030",null,"|'77C'!$J$48|False","0|'77C'!$K$48|False","|'77C'!$L$48|False"]
[null,null,"1097",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L49*J49","v":0},null,null,null,null,null,"B00","S77C-L1097",{"$f":"GetFIRMappingTEXT(F49)","v":"|'77C'!$F$49|True"},"|'77C'!$J$49|False","0|'77C'!$K$49|False","|'77C'!$L$49|False"]
[null,null,"1098",null,"   Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L50*J50","v":0},null,null,null,null,null,"B00","S77C-L1098",{"$f":"GetFIRMappingTEXT(F50)","v":"|'77C'!$F$50|True"},"|'77C'!$J$50|False","0|'77C'!$K$50|False","|'77C'!$L$50|False"]
[null,null,"1099",null,null,null,null,"Accumulated Surplus/(Deficit)"," ",{"$f":"SUM(J46:J50)","v":0},{"$f":"SUM(K46:K50)","v":0},{"$f":"IF(OR(J51=\"\",J51=0),\"\",+K51/J51)","v":""},null,null,null,null,"B00","S77C-L1099",null,"0|'77C'!$J$51|False","0|'77C'!$K$51|False","|'77C'!$L$51|False"]
[]
[]
[null,null,"1210",null,"Entity",null,null,{"$f":"IF(H8=\"\",\"\",H8)","v":""},null,null,null,null,null,null,null,null,"B00","S77C-L1210",{"$f":"GetFIRMappingTEXT(H54)","v":"|'77C'!$H$54|True"}]
[]
[null,null,null,null,"Consolidated Statement of Operations",null,null,null,null,{"$f":"J11","v":"Other Category"},"Municipality's Share","% of Municipality's Share of Other Category"]
[null,null,null,null,"REVENUES",null,null,null,null,1,2,3]
[null,null,null,null,"Provincial",null,null,null," ","$","$","%"]
[null,null,"1411",null,"Province of Ontario  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,{"$f":"L59*J59","v":0},null,null,null,null,null,"B00","S77C-L1411",null,{"$f":"GetFIRMapping(J59)","v":"|'77C'!$J$59|False"},{"$f":"GetFIRMapping(K59)","v":"0|'77C'!$K$59|False"},{"$f":"GetFIRMapping(L59)","v":"|'77C'!$L$59|False"}]
[null,null,"1498",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L60*J60","v":0},null,null,null,null,null,"B00","S77C-L1498",{"$f":"GetFIRMappingTEXT(F60)","v":"|'77C'!$F$60|True"},{"$f":"GetFIRMapping(J60)","v":"|'77C'!$J$60|False"},{"$f":"GetFIRMapping(K60)","v":"0|'77C'!$K$60|False"},{"$f":"GetFIRMapping(L60)","v":"|'77C'!$L$60|False"}]
[null,null,"1499",null,null,null,null,"Total Provincial Funding"," ",{"$f":"SUM(J59:J60)","v":0},{"$f":"SUM(K59:K60)","v":0},{"$f":"IF(OR(J61=\"\",J61=0),\"\",+K61/J61)","v":""},null,null,null,null,"B00","S77C-L1499",null,{"$f":"GetFIRMapping(J61)","v":"0|'77C'!$J$61|False"},{"$f":"GetFIRMapping(K61)","v":"0|'77C'!$K$61|False"},{"$f":"GetFIRMapping(L61)","v":"|'77C'!$L$61|False"}]
[]
[null,null,null,null,"Federal",null,null,null," "]
[null,null,"1611",null,"Government of Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,"",null,{"$f":"L64*J64","v":0},null,null,null,null,null,"B00","S77C-L1611",null,{"$f":"GetFIRMapping(J64)","v":"|'77C'!$J$64|False"},{"$f":"GetFIRMapping(K64)","v":"0|'77C'!$K$64|False"},{"$f":"GetFIRMapping(L64)","v":"|'77C'!$L$64|False"}]
[null,null,"1698",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L65*J65","v":0},null,null,null,null,null,"B00","S77C-L1698",{"$f":"GetFIRMappingTEXT(F65)","v":"|'77C'!$F$65|True"},{"$f":"GetFIRMapping(J65)","v":"|'77C'!$J$65|False"},{"$f":"GetFIRMapping(K65)","v":"0|'77C'!$K$65|False"},{"$f":"GetFIRMapping(L65)","v":"|'77C'!$L$65|False"}]
[null,null,"1699",null,null,null,null,"Total Federal Funding"," ",{"$f":"SUM(J64:J65)","v":0},{"$f":"SUM(K64:K65)","v":0},{"$f":"IF(OR(J66=\"\",J66=0),\"\",+K66/J66)","v":""},null,null,null,null,"B00","S77C-L1699",null,{"$f":"GetFIRMapping(J66)","v":"0|'77C'!$J$66|False"},{"$f":"GetFIRMapping(K66)","v":"0|'77C'!$K$66|False"},{"$f":"GetFIRMapping(L66)","v":"|'77C'!$L$66|False"}]
[]
[null,null,null,null,"Municipal Contributions",null,null,null," "]
[null,null,"1810",null,"Municipal Billings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L69*J69","v":0},null,null,null,null,null,"B00","S77C-L1810",null,{"$f":"GetFIRMapping(J69)","v":"|'77C'!$J$69|False"},{"$f":"GetFIRMapping(K69)","v":"0|'77C'!$K$69|False"},{"$f":"GetFIRMapping(L69)","v":"|'77C'!$L$69|False"}]
[null,null,"1898",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L70*J70","v":0},null,null,null,null,null,"B00","S77C-L1898",{"$f":"GetFIRMappingTEXT(F70)","v":"|'77C'!$F$70|True"},{"$f":"GetFIRMapping(J70)","v":"|'77C'!$J$70|False"},{"$f":"GetFIRMapping(K70)","v":"0|'77C'!$K$70|False"},{"$f":"GetFIRMapping(L70)","v":"|'77C'!$L$70|False"}]
[null,null,"1899",null,null,null,null,"Total Municipal Contributions"," ",{"$f":"SUM(J69:J70)","v":0},{"$f":"SUM(K69:K70)","v":0},{"$f":"IF(OR(J71=\"\",J71=0),\"\",+K71/J71)","v":""},null,null,null,null,"B00","S77C-L1899",null,{"$f":"GetFIRMapping(J71)","v":"0|'77C'!$J$71|False"},{"$f":"GetFIRMapping(K71)","v":"0|'77C'!$K$71|False"},{"$f":"GetFIRMapping(L71)","v":"|'77C'!$L$71|False"}]
[]
[null,null,null,null,"Other Revenues",null,null,null," "]
[null,null,"2010",null,"Investment Income .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L74*J74","v":0},null,null,null,null,null,"B00","S77C-L2010",null,{"$f":"GetFIRMapping(J74)","v":"|'77C'!$J$74|False"},{"$f":"GetFIRMapping(K74)","v":"0|'77C'!$K$74|False"},{"$f":"GetFIRMapping(L74)","v":"|'77C'!$L$74|False"}]
[null,null,"2020",null,"Deferred revenue earned .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null," ",null,{"$f":"L75*J75","v":0},null,null,null,null,null,"B00","S77C-L2020",null,{"$f":"GetFIRMapping(J75)","v":"|'77C'!$J$75|False"},{"$f":"GetFIRMapping(K75)","v":"0|'77C'!$K$75|False"},{"$f":"GetFIRMapping(L75)","v":"|'77C'!$L$75|False"}]
[null,null,"2097",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L76*J76","v":0},null,null,null,null,null,"B00","S77C-L2097",{"$f":"GetFIRMappingTEXT(F76)","v":"|'77C'!$F$76|True"},{"$f":"GetFIRMapping(J76)","v":"|'77C'!$J$76|False"},{"$f":"GetFIRMapping(K76)","v":"0|'77C'!$K$76|False"},{"$f":"GetFIRMapping(L76)","v":"|'77C'!$L$76|False"}]
[null,null,"2098",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,{"$f":"L77*J77","v":0},null,null,null,null,null,"B00","S77C-L2098",{"$f":"GetFIRMappingTEXT(F77)","v":"|'77C'!$F$77|True"},{"$f":"GetFIRMapping(J77)","v":"|'77C'!$J$77|False"},{"$f":"GetFIRMapping(K77)","v":"0|'77C'!$K$77|False"},{"$f":"GetFIRMapping(L77)","v":"|'77C'!$L$77|False"}]
[null,null,"2099",null,null,null,null,"Total Other Revenues",null,{"$f":"SUM(J74:J77)","v":0},{"$f":"SUM(K74:K77)","v":0},{"$f":"IF(OR(J78=\"\",J78=0),\"\",+K78/J78)","v":""},null,null,null,null,"B00","S77C-L2099",null,{"$f":"GetFIRMapping(J78)","v":"0|'77C'!$J$78|False"},{"$f":"GetFIRMapping(K78)","v":"0|'77C'!$K$78|False"},{"$f":"GetFIRMapping(L78)","v":"|'77C'!$L$78|False"}]
[]
[null,null,"9930",null,null,null,null,"Total Revenues"," ",{"$f":"SUM(J61,J66,J71,J78)","v":0},{"$f":"SUM(K61,K66,K71,K78)","v":0},{"$f":"IF(OR(J80=\"\",J80=0),\"\",+K80/J80)","v":""},null,null,null,null,"B00","S77C-L9930",null,{"$f":"GetFIRMapping(J80)","v":"0|'77C'!$J$80|False"},{"$f":"GetFIRMapping(K80)","v":"0|'77C'!$K$80|False"},{"$f":"GetFIRMapping(L80)","v":"|'77C'!$L$80|False"}]
[]
[null,null,null,null,"EXPENSES"]
[null,null,"2693",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,{"$f":"L83*J83","v":0},null,null,null,null,null,"B00","S77C-L2693",{"$f":"GetFIRMappingTEXT(F83)","v":"|'77C'!$F$83|True"},{"$f":"GetFIRMapping(J83)","v":"|'77C'!$J$83|False"},{"$f":"GetFIRMapping(K83)","v":"0|'77C'!$K$83|False"},{"$f":"GetFIRMapping(L83)","v":"|'77C'!$L$83|False"}]
[null,null,"2694",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L2694",{"$f":"GetFIRMappingTEXT(F84)","v":"|'77C'!$F$84|True"},"|'77C'!$J$84|False","0|'77C'!$K$84|False","|'77C'!$L$84|False"]
[null,null,"2695",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L2695","|'77C'!$F$85|True","|'77C'!$J$85|False","0|'77C'!$K$85|False","|'77C'!$L$85|False"]
[null,null,"2696",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L2696","|'77C'!$F$86|True","|'77C'!$J$86|False","0|'77C'!$K$86|False","|'77C'!$L$86|False"]
[null,null,"2697",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L2697","|'77C'!$F$87|True","|'77C'!$J$87|False","0|'77C'!$K$87|False","|'77C'!$L$87|False"]
[null,null,"2698",null,"    Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,0,null,null,null,null,null,"B00","S77C-L2698","|'77C'!$F$88|True","|'77C'!$J$88|False","0|'77C'!$K$88|False","|'77C'!$L$88|False"]
[null,null,"2699",null,null,null,null,"Total Other Expenses"," ",{"$f":"SUM(J83:J88)","v":0},{"$f":"SUM(K83:K88)","v":0},{"$f":"IF(OR(J89=\"\",J89=0),\"\",+K89/J89)","v":""},null,null,null,null,"B00","S77C-L2699",null,"0|'77C'!$J$89|False","0|'77C'!$K$89|False","|'77C'!$L$89|False"]
[null,null,null,null,null,null,null,null," "]
[]
[null,null,"9950",null,null,null,null,"Annual Surplus / (Deficit)"," ",{"$f":"J80-J89","v":0},{"$f":"K80-K89","v":0},{"$f":"IF(OR(J92=\"\",J92=0),\"\",+K92/J92)","v":""},null,null,null,null,"B00","S77C-L9950",null,{"$f":"GetFIRMapping(J92)","v":"0|'77C'!$J$92|False"},{"$f":"GetFIRMapping(K92)","v":"0|'77C'!$K$92|False"},{"$f":"GetFIRMapping(L92)","v":"|'77C'!$L$92|False"}]
[null,null,null,null,null,null,null,null," "]

{"sheet":"77D","index":55,"n_rows":115,"n_cols":21,"rows_kept":115,"cut":false,"hidden":true,"merged":[]}
["2021 Financial Information Return - Schedule 77 - Consolidated Statement of Financial Position / Operations for Other Entities",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,"Schedule 77"]
[null,null,null,null,null,null,null,null,null,null," CONSOLIDATED STATEMENT OF FINANCIAL POSITION & "]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null," STATEMENT OF OPERATIONS FOR OTHER ENTITIES"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[]
[]
[null,null,null,null,"Consolidated Statement of Financial Position",null,null,null,"Total All","Municipality's Share","% of Municipality's Share of Total All"]
[null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,"Financial Assets",null,null,null,"$","$","%",null,null,null,null,null,null,"S77D-C01.01","S77D-C01.02","S77D-C01.03"]
[null,null,"0410",null,"   Cash and cash equivalents .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77A'!J14,'77B'!J14,'77C'!J14)","v":0},{"$f":"SUM('77A'!K14,'77B'!K14,'77C'!K14)","v":0},{"$f":"IF(OR(I14=\"\",I14=0),\"\",+J14/I14)","v":""},null,null,null,null,"B00","S77D-L0410",{"$f":"GetFIRMapping(I14)","v":"0|'77D'!$I$14|False"},{"$f":"GetFIRMapping(J14)","v":"0|'77D'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"|'77D'!$K$14|False"}]
[null,null,"0420",null,"   Accounts Receivable .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77A'!J15,'77B'!J15,'77C'!J15)","v":0},{"$f":"SUM('77A'!K15,'77B'!K15,'77C'!K15)","v":0},"",null,null,null,null,"B00","S77D-L0420",{"$f":"GetFIRMapping(I15)","v":"0|'77D'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"0|'77D'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"|'77D'!$K$15|False"}]
[null,null,"0430",null,"   Investments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77A'!J16,'77B'!J16,'77C'!J16)","v":0},{"$f":"SUM('77A'!K16,'77B'!K16,'77C'!K16)","v":0},"",null,null,null,null,"B00","S77D-L0430","0|'77D'!$I$16|False","0|'77D'!$J$16|False","|'77D'!$K$16|False"]
[null,null,"0496",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77A'!J17,'77B'!J17,'77C'!J17)","v":0},{"$f":"SUM('77A'!K17,'77B'!K17,'77C'!K17)","v":0},"",null,null,null,null,"B00","S77D-L0496","0|'77D'!$I$17|False","0|'77D'!$J$17|False","|'77D'!$K$17|False"]
[null,null,"0497",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77A'!J18,'77B'!J18,'77C'!J18)","v":0},{"$f":"SUM('77A'!K18,'77B'!K18,'77C'!K18)","v":0},"",null,null,null,null,"B00","S77D-L0497","0|'77D'!$I$18|False","0|'77D'!$J$18|False","|'77D'!$K$18|False"]
[null,null,"0498",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77A'!J19,'77B'!J19,'77C'!J19)","v":0},{"$f":"SUM('77A'!K19,'77B'!K19,'77C'!K19)","v":0},"",null,null,null,null,"B00","S77D-L0498","0|'77D'!$I$19|False","0|'77D'!$J$19|False","|'77D'!$K$19|False"]
[null,null,"0499",null,null,null,"Total Financial Assets",null,{"$f":"SUM(I14:I19)","v":0},{"$f":"SUM(J14:J19)","v":0},"",null,null,null,null,"B00","S77D-L0499","0|'77D'!$I$20|False","0|'77D'!$J$20|False","|'77D'!$K$20|False"]
[null,null,null,null,"Liabilities"]
[null,null,"0610",null,"   Accounts Payable and accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J22,'77B'!J22,'77C'!J22)","v":0},{"$f":"SUM('77A'!K22,'77B'!K22,'77C'!K22)","v":0},"",null,null,null,null,"B00","S77D-L0610",{"$f":"GetFIRMapping(I22)","v":"0|'77D'!$I$22|False"},{"$f":"GetFIRMapping(J22)","v":"0|'77D'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"|'77D'!$K$22|False"}]
[null,null,"0620",null,"   Debt .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J23,'77B'!J23,'77C'!J23)","v":0},{"$f":"SUM('77A'!K23,'77B'!K23,'77C'!K23)","v":0},"",null,null,null,null,"B00","S77D-L0620","0|'77D'!$I$23|False","0|'77D'!$J$23|False","|'77D'!$K$23|False"]
[null,null,"0630",null,"   Pensions and other employee benefits .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J24,'77B'!J24,'77C'!J24)","v":0},{"$f":"SUM('77A'!K24,'77B'!K24,'77C'!K24)","v":0},"",null,null,null,null,"B00","S77D-L0630","0|'77D'!$I$24|False","0|'77D'!$J$24|False","|'77D'!$K$24|False"]
[null,null,"0640",null,"   Other accrued liabilities .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J25,'77B'!J25,'77C'!J25)","v":0},{"$f":"SUM('77A'!K25,'77B'!K25,'77C'!K25)","v":0},"",null,null,null,null,"B00","S77D-L0640","0|'77D'!$I$25|False","0|'77D'!$J$25|False","|'77D'!$K$25|False"]
[null,null,"0650",null,"   Deferred Revenue .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J26,'77B'!J26,'77C'!J26)","v":0},{"$f":"SUM('77A'!K26,'77B'!K26,'77C'!K26)","v":0},"",null,null,null,null,"B00","S77D-L0650","0|'77D'!$I$26|False","0|'77D'!$J$26|False","|'77D'!$K$26|False"]
[null,null,"0696",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J27,'77B'!J27,'77C'!J27)","v":0},{"$f":"SUM('77A'!K27,'77B'!K27,'77C'!K27)","v":0},"",null,null,null,null,"B00","S77D-L0696","0|'77D'!$I$27|False","0|'77D'!$J$27|False","|'77D'!$K$27|False"]
[null,null,"0697",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J28,'77B'!J28,'77C'!J28)","v":0},{"$f":"SUM('77A'!K28,'77B'!K28,'77C'!K28)","v":0},"",null,null,null,null,"B00","S77D-L0697","0|'77D'!$I$28|False","0|'77D'!$J$28|False","|'77D'!$K$28|False"]
[null,null,"0698",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J29,'77B'!J29,'77C'!J29)","v":0},{"$f":"SUM('77A'!K29,'77B'!K29,'77C'!K29)","v":0},"",null,null,null,null,"B00","S77D-L0698","0|'77D'!$I$29|False","0|'77D'!$J$29|False","|'77D'!$K$29|False"]
[null,null,"0699",null,null,null,"Total Liabilities"," ",{"$f":"SUM(I22:I29)","v":0},{"$f":"SUM(J22:J29)","v":0},"",null,null,null,null,"B00","S77D-L0699","0|'77D'!$I$30|False","0|'77D'!$J$30|False","|'77D'!$K$30|False"]
[]
[null,null,"9910",null,null,null,"Net Financial Assets (Net Debt)",null,{"$f":"I20-I30","v":0},{"$f":"J20-J30","v":0},"",null,null,null,null,"B00","S77D-L9910",{"$f":"GetFIRMapping(I32)","v":"0|'77D'!$I$32|False"},{"$f":"GetFIRMapping(J32)","v":"0|'77D'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"|'77D'!$K$32|False"}]
[]
[null,null,null,null,"Non-Financial Assets"]
[null,null,"0810",null,"   Tangible capital assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J35,'77B'!J35,'77C'!J35)","v":0},{"$f":"SUM('77A'!K35,'77B'!K35,'77C'!K35)","v":0},"",null,null,null,null,"B00","S77D-L0810",{"$f":"GetFIRMapping(I35)","v":"0|'77D'!$I$35|False"},{"$f":"GetFIRMapping(J35)","v":"0|'77D'!$J$35|False"},{"$f":"GetFIRMapping(K35)","v":"|'77D'!$K$35|False"}]
[null,null,"0820",null,"   Inventories of supplies .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J36,'77B'!J36,'77C'!J36)","v":0},{"$f":"SUM('77A'!K36,'77B'!K36,'77C'!K36)","v":0},"",null,null,null,null,"B00","S77D-L0820","0|'77D'!$I$36|False","0|'77D'!$J$36|False","|'77D'!$K$36|False"]
[null,null,"0830",null,"   Prepaid expenses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J37,'77B'!J37,'77C'!J37)","v":0},{"$f":"SUM('77A'!K37,'77B'!K37,'77C'!K37)","v":0},"",null,null,null,null,"B00","S77D-L0830","0|'77D'!$I$37|False","0|'77D'!$J$37|False","|'77D'!$K$37|False"]
[null,null,"0896",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J38,'77B'!J38,'77C'!J38)","v":0},{"$f":"SUM('77A'!K38,'77B'!K38,'77C'!K38)","v":0},"",null,null,null,null,"B00","S77D-L0896","0|'77D'!$I$38|False","0|'77D'!$J$38|False","|'77D'!$K$38|False"]
[null,null,"0897",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J39,'77B'!J39,'77C'!J39)","v":0},{"$f":"SUM('77A'!K39,'77B'!K39,'77C'!K39)","v":0},"",null,null,null,null,"B00","S77D-L0897","0|'77D'!$I$39|False","0|'77D'!$J$39|False","|'77D'!$K$39|False"]
[null,null,"0898",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J40,'77B'!J40,'77C'!J40)","v":0},{"$f":"SUM('77A'!K40,'77B'!K40,'77C'!K40)","v":0},"",null,null,null,null,"B00","S77D-L0898","0|'77D'!$I$40|False","0|'77D'!$J$40|False","|'77D'!$K$40|False"]
[null,null,"0899",null,null,null,"Total Non-Financial Assets",null,{"$f":"SUM(I35:I40)","v":0},{"$f":"SUM(J35:J40)","v":0},"",null,null,null,null,"B00","S77D-L0899","0|'77D'!$I$41|False","0|'77D'!$J$41|False","|'77D'!$K$41|False"]
[]
[null,null,"9920",null,null,null,"Accumulated Surplus/(Deficit)",null,{"$f":"SUM(I32,I41)","v":0},{"$f":"SUM(J32,J41)","v":0},"",null,null,null,null,"B00","S77D-L9920",{"$f":"GetFIRMapping(I43)","v":"0|'77D'!$I$43|False"},{"$f":"GetFIRMapping(J43)","v":"0|'77D'!$J$43|False"},{"$f":"GetFIRMapping(K43)","v":"|'77D'!$K$43|False"}]
[]
[null,null,null,null,"Accumulated Surplus Analysis"]
[null,null,"1010",null,"   Equity in Tangible Capital Assets .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J46,'77B'!J46,'77C'!J46)","v":0},{"$f":"SUM('77A'!K46,'77B'!K46,'77C'!K46)","v":0},"",null,null,null,null,"B00","S77D-L1010",{"$f":"GetFIRMapping(I46)","v":"0|'77D'!$I$46|False"},{"$f":"GetFIRMapping(J46)","v":"0|'77D'!$J$46|False"},{"$f":"GetFIRMapping(K46)","v":"|'77D'!$K$46|False"}]
[null,null,"1020",null,"   Reserves and Reserve funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J47,'77B'!J47,'77C'!J47)","v":0},{"$f":"SUM('77A'!K47,'77B'!K47,'77C'!K47)","v":0},"",null,null,null,null,"B00","S77D-L1020","0|'77D'!$I$47|False","0|'77D'!$J$47|False","|'77D'!$K$47|False"]
[null,null,"1030",null,"   General Surplus/(Deficit) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,22,{"$f":"SUM('77A'!J48,'77B'!J48,'77C'!J48)","v":0},{"$f":"SUM('77A'!K48,'77B'!K48,'77C'!K48)","v":0},"",null,null,null,null,"B00","S77D-L1030","0|'77D'!$I$48|False","0|'77D'!$J$48|False","|'77D'!$K$48|False"]
[null,null,"1097",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J49,'77B'!J49,'77C'!J49)","v":0},{"$f":"SUM('77A'!K49,'77B'!K49,'77C'!K49)","v":0},"",null,null,null,null,"B00","S77D-L1097","0|'77D'!$I$49|False","0|'77D'!$J$49|False","|'77D'!$K$49|False"]
[null,null,"1098",null,"   Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J50,'77B'!J50,'77C'!J50)","v":0},{"$f":"SUM('77A'!K50,'77B'!K50,'77C'!K50)","v":0},"",null,null,null,null,"B00","S77D-L1098","0|'77D'!$I$50|False","0|'77D'!$J$50|False","|'77D'!$K$50|False"]
[null,null,"1099",null,null,null,"Accumulated Surplus/(Deficit)"," ",{"$f":"SUM(I46:I50)","v":0},{"$f":"SUM(J46:J50)","v":0},"",null,null,null,null,"B00","S77D-L1099","0|'77D'!$I$51|False","0|'77D'!$J$51|False","|'77D'!$K$51|False"]
[]
[]
[null,null,null,null,"Consolidated Statement of Operations",null,null,null,"Total All","Municipality's Share","% of Municipality's Share of Total All"]
[null,null,null,null,"REVENUES",null,null,null,1,2,3]
[null,null,null,null,"Provincial",null,null," ","$","$","%"]
[null,null,"1410",null,"Ontario Works .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J59)","v":0},{"$f":"SUM('77A'!K59)","v":0},{"$f":"IF(OR(I57=\"\",I57=0),\"\",+J57/I57)","v":""},null,null,null,null,"B00","S77D-L1410",{"$f":"GetFIRMapping(I57)","v":"0|'77D'!$I$57|False"},{"$f":"GetFIRMapping(J57)","v":"0|'77D'!$J$57|False"},{"$f":"GetFIRMapping(K57)","v":"|'77D'!$K$57|False"}]
[null,null,"1411",null,"Province of Ontario .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77B'!J59,'77C'!J59)","v":0},{"$f":"SUM('77B'!K59,'77C'!K59)","v":0},"",null,null,null,null,"B00","S77D-L1411","0|'77D'!$I$58|False","0|'77D'!$J$58|False","|'77D'!$K$58|False"]
[null,null,"1440",null,"Child Care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J60)","v":0},{"$f":"SUM('77A'!K60)","v":0},"",null,null,null,null,"B00","S77D-L1440","0|'77D'!$I$59|False","0|'77D'!$J$59|False","|'77D'!$K$59|False"]
[null,null,"1450",null,"Land Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J61,'77B'!J60)","v":0},{"$f":"SUM('77A'!K61,'77B'!K60)","v":0},"",null,null,null,null,"B00","S77D-L1450","0|'77D'!$I$60|False","0|'77D'!$J$60|False","|'77D'!$K$60|False"]
[null,null,"1460",null,"Social Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J62)","v":0},{"$f":"SUM('77A'!K62)","v":0},"",null,null,null,null,"B00","S77D-L1460","0|'77D'!$I$61|False","0|'77D'!$J$61|False","|'77D'!$K$61|False"]
[null,null,"1497",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77B'!J61)","v":0},{"$f":"SUM('77B'!K61)","v":0},"",null,null,null,null,"B00","S77D-L1497","0|'77D'!$I$62|False","0|'77D'!$J$62|False","|'77D'!$K$62|False"]
[null,null,"1498",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J63,'77B'!J62,'77C'!J60)","v":0},{"$f":"SUM('77A'!K63,'77B'!K62,'77C'!K60)","v":0},"",null,null,null,null,"B00","S77D-L1498","0|'77D'!$I$63|False","0|'77D'!$J$63|False","|'77D'!$K$63|False"]
[null,null,"1499",null,null,null,"Total Provincial Funding"," ",{"$f":"SUM(I57:I63)","v":0},{"$f":"SUM(J57:J63)","v":0},{"$f":"IF(OR(I64=\"\",I64=0),\"\",+J64/I64)","v":""},null,null,null,null,"B00","S77D-L1499","0|'77D'!$I$64|False","0|'77D'!$J$64|False","|'77D'!$K$64|False"]
[]
[null,null,null,null,"Federal",null,null," "]
[null,null,"1610",null,"Social Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J67)","v":0},{"$f":"SUM('77A'!K67)","v":0},{"$f":"IF(OR(I67=\"\",I67=0),\"\",+J67/I67)","v":""},null,null,null,null,"B00","S77D-L1610",{"$f":"GetFIRMapping(I67)","v":"0|'77D'!$I$67|False"},{"$f":"GetFIRMapping(J67)","v":"0|'77D'!$J$67|False"},{"$f":"GetFIRMapping(K67)","v":"|'77D'!$K$67|False"}]
[null,null,"1611",null,"Government of Canada .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,{"$f":"SUM('77B'!J66,'77C'!J64)","v":0},{"$f":"SUM('77B'!K66,'77C'!K64)","v":0},{"$f":"IF(OR(I68=\"\",I68=0),\"\",+J68/I68)","v":""},null,null,null,null,"B00","S77D-L1611",{"$f":"GetFIRMapping(I68)","v":"0|'77D'!$I$68|False"},{"$f":"GetFIRMapping(J68)","v":"0|'77D'!$J$68|False"},{"$f":"GetFIRMapping(K68)","v":"|'77D'!$K$68|False"}]
[null,null,"1698",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J68,'77B'!J67,'77C'!J65)","v":0},{"$f":"SUM('77A'!K68,'77B'!K67,'77C'!K65)","v":0},{"$f":"IF(OR(I69=\"\",I69=0),\"\",+J69/I69)","v":""},null,null,null,null,"B00","S77D-L1698",{"$f":"GetFIRMapping(I69)","v":"0|'77D'!$I$69|False"},{"$f":"GetFIRMapping(J69)","v":"0|'77D'!$J$69|False"},{"$f":"GetFIRMapping(K69)","v":"|'77D'!$K$69|False"}]
[null,null,"1699",null,null,null,"Total Federal Funding"," ",{"$f":"SUM(I67:I69)","v":0},{"$f":"SUM(J67:J69)","v":0},{"$f":"IF(OR(I70=\"\",I70=0),\"\",+J70/I70)","v":""},null,null,null,null,"B00","S77D-L1699",{"$f":"GetFIRMapping(I70)","v":"0|'77D'!$I$70|False"},{"$f":"GetFIRMapping(J70)","v":"0|'77D'!$J$70|False"},{"$f":"GetFIRMapping(K70)","v":"|'77D'!$K$70|False"}]
[]
[null,null,null,null,"Municipal Contributions",null,null," "]
[null,null,"1810",null,"Municipal Billings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J72,'77B'!J71,'77C'!J69)","v":0},{"$f":"SUM('77A'!K72,'77B'!K71,'77C'!K69)","v":0},{"$f":"IF(OR(I73=\"\",I73=0),\"\",+J73/I73)","v":""},null,null,null,null,"B00","S77D-L1810",{"$f":"GetFIRMapping(I73)","v":"0|'77D'!$I$73|False"},{"$f":"GetFIRMapping(J73)","v":"0|'77D'!$J$73|False"},{"$f":"GetFIRMapping(K73)","v":"|'77D'!$K$73|False"}]
[null,null,"1898",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J73,'77B'!J72,'77C'!J70)","v":0},{"$f":"SUM('77A'!K73,'77B'!K72,'77C'!K70)","v":0},{"$f":"IF(OR(I74=\"\",I74=0),\"\",+J74/I74)","v":""},null,null,null,null,"B00","S77D-L1898",{"$f":"GetFIRMapping(I74)","v":"0|'77D'!$I$74|False"},{"$f":"GetFIRMapping(J74)","v":"0|'77D'!$J$74|False"},{"$f":"GetFIRMapping(K74)","v":"|'77D'!$K$74|False"}]
[null,null,"1899",null,null,null,"Total Municipal Contributions"," ",{"$f":"SUM(I73:I74)","v":0},{"$f":"SUM(J73:J74)","v":0},{"$f":"IF(OR(I75=\"\",I75=0),\"\",+J75/I75)","v":""},null,null,null,null,"B00","S77D-L1899",{"$f":"GetFIRMapping(I75)","v":"0|'77D'!$I$75|False"},{"$f":"GetFIRMapping(J75)","v":"0|'77D'!$J$75|False"},{"$f":"GetFIRMapping(K75)","v":"|'77D'!$K$75|False"}]
[]
[null,null,null,null,"Other Revenues",null,null," "]
[null,null,"2010",null,"Investment Income .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J77,'77B'!J76,'77C'!J74)","v":0},{"$f":"SUM('77A'!K77,'77B'!K76,'77C'!K74)","v":0},{"$f":"IF(OR(I78=\"\",I78=0),\"\",+J78/I78)","v":""},null,null,null,null,"B00","S77D-L2010",{"$f":"GetFIRMapping(I78)","v":"0|'77D'!$I$78|False"},{"$f":"GetFIRMapping(J78)","v":"0|'77D'!$J$78|False"},{"$f":"GetFIRMapping(K78)","v":"|'77D'!$K$78|False"}]
[null,null,"2020",null,"Deferred revenue earned .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J78,'77B'!J77,'77C'!J75)","v":0},{"$f":"SUM('77A'!K78,'77B'!K77,'77C'!K75)","v":0},{"$f":"IF(OR(I79=\"\",I79=0),\"\",+J79/I79)","v":""},null,null,null,null,"B00","S77D-L2020",{"$f":"GetFIRMapping(I79)","v":"0|'77D'!$I$79|False"},{"$f":"GetFIRMapping(J79)","v":"0|'77D'!$J$79|False"},{"$f":"GetFIRMapping(K79)","v":"|'77D'!$K$79|False"}]
[null,null,"2097",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J79,'77B'!J78,'77C'!J76)","v":0},{"$f":"SUM('77A'!K79,'77B'!K78,'77C'!K76)","v":0},{"$f":"IF(OR(I80=\"\",I80=0),\"\",+J80/I80)","v":""},null,null,null,null,"B00","S77D-L2097",{"$f":"GetFIRMapping(I80)","v":"0|'77D'!$I$80|False"},{"$f":"GetFIRMapping(J80)","v":"0|'77D'!$J$80|False"},{"$f":"GetFIRMapping(K80)","v":"|'77D'!$K$80|False"}]
[null,null,"2098",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J80,'77B'!J79,'77C'!J77)","v":0},{"$f":"SUM('77A'!K80,'77B'!K79,'77C'!K77)","v":0},{"$f":"IF(OR(I81=\"\",I81=0),\"\",+J81/I81)","v":""},null,null,null,null,"B00","S77D-L2098",{"$f":"GetFIRMapping(I81)","v":"0|'77D'!$I$81|False"},{"$f":"GetFIRMapping(J81)","v":"0|'77D'!$J$81|False"},{"$f":"GetFIRMapping(K81)","v":"|'77D'!$K$81|False"}]
[null,null,"2099",null,null,null,"Total Other Revenues",null,{"$f":"SUM(I78:I81)","v":0},{"$f":"SUM(J78:J81)","v":0},{"$f":"IF(OR(I82=\"\",I82=0),\"\",+J82/I82)","v":""},null,null,null,null,"B00","S77D-L2099",{"$f":"GetFIRMapping(I82)","v":"0|'77D'!$I$82|False"},{"$f":"GetFIRMapping(J82)","v":"0|'77D'!$J$82|False"},{"$f":"GetFIRMapping(K82)","v":"|'77D'!$K$82|False"}]
[]
[null,null,"9930",null,null,null,"Total Revenues"," ",{"$f":"SUM(I64,I70,I75,I82)","v":0},{"$f":"SUM(J64,J70,J75,J82)","v":0},{"$f":"IF(OR(I84=\"\",I84=0),\"\",+J84/I84)","v":""},null,null,null,null,"B00","S77D-L9930",{"$f":"GetFIRMapping(I84)","v":"0|'77D'!$I$84|False"},{"$f":"GetFIRMapping(J84)","v":"0|'77D'!$J$84|False"},{"$f":"GetFIRMapping(K84)","v":"|'77D'!$K$84|False"}]
[]
[null,null,null,null,"EXPENSES"]
[null,null,null,null,"Social Services"]
[null,null,"2210",null,"Ontario Works .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J87)","v":0},{"$f":"SUM('77A'!K87)","v":0},{"$f":"IF(OR(I88=\"\",I88=0),\"\",+J88/I88)","v":""},null,null,null,null,"B00","S77D-L2210",{"$f":"GetFIRMapping(I88)","v":"0|'77D'!$I$88|False"},{"$f":"GetFIRMapping(J88)","v":"0|'77D'!$J$88|False"},{"$f":"GetFIRMapping(K88)","v":"|'77D'!$K$88|False"}]
[null,null,"2240",null,"Child Care .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J88)","v":0},{"$f":"SUM('77A'!K88)","v":0},"",null,null,null,null,"B00","S77D-L2240","0|'77D'!$I$89|False","0|'77D'!$J$89|False","|'77D'!$K$89|False"]
[null,null,"2250",null,"Social Housing .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J89)","v":0},{"$f":"SUM('77A'!K89)","v":0},"",null,null,null,null,"B00","S77D-L2250","0|'77D'!$I$90|False","0|'77D'!$J$90|False","|'77D'!$K$90|False"]
[null,null,"2260",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J90)","v":0},{"$f":"SUM('77A'!K90)","v":0},"",null,null,null,null,"B00","S77D-L2260","0|'77D'!$I$91|False","0|'77D'!$J$91|False","|'77D'!$K$91|False"]
[null,null,"2299",null,null,null,"Total Social Services"," ",{"$f":"SUM(I88:I91)","v":0},{"$f":"SUM(J88:J91)","v":0},"",null,null,null,null,"B00","S77D-L2299","0|'77D'!$I$92|False","0|'77D'!$J$92|False","|'77D'!$K$92|False"]
[]
[null,null,null,null,"Health Services"]
[null,null,"2410",null,"Land Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J94,'77B'!J86)","v":0},{"$f":"SUM('77A'!K94,'77B'!K86)","v":0},{"$f":"IF(OR(I95=\"\",I95=0),\"\",+J95/I95)","v":""},null,null,null,null,"B00","S77D-L2410",{"$f":"GetFIRMapping(I95)","v":"0|'77D'!$I$95|False"},{"$f":"GetFIRMapping(J95)","v":"0|'77D'!$J$95|False"},{"$f":"GetFIRMapping(K95)","v":"|'77D'!$K$95|False"}]
[null,null,"2420",null,"Public Health .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J95,'77B'!J87)","v":0},{"$f":"SUM('77A'!K95,'77B'!K87)","v":0},{"$f":"IF(OR(I96=\"\",I96=0),\"\",+J96/I96)","v":""},null,null,null,null,"B00","S77D-L2420","0|'77D'!$I$96|False","0|'77D'!$J$96|False","|'77D'!$K$96|False"]
[null,null,"2430",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J96,'77B'!J88)","v":0},{"$f":"SUM('77A'!K96,'77B'!K88)","v":0},"",null,null,null,null,"B00","S77D-L2430","0|'77D'!$I$97|False","0|'77D'!$J$97|False","|'77D'!$K$97|False"]
[null,null,"2440",null,"DSSAB Administration .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J97,'77B'!J89)","v":0},{"$f":"SUM('77A'!K97,'77B'!K89)","v":0},"",null,null,null,null,"B00","S77D-L2440","0|'77D'!$I$98|False","0|'77D'!$J$98|False","|'77D'!$K$98|False"]
[null,null,"2496",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J98,'77B'!J90)","v":0},{"$f":"SUM('77A'!K98,'77B'!K90)","v":0},{"$f":"IF(OR(I99=\"\",I99=0),\"\",+J99/I99)","v":""},null,null,null,null,"B00","S77D-L2496","0|'77D'!$I$99|False","0|'77D'!$J$99|False","|'77D'!$K$99|False"]
[null,null,"2497",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J99,'77B'!J91)","v":0},{"$f":"SUM('77A'!K99,'77B'!K91)","v":0},"",null,null,null,null,"B00","S77D-L2497","0|'77D'!$I$100|False","0|'77D'!$J$100|False","|'77D'!$K$100|False"]
[null,null,"2498",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM('77A'!J100,'77B'!J92)","v":0},{"$f":"SUM('77A'!K100,'77B'!K92)","v":0},"",null,null,null,null,"B00","S77D-L2498","0|'77D'!$I$101|False","0|'77D'!$J$101|False","|'77D'!$K$101|False"]
[null,null,"2499",null,null,null,"Total Health Services"," ",{"$f":"SUM(I95:I101)","v":0},{"$f":"SUM(J95:J101)","v":0},{"$f":"IF(OR(I102=\"\",I102=0),\"\",+J102/I102)","v":""},null,null,null,null,"B00","S77D-L2499","0|'77D'!$I$102|False","0|'77D'!$J$102|False","|'77D'!$K$102|False"]
[null,null,null,null,"Other Expenses",null,null," "]
[null,null,"2693",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77C'!J83)","v":0},{"$f":"SUM('77C'!K83)","v":0},{"$f":"IF(OR(I104=\"\",I104=0),\"\",+J104/I104)","v":""},null,null,null,null,"B00","S77D-L2693",{"$f":"GetFIRMapping(I104)","v":"0|'77D'!$I$104|False"},{"$f":"GetFIRMapping(J104)","v":"0|'77D'!$J$104|False"},{"$f":"GetFIRMapping(K104)","v":"|'77D'!$K$104|False"}]
[null,null,"2694",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77C'!J84)","v":0},{"$f":"SUM('77C'!K84)","v":0},"",null,null,null,null,"B00","S77D-L2694","0|'77D'!$I$105|False","0|'77D'!$J$105|False","|'77D'!$K$105|False"]
[null,null,"2695",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77C'!J85)","v":0},{"$f":"SUM('77C'!K85)","v":0},"",null,null,null,null,"B00","S77D-L2695","0|'77D'!$I$106|False","0|'77D'!$J$106|False","|'77D'!$K$106|False"]
[null,null,"2696",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77C'!J86)","v":0},{"$f":"SUM('77C'!K86)","v":0},"",null,null,null,null,"B00","S77D-L2696","0|'77D'!$I$107|False","0|'77D'!$J$107|False","|'77D'!$K$107|False"]
[null,null,"2697",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77C'!J87)","v":0},{"$f":"SUM('77C'!K87)","v":0},"",null,null,null,null,"B00","S77D-L2697","0|'77D'!$I$108|False","0|'77D'!$J$108|False","|'77D'!$K$108|False"]
[null,null,"2698",null,"    Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",{"$f":"SUM('77C'!J88)","v":0},{"$f":"SUM('77C'!K88)","v":0},"",null,null,null,null,"B00","S77D-L2698","0|'77D'!$I$109|False","0|'77D'!$J$109|False","|'77D'!$K$109|False"]
[null,null,"2699",null,null,null,"Total Other Expenses",null,{"$f":"SUM(I104:I109)","v":0},{"$f":"SUM(J104:J109)","v":0},"",null,null,null,null,"B00","S77D-L2699","0|'77D'!$I$110|False","0|'77D'!$J$110|False","|'77D'!$K$110|False"]
[]
[null,null,"9940",null,null,null,"Total All Expenses"," ",{"$f":"SUM(I92,I102,I110)","v":0},{"$f":"SUM(J92,J102,J110)","v":0},{"$f":"IF(OR(I112=\"\",I112=0),\"\",+J112/I112)","v":""},null,null,null,null,"B00","S77D-L9940",{"$f":"GetFIRMapping(I112)","v":"0|'77D'!$I$112|False"},{"$f":"GetFIRMapping(J112)","v":"0|'77D'!$J$112|False"},{"$f":"GetFIRMapping(K112)","v":"|'77D'!$K$112|False"}]
[null,null,null,null,null,null,null," "]
[null,null,"9950",null,null,null,"Annual Surplus / (Deficit)"," ",{"$f":"I84-I112","v":0},{"$f":"J84-J112","v":0},{"$f":"IF(OR(I114=\"\",I114=0),\"\",+J114/I114)","v":""},null,null,null,null,"B00","S77D-L9950",{"$f":"GetFIRMapping(I114)","v":"0|'77D'!$I$114|False"},{"$f":"GetFIRMapping(J114)","v":"0|'77D'!$J$114|False"},{"$f":"GetFIRMapping(K114)","v":"|'77D'!$K$114|False"}]
[null,null,null,null,null,null,null," "]

{"sheet":"79","index":56,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 79 - Community Improvement Plans",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,"Schedule 79"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,"COMMUNITY IMPROVEMENT PLANS"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"Community Improvement Plans (Section 28 of the Planning Act)",null,null,"Total Value of all approved Grants, Loans & Tax Assistance","Number of Approved Grants/Loans/Tax\nAssistance Applications"]
[null,null,null,null,null,null,null,1,2]
[null,null,null,null,"Grants",null,null,"$","#",null,null,null,null,null,null,"S79X-C01.01","S79X-C01.02"]
[null,null,"2010",null,"   Environment Site Assessment/Remediation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,null,"B00","S79X-L2010",{"$f":"GetFIRMapping(H11)","v":"|'79'!$H$11|False"},{"$f":"GetFIRMapping(I11)","v":"|'79'!$I$11|False"}]
[null,null,"2020",null,"   Development/Redevelopment of Land/Buildings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,"",null,null,null,null,null,null,"B00","S79X-L2020",{"$f":"GetFIRMapping(H12)","v":"|'79'!$H$12|False"},{"$f":"GetFIRMapping(I12)","v":"|'79'!$I$12|False"}]
[]
[]
[null,null,null,null,"Loans"]
[null,null,"2210",null,{"$f":"\"   Loans issued in current year (\" & FIRYear & \") .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .\"","v":"   Loans issued in current year (2021) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."},null,"",null,null,null,null,null,null,"B00","S79X-L2210",{"$f":"GetFIRMapping(H16)","v":"|'79'!$H$16|False"},{"$f":"GetFIRMapping(I16)","v":"|'79'!$I$16|False"}]
[null,null,"2220",null,{"$f":" \"  Outstanding Loans as of \" & FIRYear & \" .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .\"","v":"  Outstanding Loans as of 2021 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."},null,"",null,null,null,null,null,null,"B00","S79X-L2220",{"$f":"GetFIRMapping(H17)","v":"|'79'!$H$17|False"},{"$f":"GetFIRMapping(I17)","v":"|'79'!$I$17|False"}]
[]
[]
[null,null,null,null,"Tax Assistance (per Municipal Act 365.1 ss21)"]
[null,null,"2410",null,"   Cancellation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,"B00","S79X-L2410",{"$f":"GetFIRMapping(H21)","v":"|'79'!$H$21|False"},{"$f":"GetFIRMapping(I21)","v":"|'79'!$I$21|False"}]
[null,null,"2420",null,"   Deferral .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null," ",null,null,null,null,null,null,"B00","S79X-L2420",{"$f":"GetFIRMapping(H22)","v":"|'79'!$H$22|False"},{"$f":"GetFIRMapping(I22)","v":"|'79'!$I$22|False"}]
[]
[]
[null,null,null,null,{"$f":"\" Long Term Commitments for Grants, Loans or Tax Assistance beyond \" & FIRYear","v":" Long Term Commitments for Grants, Loans or Tax Assistance beyond 2021"}]
[null,null,"2610",null,{"$f":" \"   Year: \" & FIRYear + 1 & \"  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .\"","v":"   Year: 2022  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  ."},null," ",null,null,null,null,null,null,"B00","S79X-L2610",{"$f":"GetFIRMapping(H26)","v":"|'79'!$H$26|False"}]
[null,null,"2620",null,{"$f":" \"   Year: \" & FIRYear + 2 & \"  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .\"","v":"   Year: 2023  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  ."},null," ",null,null,null,null,null,null,"B00","S79X-L2620","|'79'!$H$27|False"]
[null,null,"2630",null,{"$f":" \"   Year: \" & FIRYear + 3 & \"  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .\"","v":"   Year: 2024  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  ."},null," ",null,null,null,null,null,null,"B00","S79X-L2630","|'79'!$H$28|False"]
[null,null,"2640",null,{"$f":" \"   Year: \" & FIRYear + 4 & \"  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .\"","v":"   Year: 2025  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  ."},null," ",null,null,null,null,null,null,"B00","S79X-L2640","|'79'!$H$29|False"]
[null,null,"2650",null,{"$f":" \"   Year: \" & FIRYear + 5 & \"  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .\"","v":"   Year: 2026  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  ."},null," ",null,null,null,null,null,null,"B00","S79X-L2650","|'79'!$H$30|False"]
[null,null,"2660",null,{"$f":" \"   Years beyond \" & FIRYear + 5 & \"  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  \"","v":"   Years beyond 2026  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "},null," ",null,null,null,null,null,null,"B00","S79X-L2660","|'79'!$H$31|False"]

{"sheet":"80A","index":57,"n_rows":116,"n_cols":22,"rows_kept":116,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 80 - Statistical Information",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,"Schedule 80"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,"STATISTICAL INFORMATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,"Full-Time Funded Positions","Part-Time Funded Positions","Seasonal Employees"]
[null,null,null,null,"1.   Municipal workforce profile",null,null,null,1,2,3]
[null,null,null,null,"Employees of the Municipality",null,null,null,"#","#","#",null,null,null,null,null,null,null,"S80A-C01.01","S80A-C01.02","S80A-C01.03"]
[null,null,"0205",null,"Administration .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",17,null,1,null,null,null,null,null,"B00","S80A-L0205",{"$f":"GetFIRMapping(I11)","v":"17|'80A'!$I$11|False"},{"$f":"GetFIRMapping(J11)","v":"|'80A'!$J$11|False"},{"$f":"GetFIRMapping(K11)","v":"1|'80A'!$K$11|False"}]
[]
[null,null,"0210",null,"Fire .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I14:I15)","v":4},{"$f":"SUM(J14:J15)","v":44},{"$f":"SUM(K14:K15)","v":0},null,null,null,null,null,"B00","S80A-L0210",{"$f":"GetFIRMapping(I13)","v":"4|'80A'!$I$13|False"},{"$f":"GetFIRMapping(J13)","v":"44|'80A'!$J$13|False"},{"$f":"GetFIRMapping(K13)","v":"0|'80A'!$K$13|False"}]
[null,null,"0211",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",3,null,null,null,null,null,null,null,"B00","S80A-L0211",{"$f":"GetFIRMapping(I14)","v":"3|'80A'!$I$14|False"},{"$f":"GetFIRMapping(J14)","v":"|'80A'!$J$14|False"},{"$f":"GetFIRMapping(K14)","v":"|'80A'!$K$14|False"}]
[null,null,"0212",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",1,44,null,null,null,null,null,null,"B00","S80A-L0212",{"$f":"GetFIRMapping(I15)","v":"1|'80A'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"44|'80A'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"|'80A'!$K$15|False"}]
[]
[null,null,"0215",null,"Police .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I18:I19)","v":31},{"$f":"SUM(J18:J19)","v":11},{"$f":"SUM(K18:K19)","v":0},null,null,null,null,null,"B00","S80A-L0215",{"$f":"GetFIRMapping(I17)","v":"31|'80A'!$I$17|False"},{"$f":"GetFIRMapping(J17)","v":"11|'80A'!$J$17|False"},{"$f":"GetFIRMapping(K17)","v":"0|'80A'!$K$17|False"}]
[null,null,"0216",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",24,null,null,null,null,null,null,null,"B00","S80A-L0216",{"$f":"GetFIRMapping(I18)","v":"24|'80A'!$I$18|False"},{"$f":"GetFIRMapping(J18)","v":"|'80A'!$J$18|False"},{"$f":"GetFIRMapping(K18)","v":"|'80A'!$K$18|False"}]
[null,null,"0217",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",7,11,null,null,null,null,null,null,"B00","S80A-L0217",{"$f":"GetFIRMapping(I19)","v":"7|'80A'!$I$19|False"},{"$f":"GetFIRMapping(J19)","v":"11|'80A'!$J$19|False"},{"$f":"GetFIRMapping(K19)","v":"|'80A'!$K$19|False"}]
[]
[null,null,"0260",null,"Court Security .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I22:I23)","v":0},{"$f":"SUM(J22:J23)","v":0},{"$f":"SUM(K22:K23)","v":0},null,null,null,null,null,"B00","S80A-L0260",{"$f":"GetFIRMapping(I21)","v":"0|'80A'!$I$21|False"},{"$f":"GetFIRMapping(J21)","v":"0|'80A'!$J$21|False"},{"$f":"GetFIRMapping(K21)","v":"0|'80A'!$K$21|False"}]
[null,null,"0261",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0261",{"$f":"GetFIRMapping(I22)","v":"|'80A'!$I$22|False"},{"$f":"GetFIRMapping(J22)","v":"|'80A'!$J$22|False"},{"$f":"GetFIRMapping(K22)","v":"|'80A'!$K$22|False"}]
[null,null,"0262",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0262",{"$f":"GetFIRMapping(I23)","v":"|'80A'!$I$23|False"},{"$f":"GetFIRMapping(J23)","v":"|'80A'!$J$23|False"},{"$f":"GetFIRMapping(K23)","v":"|'80A'!$K$23|False"}]
[]
[null,null,"0263",null,"Prisoner Transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I26:I27)","v":0},{"$f":"SUM(J26:J27)","v":0},{"$f":"SUM(K26:K27)","v":0},null,null,null,null,null,"B00","S80A-L0263",{"$f":"GetFIRMapping(I25)","v":"0|'80A'!$I$25|False"},{"$f":"GetFIRMapping(J25)","v":"0|'80A'!$J$25|False"},{"$f":"GetFIRMapping(K25)","v":"0|'80A'!$K$25|False"}]
[null,null,"0264",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0264",{"$f":"GetFIRMapping(I26)","v":"|'80A'!$I$26|False"},{"$f":"GetFIRMapping(J26)","v":"|'80A'!$J$26|False"},{"$f":"GetFIRMapping(K26)","v":"|'80A'!$K$26|False"}]
[null,null,"0265",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0265",{"$f":"GetFIRMapping(I27)","v":"|'80A'!$I$27|False"},{"$f":"GetFIRMapping(J27)","v":"|'80A'!$J$27|False"},{"$f":"GetFIRMapping(K27)","v":"|'80A'!$K$27|False"}]
[]
[null,null,"0220",null,"Transit .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0220",{"$f":"GetFIRMapping(I29)","v":"|'80A'!$I$29|False"},{"$f":"GetFIRMapping(J29)","v":"|'80A'!$J$29|False"},{"$f":"GetFIRMapping(K29)","v":"|'80A'!$K$29|False"}]
[null,null,"0225",null,"Public Works .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",36,2,17,null,null,null,null,null,"B00","S80A-L0225",{"$f":"GetFIRMapping(I30)","v":"36|'80A'!$I$30|False"},{"$f":"GetFIRMapping(J30)","v":"2|'80A'!$J$30|False"},{"$f":"GetFIRMapping(K30)","v":"17|'80A'!$K$30|False"}]
[]
[null,null,"0227",null,"Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I33:I34)","v":0},{"$f":"SUM(J33:J34)","v":0},{"$f":"SUM(K33:K34)","v":0},null,null,null,null,null,"B00","S80A-L0227",{"$f":"GetFIRMapping(I32)","v":"0|'80A'!$I$32|False"},{"$f":"GetFIRMapping(J32)","v":"0|'80A'!$J$32|False"},{"$f":"GetFIRMapping(K32)","v":"0|'80A'!$K$32|False"}]
[null,null,"0228",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0228",{"$f":"GetFIRMapping(I33)","v":"|'80A'!$I$33|False"},{"$f":"GetFIRMapping(J33)","v":"|'80A'!$J$33|False"},{"$f":"GetFIRMapping(K33)","v":"|'80A'!$K$33|False"}]
[null,null,"0229",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,null,null,null,"B00","S80A-L0229",{"$f":"GetFIRMapping(I34)","v":"|'80A'!$I$34|False"},{"$f":"GetFIRMapping(J34)","v":"|'80A'!$J$34|False"},{"$f":"GetFIRMapping(K34)","v":"|'80A'!$K$34|False"}]
[]
[null,null,"0230",null,"Health Services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0230",{"$f":"GetFIRMapping(I36)","v":"|'80A'!$I$36|False"},{"$f":"GetFIRMapping(J36)","v":"|'80A'!$J$36|False"},{"$f":"GetFIRMapping(K36)","v":"|'80A'!$K$36|False"}]
[null,null,"0235",null,"Homes for the Aged .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0235","|'80A'!$I$37|False","|'80A'!$J$37|False","|'80A'!$K$37|False"]
[null,null,"0240",null,"Other Social Services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0240","|'80A'!$I$38|False","|'80A'!$J$38|False","|'80A'!$K$38|False"]
[null,null,"0245",null,"Parks and Recreation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  . .  .  .  .  .  .  .  .  .  . .  .  .",null,null," ",16,17,49,null,null,null,null,null,"B00","S80A-L0245","16|'80A'!$I$39|False","17|'80A'!$J$39|False","49|'80A'!$K$39|False"]
[null,null,"0250",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0250","|'80A'!$I$40|False","|'80A'!$J$40|False","|'80A'!$K$40|False"]
[null,null,"0255",null,"Planning .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .",null,null," ",1,null,null,null,null,null,null,null,"B00","S80A-L0255","1|'80A'!$I$41|False","|'80A'!$J$41|False","|'80A'!$K$41|False"]
[null,null,"0290",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .",null,null," ",10,1,5,null,null,null,null,null,"B00","S80A-L0290","10|'80A'!$I$42|False","1|'80A'!$J$42|False","5|'80A'!$K$42|False"]
[null,null,"0298",null,null,null,"Subtotal",null,{"$f":"SUM(I11:I42)-I13-I17-I21-I25-I32","v":115},{"$f":"SUM(J11:J42)-J13-J17-J21-J25-J32","v":75},{"$f":"SUM(K11:K42)-K13-K17-K21-K25-K32","v":72},null,null,null,null,null,"B00","S80A-L0298","115|'80A'!$I$43|False","75|'80A'!$J$43|False","72|'80A'!$K$43|False"]
[]
[null,null,"0300",null,"Proportion of Munic. Empl. covered by 'Collective Agreements'  (%) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0300",{"$f":"GetFIRMapping(I45)","v":"|'80A'!$I$45|False"},{"$f":"GetFIRMapping(J45)","v":"|'80A'!$J$45|False"},{"$f":"GetFIRMapping(K45)","v":"|'80A'!$K$45|False"}]
[]
[null,null,null,null,"Employees of Joint Local Boards"]
[null,null,"0305",null,"Administration .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0305",{"$f":"GetFIRMapping(I48)","v":"|'80A'!$I$48|False"},{"$f":"GetFIRMapping(J48)","v":"|'80A'!$J$48|False"},{"$f":"GetFIRMapping(K48)","v":"|'80A'!$K$48|False"}]
[]
[null,null,"0310",null,"Fire .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I51:I52)","v":0},{"$f":"SUM(J51:J52)","v":0},{"$f":"SUM(K51:K52)","v":0},null,null,null,null,null,"B00","S80A-L0310",{"$f":"GetFIRMapping(I50)","v":"0|'80A'!$I$50|False"},{"$f":"GetFIRMapping(J50)","v":"0|'80A'!$J$50|False"},{"$f":"GetFIRMapping(K50)","v":"0|'80A'!$K$50|False"}]
[null,null,"0311",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0311",{"$f":"GetFIRMapping(I51)","v":"|'80A'!$I$51|False"},{"$f":"GetFIRMapping(J51)","v":"|'80A'!$J$51|False"},{"$f":"GetFIRMapping(K51)","v":"|'80A'!$K$51|False"}]
[null,null,"0312",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  . .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0312",{"$f":"GetFIRMapping(I52)","v":"|'80A'!$I$52|False"},{"$f":"GetFIRMapping(J52)","v":"|'80A'!$J$52|False"},{"$f":"GetFIRMapping(K52)","v":"|'80A'!$K$52|False"}]
[]
[null,null,"0315",null,"Police .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I55:I56)","v":0},{"$f":"SUM(J55:J56)","v":0},{"$f":"SUM(K55:K56)","v":0},null,null,null,null,null,"B00","S80A-L0315",{"$f":"GetFIRMapping(I54)","v":"0|'80A'!$I$54|False"},{"$f":"GetFIRMapping(J54)","v":"0|'80A'!$J$54|False"},{"$f":"GetFIRMapping(K54)","v":"0|'80A'!$K$54|False"}]
[null,null,"0316",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0316",{"$f":"GetFIRMapping(I55)","v":"|'80A'!$I$55|False"},{"$f":"GetFIRMapping(J55)","v":"|'80A'!$J$55|False"},{"$f":"GetFIRMapping(K55)","v":"|'80A'!$K$55|False"}]
[null,null,"0317",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0317",{"$f":"GetFIRMapping(I56)","v":"|'80A'!$I$56|False"},{"$f":"GetFIRMapping(J56)","v":"|'80A'!$J$56|False"},{"$f":"GetFIRMapping(K56)","v":"|'80A'!$K$56|False"}]
[]
[null,null,"0360",null,"Court Security .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I59:I60)","v":0},{"$f":"SUM(J59:J60)","v":0},{"$f":"SUM(K59:K60)","v":0},null,null,null,null,null,"B00","S80A-L0360",{"$f":"GetFIRMapping(I58)","v":"0|'80A'!$I$58|False"},{"$f":"GetFIRMapping(J58)","v":"0|'80A'!$J$58|False"},{"$f":"GetFIRMapping(K58)","v":"0|'80A'!$K$58|False"}]
[null,null,"0361",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0361",{"$f":"GetFIRMapping(I59)","v":"|'80A'!$I$59|False"},{"$f":"GetFIRMapping(J59)","v":"|'80A'!$J$59|False"},{"$f":"GetFIRMapping(K59)","v":"|'80A'!$K$59|False"}]
[null,null,"0362",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0362",{"$f":"GetFIRMapping(I60)","v":"|'80A'!$I$60|False"},{"$f":"GetFIRMapping(J60)","v":"|'80A'!$J$60|False"},{"$f":"GetFIRMapping(K60)","v":"|'80A'!$K$60|False"}]
[]
[null,null,"0363",null,"Prisoner Transportation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I63:I64)","v":0},{"$f":"SUM(J63:J64)","v":0},{"$f":"SUM(K63:K64)","v":0},null,null,null,null,null,"B00","S80A-L0363",{"$f":"GetFIRMapping(I62)","v":"0|'80A'!$I$62|False"},{"$f":"GetFIRMapping(J62)","v":"0|'80A'!$J$62|False"},{"$f":"GetFIRMapping(K62)","v":"0|'80A'!$K$62|False"}]
[null,null,"0364",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0364",{"$f":"GetFIRMapping(I63)","v":"|'80A'!$I$63|False"},{"$f":"GetFIRMapping(J63)","v":"|'80A'!$J$63|False"},{"$f":"GetFIRMapping(K63)","v":"|'80A'!$K$63|False"}]
[null,null,"0365",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0365",{"$f":"GetFIRMapping(I64)","v":"|'80A'!$I$64|False"},{"$f":"GetFIRMapping(J64)","v":"|'80A'!$J$64|False"},{"$f":"GetFIRMapping(K64)","v":"|'80A'!$K$64|False"}]
[]
[null,null,"0320",null,"Transit .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",22,3,null,null,null,null,null,null,"B00","S80A-L0320",{"$f":"GetFIRMapping(I66)","v":"22|'80A'!$I$66|False"},{"$f":"GetFIRMapping(J66)","v":"3|'80A'!$J$66|False"},{"$f":"GetFIRMapping(K66)","v":"|'80A'!$K$66|False"}]
[null,null,"0325",null,"Public Works .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .",null,null," ",15,3,3,null,null,null,null,null,"B00","S80A-L0325",{"$f":"GetFIRMapping(I67)","v":"15|'80A'!$I$67|False"},{"$f":"GetFIRMapping(J67)","v":"3|'80A'!$J$67|False"},{"$f":"GetFIRMapping(K67)","v":"3|'80A'!$K$67|False"}]
[]
[null,null,"0327",null,"Ambulance .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .",null,null," ",{"$f":"SUM(I70:I71)","v":0},{"$f":"SUM(J70:J71)","v":0},{"$f":"SUM(K70:K71)","v":0},null,null,null,null,null,"B00","S80A-L0327",{"$f":"GetFIRMapping(I69)","v":"0|'80A'!$I$69|False"},{"$f":"GetFIRMapping(J69)","v":"0|'80A'!$J$69|False"},{"$f":"GetFIRMapping(K69)","v":"0|'80A'!$K$69|False"}]
[null,null,"0328",null,"   Uniform .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0328",{"$f":"GetFIRMapping(I70)","v":"|'80A'!$I$70|False"},{"$f":"GetFIRMapping(J70)","v":"|'80A'!$J$70|False"},{"$f":"GetFIRMapping(K70)","v":"|'80A'!$K$70|False"}]
[null,null,"0329",null,"   Civilian .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0329",{"$f":"GetFIRMapping(I71)","v":"|'80A'!$I$71|False"},{"$f":"GetFIRMapping(J71)","v":"|'80A'!$J$71|False"},{"$f":"GetFIRMapping(K71)","v":"|'80A'!$K$71|False"}]
[]
[null,null,"0330",null,"Health Services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0330",{"$f":"GetFIRMapping(I73)","v":"|'80A'!$I$73|False"},{"$f":"GetFIRMapping(J73)","v":"|'80A'!$J$73|False"},{"$f":"GetFIRMapping(K73)","v":"|'80A'!$K$73|False"}]
[null,null,"0335",null,"Homes for the Aged .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0335","|'80A'!$I$74|False","|'80A'!$J$74|False","|'80A'!$K$74|False"]
[null,null,"0340",null,"Other Social Services .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0340","|'80A'!$I$75|False","|'80A'!$J$75|False","|'80A'!$K$75|False"]
[null,null,"0345",null,"Parks and Recreation .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0345","|'80A'!$I$76|False","|'80A'!$J$76|False","|'80A'!$K$76|False"]
[null,null,"0350",null,"Libraries .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0350","|'80A'!$I$77|False","|'80A'!$J$77|False","|'80A'!$K$77|False"]
[null,null,"0355",null,"Planning .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0355","|'80A'!$I$78|False","|'80A'!$J$78|False","|'80A'!$K$78|False"]
[null,null,"0390",null,"Other .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0390","|'80A'!$I$79|False","|'80A'!$J$79|False","|'80A'!$K$79|False"]
[null,null,"0398",null,null,null,"Subtotal",null,{"$f":"SUM(I48:I79)-I50-I54-I58-I62-I69","v":37},{"$f":"SUM(J48:J79)-J50-J54-J58-J62-J69","v":6},{"$f":"SUM(K48:K79)-K50-K54-K58-K62-K69","v":3},null,null,null,null,null,"B00","S80A-L0398","37|'80A'!$I$80|False","6|'80A'!$J$80|False","3|'80A'!$K$80|False"]
[]
[null,null,"0399",null,null,null,"TOTAL",null,{"$f":"SUM(I43,I80)","v":152},{"$f":"SUM(J43,J80)","v":81},{"$f":"SUM(K43,K80)","v":75},null,null,null,null,null,"B00","S80A-L0399",{"$f":"GetFIRMapping(I82)","v":"152|'80A'!$I$82|False"},{"$f":"GetFIRMapping(J82)","v":"81|'80A'!$J$82|False"},{"$f":"GetFIRMapping(K82)","v":"75|'80A'!$K$82|False"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Own Municipality","Other Munic., School Boards","Provincial","Federal"]
[null,null,null,null,"2.   Selected investments of own sinking funds as at Dec. 31",null,null,null,1,2,3,4]
[null,null,null,null,null,null,null,null,"$","$","$","$",null,null,null,null,null,null,"S80A-C02.01","S80A-C02.02","S80A-C02.03","S80A-C02.04"]
[null,null,"0610",null,"Own sinking funds .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ",null,null," ",null,null,null,null,null,null,null,null,"B00","S80A-L0610",{"$f":"GetFIRMapping(I89)","v":"|'80A'!$I$89|False"},{"$f":"GetFIRMapping(J89)","v":"|'80A'!$J$89|False"},{"$f":"GetFIRMapping(K89)","v":"|'80A'!$K$89|False"},{"$f":"GetFIRMapping(L89)","v":"|'80A'!$L$89|False"}]
[]
[null,null,null,null,null,null,null,null,"Number of Contracts","Value of Contracts"]
[null,null,null,null,"3.   Municipal procurement this year",null,null,null,1,2]
[null,null,null,null,null,null,null,null,"#","$",null,null,null,null,null,null,null,null,"S80A-C03.01","S80A-C03.02"]
[null,null,"1010",null,"Total construction contracts awarded .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .   .  .  .  .  .  .",null,null," ",23,10226804,null,null,null,null,null,null,"B00","S80A-L1010",{"$f":"GetFIRMapping(I94)","v":"23|'80A'!$I$94|False"},{"$f":"GetFIRMapping(J94)","v":"10226804|'80A'!$J$94|False"}]
[null,null,"1020",null,"Construction contracts awarded at $100,000 or greater .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",13,9779431,null,null,null,null,null,null,"B00","S80A-L1020",{"$f":"GetFIRMapping(I95)","v":"13|'80A'!$I$95|False"},{"$f":"GetFIRMapping(J95)","v":"9779431|'80A'!$J$95|False"}]
[]
[null,null,null,null,null,null,null,null,"Number of Building Permits","Total Value of Building Permits"]
[null,null,null,null,"4.   Building permit information",null,null,null,1,2]
[null,null,null,null,null,null,null,null,"#","$",null,null,null,null,null,null,null,null,"S80A-C04.01","S80A-C04.02"]
[null,null,"1210",null,"Residential properties .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",480,121085654,null,null,null,null,null,null,"B00","S80A-L1210",{"$f":"GetFIRMapping(I100)","v":"480|'80A'!$I$100|False"},{"$f":"GetFIRMapping(J100)","v":"121085654|'80A'!$J$100|False"}]
[null,null,"1220",null,"Multi-Residential properties .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",21,22093537,null,null,null,null,null,null,"B00","S80A-L1220",{"$f":"GetFIRMapping(I101)","v":"21|'80A'!$I$101|False"},{"$f":"GetFIRMapping(J101)","v":"22093537|'80A'!$J$101|False"}]
[null,null,"1230",null,"All other property classes .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",25,11624000,null,null,null,null,null,null,"B00","S80A-L1230",{"$f":"GetFIRMapping(I102)","v":"25|'80A'!$I$102|False"},{"$f":"GetFIRMapping(J102)","v":"11624000|'80A'!$J$102|False"}]
[null,null,"1299",null,null,null,"Subtotal",null,{"$f":"SUM(I100:I102)","v":526},{"$f":"SUM(J100:J102)","v":154803191},null,null,null,null,null,null,"B00","S80A-L1299",{"$f":"GetFIRMapping(I103)","v":"526|'80A'!$I$103|False"},{"$f":"GetFIRMapping(J103)","v":"154803191|'80A'!$J$103|False"}]
[]
[null,null,null,null,"5.   Insured value of physical assets",null,null,null,1]
[null,null,null,null,null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"S80A-C05.0A","S80A-C05.01"]
[null,null,"1410",null,"Buildings .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",48949095,null,null,null,null,null,null,null,"B00","S80A-L1410",null,{"$f":"GetFIRMapping(I107)","v":"48949095|'80A'!$I$107|False"}]
[null,null,"1420",null,"Machinery and equipment .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",16131482,null,null,null,null,null,null,null,"B00","S80A-L1420",null,{"$f":"GetFIRMapping(I108)","v":"16131482|'80A'!$I$108|False"}]
[null,null,"1430",null,"Vehicles .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null," ",4976812,null,null,null,null,null,null,null,"B00","S80A-L1430",null,{"$f":"GetFIRMapping(I109)","v":"4976812|'80A'!$I$109|False"}]
[null,null,"1497",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,null,null,null,"B00","S80A-L1497",{"$f":"GetFIRMappingTEXT(F110)","v":"|'80A'!$F$110|True"},{"$f":"GetFIRMapping(I110)","v":"|'80A'!$I$110|False"}]
[null,null,"1498",null,"Other","",".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."," ",null,null,null,null,null,null,null,null,"B00","S80A-L1498",{"$f":"GetFIRMappingTEXT(F111)","v":"|'80A'!$F$111|True"},{"$f":"GetFIRMapping(I111)","v":"|'80A'!$I$111|False"}]
[null,null,"1499",null,null,null,"Subtotal",null,{"$f":"SUM(I107:I111)","v":70057389},null,null,null,null,null,null,null,"B00","S80A-L1499",null,{"$f":"GetFIRMapping(I112)","v":"70057389|'80A'!$I$112|False"}]
[]
[null,null,null,null,"6.   Total Dollar Losses due to Structural Fires",null,null,null,1]
[null,null,null,null,null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"S80A-C06.01"]
[null,null,"1510",null,{"$f":"\" Losses due to structural fires, averaged over 3 yrs (\" & FIRYear - 2 & \" - \" & FIRYear & \") .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .\"","v":" Losses due to structural fires, averaged over 3 yrs (2019 - 2021) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."},null,null," ",1295842,null,null,null,null,null,null,null,"B00","S80A-L1510",{"$f":"GetFIRMapping(I116)","v":"1295842|'80A'!$I$116|False"}]

{"sheet":"80B","index":58,"n_rows":24,"n_cols":34,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 80 - Statistical Information",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,"x","x","x","x",null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x",null,null,null,null,null,"x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,null,null,"Schedule 80"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,null,null,"STATISTICAL INFORMATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"7.   Alternate service delivery arrangements"]
[]
[null,null,null,null,"Municipal services which the municipality currently provides through some form of alternate service delivery:  (Top 10 by Operating Expenses)"]
[]
[null,null,null,null,null,null,null,null,null,"Municipal service","S40 Functional Heading","S40 Line Number","Statement of Operations: Expenses","Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E8","v":"7.   Alternate service delivery arrangements"}]
[null,null,null,null,null,null,null,null,null,1,3,2,4,5,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHECK"]
[null,null,null,null,null,null,null,null,null,null,"LIST",null,"$",null,null,null,null,null,null,null,"S80B-C01.01","S80B-C01.03","S80B-C01.02","S80B-C01.04","S80B-C01.05",null,null,"S80",null,"LineID","Service","all filled","all blank","check"]
[null,null,"1601",null,null,null,null,null,null,"Wastewater Treatment","Wastewater treatment & disposal",{"$f":"IF(K15=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(K15,OFFSET(RefS40Function,0,1),2,FALSE)))&VLOOKUP(K15,OFFSET(RefS40Function,0,1),2,FALSE))","v":"0812"},1477039,"",null,null,null,null,"B00","S80B-L1601",{"$f":"GetFIRMappingTEXT(J15)","v":"^'Wastewater Treatment|'80B'!$J$15|True"},{"$f":"GetFIRMappingTEXT(K15)","v":"^'Wastewater treatment & disposal|'80B'!$K$15|True"},{"$f":"GetFIRMappingTEXT(L15)","v":"^'0812|'80B'!$L$15|True"},{"$f":"GetFIRMapping(M15)","v":"1477039|'80B'!$M$15|False"},{"$f":"GetFIRMappingTEXT(N15)","v":"|'80B'!$N$15|True"},null,null,{"$f":"IF(AH15=0,\"OK\",\"VERIFY\")","v":"OK"},null,{"$f":"C15","v":"1601"},{"$f":"IF(J15=\"\",\"\",J15)","v":"Wastewater Treatment"},{"$f":"IF(OR(J15=\"\",K15=\"\",L15=\"\",M15=0),0,1)","v":1},{"$f":"IF(AND(J15=\"\",K15=\"\",L15=\"\",M15=0),1,0)","v":0},{"$f":"IF(OR(AF15=1,AG15=1),0,1)","v":0}]
[null,null,"1602",null,null,null,null,null,null,"Water Treatment","Water treatment","0831",678696,"",null,null,null,null,"B00","S80B-L1602",{"$f":"GetFIRMappingTEXT(J16)","v":"^'Water Treatment|'80B'!$J$16|True"},{"$f":"GetFIRMappingTEXT(K16)","v":"^'Water treatment|'80B'!$K$16|True"},{"$f":"GetFIRMappingTEXT(L16)","v":"^'0831|'80B'!$L$16|True"},"678696|'80B'!$M$16|False",{"$f":"GetFIRMappingTEXT(N16)","v":"|'80B'!$N$16|True"},null,null,{"$f":"IF(AH16=0,\"OK\",\"VERIFY\")","v":"OK"},null,"1602","Water Treatment",{"$f":"IF(OR(J16=\"\",K16=\"\",L16=\"\",M16=0),0,1)","v":1},{"$f":"IF(AND(J16=\"\",K16=\"\",L16=\"\",M16=0),1,0)","v":0},{"$f":"IF(OR(AF16=1,AG16=1),0,1)","v":0}]
[null,null,"1603",null,null,null,null,null,null,"Water Distribution","Water distribution/transmission","0832",283495,"",null,null,null,null,"B00","S80B-L1603","^'Water Distribution|'80B'!$J$17|True","^'Water distribution/transmission|'80B'!$K$17|True","^'0832|'80B'!$L$17|True","283495|'80B'!$M$17|False","|'80B'!$N$17|True",null,null,"OK",null,"1603","Water Distribution",1,0,0]
[null,null,"1604",null,null,null,null,null,null,"Recycling","Waste diversion","0860",171650,"",null,null,null,null,"B00","S80B-L1604","^'Recycling|'80B'!$J$18|True","^'Waste diversion|'80B'!$K$18|True","^'0860|'80B'!$L$18|True","171650|'80B'!$M$18|False","|'80B'!$N$18|True",null,null,"OK",null,"1604","Recycling",1,0,0]
[null,null,"1605",null,null,null,null,null,null,"Transit","Transit - Disabled & special needs","0632",110843,"",null,null,null,null,"B00","S80B-L1605","^'Transit|'80B'!$J$19|True","^'Transit - Disabled & special needs|'80B'!$K$19|True","^'0632|'80B'!$L$19|True","110843|'80B'!$M$19|False","|'80B'!$N$19|True",null,null,"OK",null,"1605","Transit",1,0,0]
[null,null,"1606",null,null,null,null,null,null,"Roads - Hard top","Roads - Paved","0611",41765,"",null,null,null,null,"B00","S80B-L1606","^'Roads - Hard top|'80B'!$J$20|True","^'Roads - Paved|'80B'!$K$20|True","^'0611|'80B'!$L$20|True","41765|'80B'!$M$20|False","|'80B'!$N$20|True",null,null,"OK",null,"1606","Roads - Hard top",1,0,0]
[null,null,"1607",null,null,null,null,null,null,"Roads - Loose Top","Roads - Unpaved","0612",124087,"",null,null,null,null,"B00","S80B-L1607","^'Roads - Loose Top|'80B'!$J$21|True","^'Roads - Unpaved|'80B'!$K$21|True","^'0612|'80B'!$L$21|True","124087|'80B'!$M$21|False","|'80B'!$N$21|True",null,null,"OK",null,"1607","Roads - Loose Top",1,0,0]
[null,null,"1608",null,null,null,null,null,null,"Garbage Collection","Solid waste collection","0840",425794,"",null,null,null,null,"B00","S80B-L1608","^'Garbage Collection|'80B'!$J$22|True","^'Solid waste collection|'80B'!$K$22|True","^'0840|'80B'!$L$22|True","425794|'80B'!$M$22|False","|'80B'!$N$22|True",null,null,"OK",null,"1608","Garbage Collection",1,0,0]
[null,null,"1609",null,null,null,null,null,null,"Stormwater - Catch Basins","Urban storm sewer system","0821",28391,"",null,null,null,null,"B00","S80B-L1609","^'Stormwater - Catch Basins|'80B'!$J$23|True","^'Urban storm sewer system|'80B'!$K$23|True","^'0821|'80B'!$L$23|True","28391|'80B'!$M$23|False","|'80B'!$N$23|True",null,null,"OK",null,"1609","Stormwater - Catch Basins",1,0,0]
[null,null,"1610",null,null,null,null,null,null,"Pool","Rec. Facility - All Other","1634",45429,"",null,null,null,null,"B00","S80B-L1610","^'Pool|'80B'!$J$24|True","^'Rec. Facility - All Other|'80B'!$K$24|True","^'1634|'80B'!$L$24|True","45429|'80B'!$M$24|False","|'80B'!$N$24|True",null,null,"OK",null,"1610","Pool",1,0,0]

{"sheet":"80C","index":59,"n_rows":119,"n_cols":34,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 80 - Statistical Information",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x","x","x","x",null,null,null,null,null,"x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,"Schedule 80"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,"STATISTICAL INFORMATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,"8.   Consolidated Local boards including Joint local boards and all local entities set up by the municipality"]
[]
[null,null,null,null,{"$f":"\"(I)   PROPORTIONALLY CONSOLIDATED joint local boards\"","v":"(I)   PROPORTIONALLY CONSOLIDATED joint local boards"}]
[]
[null,null,null,null,null,"Name of Board or Entity","Board Description","Board Code","Proportion of Total Munic. Contributions Consolidated","Municipality's Share of Total Contributions","Municipality's Share of Total Fee Revenues",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E10","v":"(I)   PROPORTIONALLY CONSOLIDATED joint local boards"}]
[null,null,null,null,null,1,3,2,4,5,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHECK"]
[null,null,null,null,null,null,"LIST",null,"%","$","$",null,null,null,null,null,null,"S80C-C01.0A","S80C-C01.01","S80C-C01.03","S80C-C01.02","S80C-C01.04","S80C-C01.05","S80C-C01.06",null,null,"S80",null,"LineID","Name of Board","all filled","all blank","check"]
[null,null,"0801",null,null,"BRUCE AREA SOLID WASTE RECYCLING","Recycling Board",{"$f":"IF(G15=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(G15,OFFSET(RefBoard,0,1),2,FALSE)))&VLOOKUP(G15,OFFSET(RefBoard,0,1),2,FALSE))","v":"0807"},0.24,null,null,null,null,null,null,"B00","S80C-L0801",null,{"$f":"GetFIRMappingTEXT(F15)","v":"^'BRUCE AREA SOLID WASTE RECYCLING|'80C'!$F$15|True"},{"$f":"GetFIRMappingTEXT(G15)","v":"^'Recycling Board|'80C'!$G$15|True"},{"$f":"GetFIRMappingTEXT(H15)","v":"^'0807|'80C'!$H$15|True"},{"$f":"GetFIRMapping(I15)","v":"0.24|'80C'!$I$15|False"},{"$f":"GetFIRMapping(J15)","v":"|'80C'!$J$15|False"},{"$f":"GetFIRMapping(K15)","v":"|'80C'!$K$15|False"},null,null,{"$f":"IF(AG15=0,\"OK\",\"VERIFY\")","v":"VERIFY"},null,{"$f":"C15","v":"0801"},{"$f":"IF(F15=\"\",\"\",F15)","v":"BRUCE AREA SOLID WASTE RECYCLING"},{"$f":"IF(OR(F15=\"\",G15=\"\",H15=\"\",I15=0,I15=\"\",J15<0,J15=\"\",K15<0,K15=\"\"),0,1)","v":0},{"$f":"IF(AND(F15=\"\",G15=\"\",H15=\"\",I15=0,J15=0,K15=0),1,0)","v":0},{"$f":"IF(OR(AE15=1,AF15=1),0,1)","v":1}]
[null,null,"0802",null,null,"SAUGEEN MOBILITY & REGIONAL TRANSIT","Other","9001",0.17,null,null,null,null,null,null,"B00","S80C-L0802",null,{"$f":"GetFIRMappingTEXT(F16)","v":"^'SAUGEEN MOBILITY & REGIONAL TRANSIT|'80C'!$F$16|True"},{"$f":"GetFIRMappingTEXT(G16)","v":"^'Other|'80C'!$G$16|True"},{"$f":"GetFIRMappingTEXT(H16)","v":"^'9001|'80C'!$H$16|True"},"0.17|'80C'!$I$16|False","|'80C'!$J$16|False","|'80C'!$K$16|False",null,null,{"$f":"IF(AG16=0,\"OK\",\"VERIFY\")","v":"VERIFY"},null,"0802","SAUGEEN MOBILITY & REGIONAL TRANSIT",{"$f":"IF(OR(F16=0,G16=\"\",H16=\"\",I16=0,I16=\"\",J16<0,J16=\"\",K16<0,K16=\"\"),0,1)","v":0},{"$f":"IF(AND(F16=\"\",G16=\"\",H16=\"\",I16=0,J16=0,K16=0),1,0)","v":0},{"$f":"IF(OR(AE16=1,AF16=1),0,1)","v":1}]
[null,null,"0803",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0803",null,"|'80C'!$F$17|True","|'80C'!$G$17|True","|'80C'!$H$17|True","|'80C'!$I$17|False","|'80C'!$J$17|False","|'80C'!$K$17|False",null,null,"OK",null,"0803","",0,{"$f":"IF(AND(F17=\"\",G17=\"\",H17=\"\",I17=0,J17=0,K17=0),1,0)","v":1},0]
[null,null,"0804",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0804",null,"|'80C'!$F$18|True","|'80C'!$G$18|True","|'80C'!$H$18|True","|'80C'!$I$18|False","|'80C'!$J$18|False","|'80C'!$K$18|False",null,null,"OK",null,"0804","",0,1,0]
[null,null,"0805",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0805",null,"|'80C'!$F$19|True","|'80C'!$G$19|True","|'80C'!$H$19|True","|'80C'!$I$19|False","|'80C'!$J$19|False","|'80C'!$K$19|False",null,null,"OK",null,"0805","",0,1,0]
[null,null,"0806",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0806",null,"|'80C'!$F$20|True","|'80C'!$G$20|True","|'80C'!$H$20|True","|'80C'!$I$20|False","|'80C'!$J$20|False","|'80C'!$K$20|False",null,null,"OK",null,"0806","",0,1,0]
[null,null,"0807",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0807",null,"|'80C'!$F$21|True","|'80C'!$G$21|True","|'80C'!$H$21|True","|'80C'!$I$21|False","|'80C'!$J$21|False","|'80C'!$K$21|False",null,null,"OK",null,"0807","",0,1,0]
[null,null,"0808",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0808",null,"|'80C'!$F$22|True","|'80C'!$G$22|True","|'80C'!$H$22|True","|'80C'!$I$22|False","|'80C'!$J$22|False","|'80C'!$K$22|False",null,null,"OK",null,"0808","",0,1,0]
[null,null,"0809",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0809",null,"|'80C'!$F$23|True","|'80C'!$G$23|True","|'80C'!$H$23|True","|'80C'!$I$23|False","|'80C'!$J$23|False","|'80C'!$K$23|False",null,null,"OK",null,"0809","",0,1,0]
[null,null,"0810",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0810",null,"|'80C'!$F$24|True","|'80C'!$G$24|True","|'80C'!$H$24|True","|'80C'!$I$24|False","|'80C'!$J$24|False","|'80C'!$K$24|False",null,null,"OK",null,"0810","",0,1,0]
[null,null,"0811",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0811",null,"|'80C'!$F$25|True","|'80C'!$G$25|True","|'80C'!$H$25|True","|'80C'!$I$25|False","|'80C'!$J$25|False","|'80C'!$K$25|False",null,null,"OK",null,"0811","",0,1,0]
[null,null,"0812",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0812",null,"|'80C'!$F$26|True","|'80C'!$G$26|True","|'80C'!$H$26|True","|'80C'!$I$26|False","|'80C'!$J$26|False","|'80C'!$K$26|False",null,null,"OK",null,"0812","",0,1,0]
[null,null,"0813",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0813",null,"|'80C'!$F$27|True","|'80C'!$G$27|True","|'80C'!$H$27|True","|'80C'!$I$27|False","|'80C'!$J$27|False","|'80C'!$K$27|False",null,null,"OK",null,"0813","",0,1,0]
[null,null,"0814",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0814",null,"|'80C'!$F$28|True","|'80C'!$G$28|True","|'80C'!$H$28|True","|'80C'!$I$28|False","|'80C'!$J$28|False","|'80C'!$K$28|False",null,null,"OK",null,"0814","",0,1,0]
[null,null,"0815",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0815",null,"|'80C'!$F$29|True","|'80C'!$G$29|True","|'80C'!$H$29|True","|'80C'!$I$29|False","|'80C'!$J$29|False","|'80C'!$K$29|False",null,null,"OK",null,"0815","",0,1,0]
[null,null,"0816",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0816",null,"|'80C'!$F$30|True","|'80C'!$G$30|True","|'80C'!$H$30|True","|'80C'!$I$30|False","|'80C'!$J$30|False","|'80C'!$K$30|False",null,null,"OK",null,"0816","",0,1,0]
[null,null,"0817",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0817",null,"|'80C'!$F$31|True","|'80C'!$G$31|True","|'80C'!$H$31|True","|'80C'!$I$31|False","|'80C'!$J$31|False","|'80C'!$K$31|False",null,null,"OK",null,"0817","",0,1,0]
[null,null,"0818",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0818",null,"|'80C'!$F$32|True","|'80C'!$G$32|True","|'80C'!$H$32|True","|'80C'!$I$32|False","|'80C'!$J$32|False","|'80C'!$K$32|False",null,null,"OK",null,"0818","",0,1,0]
[null,null,"0819",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0819",null,"|'80C'!$F$33|True","|'80C'!$G$33|True","|'80C'!$H$33|True","|'80C'!$I$33|False","|'80C'!$J$33|False","|'80C'!$K$33|False",null,null,"OK",null,"0819","",0,1,0]
[null,null,"0820",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0820",null,"|'80C'!$F$34|True","|'80C'!$G$34|True","|'80C'!$H$34|True","|'80C'!$I$34|False","|'80C'!$J$34|False","|'80C'!$K$34|False",null,null,"OK",null,"0820","",0,1,0]
[null,null,"0821",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0821",null,"|'80C'!$F$35|True","|'80C'!$G$35|True","|'80C'!$H$35|True","|'80C'!$I$35|False","|'80C'!$J$35|False","|'80C'!$K$35|False",null,null,"OK",null,"0821","",0,1,0]
[null,null,"0822",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0822",null,"|'80C'!$F$36|True","|'80C'!$G$36|True","|'80C'!$H$36|True","|'80C'!$I$36|False","|'80C'!$J$36|False","|'80C'!$K$36|False",null,null,"OK",null,"0822","",0,1,0]
[null,null,"0823",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0823",null,"|'80C'!$F$37|True","|'80C'!$G$37|True","|'80C'!$H$37|True","|'80C'!$I$37|False","|'80C'!$J$37|False","|'80C'!$K$37|False",null,null,"OK",null,"0823","",0,1,0]
[null,null,"0824",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0824",null,"|'80C'!$F$38|True","|'80C'!$G$38|True","|'80C'!$H$38|True","|'80C'!$I$38|False","|'80C'!$J$38|False","|'80C'!$K$38|False",null,null,"OK",null,"0824","",0,1,0]
[null,null,"0825",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0825",null,"|'80C'!$F$39|True","|'80C'!$G$39|True","|'80C'!$H$39|True","|'80C'!$I$39|False","|'80C'!$J$39|False","|'80C'!$K$39|False",null,null,"OK",null,"0825","",0,1,0]
[null,null,"0826",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0826",null,"|'80C'!$F$40|True","|'80C'!$G$40|True","|'80C'!$H$40|True","|'80C'!$I$40|False","|'80C'!$J$40|False","|'80C'!$K$40|False",null,null,"OK",null,"0826","",0,1,0]
[null,null,"0827",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0827",null,"|'80C'!$F$41|True","|'80C'!$G$41|True","|'80C'!$H$41|True","|'80C'!$I$41|False","|'80C'!$J$41|False","|'80C'!$K$41|False",null,null,"OK",null,"0827","",0,1,0]
[null,null,"0828",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0828",null,"|'80C'!$F$42|True","|'80C'!$G$42|True","|'80C'!$H$42|True","|'80C'!$I$42|False","|'80C'!$J$42|False","|'80C'!$K$42|False",null,null,"OK",null,"0828","",0,1,0]
[null,null,"0829",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0829",null,"|'80C'!$F$43|True","|'80C'!$G$43|True","|'80C'!$H$43|True","|'80C'!$I$43|False","|'80C'!$J$43|False","|'80C'!$K$43|False",null,null,"OK",null,"0829","",0,1,0]
[null,null,"0830",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0830",null,"|'80C'!$F$44|True","|'80C'!$G$44|True","|'80C'!$H$44|True","|'80C'!$I$44|False","|'80C'!$J$44|False","|'80C'!$K$44|False",null,null,"OK",null,"0830","",0,1,0]
[null,null,"0831",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0831",null,"|'80C'!$F$45|True","|'80C'!$G$45|True","|'80C'!$H$45|True","|'80C'!$I$45|False","|'80C'!$J$45|False","|'80C'!$K$45|False",null,null,"OK",null,"0831","",0,1,0]
[null,null,"0832",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0832",null,"|'80C'!$F$46|True","|'80C'!$G$46|True","|'80C'!$H$46|True","|'80C'!$I$46|False","|'80C'!$J$46|False","|'80C'!$K$46|False",null,null,"OK",null,"0832","",0,1,0]
[null,null,"0833",null,null,"","",{"$f":"IF(G47=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(G47,OFFSET(RefBoard,0,1),2,FALSE)))&VLOOKUP(G47,OFFSET(RefBoard,0,1),2,FALSE))","v":""},null,null,null,null,null,null,null,"B00","S80C-L0833",null,"|'80C'!$F$47|True","|'80C'!$G$47|True","|'80C'!$H$47|True",{"$f":"GetFIRMapping(I47)","v":"|'80C'!$I$47|False"},{"$f":"GetFIRMapping(J47)","v":"|'80C'!$J$47|False"},{"$f":"GetFIRMapping(K47)","v":"|'80C'!$K$47|False"},null,null,"OK",null,{"$f":"C47","v":"0833"},"",0,1,0]
[null,null,"0834",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0834",null,"|'80C'!$F$48|True","|'80C'!$G$48|True","|'80C'!$H$48|True","|'80C'!$I$48|False","|'80C'!$J$48|False","|'80C'!$K$48|False",null,null,"OK",null,"0834","",0,1,0]
[null,null,"0835",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0835",null,"|'80C'!$F$49|True","|'80C'!$G$49|True","|'80C'!$H$49|True","|'80C'!$I$49|False","|'80C'!$J$49|False","|'80C'!$K$49|False",null,null,"OK",null,"0835","",0,1,0]
[null,null,"0836",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0836",null,"|'80C'!$F$50|True","|'80C'!$G$50|True","|'80C'!$H$50|True","|'80C'!$I$50|False","|'80C'!$J$50|False","|'80C'!$K$50|False",null,null,"OK",null,"0836","",0,1,0]
[null,null,"0837",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0837",null,"|'80C'!$F$51|True","|'80C'!$G$51|True","|'80C'!$H$51|True","|'80C'!$I$51|False","|'80C'!$J$51|False","|'80C'!$K$51|False",null,null,"OK",null,"0837","",0,1,0]
[null,null,"0838",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0838",null,"|'80C'!$F$52|True","|'80C'!$G$52|True","|'80C'!$H$52|True","|'80C'!$I$52|False","|'80C'!$J$52|False","|'80C'!$K$52|False",null,null,"OK",null,"0838","",0,1,0]
[null,null,"0839",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0839",null,"|'80C'!$F$53|True","|'80C'!$G$53|True","|'80C'!$H$53|True","|'80C'!$I$53|False","|'80C'!$J$53|False","|'80C'!$K$53|False",null,null,"OK",null,"0839","",0,1,0]
[null,null,"0840",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0840",null,"|'80C'!$F$54|True","|'80C'!$G$54|True","|'80C'!$H$54|True","|'80C'!$I$54|False","|'80C'!$J$54|False","|'80C'!$K$54|False",null,null,"OK",null,"0840","",0,1,0]
[null,null,"0841",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0841",null,"|'80C'!$F$55|True","|'80C'!$G$55|True","|'80C'!$H$55|True","|'80C'!$I$55|False","|'80C'!$J$55|False","|'80C'!$K$55|False",null,null,"OK",null,"0841","",0,1,0]
[null,null,"0842",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0842",null,"|'80C'!$F$56|True","|'80C'!$G$56|True","|'80C'!$H$56|True","|'80C'!$I$56|False","|'80C'!$J$56|False","|'80C'!$K$56|False",null,null,"OK",null,"0842","",0,1,0]
[null,null,"0843",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0843",null,"|'80C'!$F$57|True","|'80C'!$G$57|True","|'80C'!$H$57|True","|'80C'!$I$57|False","|'80C'!$J$57|False","|'80C'!$K$57|False",null,null,"OK",null,"0843","",0,1,0]
[null,null,"0844",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0844",null,"|'80C'!$F$58|True","|'80C'!$G$58|True","|'80C'!$H$58|True","|'80C'!$I$58|False","|'80C'!$J$58|False","|'80C'!$K$58|False",null,null,"OK",null,"0844","",0,1,0]
[null,null,"0845",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0845",null,"|'80C'!$F$59|True","|'80C'!$G$59|True","|'80C'!$H$59|True","|'80C'!$I$59|False","|'80C'!$J$59|False","|'80C'!$K$59|False",null,null,"OK",null,"0845","",0,1,0]
[null,null,"0846",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0846",null,"|'80C'!$F$60|True","|'80C'!$G$60|True","|'80C'!$H$60|True","|'80C'!$I$60|False","|'80C'!$J$60|False","|'80C'!$K$60|False",null,null,"OK",null,"0846","",0,1,0]
[null,null,"0847",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0847",null,"|'80C'!$F$61|True","|'80C'!$G$61|True","|'80C'!$H$61|True","|'80C'!$I$61|False","|'80C'!$J$61|False","|'80C'!$K$61|False",null,null,"OK",null,"0847","",0,1,0]
[null,null,"0848",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0848",null,"|'80C'!$F$62|True","|'80C'!$G$62|True","|'80C'!$H$62|True","|'80C'!$I$62|False","|'80C'!$J$62|False","|'80C'!$K$62|False",null,null,"OK",null,"0848","",0,1,0]
[null,null,"0849",null,null,"","","",null,null,null,null,null,null,null,"B00","S80C-L0849",null,"|'80C'!$F$63|True","|'80C'!$G$63|True","|'80C'!$H$63|True","|'80C'!$I$63|False","|'80C'!$J$63|False","|'80C'!$K$63|False",null,null,"OK",null,"0849","",0,1,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B00","S80C-L000A",{"$f":"GetFIRMappingTEXT(E10)","v":"^'(I)   PROPORTIONALLY CONSOLIDATED joint local boards|'80C'!$E$10|True"}]
[null,null,null,null,{"$f":"\"(II)   FULLY CONSOLIDATED local boards and any local entities set up by the municipality\"","v":"(II)   FULLY CONSOLIDATED local boards and any local entities set up by the municipality"},null,null,null,null,null,null,null,null,null,null,"B00","S80C-L000B",{"$f":"GetFIRMappingTEXT(E66)","v":"^'(II)   FULLY CONSOLIDATED local boards and any local entities set up by the municipality|'80C'!$E$66|True"}]
[]
[null,null,null,null,null,"Name of Board or Entity","Board Description","Board Code","Proportion of Total Munic. Contributions Consolidated","Municipality's Share of Total Contributions","Municipality's Share of Total Fee Revenues",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E66","v":"(II)   FULLY CONSOLIDATED local boards and any local entities set up by the municipality"}]
[null,null,null,null,null,1,3,2,4,5,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHECK"]
[null,null,null,null,null,null,"LIST",null,"%","$","$",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S80",null,"LineID","Name of Board","all filled","all blank","check"]
[null,null,"0851",null,null,"","",{"$f":"IF(G71=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(G71,OFFSET(RefBoard,0,1),2,FALSE)))&VLOOKUP(G71,OFFSET(RefBoard,0,1),2,FALSE))","v":""},{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0851",null,{"$f":"GetFIRMappingTEXT(F71)","v":"|'80C'!$F$71|True"},{"$f":"GetFIRMappingTEXT(G71)","v":"|'80C'!$G$71|True"},{"$f":"GetFIRMappingTEXT(H71)","v":"|'80C'!$H$71|True"},{"$f":"GetFIRMapping(I71)","v":"1|'80C'!$I$71|False"},{"$f":"GetFIRMapping(J71)","v":"|'80C'!$J$71|False"},{"$f":"GetFIRMapping(K71)","v":"|'80C'!$K$71|False"},null,null,{"$f":"IF(AG71=0,\"OK\",\"VERIFY\")","v":"OK"},null,{"$f":"C71","v":"0851"},{"$f":"IF(F71=\"\",\"\",F71)","v":""},{"$f":"IF(OR(F71=\"\",G71=\"\",H71=\"\"),0,1)","v":0},{"$f":"IF(AND(F71=\"\",G71=\"\",H71=\"\"),1,0)","v":1},{"$f":"IF(OR(AE71=1,AF71=1),0,1)","v":0}]
[null,null,"0852",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0852",null,{"$f":"GetFIRMappingTEXT(F72)","v":"|'80C'!$F$72|True"},{"$f":"GetFIRMappingTEXT(G72)","v":"|'80C'!$G$72|True"},{"$f":"GetFIRMappingTEXT(H72)","v":"|'80C'!$H$72|True"},"1|'80C'!$I$72|False","|'80C'!$J$72|False","|'80C'!$K$72|False",null,null,{"$f":"IF(AG72=0,\"OK\",\"VERIFY\")","v":"OK"},null,"0852",{"$f":"IF(F72=\"\",\"\",F72)","v":""},{"$f":"IF(OR(F72=\"\",G72=\"\",H72=\"\"),0,1)","v":0},{"$f":"IF(AND(F72=\"\",G72=\"\",H72=\"\"),1,0)","v":1},{"$f":"IF(OR(AE72=1,AF72=1),0,1)","v":0}]
[null,null,"0853",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0853",null,"|'80C'!$F$73|True","|'80C'!$G$73|True","|'80C'!$H$73|True","1|'80C'!$I$73|False","|'80C'!$J$73|False","|'80C'!$K$73|False",null,null,"OK",null,"0853","",0,1,0]
[null,null,"0854",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0854",null,"|'80C'!$F$74|True","|'80C'!$G$74|True","|'80C'!$H$74|True","1|'80C'!$I$74|False","|'80C'!$J$74|False","|'80C'!$K$74|False",null,null,"OK",null,"0854","",0,1,0]
[null,null,"0855",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0855",null,"|'80C'!$F$75|True","|'80C'!$G$75|True","|'80C'!$H$75|True","1|'80C'!$I$75|False","|'80C'!$J$75|False","|'80C'!$K$75|False",null,null,"OK",null,"0855","",0,1,0]
[null,null,"0856",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0856",null,"|'80C'!$F$76|True","|'80C'!$G$76|True","|'80C'!$H$76|True","1|'80C'!$I$76|False","|'80C'!$J$76|False","|'80C'!$K$76|False",null,null,"OK",null,"0856","",0,1,0]
[null,null,"0857",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0857",null,"|'80C'!$F$77|True","|'80C'!$G$77|True","|'80C'!$H$77|True","1|'80C'!$I$77|False","|'80C'!$J$77|False","|'80C'!$K$77|False",null,null,"OK",null,"0857","",0,1,0]
[null,null,"0858",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0858",null,"|'80C'!$F$78|True","|'80C'!$G$78|True","|'80C'!$H$78|True","1|'80C'!$I$78|False","|'80C'!$J$78|False","|'80C'!$K$78|False",null,null,"OK",null,"0858","",0,1,0]
[null,null,"0859",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0859",null,"|'80C'!$F$79|True","|'80C'!$G$79|True","|'80C'!$H$79|True","1|'80C'!$I$79|False","|'80C'!$J$79|False","|'80C'!$K$79|False",null,null,"OK",null,"0859","",0,1,0]
[null,null,"0860",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0860",null,"|'80C'!$F$80|True","|'80C'!$G$80|True","|'80C'!$H$80|True","1|'80C'!$I$80|False","|'80C'!$J$80|False","|'80C'!$K$80|False",null,null,"OK",null,"0860","",0,1,0]
[null,null,"0861",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0861",null,"|'80C'!$F$81|True","|'80C'!$G$81|True","|'80C'!$H$81|True","1|'80C'!$I$81|False","|'80C'!$J$81|False","|'80C'!$K$81|False",null,null,"OK",null,"0861","",0,1,0]
[null,null,"0862",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0862",null,"|'80C'!$F$82|True","|'80C'!$G$82|True","|'80C'!$H$82|True","1|'80C'!$I$82|False","|'80C'!$J$82|False","|'80C'!$K$82|False",null,null,"OK",null,"0862","",0,1,0]
[null,null,"0863",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0863",null,"|'80C'!$F$83|True","|'80C'!$G$83|True","|'80C'!$H$83|True","1|'80C'!$I$83|False","|'80C'!$J$83|False","|'80C'!$K$83|False",null,null,"OK",null,"0863","",0,1,0]
[null,null,"0864",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0864",null,"|'80C'!$F$84|True","|'80C'!$G$84|True","|'80C'!$H$84|True","1|'80C'!$I$84|False","|'80C'!$J$84|False","|'80C'!$K$84|False",null,null,"OK",null,"0864","",0,1,0]
[null,null,"0865",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0865",null,"|'80C'!$F$85|True","|'80C'!$G$85|True","|'80C'!$H$85|True","1|'80C'!$I$85|False","|'80C'!$J$85|False","|'80C'!$K$85|False",null,null,"OK",null,"0865","",0,1,0]
[null,null,"0866",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0866",null,"|'80C'!$F$86|True","|'80C'!$G$86|True","|'80C'!$H$86|True","1|'80C'!$I$86|False","|'80C'!$J$86|False","|'80C'!$K$86|False",null,null,"OK",null,"0866","",0,1,0]
[null,null,"0867",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0867",null,"|'80C'!$F$87|True","|'80C'!$G$87|True","|'80C'!$H$87|True","1|'80C'!$I$87|False","|'80C'!$J$87|False","|'80C'!$K$87|False",null,null,"OK",null,"0867","",0,1,0]
[null,null,"0868",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0868",null,"|'80C'!$F$88|True","|'80C'!$G$88|True","|'80C'!$H$88|True","1|'80C'!$I$88|False","|'80C'!$J$88|False","|'80C'!$K$88|False",null,null,"OK",null,"0868","",0,1,0]
[null,null,"0869",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0869",null,"|'80C'!$F$89|True","|'80C'!$G$89|True","|'80C'!$H$89|True","1|'80C'!$I$89|False","|'80C'!$J$89|False","|'80C'!$K$89|False",null,null,"OK",null,"0869","",0,1,0]
[null,null,"0870",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0870",null,"|'80C'!$F$90|True","|'80C'!$G$90|True","|'80C'!$H$90|True","1|'80C'!$I$90|False","|'80C'!$J$90|False","|'80C'!$K$90|False",null,null,"OK",null,"0870","",0,1,0]
[null,null,"0871",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0871",null,"|'80C'!$F$91|True","|'80C'!$G$91|True","|'80C'!$H$91|True","1|'80C'!$I$91|False","|'80C'!$J$91|False","|'80C'!$K$91|False",null,null,"OK",null,"0871","",0,1,0]
[null,null,"0872",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0872",null,"|'80C'!$F$92|True","|'80C'!$G$92|True","|'80C'!$H$92|True","1|'80C'!$I$92|False","|'80C'!$J$92|False","|'80C'!$K$92|False",null,null,"OK",null,"0872","",0,1,0]
[null,null,"0873",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0873",null,"|'80C'!$F$93|True","|'80C'!$G$93|True","|'80C'!$H$93|True","1|'80C'!$I$93|False","|'80C'!$J$93|False","|'80C'!$K$93|False",null,null,"OK",null,"0873","",0,1,0]
[null,null,"0874",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0874",null,"|'80C'!$F$94|True","|'80C'!$G$94|True","|'80C'!$H$94|True","1|'80C'!$I$94|False","|'80C'!$J$94|False","|'80C'!$K$94|False",null,null,"OK",null,"0874","",0,1,0]
[null,null,"0875",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0875",null,"|'80C'!$F$95|True","|'80C'!$G$95|True","|'80C'!$H$95|True","1|'80C'!$I$95|False","|'80C'!$J$95|False","|'80C'!$K$95|False",null,null,"OK",null,"0875","",0,1,0]
[null,null,"0876",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0876",null,"|'80C'!$F$96|True","|'80C'!$G$96|True","|'80C'!$H$96|True","1|'80C'!$I$96|False","|'80C'!$J$96|False","|'80C'!$K$96|False",null,null,"OK",null,"0876","",0,1,0]
[null,null,"0877",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0877",null,"|'80C'!$F$97|True","|'80C'!$G$97|True","|'80C'!$H$97|True","1|'80C'!$I$97|False","|'80C'!$J$97|False","|'80C'!$K$97|False",null,null,"OK",null,"0877","",0,1,0]
[null,null,"0878",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0878",null,"|'80C'!$F$98|True","|'80C'!$G$98|True","|'80C'!$H$98|True","1|'80C'!$I$98|False","|'80C'!$J$98|False","|'80C'!$K$98|False",null,null,"OK",null,"0878","",0,1,0]
[null,null,"0879",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0879",null,"|'80C'!$F$99|True","|'80C'!$G$99|True","|'80C'!$H$99|True","1|'80C'!$I$99|False","|'80C'!$J$99|False","|'80C'!$K$99|False",null,null,"OK",null,"0879","",0,1,0]
[null,null,"0880",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0880",null,"|'80C'!$F$100|True","|'80C'!$G$100|True","|'80C'!$H$100|True","1|'80C'!$I$100|False","|'80C'!$J$100|False","|'80C'!$K$100|False",null,null,"OK",null,"0880","",0,1,0]
[null,null,"0881",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0881",null,"|'80C'!$F$101|True","|'80C'!$G$101|True","|'80C'!$H$101|True","1|'80C'!$I$101|False","|'80C'!$J$101|False","|'80C'!$K$101|False",null,null,"OK",null,"0881","",0,1,0]
[null,null,"0882",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0882",null,"|'80C'!$F$102|True","|'80C'!$G$102|True","|'80C'!$H$102|True","1|'80C'!$I$102|False","|'80C'!$J$102|False","|'80C'!$K$102|False",null,null,"OK",null,"0882","",0,1,0]
[null,null,"0883",null,null,"","",{"$f":"IF(G103=\"\",\"\",LEFT(\"0000\",4 - LEN(VLOOKUP(G103,OFFSET(RefBoard,0,1),2,FALSE)))&VLOOKUP(G103,OFFSET(RefBoard,0,1),2,FALSE))","v":""},{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0883",null,"|'80C'!$F$103|True","|'80C'!$G$103|True","|'80C'!$H$103|True",{"$f":"GetFIRMapping(I103)","v":"1|'80C'!$I$103|False"},{"$f":"GetFIRMapping(J103)","v":"|'80C'!$J$103|False"},{"$f":"GetFIRMapping(K103)","v":"|'80C'!$K$103|False"},null,null,"OK",null,{"$f":"C103","v":"0883"},"",0,1,0]
[null,null,"0884",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0884",null,"|'80C'!$F$104|True","|'80C'!$G$104|True","|'80C'!$H$104|True","1|'80C'!$I$104|False","|'80C'!$J$104|False","|'80C'!$K$104|False",null,null,"OK",null,"0884","",0,1,0]
[null,null,"0885",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0885",null,"|'80C'!$F$105|True","|'80C'!$G$105|True","|'80C'!$H$105|True","1|'80C'!$I$105|False","|'80C'!$J$105|False","|'80C'!$K$105|False",null,null,"OK",null,"0885","",0,1,0]
[null,null,"0886",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0886",null,"|'80C'!$F$106|True","|'80C'!$G$106|True","|'80C'!$H$106|True","1|'80C'!$I$106|False","|'80C'!$J$106|False","|'80C'!$K$106|False",null,null,"OK",null,"0886","",0,1,0]
[null,null,"0887",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0887",null,"|'80C'!$F$107|True","|'80C'!$G$107|True","|'80C'!$H$107|True","1|'80C'!$I$107|False","|'80C'!$J$107|False","|'80C'!$K$107|False",null,null,"OK",null,"0887","",0,1,0]
[null,null,"0888",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0888",null,"|'80C'!$F$108|True","|'80C'!$G$108|True","|'80C'!$H$108|True","1|'80C'!$I$108|False","|'80C'!$J$108|False","|'80C'!$K$108|False",null,null,"OK",null,"0888","",0,1,0]
[null,null,"0889",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0889",null,"|'80C'!$F$109|True","|'80C'!$G$109|True","|'80C'!$H$109|True","1|'80C'!$I$109|False","|'80C'!$J$109|False","|'80C'!$K$109|False",null,null,"OK",null,"0889","",0,1,0]
[null,null,"0890",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0890",null,"|'80C'!$F$110|True","|'80C'!$G$110|True","|'80C'!$H$110|True","1|'80C'!$I$110|False","|'80C'!$J$110|False","|'80C'!$K$110|False",null,null,"OK",null,"0890","",0,1,0]
[null,null,"0891",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0891",null,"|'80C'!$F$111|True","|'80C'!$G$111|True","|'80C'!$H$111|True","1|'80C'!$I$111|False","|'80C'!$J$111|False","|'80C'!$K$111|False",null,null,"OK",null,"0891","",0,1,0]
[null,null,"0892",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0892",null,"|'80C'!$F$112|True","|'80C'!$G$112|True","|'80C'!$H$112|True","1|'80C'!$I$112|False","|'80C'!$J$112|False","|'80C'!$K$112|False",null,null,"OK",null,"0892","",0,1,0]
[null,null,"0893",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0893",null,"|'80C'!$F$113|True","|'80C'!$G$113|True","|'80C'!$H$113|True","1|'80C'!$I$113|False","|'80C'!$J$113|False","|'80C'!$K$113|False",null,null,"OK",null,"0893","",0,1,0]
[null,null,"0894",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0894",null,"|'80C'!$F$114|True","|'80C'!$G$114|True","|'80C'!$H$114|True","1|'80C'!$I$114|False","|'80C'!$J$114|False","|'80C'!$K$114|False",null,null,"OK",null,"0894","",0,1,0]
[null,null,"0895",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0895",null,"|'80C'!$F$115|True","|'80C'!$G$115|True","|'80C'!$H$115|True","1|'80C'!$I$115|False","|'80C'!$J$115|False","|'80C'!$K$115|False",null,null,"OK",null,"0895","",0,1,0]
[null,null,"0896",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0896",null,"|'80C'!$F$116|True","|'80C'!$G$116|True","|'80C'!$H$116|True","1|'80C'!$I$116|False","|'80C'!$J$116|False","|'80C'!$K$116|False",null,null,"OK",null,"0896","",0,1,0]
[null,null,"0897",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0897",null,"|'80C'!$F$117|True","|'80C'!$G$117|True","|'80C'!$H$117|True","1|'80C'!$I$117|False","|'80C'!$J$117|False","|'80C'!$K$117|False",null,null,"OK",null,"0897","",0,1,0]
[null,null,"0898",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0898",null,"|'80C'!$F$118|True","|'80C'!$G$118|True","|'80C'!$H$118|True","1|'80C'!$I$118|False","|'80C'!$J$118|False","|'80C'!$K$118|False",null,null,"OK",null,"0898","",0,1,0]
[null,null,"0899",null,null,"","","",{"$f":"100%","v":1},null,null,null,null,null,null,"B00","S80C-L0899",null,"|'80C'!$F$119|True","|'80C'!$G$119|True","|'80C'!$H$119|True","1|'80C'!$I$119|False","|'80C'!$J$119|False","|'80C'!$K$119|False",null,null,"OK",null,"0899","",0,1,0]

{"sheet":"80D","index":60,"n_rows":131,"n_cols":23,"rows_kept":131,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 80 - Statistical Information",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,null,"Schedule 80"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,null,"STATISTICAL INFORMATION"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[]
[null,null,null,null,null,null,null,null,"Column ","Column ","Column","Description"]
[null,null,null,null,"9.   Building Permit Information (Performance Measures)",null,null,null,1,2,3,4]
[null,null,null,null,null,null,null,null,"#","#","#","LIST",null,null,null,null,null,null,"S80D-C01.01","S80D-C01.02","S80D-C01.03","S80D-C01.04"]
[null,null,"1300",null,"What method does your municipality use to determine total construction value?  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,"Applicant's Declared Value",null,null,null,null,"B00","S80D-L1300",{"$f":"GetFIRMapping(I11)","v":"|'80D'!$I$11|False"},{"$f":"GetFIRMapping(J11)","v":"|'80D'!$J$11|False"},{"$f":"GetFIRMapping(K11)","v":"|'80D'!$K$11|False"},{"$f":"GetFIRMappingTEXT(L11)","v":"^'Applicant's Declared Value|'80D'!$L$11|True"}]
[null,null,"1302",null,"If \"Other Method\" is selected in line 1300, please describe the method used to determine total construction value .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,"",null,null,null,null,"B00","S80D-L1302",{"$f":"GetFIRMapping(I12)","v":"|'80D'!$I$12|False"},{"$f":"GetFIRMapping(J12)","v":"|'80D'!$J$12|False"},{"$f":"GetFIRMapping(K12)","v":"|'80D'!$K$12|False"},{"$f":"GetFIRMappingTEXT(L12)","v":"|'80D'!$L$12|True"}]
[]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,"Total Value of Construction Activity",null,null,null,"$",null,null,null,null,null,null,null,null,null,"S80D-C02.01"]
[null,null,"1304",null,{"$f":"\"Total Value of Construction Activity for \" & FIRYear & \" based on permits issued. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .\"","v":"Total Value of Construction Activity for 2021 based on permits issued. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . ."},null,null,"",{"$f":"'80A'!$J$103","v":154803191},null,null,null,null,null,null,null,"B00","S80D-L1304",{"$f":"GetFIRMapping(I16)","v":"154803191|'80D'!$I$16|False"}]
[]
[null,null,null,null,"Review of Complete Building Permit Applications:  Median number of working days to review a complete building ",null,null,null,"Median Number\nof Working Days"]
[null,null,null,null,"permit application and issue a permit or not issue a permit, and provide all reasons for refusal (by Category):",null,null,null,"1\n#",null,null,null,null,null,null,null,null,null,"S80D-C03.01"]
[null,null,"1306",null,"Category 1 : Houses (houses not exceeding 3 storeys/600 square metres) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",7,null,null,null,null,null,null,null,"B00","S80D-L1306",{"$f":"GetFIRMapping(I20)","v":"7|'80D'!$I$20|False"}]
[null,null,null,null,"Reference :  provincial standard is 10 working days "]
[]
[null,null,"1308",null,"Category 2 : Small Buildings (small commercial/industrial not exceeding 3 storeys/600 square metres) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",15,null,null,null,null,null,null,null,"B00","S80D-L1308",{"$f":"GetFIRMapping(I23)","v":"15|'80D'!$I$23|False"}]
[null,null,null,null,"Reference :  provincial standard is 15 working days "]
[]
[null,null,"1310",null,"Category 3 : Large Buildings (large residential/commercial/industrial/institutional) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",20,null,null,null,null,null,null,null,"B00","S80D-L1310",{"$f":"GetFIRMapping(I26)","v":"20|'80D'!$I$26|False"}]
[null,null,null,null,"Reference :  provincial standard is 20 working days "]
[]
[null,null,"1312",null,"Category 4 : Complex Buildings (post disaster buildings, including hospitals, power/water, \n",null,null,null,30,null,null,null,null,null,null,null,"B00","S80D-L1312",{"$f":"GetFIRMapping(I29)","v":"30|'80D'!$I$29|False"}]
[null,null,null,null,"fire/police/EMS), communications.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  "]
[null,null,null,null,"Note : If no complete applications were submitted and accepted for a Category on lines 1306 to 1312, please leave the "]
[null,null,null,null,"cell blank and do not enter zero."]
[null,null,null,null,null,null,null,null,"Number of Complete Applications","Number of Incomplete Applications","Total Number of Complete and Incomplete Applications"]
[null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,"Number Of Building Permit Applications",null,null,null,"#","#","#",null,null,null,null,null,null,null,"S80D-C04.01","S80D-C04.02","S80D-C04.03"]
[null,null,"1314",null,"Category 1 : Houses (houses not exceeding 3 storeys/600 square metres) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  ",null,null,"",505,null,{"$f":"SUM(I36:J36)","v":505},null,null,null,null,null,"B00","S80D-L1314",{"$f":"GetFIRMapping(I36)","v":"505|'80D'!$I$36|False"},{"$f":"GetFIRMapping(J36)","v":"|'80D'!$J$36|False"},{"$f":"GetFIRMapping(K36)","v":"505|'80D'!$K$36|False"}]
[null,null,null,null,null,null,null,""]
[null,null,"1316",null,"Category 2 : Small Buildings (small commercial/industrial not exceeding 3 storeys/600 square metres) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",19,null,{"$f":"SUM(I38:J38)","v":19},null,null,null,null,null,"B00","S80D-L1316",{"$f":"GetFIRMapping(I38)","v":"19|'80D'!$I$38|False"},{"$f":"GetFIRMapping(J38)","v":"|'80D'!$J$38|False"},{"$f":"GetFIRMapping(K38)","v":"19|'80D'!$K$38|False"}]
[null,null,null,null,null,null,null,""]
[null,null,"1318",null,"Category 3 : Large Buildings (large residential/ commercial/ industrial/ institutional) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",2,null,{"$f":"SUM(I40:J40)","v":2},null,null,null,null,null,"B00","S80D-L1318",{"$f":"GetFIRMapping(I40)","v":"2|'80D'!$I$40|False"},{"$f":"GetFIRMapping(J40)","v":"|'80D'!$J$40|False"},{"$f":"GetFIRMapping(K40)","v":"2|'80D'!$K$40|False"}]
[null,null,null,null,null,null,null,""]
[null,null,null,null,"Category 4 : Complex Buildings (post disaster buildings, including hospitals, power/water,",null,null,""]
[null,null,"1320",null,"fire/police/EMS), communications.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,"",0,null,{"$f":"SUM(I43:J43)","v":0},null,null,null,null,null,"B00","S80D-L1320",{"$f":"GetFIRMapping(I43)","v":"0|'80D'!$I$43|False"},{"$f":"GetFIRMapping(J43)","v":"|'80D'!$J$43|False"},{"$f":"GetFIRMapping(K43)","v":"0|'80D'!$K$43|False"}]
[]
[null,null,"1322",null,null,null,"Subtotal",null,{"$f":"SUM(I36:I43)","v":526},{"$f":"SUM(J36:J43)","v":0},{"$f":"SUM(K36:K43)","v":526},null,null,null,null,null,"B00","S80D-L1322",{"$f":"GetFIRMapping(I45)","v":"526|'80D'!$I$45|False"},{"$f":"GetFIRMapping(J45)","v":"0|'80D'!$J$45|False"},{"$f":"GetFIRMapping(K45)","v":"526|'80D'!$K$45|False"}]
[null,null,null,null,"Note: Zero should be entered on lines 1314 to 1320 in column 1 if no complete applications were submitted and accepted for a category. \n"]
[null,null,null,null,"Zero should be entered in column 2 if no incomplete applications were submitted and accepted for a category."]
[]
[]
[null,null,null,null,null,null,null,null,"Residential Units within Settlement Areas","Total Residential Units ","Total Secondary Units "]
[null,null,null,null,"10.   Planning and Development",null,null,null,1,2,3]
[null,null,null,null,"Land Use Planning (using building permit information)",null,null,null,"#","#","#",null,null,null,null,null,null,null,"S80D-C05.01","S80D-C05.02","S80D-C05.03"]
[null,null,"1350",null,"Number of residential units in new detached houses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .",null,null,"",213,213,null,null,null,null,null,null,"B00","S80D-L1350",{"$f":"GetFIRMapping(I53)","v":"213|'80D'!$I$53|False"},{"$f":"GetFIRMapping(J53)","v":"213|'80D'!$J$53|False"},{"$f":"GetFIRMapping(K53)","v":"|'80D'!$K$53|False"}]
[null,null,"1352",null,"Number of residential units in new semi-detached houses .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .",null,null,"",0,0,null,null,null,null,null,null,"B00","S80D-L1352",{"$f":"GetFIRMapping(I54)","v":"0|'80D'!$I$54|False"},{"$f":"GetFIRMapping(J54)","v":"0|'80D'!$J$54|False"},{"$f":"GetFIRMapping(K54)","v":"|'80D'!$K$54|False"}]
[null,null,"1354",null,"Number of residential units in new row houses  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . .",null,null,"",31,31,null,null,null,null,null,null,"B00","S80D-L1354",{"$f":"GetFIRMapping(I55)","v":"31|'80D'!$I$55|False"},{"$f":"GetFIRMapping(J55)","v":"31|'80D'!$J$55|False"},{"$f":"GetFIRMapping(K55)","v":"|'80D'!$K$55|False"}]
[null,null,"1356",null,"Number of residential units in new apartments/condo apartments  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .",null,null,"",79,79,null,null,null,null,null,null,"B00","S80D-L1356",{"$f":"GetFIRMapping(I56)","v":"79|'80D'!$I$56|False"},{"$f":"GetFIRMapping(J56)","v":"79|'80D'!$J$56|False"},{"$f":"GetFIRMapping(K56)","v":"|'80D'!$K$56|False"}]
[null,null,"1358",null,null,null,"Subtotal",null,{"$f":"SUM(I53:I56)","v":323},{"$f":"SUM(J53:J56)","v":323},{"$f":"SUM(K53:K56)","v":0},null,null,null,null,null,"B00","S80D-L1358",{"$f":"GetFIRMapping(I57)","v":"323|'80D'!$I$57|False"},{"$f":"GetFIRMapping(J57)","v":"323|'80D'!$J$57|False"},{"$f":"GetFIRMapping(K57)","v":"0|'80D'!$K$57|False"}]
[]
[null,null,null,null,null,null,null,null,"Hectares"]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,"Land Designated for Agricultural Purposes",null,null,null,"#",null,null,null,null,null,null,null,null,null,"S80D-C06.01"]
[null,null,"1370",null,{"$f":" \"Hectares of land designated for agricultural purposes in the Official Plan as of December 31, \" & FIRYear & \".  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .\"","v":"Hectares of land designated for agricultural purposes in the Official Plan as of December 31, 2021.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ."},null,null,"",11355,null,null,null,null,null,null,null,"B00","S80D-L1370",{"$f":"GetFIRMapping(I62)","v":"11355|'80D'!$I$62|False"}]
[]
[]
[null,null,null,null,"11.   Transportation Services",null,null,null,1]
[null,null,null,null,null,null,null,null,"#",null,null,null,null,null,null,null,null,null,"S80D-C07.01"]
[null,null,"1710",null,"Roads : Total Paved Lane Km .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",418,null,null,null,null,null,null,null,"B00","S80D-L1710",{"$f":"GetFIRMapping(I67)","v":"418|'80D'!$I$67|False"}]
[]
[null,null,"1720",null,"Condition of Roads : Number of paved lane kilometres where the condition is rated as good to very good.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",388,null,null,null,null,null,null,null,"B00","S80D-L1720",{"$f":"GetFIRMapping(I69)","v":"388|'80D'!$I$69|False"}]
[]
[null,null,null,null,null,null,null,null,"Column ","Column ","Column","Description"]
[null,null,null,null,null,null,null,null,1,2,3,4]
[null,null,null,null,null,null,null,null,"#","#","#","LIST",null,null,null,null,null,null,"S80D-C08.01","S80D-C08.02","S80D-C08.03","S80D-C08.04"]
[null,null,"1722",null,"Has the entire municipal road system been rated?.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,"",null,null,null,"Y",null,null,null,null,"B00","S80D-L1722",{"$f":"GetFIRMapping(I74)","v":"|'80D'!$I$74|False"},{"$f":"GetFIRMapping(J74)","v":"|'80D'!$J$74|False"},{"$f":"GetFIRMapping(K74)","v":"|'80D'!$K$74|False"},{"$f":"GetFIRMappingTEXT(L74)","v":"^'Y|'80D'!$L$74|True"}]
[null,null,"1725",null,"Indicate the rating system used and the year the rating was conducted .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,"LIDAR AND VISUAL",null,null,null,null,"B00","S80D-L1725",{"$f":"GetFIRMapping(I75)","v":"|'80D'!$I$75|False"},{"$f":"GetFIRMapping(J75)","v":"|'80D'!$J$75|False"},{"$f":"GetFIRMapping(K75)","v":"|'80D'!$K$75|False"},{"$f":"GetFIRMappingTEXT(L75)","v":"^'LIDAR AND VISUAL|'80D'!$L$75|True"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S80D-C09.01"]
[null,null,"1730",null,"Roads : Total UnPaved Lane Km .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",102,null,null,null,null,null,null,null,"B00","S80D-L1730",{"$f":"GetFIRMapping(I77)","v":"102|'80D'!$I$77|False"}]
[]
[null,null,"1740",null,"Winter Control : Total Lane Km maintained in winter .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",469,null,null,null,null,null,null,null,"B00","S80D-L1740",{"$f":"GetFIRMapping(I79)","v":"469|'80D'!$I$79|False"}]
[]
[null,null,"1750",null,"Transit : Total Number of Regular Service Passenger Trips on Conventional Transit in Service Area.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,null,null,null,"B00","S80D-L1750",{"$f":"GetFIRMapping(I81)","v":"|'80D'!$I$81|False"}]
[null,null,"1755",null,"Transit : Population of Service Area.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,null,null,null,"B00","S80D-L1755",{"$f":"GetFIRMapping(I82)","v":"|'80D'!$I$82|False"}]
[]
[null,null,"1760",null,"Bridges and Culverts : Total Square Metres of Surface Area on Bridges and Culverts .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",5090,null,null,null,null,null,null,null,"B00","S80D-L1760",{"$f":"GetFIRMapping(I84)","v":"5090|'80D'!$I$84|False"}]
[]
[null,null,null,null,null,null,null,null,"Number of structures where the condition of primary components is rated as good to very good, requiring only repair","Total Number "]
[null,null,null,null,null,null,null,null,1,2]
[null,null,null,null,"Rating Of Bridges And Culverts",null,null,null,"#","#",null,null,null,null,null,null,null,null,"S80D-C10.01","S80D-C10.02"]
[null,null,"1765",null,"Bridges .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",9,14,null,null,null,null,null,null,"B00","S80D-L1765",{"$f":"GetFIRMapping(I89)","v":"9|'80D'!$I$89|False"},{"$f":"GetFIRMapping(J89)","v":"14|'80D'!$J$89|False"}]
[null,null,"1766",null,"Culverts .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",183,372,null,null,null,null,null,null,"B00","S80D-L1766",{"$f":"GetFIRMapping(I90)","v":"183|'80D'!$I$90|False"},{"$f":"GetFIRMapping(J90)","v":"372|'80D'!$J$90|False"}]
[null,null,"1767",null,null,null,"Subtotal",null,{"$f":"SUM(I89:I90)","v":192},{"$f":"SUM(J89:J90)","v":386},null,null,null,null,null,null,"B00","S80D-L1767",{"$f":"GetFIRMapping(I91)","v":"192|'80D'!$I$91|False"},{"$f":"GetFIRMapping(J91)","v":"386|'80D'!$J$91|False"}]
[]
[null,null,null,null,null,null,null,null,"Column ","Column ","Column","Description"]
[null,null,null,null,null,null,null,null,1,2,3,4]
[null,null,null,null,null,null,null,null,"#","#","#","LIST",null,null,null,null,null,null,"S80D-C11.01","S80D-C11.02","S80D-C11.03","S80D-C11.04"]
[null,null,"1768",null,"Have all bridges and culverts in the municipal system been rated? .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,"",null,null,null,"Y",null,null,null,null,"B00","S80D-L1768",{"$f":"GetFIRMapping(I96)","v":"|'80D'!$I$96|False"},{"$f":"GetFIRMapping(J96)","v":"|'80D'!$J$96|False"},{"$f":"GetFIRMapping(K96)","v":"|'80D'!$K$96|False"},{"$f":"GetFIRMappingTEXT(L96)","v":"^'Y|'80D'!$L$96|True"}]
[null,null,"1769",null,"Indicate the rating system used and the year the rating was conducted.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,"OSIM",null,null,null,null,"B00","S80D-L1769",{"$f":"GetFIRMapping(I97)","v":"|'80D'!$I$97|False"},{"$f":"GetFIRMapping(J97)","v":"|'80D'!$J$97|False"},{"$f":"GetFIRMapping(K97)","v":"|'80D'!$K$97|False"},{"$f":"GetFIRMappingTEXT(L97)","v":"^'OSIM|'80D'!$L$97|True"}]
[]
[null,null,null,null,"12.   Environmental Services",null,null,"",1]
[null,null,null,null,null,null,null,"","#",null,null,null,null,null,null,null,null,null,"S80D-C12.01"]
[null,null,"1810",null,"Wastewater Main Backups : Total number of backed up wastewater mains .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",0,null,null,null,null,null,null,null,"B00","S80D-L1810",{"$f":"GetFIRMapping(I101)","v":"0|'80D'!$I$101|False"}]
[null,null,"1815",null,"Wastewater Collection/Conveyance : Total KM of Wastewater Mains.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",132,null,null,null,null,null,null,null,"B00","S80D-L1815",{"$f":"GetFIRMapping(I102)","v":"132|'80D'!$I$102|False"}]
[null,null,"1820",null,"Wastewater Treatment and Disposal  : Total Megalitres of Wastewater Treated.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .   .  .",null,null,"",2193400,null,null,null,null,null,null,null,"B00","S80D-L1820",{"$f":"GetFIRMapping(I103)","v":"2193400|'80D'!$I$103|False"}]
[null,null,"1825",null,"Wastewater Bypasses Treatment :  Estimated megalitres of untreated wastewater.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",0,null,null,null,null,null,null,null,"B00","S80D-L1825",{"$f":"GetFIRMapping(I104)","v":"0|'80D'!$I$104|False"}]
[]
[null,null,"1835",null,"Urban Storm Water Management  : Total KM of Urban Drainage System plus (0.005 KM times No. of Catch basins) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",94,null,null,null,null,null,null,null,"B00","S80D-L1835",{"$f":"GetFIRMapping(I106)","v":"94|'80D'!$I$106|False"}]
[null,null,"1840",null,"Rural Storm Water Management : Total KM of Rural Drainage System plus (0.005 KM times No. of Catch basins).  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",0,null,null,null,null,null,null,null,"B00","S80D-L1840",{"$f":"GetFIRMapping(I107)","v":"0|'80D'!$I$107|False"}]
[]
[null,null,"1845",null,"Water Treatment : Total Megalitres of Drinking Water Treated.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  . ",null,null,"",2037600,null,null,null,null,null,null,null,"B00","S80D-L1845",{"$f":"GetFIRMapping(I109)","v":"2037600|'80D'!$I$109|False"}]
[null,null,"1850",null,"Water Main Breaks : Number of water main breaks in a year.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .",null,null,"",12,null,null,null,null,null,null,null,"B00","S80D-L1850",{"$f":"GetFIRMapping(I110)","v":"12|'80D'!$I$110|False"}]
[null,null,"1855",null,"Water Distribution/Transmission : Total kilometres of Water Distribution / Transmission Pipe.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  . ",null,null,"",157,null,null,null,null,null,null,null,"B00","S80D-L1855",{"$f":"GetFIRMapping(I111)","v":"157|'80D'!$I$111|False"}]
[]
[null,null,"1860",null,"Solid Waste Collection : Total tonnes collected from all property classes. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",2032,null,null,null,null,null,null,null,"B00","S80D-L1860",{"$f":"GetFIRMapping(I113)","v":"2032|'80D'!$I$113|False"}]
[null,null,"1865",null,"Solid Waste Disposal : Total tonnes disposed of from all property classes. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,"",6650,null,null,null,null,null,null,null,"B00","S80D-L1865",{"$f":"GetFIRMapping(I114)","v":"6650|'80D'!$I$114|False"}]
[null,null,"1870",null,"Waste Diversion : Total tonnes diverted from all property classes. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,"",3043,null,null,null,null,null,null,null,"B00","S80D-L1870",{"$f":"GetFIRMapping(I115)","v":"3043|'80D'!$I$115|False"}]
[]
[null,null,null,null,"13.   Recreation Services",null,null,"",1]
[null,null,null,null,null,null,null,"","#",null,null,null,null,null,null,null,null,null,"S80D-C13.01"]
[null,null,"1910",null,"Trails : Total kilometres of trails (owned by municipality and third parties).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",29,null,null,null,null,null,null,null,"B00","S80D-L1910",{"$f":"GetFIRMapping(I119)","v":"29|'80D'!$I$119|False"}]
[null,null,"1920",null,"Indoor recreation facility space : Square metres of indoor recreation facilities (municipally owned).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",8896,null,null,null,null,null,null,null,"B00","S80D-L1920",{"$f":"GetFIRMapping(I120)","v":"8896|'80D'!$I$120|False"}]
[null,null,"1930",null,"Outdoor recreation facility space : Square metres of outdoor recreation facility space (municipally owned). .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .   .  .  .  .  .  .  .  .  .  .",null,null,"",84,null,null,null,null,null,null,null,"B00","S80D-L1930",{"$f":"GetFIRMapping(I121)","v":"84|'80D'!$I$121|False"}]
[]
[]
[null,null,null,null,"14.  Other Revenue (Used for the calculation of Operating Cost)",null,null,null,1]
[null,null,null,null,null,null,null,null,"$",null,null,null,null,null,null,null,null,null,"S80D-C14.01"]
[null,null,"2310",null,"Fire Services: Other revenue.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,null,null,null,"B00","S80D-L2310",{"$f":"GetFIRMapping(I126)","v":"|'80D'!$I$126|False"}]
[null,null,"2320",null,"Paved Roads : Other revenue.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,null,null,null,"B00","S80D-L2320",{"$f":"GetFIRMapping(I127)","v":"|'80D'!$I$127|False"}]
[null,null,"2330",null,"Solid Waste Disposal : Other revenue.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,null,null,null,"B00","S80D-L2330",{"$f":"GetFIRMapping(I128)","v":"|'80D'!$I$128|False"}]
[null,null,"2340",null,"Waste Diversion : Other Revenue.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,"",null,null,null,null,null,null,null,null,"B00","S80D-L2340",{"$f":"GetFIRMapping(I129)","v":"|'80D'!$I$129|False"}]
[]
[null,null,"2370",null,"Assessment on Exempt Properties (Enter data from returned roll) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,"",null,null,null,null,null,null,null,null,"B00","S80D-L2370",{"$f":"GetFIRMapping(I131)","v":"|'80D'!$I$131|False"}]

{"sheet":"81","index":61,"n_rows":74,"n_cols":21,"rows_kept":74,"cut":false,"hidden":false,"merged":[[61,4,61,8]]}
["2021 Financial Information Return - Schedule 81 - Annual Debt Repayment Limit",null,"Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,null,null,null,null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x","x","x"]
[null,null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,null,null,null,null,null,"Schedule 81"]
[null,null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,null,null,null,null,null,"ANNUAL DEBT REPAYMENT LIMIT"]
[null,null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,null,null,null,null,null,{"$f":"\"based on the information reported for the year ended December 31, \"&FIRYear","v":"based on the information reported for the year ended December 31, 2021"}]
[]
[]
[null,null,{"$f":"\"            NOTE: THE ESTIMATED ANNUAL REPAYMENT LIMIT IS EFFECTIVE JANUARY 01, \"&FIRYear+2","v":"            NOTE: THE ESTIMATED ANNUAL REPAYMENT LIMIT IS EFFECTIVE JANUARY 01, 2023"}]
[null,null,null,null,"Please note that fees and revenues for Homes for the Aged are not reflected in this estimate."]
[]
[null,null,null,null,"DETERMINATION OF ANNUAL DEBT REPAYMENT LIMIT",null,null,null,null,null,1]
[null,null,null,null,"Debt Charges for the Current Year",null,null,null,null,null,"$",null,null,null,null,null,null,"S81X-C01.0A","S81X-C01.0B","S81X-C01.01"]
[null,null,"0210",null,"Principal (SLC 74 3099 01).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'74C'!J32","v":1361023},null,null,null,null,"B00","S81X-L0210",null,null,{"$f":"GetFIRMapping(K13)","v":"1361023|'81'!$K$13|False"}]
[null,null,"0220",null,"Interest (SLC 74 3099 02).  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'74C'!K32","v":472593},null,null,null,null,"B00","S81X-L0220",null,null,{"$f":"GetFIRMapping(K14)","v":"472593|'81'!$K$14|False"}]
[null,null,"0299",null,null,null,null,null,"Subtotal",null,{"$f":"SUM(K13:K14)","v":1833616},null,null,null,null,"B00","S81X-L0299",null,null,{"$f":"GetFIRMapping(K15)","v":"1833616|'81'!$K$15|False"}]
[]
[null,null,"0610",null,"      Payments for Long Term Commitments and Liabilities financed from the consolidated statement of    ",null,null,null,null," ",null,null,null,null,null,"B00","S81X-L0610",null,null,{"$f":"GetFIRMapping(K18)","v":"0|'81'!$K$18|False"}]
[null,null,null,null,"      operations (SLC 42 6010 01) . . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .  .  .  .  .  .  .  . ",null,null,null,null," ",{"$f":"'42'!I47","v":0}]
[]
[null,null,"9910",null,null,null,null,null,"Total Debt Charges",null,{"$f":"SUM(K15,K18)","v":1833616},null,null,null,null,"B00","S81X-L9910",null,null,{"$f":"GetFIRMapping(K20)","v":"1833616|'81'!$K$20|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null," Excluded Debt Charges",null,null,null,null,null,"$"]
[null,null,"1010",null,"Electricity - Principal (SLC 74 3030 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'74C'!J27","v":0},null,null,null,null,"B00","S81X-L1010",null,null,{"$f":"GetFIRMapping(K25)","v":"0|'81'!$K$25|False"}]
[null,null,"1020",null,"Electricity - Interest (SLC 74 3030 02) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'74C'!K27","v":0},null,null,null,null,"B00","S81X-L1020",null,null,"0|'81'!$K$26|False"]
[null,null,"1030",null,"Gas - Principal (SLC 74 3040 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'74C'!J28","v":0},null,null,null,null,"B00","S81X-L1030",null,null,"0|'81'!$K$27|False"]
[null,null,"1040",null,"Gas - Interest (SLC 74 3040 02) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'74C'!K28","v":0},null,null,null,null,"B00","S81X-L1040",null,null,"0|'81'!$K$28|False"]
[null,null,"1050",null,"Telephone - Principal (SLC 74 3050 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'74C'!J29","v":0},null,null,null,null,"B00","S81X-L1050",null,null,"0|'81'!$K$29|False"]
[null,null,"1060",null,"Telephone - Interest (SLC 74 3050 02) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'74C'!K29","v":0},null,null,null,null,"B00","S81X-L1060",null,null,"0|'81'!$K$30|False"]
[null,null,"1099",null,null,null,null,null,"Subtotal",null,{"$f":"SUM(K25:K30)","v":0},null,null,null,null,"B00","S81X-L1099",null,null,"0|'81'!$K$31|False"]
[]
[null,null,"1410",null,"      Debt Charges for Tile Drainage/Shoreline Assistance (SLC 74 3015 01 + SLC 74 3015 02) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'74C'!J24+'74C'!K24","v":1617},null,null,null,null,"B00","S81X-L1410",null,null,{"$f":"GetFIRMapping(K33)","v":"1617|'81'!$K$33|False"}]
[]
[null,null,"1411",null,"      Provincial Grant funding for repayment of long term debt (SLC 74 3120 01 + SLC 74 3120 02) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'74C'!J36+'74C'!K36","v":0},null,null,null,null,"B00","S81X-L1411",null,null,{"$f":"GetFIRMapping(K35)","v":"0|'81'!$K$35|False"}]
[]
[null,null,"1412",null,"     Lump sum (balloon) repayments of long term debt (SLC 74 3110 01 + SLC 74 3110 02) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'74C'!J34+'74C'!K34","v":0},null,null,null,null,"B00","S81X-L1412",null,null,{"$f":"GetFIRMapping(K37)","v":"0|'81'!$K$37|False"}]
[]
[null,null,"1420",null,null,null,null,null,"Total Debt Charges to be Excluded",null,{"$f":"SUM(K31,K33,K35,K37)","v":1617},null,null,null,null,"B00","S81X-L1420",null,null,{"$f":"GetFIRMapping(K39)","v":"1617|'81'!$K$39|False"}]
[]
[null,null,"9920",null,null,null,null,null,"Net Debt Charges",null,{"$f":"K20-K39","v":1831999},null,null,null,null,"B00","S81X-L9920",null,null,{"$f":"GetFIRMapping(K41)","v":"1831999|'81'!$K$41|False"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,"$"]
[null,null,"1610",null,"      Total Revenues (SLC 10 9910 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'10'!K90","v":43406076},null,null,null,null,"B00","S81X-L1610",null,null,{"$f":"GetFIRMapping(K46)","v":"43406076|'81'!$K$46|False"}]
[]
[null,null,null,null," Excluded Revenue Amounts "]
[null,null,"2010",null,"      Fees for Tile Drainage / Shoreline Assistance (SLC 12 1850 04) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'12'!O89","v":1617},null,null,null,null,"B00","S81X-L2010",null,null,{"$f":"GetFIRMapping(K49)","v":"1617|'81'!$K$49|False"}]
[]
[null,null,"2210",null,"      Ontario Grants, including Grants for Tangible Capital Assets (SLC 10 0699 01 + SLC 10 0810 01 + SLC10 0815 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'10'!K29+'10'!K31+'10'!K32","v":4170749},null,null,null,null,"B00","S81X-L2210",null,null,{"$f":"GetFIRMapping(K51)","v":"4170749|'81'!$K$51|False"}]
[null,null,"2220",null,"      Canada Grants, including Grants for Tangible Capital Assets (SLC 10 0820 01 + SLC 10 0825 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'10'!K33+'10'!K34","v":0},null,null,null,null,"B00","S81X-L2220",null,null,"0|'81'!$K$52|False"]
[null,null,"2225",null,"      Deferred revenue earned (Provincial Gas Tax) (SLC 10 0830 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",{"$f":"'10'!K35","v":0},null,null,null,null,"B00","S81X-L2225",null,null,"0|'81'!$K$53|False"]
[null,null,"2226",null,"      Deferred revenue earned (Canada Gas Tax) (SLC 10 0831 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",{"$f":"'10'!K36","v":853126},null,null,null,null,"B00","S81X-L2226",null,null,"853126|'81'!$K$54|False"]
[null,null,"2230",null,"      Revenue from other municipalities, including Revenue for Tangible Capital Assets (SLC 10 1099 01 + SLC 10 1098 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'10'!K41+'10'!K39","v":226061},null,null,null,null,"B00","S81X-L2230",null,null,"226061|'81'!$K$55|False"]
[null,null,"2240",null,"      Gain/Loss on sale of land & capital assets (SLC 10 1811 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'10'!K63","v":17120},null,null,null,null,"B00","S81X-L2240",null,null,"17120|'81'!$K$56|False"]
[null,null,"2250",null,"      Deferred revenue earned (Development Charges) (SLC 10 1812 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'10'!K64","v":1932802},null,null,null,null,"B00","S81X-L2250",null,null,"1932802|'81'!$K$57|False"]
[null,null,"2251",null,"      Deferred revenue earned (Recreation Land (The Planning Act)) (SLC 10 1813 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'10'!K65","v":0},null,null,null,null,"B00","S81X-L2251",null,null,"0|'81'!$K$58|False"]
[null,null,"2253",null,"      Other Deferred revenue earned (SLC 10 1814 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,null,{"$f":"'10'!K66","v":0},null,null,null,null,"B00","S81X-L2253",null,null,"0|'81'!$K$59|False"]
[null,null,"2252",null,"      Donated Tangible Capital Assets (SLC 53 0610 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null," ",{"$f":"'53'!J79","v":0},null,null,null,null,"B00","S81X-L2252",null,null,"0|'81'!$K$60|False"]
[null,null,"2254",null,"      Increase / Decrease in Government Business Enterprise equity (SLC 10 1905 01) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",{"$f":"'10'!K88","v":0},null,null,null,null,"B00","S81X-L2254",null,null,{"$f":"GetFIRMapping(K61)","v":"0|'81'!$K$61|False"}]
[null,null,"2255",null,"     Other Revenue (SLC 10 1890 01 + SLC 10 1891 01 + SLC 10 1892 01 + SLC 10 1893 01 + \n     SLC 10 1894 01 + SLC 10 1895 01 + SLC 10 1896 01 + SLC 10 1897 01 + SLC 10 1898 01 ) .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  ",null,null,null,null,"",{"$f":"SUM('10'!K73:K81)","v":76521},null,null,null,null,"B00","S81X-L2255",null,null,{"$f":"GetFIRMapping(K62)","v":"76521|'81'!$K$62|False"}]
[null,null,"2299",null,null,null,null,null,"Subtotal",null,{"$f":"SUM(K51:K62)","v":7276379},null,null,null,null,"B00","S81X-L2299",null,null,{"$f":"GetFIRMapping(K63)","v":"7276379|'81'!$K$63|False"}]
[]
[null,null,"2410",null,"      Fees and Revenue for Joint Local Boards for Homes for the Aged .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .",null,null,null,null,"",null,null,null,null,null,"B00","S81X-L2410",null,null,{"$f":"GetFIRMapping(K65)","v":"|'81'!$K$65|False"}]
[]
[null,null,"2610",null,null,null,null,null,"Net Revenues",null,{"$f":"K46-(K49+K63+K65)","v":36128080},null,null,null,null,"B00","S81X-L2610",null,null,{"$f":"GetFIRMapping(K67)","v":"36128080|'81'!$K$67|False"}]
[]
[null,null,"2620",null,null,null,null,null,"25% of Net Revenues",null,{"$f":"0.25*K67","v":9032020},null,null,null,null,"B00","S81X-L2620",null,null,{"$f":"GetFIRMapping(K69)","v":"9032020|'81'!$K$69|False"}]
[]
[null,null,"9930",null,null,null,null,null,"ESTIMATED ANNUAL REPAYMENT LIMIT",null,{"$f":"K69-K41","v":7200021},null,null,null,null,"B00","S81X-L9930",null,null,{"$f":"GetFIRMapping(K71)","v":"7200021|'81'!$K$71|False"}]
[null,null,null,null,"    For Illustration Purposes Only"]
[null,null,null,null,null,"Annual Interest Rate",null,"Term"]
[null,null,null,null,null,null,"@",null,"years =",null,{"$f":"IF(OR($F$74=\"\",$H$74=\"\"),\"\",$K$71/($F$74/(1-(1/((1+$F$74)^$H$74)))))","v":""},null,null,null,null,"B00","S81X-L000A",{"$f":"GetFIRMapping(F74)","v":"|'81'!$F$74|False"},{"$f":"GetFIRMapping(H74)","v":"|'81'!$H$74|False"},{"$f":"GetFIRMapping(K74)","v":"|'81'!$K$74|False"}]

{"sheet":"83","index":62,"n_rows":27,"n_cols":13,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["2021 Financial Information Return - Schedule 83 - Notes","Province of Ontario  -  Ministry of Municipal Affairs and Housing",null,null,{"$f":"NOW()","v":"2023-01-02T21:39:20.330"},null,null,"x","x","x","x","x","x"]
[null,{"$f":"CONTROL!$G$44","v":2021.01001}]
[null,{"$f":"\"FIR\"&FIRYear&\":   \"&MUNICIPALITY","v":"FIR2021:   Saugeen Shores T"},null,null,"Schedule 83"]
[null,{"$f":"\"Asmt Code:   \"&MUNASMTCode","v":"Asmt Code:   4110"},null,null,"NOTES"]
[null,{"$f":"\"MAH Code:   \"&LEFT(MUNMAHCode,5)","v":"MAH Code:   41408"},null,null,{"$f":"\"for the year ended December 31, \"&FIRYear","v":"for the year ended December 31, 2021"}]
[]
[null,null,null,"NOTES"]
[null,null,null,null,null,null,null,null,null,null,null,"S83X-C01.01"]
[null,"0010","Schedule 10 :","",null,null,null,null,null,"B00","S83X-L0010",{"$f":"GetFIRMappingTEXT(D9)","v":"|'83'!$D$9|True"}]
[]
[null,"0020","Schedule 12 :","",null,null,null,null,null,"B00","S83X-L0020",{"$f":"GetFIRMappingTEXT(D11)","v":"|'83'!$D$11|True"}]
[]
[null,"0030","Schedule 40 :","",null,null,null,null,null,"B00","S83X-L0030",{"$f":"GetFIRMappingTEXT(D13)","v":"|'83'!$D$13|True"}]
[]
[null,"0040","Schedule 51 :","",null,null,null,null,null,"B00","S83X-L0040",{"$f":"GetFIRMappingTEXT(D15)","v":"|'83'!$D$15|True"}]
[]
[null,"0050","Schedule 53 :","",null,null,null,null,null,"B00","S83X-L0050",{"$f":"GetFIRMappingTEXT(D17)","v":"|'83'!$D$17|True"}]
[]
[null,"0060","Schedule 54 :","",null,null,null,null,null,"B00","S83X-L0060",{"$f":"GetFIRMappingTEXT(D19)","v":"|'83'!$D$19|True"}]
[]
[null,"0070","Schedule 60 :","",null,null,null,null,null,"B00","S83X-L0070",{"$f":"GetFIRMappingTEXT(D21)","v":"|'83'!$D$21|True"}]
[]
[null,"0080","Schedule 70 :","",null,null,null,null,null,"B00","S83X-L0080",{"$f":"GetFIRMappingTEXT(D23)","v":"|'83'!$D$23|True"}]
[]
[null,"0090","Schedule 74 :","",null,null,null,null,null,"B00","S83X-L0090",{"$f":"GetFIRMappingTEXT(D25)","v":"|'83'!$D$25|True"}]
[]
[null,"0110","Schedule - Other :","",null,null,null,null,null,"B00","S83X-L0110",{"$f":"GetFIRMappingTEXT(D27)","v":"|'83'!$D$27|True"}]

{"sheet":"SVTemplate","index":63,"n_rows":70,"n_cols":18,"rows_kept":70,"cut":false,"hidden":true,"merged":[]}
[null,"Master Data Retrieve "]
[null,null,null,null,{"$f":"rngEntity","v":"4110"}]
[null,null,null,null,{"$f":"rngYear","v":"FY21"}]
[null,null,null,null,{"$f":"rngVersion","v":"V02W"}]
[null,null,null,null,{"$f":"rngScenario","v":"Current"}]
[null,null,null,null,{"$f":"rngPeriod","v":"P1"}]
[null,"SchLineBlock","SchedulesL","SchedulesC","#Missing"]
[]
[]
[null,"Email To and CC Retrieve"]
[null,null,null,null,{"$f":"rngEntity","v":"4110"}]
[null,null,null,null,{"$f":"rngYear","v":"FY21"}]
[null,null,null,null,"V06"]
[null,null,null,null,{"$f":"rngScenario","v":"Current"}]
[null,null,null,null,{"$f":"rngPeriod","v":"P1"}]
[null,"B00","S02X-L0028","S02X-C01.02"]
[null,"B00","S02X-L0093","S02X-C01.02"]
[]
[]
[null,"LRO Retrieve"]
[null,null,null,null,{"$f":"rngEntity","v":"4110"}]
[null,null,null,null,{"$f":"rngYear","v":"FY21"}]
[null,null,null,null,"V02W"]
[null,null,null,null,"Current"]
[null,null,null,null,"P1"]
[null,"B00","S02X-L0020","S02X-C01.02","#Missing"]
[]
[]
[null,"POV Retrieve"]
[null,null,null,null,"SchedulesC"]
[null,"SchLineBlock","SchedulesL",{"$f":"rngEntity","v":"4110"},"#Missing"]
[]
[]
[null,"Timestamp Retrieve"]
[null,null,null,null,{"$f":"rngEntity","v":"4110"}]
[null,null,null,null,{"$f":"rngYear","v":"FY21"}]
[null,null,null,null,{"$f":"rngVersion","v":"V02W"}]
[null,null,null,null,{"$f":"rngScenario","v":"Current"}]
[null,null,null,null,"BegBalance"]
[null,"B00","R0001","WB_Timestamp","#Missing"]
[null,"B00","R0001","WB_Backup","#Missing"]
[null,"B00","R0001","WB_Restore","#Missing"]
[]
[]
[null,"Reference Data Retrieve"]
[null,null,null,"E_NA"]
[null,null,null,{"$f":"rngYear","v":"FY21"}]
[null,null,null,"V01"]
[null,null,null,{"$f":"rngScenario","v":"Current"}]
[null,null,null,"BegBalance"]
[null,null,null,"Reference"]
[null,"B00","SysR","#Missing"]
[]
[]
[null,"Municipality Reference Data Retrieve"]
[null,null,null,{"$f":"rngYear","v":"FY21"}]
[null,null,null,"V01"]
[null,null,null,{"$f":"rngScenario","v":"Current"}]
[null,null,null,"BegBalance"]
[null,null,null,"R0001"]
[null,null,null,"MunMasterData"]
[null,"B00","MunicipalityL","#Missing"]
[]
[]
[null,"Workflow Status Retrieve"]
[null,null,null,null,null,null,null,null,"R0001","R0002","R0003","R0004","R0005","R0006","R0007","R0008","R0009","R0010"]
[null,{"$f":"rngEntity","v":"4110"},{"$f":"rngYear","v":"FY21"},"BegBalance","V02","Current","B00","WB_Status","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing"]
[null,{"$f":"rngEntity","v":"4110"},{"$f":"rngYear","v":"FY21"},"BegBalance","V02","Current","B00","WB_PTimestamp","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing"]
[null,{"$f":"rngEntity","v":"4110"},{"$f":"rngYear","v":"FY21"},"BegBalance","V02","Current","B00","WB_PBackup","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing"]
[null,{"$f":"rngEntity","v":"4110"},{"$f":"rngYear","v":"FY21"},"BegBalance","V02","Current","B00","WB_PRestore","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing","#Missing"]

{"sheet":"SVMDXTemplate","index":64,"n_rows":68,"n_cols":2,"rows_kept":68,"cut":false,"hidden":true,"merged":[]}
["Login Retrieval","Dynamic Schedule Retrieval"]
["SELECT {[SmartFIR_Version]","SELECT {[S22A-C01.0A]"]
[", [SmartFIR_AdminFlag]",", [S22A-C01.01]"]
[" } ON COLUMNS,",", [S22A-C01.02]"]
[{"$f":" \"{[\"&rngEntity&\"]\"","v":"{[4110]"},", [S22B-C01.0A]"]
[", [E_NA]",", [S22B-C01.0B]"]
[" } ON ROWS",", [S22B-C01.01]"]
[{"$f":"\"From \"&ENV_CONTROL!D7&\".\"&ENV_CONTROL!D8","v":"From FIR_2021.FIR2"},", [S22B-C01.02]"]
[{"$f":"\"Where ([BegBalance],[Current],[B00],[R0001],[V05],[\"&rngYear&\"])\"","v":"Where ([BegBalance],[Current],[B00],[R0001],[V05],[FY21])"},", [S22C-C01.0A]"]
[null,", [S22C-C01.0B]"]
[null,", [S22C-C01.01]"]
[null,", [S22C-C01.02]"]
[null,", [S24A-C01.0A]"]
[null,", [S24A-C01.01]"]
[null,", [S24A-C01.02]"]
[null,", [S24B-C01.0A]"]
[null,", [S24B-C01.0B]"]
[null,", [S24B-C01.01]"]
[null,", [S24B-C01.02]"]
[null,", [S24C-C01.0A]"]
[null,", [S24C-C01.0B]"]
[null,", [S24C-C01.01]"]
[null,", [S24C-C01.02]"]
[null,", [S62A-C01.0A]"]
[null,", [S62X-C01.0A]"]
[null," } ON COLUMNS,"]
[null,"NON EMPTY"]
[null,"CrossJoin("]
[null,"Except("]
[null,"union(CrossJoin([SchLineBlock].Children"]
[null,",{"]
[null," descendants([S22A-L],0,after)"]
[null,", descendants([S22B-L],0,after)"]
[null,", descendants([S22C-L],0,after)"]
[null,", [SysR].Levels(0).Members"]
[null,"})"]
[null,", CrossJoin([SchLineBlock].Children"]
[null," ,{"]
[null," descendants([S24A-L],0,after)"]
[null,", descendants([S24B-L],0,after)"]
[null,", descendants([S24C-L],0,after)"]
[null,", descendants([S62A-L],0,after)"]
[null,", descendants([S62X-L9910],0,after)"]
[null,", [SysR].Levels(0).Members"]
[null,"})"]
[null,")"]
[null,", union(CrossJoin([SchLineBlock].Children"]
[null,",{"]
[null," [S22A-L9201]"]
[null,", [S22B-L9401]"]
[null,", [S22C-L9601]"]
[null,"})"]
[null,", CrossJoin([SchLineBlock].Children"]
[null," ,{"]
[null," [S24A-L9201]"]
[null,", [S24B-L9401]"]
[null,", [S24C-L9601]"]
[null,", [S62A-L9910]"]
[null,", [R0000r]"]
[null,", [R0000s]"]
[null,", descendants([WorkFlowL],0,after)"]
[null,"})"]
[null,")"]
[null,")"]
[null,{"$f":"\",{[\"&rngEntity&\"]})\"","v":",{[4110]})"}]
[null,"\tON ROWS"]
[null,{"$f":"\"From \"&ENV_CONTROL!D7&\".\"&ENV_CONTROL!D8","v":"From FIR_2021.FIR2"}]
[null,{"$f":"\"Where ([P1],[Current],[\"&rngVersion&\"],[\"&rngYear&\"])\"","v":"Where ([P1],[Current],[V02W],[FY21])"}]